Beijing Shunxin Agriculture Co.,Ltd

符号: 000860.SZ

SHZ

18.42

CNY

今天的市场价格

-80.2718
市盈率
-9.6326
PEG比率
13.66B
MRK市值
0.00%
DIV收益率

Beijing Shunxin Agriculture Co.,Ltd (000860-SZ) 财务报表

Q: 什么是 Beijing Shunxin Agriculture Co.,Ltd (000860.SZ) 总资产是多少？

Beijing Shunxin Agriculture Co.,Ltd (000860.SZ) 总资产为 .

Download

年度季度

线性对数

在图表中，您可以看到的动态默认数字 Beijing Shunxin Agriculture Co.,Ltd (000860.SZ). 的默认数据。公司收入显示 6330.06 M 的平均值，即 0.103 % 增长率。整个期间的平均毛利润为 1876.43 M，即 0.128 %. 平均毛利率为 0.270 %. 公司去年的净收入增长率为 -0.571 %，等于 -0.220 % % 整个公司历史的平均增长率.,

年度季度

10Y 20Y 30Y 40Y

资产负债表

深入分析 Beijing Shunxin Agriculture Co.,Ltd 的财务轨迹，我们可以看到其平均资产增长率。有趣的是，这一增长率为，反映了公司的高点和低点。与季度相比，这一数字调整为0. 回顾过去一年，总资产变化为 -0.241. 在流动资产领域，000860.SZ 的报告货币为10107.212. 这些资产中的很大一部分，即 7270.613 是现金和短期投资。与去年的数据相比，该部分的变化率为-0.151%. 公司的长期投资虽然不是其重点，但以报告货币计算的1033.533（如果有的话）为1033.533。这表明与上一报告期相比，10.916% 的差异反映了公司的战略转变. 公司的债务概况显示，以报告货币计算的长期债务总额为 1235.075. 这一数字表明，-0.278% 的年同比变化. 股东权益总额所体现的股东价值是以报告货币计算的 6782.726. 这方面的年同比变化率为 -0.042%. 深入了解公司财务信息后，会发现更多细节。应收账款净额的估值为600.547，存货估值为 2194.18，商誉估值为 0（如有. 无形资产总额（如果有）按 787.32 估值. 应付账款和短期债务分别为 907.44 和 3592.29. 债务总额为4862.56，债务净额为 1413.95. 其他流动负债为 585.8，加上总负债 8565.27. 最后，如果存在推荐股票，则其估值为 0.

