Zhejiang Qianjiang Motorcycle Co., Ltd.

符号: 000913.SZ

SHZ

15.7

CNY

今天的市场价格

17.3076
市盈率
-9.1730
PEG比率
8.03B
MRK市值
0.02%
DIV收益率

Zhejiang Qianjiang Motorcycle Co., Ltd. (000913-SZ) 财务报表

Q: 什么是 Zhejiang Qianjiang Motorcycle Co., Ltd. (000913.SZ) 总资产是多少？

Zhejiang Qianjiang Motorcycle Co., Ltd. (000913.SZ) 总资产为 .

Download

年度季度

线性对数

在图表中，您可以看到的动态默认数字 Zhejiang Qianjiang Motorcycle Co., Ltd. (000913.SZ). 的默认数据。公司收入显示 3181.234 M 的平均值，即 0.103 % 增长率。整个期间的平均毛利润为 643.411 M，即 0.128 %. 平均毛利率为 0.198 %. 公司去年的净收入增长率为 0.117 %，等于 -0.462 % % 整个公司历史的平均增长率.,

年度季度

10Y 20Y 30Y 40Y

资产负债表

深入分析 Zhejiang Qianjiang Motorcycle Co., Ltd. 的财务轨迹，我们可以看到其平均资产增长率。有趣的是，这一增长率为，反映了公司的高点和低点。与季度相比，这一数字调整为0. 回顾过去一年，总资产变化为 0.257. 在流动资产领域，000913.SZ 的报告货币为6318.614. 这些资产中的很大一部分，即 4605.256 是现金和短期投资。与去年的数据相比，该部分的变化率为0.648%. 公司的长期投资虽然不是其重点，但以报告货币计算的267.938（如果有的话）为267.938。这表明与上一报告期相比，-5.675% 的差异反映了公司的战略转变. 公司的债务概况显示，以报告货币计算的长期债务总额为 10.631. 这一数字表明，0.094% 的年同比变化. 股东权益总额所体现的股东价值是以报告货币计算的 4435.07. 这方面的年同比变化率为 0.269%. 深入了解公司财务信息后，会发现更多细节。应收账款净额的估值为477.72，存货估值为 1209.53，商誉估值为 0（如有. 无形资产总额（如果有）按 350.11 估值.

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998	1996
balance-sheet.row.cash-and-short-term-investments	17783.15	4605.3	2795	1514.6	1210.1	1348	238.3	521.4	487.1	120.9	197.4	230.9	219.7	243	800.5	426.9	437.5	185.5	193.7	366.1	314.8	346.4	280.4	430.3	122.7	195	49.7	76.2	13.3
balance-sheet.row.short-term-investments	-106.18	-32.9	410	-4.2	65.1	121.7	1.4	7.7	-6.4	-10.2	0.8	17.6	-3.5	6.2	7.6	41.1	10.4	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.net-receivables	2308.11	477.7	590.2	598.4	822.5	836.5	872.1	753.8	715.9	740.2	910.6