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998	1996
balance-sheet.row.cash-and-short-term-investments	27051.39	7270.6	8566.5	7639.3	8797.4	8078.5	6172.4	5095.7	4139	2496.8	2606.4	1856	2307	1563.8	1205.5	821.9	1107.9	665.1	477.9	612.3	267.2	250.1	322.4	395.4	259.4	402.4	588.6	201.4	213.5	55.4
balance-sheet.row.short-term-investments	6479.67	3822	3592	-944.6	-88.5	-102.4	19.1	-128.3	-174.4	-384.9	-443.3	0	0	0	0	0	0	0	0	0	0	0	0	100	100	80	0	0	0	0
balance-sheet.row.net-receivables	1470.24	600.5	263.5	580.6	672.1	838	504.2	646.8	859.8	1072	743.5	723.7	895.1	1407.7	1310.1	1561.2	1182.1	559.5	413.8	345.3	160.2	177.7	148.8	69.6	43.8	3.2	6.4	297	302.2	425.7
balance-sheet.row.inventory	12957.31	2194.2	5759.8	5509.3	7290.9	8159.8	8213.1	7817.1	7798.9	7553.4	7383.5	6837.6	5404.9	4257.7	2488.9	2323.4	2274.2	1326.9	1202.1	451.9	419.5	306.3	267.3	232.1	161.1	181.4	167.3	101.3	108.1	119.3
balance-sheet.row.other-current-assets	1696.82	41.9	594.4	486.9	477.4	480.4	431.1	281	302.2	-73.6	-48.3	-41.2	-38.8	-32.8	-44.5	-40.2	-93.7	-71.4	-72.2	-82.7	1	1.8	0.2	1.2	44.6	96.4	114.4	-126.9	-139.9	-185.2
balance-sheet.row.total-current-assets	43175.76	10107.2	15184.2	14216.1	17237.8	17556.8	15320.7	13840.6	13099.9	11048.6	10685.1	9376.2	8568.2	7196.5	4959.9	4666.3	4470.5	2480.1	2021.6	1326.8	848	735.9	738.6	698.3	508.9	683.4	876.8	472.9	483.9	415.1
balance-sheet.row.property-plant-equipment-net	12997.52	3402.4	3228.8	3248.4	3256.8	3290.9	3361.8	3456.4	3521.4	3464	3381.8	3104.8	2711.3	2336.6	3702.7	2906.1	1794.3	1440.6	1412.9	1639.9	1301.9	1029.4	764.9	603.6	452.9	327.3	280.3	213.6	193.1	181.8
balance-sheet.row.goodwill	0	0	0	0	0	4.6	9	9	28	28	28	28	23.4	23.4	23.4	23.4	19	0	0	0	0	0	0	9.7	0	0	0	0	0	0
balance-sheet.row.intangible-assets	2920.08	787.3	682	702.3	722.7	730.9	751	771.5	791.9	811	845.8	866	816.5	434.3	975	256.1	130.3	17.1	17.5	26.7	18.3	18.7	19.1	0.6	0.5	0.6	0	0	0	0
balance-sheet.row.goodwill-and-intangible-assets	2920.08	787.3	682	702.3	722.7	735.5	760.1	780.5	819.9	839.1	873.8	894	839.9	457.8	998.4	279.5	149.3	17.1	17.5	26.7	18.3	18.7	19.1	10.3	0.5	0.6	0	0	0	0
balance-sheet.row.long-term-investments	3972.67	1033.5	931.8	963.7	107.6	121.5	0	147.4	226.1	436.6	495	0	0	0	0	0	0	0	0	0	0	0	0	-50.8	-55.6	-74	0	0	0	0
balance-sheet.row.tax-assets	136.17	23.3	170.3	178.1	293	237.8	187	136	112.6	50.8	45.5	67.4	37.1	14.9	0	0	1.1	1.1	0	0	0	0	0	0	110.8	88.3	0	0	0	0
balance-sheet.row.other-non-current-assets	120.76	13.4	58.3	84	55.4	79.1	221.3	51.1	54.7	58.3	61.9	347.1	323.2	327.1	268.3	174.5	153.9	205.7	104.9	134	163.6	154.6	90.7	124.4	2.4	1.1	0	0.2	0	0
balance-sheet.row.total-non-current-assets	20147.2	5260	5071.3	5176.4	4435.5	4464.8	4530.1	4571.4	4734.6	4848.7	4858	4413.3	3911.4	3136.3	4969.4	3360.1	2098.6	1664.5	1535.3	1800.6	1483.8	1202.8	874.7	687.5	510.9	343.3	280.3	213.8	193.1	181.8
balance-sheet.row.other-assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-assets	63322.95	15367.2	20255.5	19392.5	21673.4	22021.6	19850.8	18412	17834.6	15897.3	15543.1	13789.5	12479.6	10332.9	9929.4	8026.4	6569.2	4144.6	3556.9	3127.4	2331.9	1938.6	1613.3	1385.8	1019.8	1026.7	1157.1	686.7	676.9	596.9
balance-sheet.row.account-payables	3715.73	907.4	1637.2	1232.5	283.8	268.6	258.4	279	1448.7	587.4	323.4	373.8	370.6	353.9	640.2	393.3	324.8	84.7	58.3	77.6	95.8	64.2	36.5	17.1	7.6	6.8	3.3	8.7	32.6	54.1
balance-sheet.row.short-term-debt	15199.89	3592.3	3908.1	4327.5	4524.5	4973.6	2000	3700	3211	2831.3	4778.9	6094	5279.6	5290.4	4562.2	3374.9	2599	1399	801	1172	558	452	274	130	23	0	0	6.8	37.1	181.3
balance-sheet.row.tax-payables	377.8	0.3	240.9	364.5	439.3	415.9	673.2	244	221.7	-128.1	-123.9	-112	-165.7	-153.4	-105.8	-76.1	-47.5	-38.9	-36.4	-3.3	12.2	9.6	4.3	13.5	13.9	44.6	62.7	110.5	105.5	62
balance-sheet.row.long-term-debt-total	8066.33	1235.1	2825.6	2568.1	2679.2	1855.8	2211.5	2823.1	2855.4	3067.6	1612.8	1099.1	896.3	195.1	880	983	310	150.1	370.1	100.1	0.1	0	0	0.1	0.1	0.4	0.4	6.2	9.8	2.8
Deferred Revenue Non Current	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-150.1	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.deferred-tax-liabilities-non-current	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	1427.84	585.8	884.3	344.1	666.8	6191.3	6497.4	3785	2646.3	3230.9	3019.9	2698.2	1916.8	1481.3	1020.2	591.7	830.2	187.1	587.5	60.2	28	26	3.8	0.5	0.6	132.8	347.8	1.5	20.2	0.9
balance-sheet.row.total-non-current-liabilities	8133.46	1270.3	2825.6	2568.1	2679.2	2523.5	3366.3	3111.4	3304.4	3725.6	2244.7	1399.1	1903.9	195.1	880	983	310	155.8	370.1	100.1	0.1	0.8	0.8	0.1	0.1	0.4	0.4	6.3	9.9	2.8
balance-sheet.row.other-liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.capital-lease-obligations	111.51	35.2	15.8	21.8	39.5	667.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-liab	35484.14	8565.3	13170.4	11599.7	13900.9	14561.3	12122.1	11284.9	11013.1	10393.4	10357.8	10613.1	9493.7	7339	7133.4	5480.7	4176.6	1920.4	1936.1	1490.8	791.5	589.1	413.7	295.6	163.3	140	351.5	313	354.1	342.2
balance-sheet.row.preferred-stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.common-stock	2967.07	741.8	741.8	741.8	741.8	741.8	570.6	570.6	570.6	570.6	570.6	438.5	438.5	438.5	438.5	438.5	438.5	438.5	397.7	397.7	331.4	304.1	304.1	304.1	280	280	280	156.8	152.6	153.8
balance-sheet.row.retained-earnings	10916.71	2562	2857.2	3573.9	3592.5	3360.7	2725.8	2220.1	1953.9	1670.7	1395.7	1109.7	954.1	935.1	778.3	575.3	473.2	316.5	196.5	155.6	179.4	144.2	82.5	71.6	78.8	59.6	0.7	0	0	0
balance-sheet.row.accumulated-other-comprehensive-income-loss	8745.34	893.8	893.8	868.8	822.1	745.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-total-stockholders-equity	5170.3	2585.2	2585.2	2585.2	2585.2	2585.2	4412.7	4297.7	4220.7	3157.2	3112.9	1513.2	1492.9	1480.7	1440.2	1383.9	1369.1	1365.6	921.2	904.6	874.7	716.8	693.3	675.7	491.3	476	461.9	132.6	83	51.8
balance-sheet.row.total-stockholders-equity	27799.42	6782.7	7077.8	7769.6	7741.5	7432.7	7709.1	7088.4	6745.1	5398.5	5079.2	3061.4	2885.6	2854.3	2657.1	2397.8	2280.8	2120.6	1515.4	1458	1385.6	1165.1	1079.9	1051.4	850.1	815.6	742.7	289.3	235.6	205.6
balance-sheet.row.total-liabilities-and-stockholders-equity	63322.95	15367.2	20255.5	19392.5	21673.4	22021.6	19850.8	18412	17834.6	15897.3	15543.1	13789.5	12479.6	10332.9	9929.4	8026.4	6569.2	4144.6	3556.9	3127.4	2331.9	1938.6	1613.3	1385.8	1019.8	1026.7	1157.1	686.7	676.9	596.9
balance-sheet.row.minority-interest	39.4	19.2	7.3	23.2	31	27.5	19.6	38.7	76.4	105.5	106.1	115	100.3	139.6	138.9	147.9	111.7	103.5	105.4	178.7	154.7	184.5	119.6	38.8	6.4	71.1	62.9	84.4	87.3	49.1
balance-sheet.row.total-equity	27838.82	6801.9	7085.1	7792.8	7772.5	7460.3	7728.7	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.total-liabilities-and-total-equity	63322.95	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	5918.04	4855.5	19.1	19.1	19.1	19.1	19.1	19.1	51.7	51.7	51.7	55	55.6	49.9	34.2	34.2	34.2	118.9	101.4	102.3	123.9	107.1	41.6	49.2	44.4	6	0	0	0	0
balance-sheet.row.total-debt	23333.35	4862.6	6733.7	6895.5	7203.7	6829.4	4211.5	6523.1	6066.4	5898.9	6391.7	7193.1	6175.8	5485.5	5442.2	4357.9	2909	1549.1	1171.1	1272.1	558.1	452	274	130	23	0.4	0.4	13	46.9	184.1
balance-sheet.row.net-debt	103.96	1413.9	-1832.9	-743.8	-1593.7	-1249.1	-1960.9	1427.4	1927.3	3402.1	3785.3	5337	3868.8	3921.7	4236.7	3535.9	1801.1	884	693.1	659.8	290.9	201.9	-48.4	-165.4	-136.4	-322	-588.2	-188.4	-166.6	128.7

现金流量表

在 Beijing Shunxin Agriculture Co.,Ltd 的财务状况中，自由现金流在过去一段时间内发生了显著变化，呈现出 -1.673 的转变。该公司最近通过发行 0 扩大了股本，与上一年相比出现了0.000 的差异. 有趣的是，公司的部分股票，特别是 0，是由公司自己回购的。这一举动导致0.000 比上一年有所变化。同时，以报告货币计算，公司的应付账款目前为 1485.18. 公司的投资活动产生了现金使用净额，按报告货币计算达到-160087342.880. 与上一年相比， 0.344 发生了变化. 在同一时期，公司记录了 305.39, 0.01 和 -4313.75，这对于了解公司的投资和还款策略具有重要意义. 公司的融资活动导致使用的现金净额为0.000，同比差异为0.000. 此外，公司还将-260.94 用于向股东分红。与此同时，该公司还采取了其他财务措施，即 4152.86，这也对其在此期间的现金流产生了重大影响. 这些组成部分合在一起，全面反映了公司的财务状况和现金流管理的战略方针。

common:word.in-mln USD Growth	TTM	2021	2019	2017	2015	2013	2011	2009	2007	2005	2003	2001	1999
cash-flows.row.net-income	-172.89	-689.1	105.3	426.4	818.4	728.1	442.4	424.7	383.3	364.8	204.7	130.6	321.6	281.8	183.4	242.3	165.6	106.6	101.5	102.6	89.2	76.3	71.3	76	83	95.2
cash-flows.row.depreciation-and-amortization	5.72	305.4	290.1	245.1	245.1	237	228.1	192.9	195.4	184.6	166.1	144.1	115.8	134.1	88	72	58.7	63.4	64.9	46.5	44.1	32	26.7	11.8	18.6	17.9
cash-flows.row.deferred-income-tax	0	7.8	114.9	-55.2	-50.8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.stock-based-compensation	0	-7.8	-114.9	55.2	50.8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.change-in-working-capital	1302.89	926.7	-1099.9	426.7	-30.6	1896.2	1629	268.9	-481.7	-474.6	207.8	-787.9	-388.5	200.9	-172.6	-786.1	-196.8	-305.5	-124.9	-47.8	-26.3	-104	-80.8	-30.4	18.6	-37.6
cash-flows.row.account-receivables	47.67	317.5	27.7	154.8	-344.3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.inventory	1255.23	-883.7	790.5	727.1	-36	-437.6	-18.2	-245.4	-169.9	-550.8	-1432.7	-1147.1	-1768.9	-165.5	-49.2	-947.3	-137.6	-300.6	-32.4	-113.2	-39.1	-20.5	-66.6	44.7	-10.3	-66
cash-flows.row.account-payables	0	1485.2	-2033	-400	400.6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-working-capital	0	7.8	114.9	-55.2	-50.8	2333.8	1647.2	514.3	-311.8	76.2	1640.6	359.3	1380.4	366.3	-123.3	161.1	-59.3	-4.9	-92.5	65.4	12.8	-83.5	-14.1	-75.1	28.9	28.4
cash-flows.row.other-non-cash-items	748.88	906.6	355.9	447.4	271.7	314.2	171.3	121.8	253.4	219.1	165.5	230.6	-21.8	34.4	38.7	27.3	36.2	36.9	33.7	6.6	22.6	7.7	-6.2	-8.3	-39.3	-41.4
cash-flows.row.net-cash-provided-by-operating-activities	410.58	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-133.57	-144.3	-119.9	-168.7	-129	-246.8	-208.3	-380.3	-107.9	-451.1	-656.6	-546.2	-486.6	-1202.2	-1186	-820.7	-101	-342.9	-393.2	-312	-326	-168.7	-147.3	-111.7	-63.3	-47.9
cash-flows.row.acquisitions-net	1850.21	-17.5	0.1	5.8	2.2	0	112.8	410.7	12.4	5.1	657.2	2	247.2	0	0	-8.8	102.1	343.6	0	316.2	334.1	185.7	0.4	0.4	3.1	0
cash-flows.row.purchases-of-investments	0	0	-7.3	-5.8	-2.2	0	-83	0	199.4	451.6	-447.7	-308.6	-1.7	0	0	821.6	-31.4	-0.2	0	-38.8	-60.5	-36.7	-120	-196.5	-86	0
cash-flows.row.sales-maturities-of-investments	2.3	1.7	8.1	1.7	21.1	1.1	84.5	0	4.3	8.1	447.2	275	34.3	0	1.2	90.7	0.3	3.8	1.2	0.9	0.4	104.8	139.4	81.8	0.4	0.2
cash-flows.row.other-investing-activites	1862.5	0	0	5.8	2.2	11.1	3.3	4.6	-107.9	-451.1	-656.6	-12.3	33.6	26.5	0.9	-820.7	-101	-342.9	1.1	-312	-326	-168.7	0	-2.6	-20.9	1
cash-flows.row.net-cash-used-for-investing-activites	1726.64	-160.1	-119.1	-161.2	-105.6	-234.6	-90.7	35.1	0.3	-437.3	-656.5	-590.1	-173.2	-1175.7	-1183.9	-738	-131	-338.6	-390.9	-345.7	-377.9	-83.6	-127.5	-228.6	-166.8	-46.7
cash-flows.row.debt-repayment	-5141.27	-4313.7	-4768.3	-6113.9	-4984.8	-7166.4	-4268.3	-5691	-7341.3	-5980.2	-3655.8	-2283.1	-3167.3	-2790.8	-2300	-1866	-2610	-1937	-758.1	-487.3	-91.5	0	-166.6	-16.9	-121.2	-13
cash-flows.row.common-stock-issued	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.common-stock-repurchased	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.dividends-paid	-184.92	-260.9	-319.1	-438.2	-414.3	-408.1	-404.5	-445	-450	-589.7	-518.8	-562.3	-408.2	-274.4	-286.7	-190.4	-116.1	-94.2	-61.7	-56.5	-63.6	-50.2	-44	-0.1	-70.6	-1
cash-flows.row.other-financing-activites	3000.73	4152.9	4368.3	5833.2	6106.3	5710.3	4249.4	5735	7331	7463.7	3635.8	4461.1	4080	3973.2	3347.2	3681.8	2980	2333.9	1480.5	798.8	331.1	144	458.6	34.3	11.4	413.7
cash-flows.row.net-cash-used-provided-by-financing-activities	-2256.36	-421.8	-719.1	-718.9	707.2	-1864.2	-423.4	-401	-460.3	893.8	-538.7	1615.8	504.4	908	760.5	1625.3	253.9	302.7	660.8	255	176.1	93.8	248	17.4	-180.3	399.7
cash-flows.row.effect-of-forex-changes-on-cash	-10	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.net-change-in-cash	-503.63	867.6	-1186.9	665.5	1906.1	1076.7	1956.7	642.3	-109.6	750.4	-451	743.2	358.3	383.5	-285.9	442.8	186.5	-134.4	345.1	17.2	-72.3	22.2	131.5	-162.1	-266.2	387.1
cash-flows.row.cash-at-end-of-period	22426.51	8424.7	7557.1	8744	8078.5	6172.4	5095.7	3139	2496.8	2606.4	1856	2307	1563.8	1205.5	821.9	1107.9	665.1	477.9	612.3	267.2	250.1	322.4	295.4	159.4	322.4	588.6
cash-flows.row.cash-at-beginning-of-period	22930.14	7557.1	8744	8078.5	6172.4	5095.7	3139	2496.8	2606.4	1856	2307	1563.8	1205.5	821.9	1107.9	665.1	478.6	612.3	267.2	250.1	322.4	300.2	163.9	321.4	588.6	201.4
cash-flows.row.operating-cash-flow	410.58	1449.6	-348.7	1545.5	1304.6	3175.4	2470.9	1008.2	350.4	293.9	744.2	-282.5	27.1	651.2	137.5	-444.6	63.6	-98.5	75.2	107.9	129.6	12	11.1	49.2	80.9	34.1
cash-flows.row.capital-expenditure	-133.57	-144.3	-119.9	-168.7	-129	-246.8	-208.3	-380.3	-107.9	-451.1	-656.6	-546.2	-486.6	-1202.2	-1186	-820.7	-101	-342.9	-393.2	-312	-326	-168.7	-147.3	-111.7	-63.3	-47.9
cash-flows.row.free-cash-flow	277.01	1305.2	-468.6	1376.8	1175.6	2928.6	2262.6	627.9	242.5	-157.2	87.6	-828.7	-459.5	-551	-1048.5	-1265.3	-37.4	-441.4	-318	-204.1	-196.4	-156.7	-136.3	-62.5	17.6	-13.7

利润表行

Beijing Shunxin Agriculture Co.,Ltd 的收入与上期相比变化了 -0.191%。据报告, 000860.SZ 的毛利润为 2032.09。该公司的营业费用为 2005.4，与上年相比变化了 -38.458%. 折旧和摊销费用为 305.39，与上一会计期间相比变化了 0.070%. 营业费用报告为 2005.4，显示-38.458% 的同比变化。销售和营销费用为 0, 其中 0.000% 与上年相比发生了变化。基于近期数据的EBITDA为 0，同比增长-0.949%. 营业收入为 26.69，与上年相比变化了-0.949%. 净利润的变化率为 -0.571%。去年的净收入为-295.6.

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998	1996
income-statement-row.row.total-revenue	9850.23	9447.4	11678.3	14869.4	15511.4	14900.1	12074.4	11733.8	11197.2	9637.4	9480.7	9072.4	8342	7580.2	6268.4	6087.1	5175.5	4521.1	3209.7	2907.7	2171.3	1324.6	1037.7	774.1	677.1	636.1	733.2	899.4	896.4	727.7
income-statement-row.row.cost-of-revenue	7275.36	7415.3	7972.3	10719.6	11111.6	9506.8	7249.6	7753.4	7329.6	6044.3	6288.1	6241.5	6104.3	5618.5	4693	4832.8	4113.8	3700.8	2623.5	2382.9	1732.8	1008.2	780.1	590.3	517.8	458.8	496	680.8	605.5	583.4
income-statement-row.row.gross-profit	2574.87	2032.1	3706	4149.8	4399.8	5393.4	4824.8	3980.5	3867.7	3593.2	3192.6	2830.8	2237.7	1961.7	1575.4	1254.3	1061.7	820.3	586.2	524.8	438.5	316.4	257.6	183.8	159.4	177.2	237.2	218.6	290.9	144.3
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	30.18	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	102.67	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	1080.43	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	-167.19	-127.2	2075.1	2320.2	2158.1	2398.5	2101.1	-0.6	0.3	9.8	-1.1	-1.6	0.5	-2.2	8	1.1	2	-0.4	-4.1	3.2	5.1	24.9	25.1	43.9	27.3	34.8	23.2	12.5	0.9	82.2
income-statement-row.row.operating-expenses	2498.85	2005.4	3258.6	3343	3280	3982.1	3487.6	3193	3208.7	2821.1	2454.5	2355.3	1794.1	1599.6	1199.8	972.3	730.4	569.7	432.9	406	339.3	236.2	199.3	157.8	108.9	138.6	137.4	133.6	165.4	89.5
income-statement-row.row.cost-and-expenses	9774.2	9420.7	11231	14062.7	14391.6	13488.9	10737.2	10946.4	10538.3	8865.4	8742.6	8596.8	7898.3	7218	5892.8	5805.1	4844.3	4270.5	3056.3	2789	2072.1	1244.4	979.4	748.2	626.6	597.4	633.4	814.4	770.9	672.9
income-statement-row.row.interest-income	37.78	36.3	74.4	96.6	57.8	66.6	59.6	62.2	38	36.8	30	22.2	18.2	13.5	9.3	0	0	0	25.7	19.2	9.2	8.4	8.3	9.8	6.8	0	0	0	0	0
income-statement-row.row.interest-expense	187.7	208.8	233.1	262.2	293.1	181.6	191	203.4	275	189.4	182.2	163.3	230.8	129.5	39	42.1	46.9	0	53.5	30.3	4.7	17.4	14.1	4.5	0.6	-22.4	-14.3	-5.2	4.2	25.1
income-statement-row.row.selling-and-marketing-expenses	1080.43	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	207.68	-230.8	-895.8	-344.7	-456.5	-1.2	-3.4	-150.4	-114.3	-211.9	-202.9	-175.5	-238.6	12.5	-28.3	-36.9	-24.9	-36	-37.8	-12.8	5.4	8.2	16.1	33.6	29.6	50.1	37	17.8	-3.3	56.9
income-statement-row.row.ebitda-ratio-caps	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	-167.19	-127.2	2075.1	2320.2	2158.1	2398.5	2101.1	-0.6	0.3	9.8	-1.1	-1.6	0.5	-2.2	8	1.1	2	-0.4	-4.1	3.2	5.1	24.9	25.1	43.9	27.3	34.8	23.2	12.5	0.9	82.2
income-statement-row.row.total-operating-expenses	207.68	-230.8	-895.8	-344.7	-456.5	-1.2	-3.4	-150.4	-114.3	-211.9	-202.9	-175.5	-238.6	12.5	-28.3	-36.9	-24.9	-36	-37.8	-12.8	5.4	8.2	16.1	33.6	29.6	50.1	37	17.8	-3.3	56.9
income-statement-row.row.interest-expense	187.7	208.8	233.1	262.2	293.1	181.6	191	203.4	275	189.4	182.2	163.3	230.8	129.5	39	42.1	46.9	0	53.5	30.3	4.7	17.4	14.1	4.5	0.6	-22.4	-14.3	-5.2	4.2	25.1
income-statement-row.row.depreciation-and-amortization	208.47	326.8	305.4	290.1	245.1	537.1	556.4	228.1	192.9	195.4	184.6	166.1	144.1	115.8	134.1	88	72	58.7	63.4	64.9	46.5	44.1	32	26.7	11.8	18.6	17.9	-5.2	4.2	24.8
income-statement-row.row.ebitda-caps	200.95	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	-7.52	26.7	518.5	906.4	1157.6	1185.9	1062.8	637.6	548.2	557.4	538.1	303.2	205	378	340.2	245	304.8	216.5	128	111.9	106.5	77.1	59.3	52.6	62.9	68.2	114.8	90.2	121.3	30
income-statement-row.row.income-before-tax	200.15	-204.1	-377.3	561.7	701.1	1184.7	1059.4	637.1	544.6	560.1	535.2	300	205.1	374.7	347.3	245.1	306.4	214.7	119.7	110.5	108.1	95.2	79.4	78	85.2	95.9	137.4	102.8	122.2	111.9
income-statement-row.row.income-tax-expense	372.81	371.3	311.9	456.4	274.8	366.3	331.3	194.7	119.9	176.8	170.5	95.3	74.5	53.1	65.5	61.7	64.1	49.1	13.2	9	5.5	6	3.1	6.7	9.2	12.9	42.1	33.8	41.3	36.8
income-statement-row.row.net-income	-172.89	-295.6	-689.1	102.3	420	809.2	744.3	438.4	412.6	376.3	359.4	197.7	125.8	306.8	265.3	160.6	221.1	147.2	96.2	88.9	90.7	83.1	74.2	73.4	76.5	77.2	88.4	65.8	81.3	66.6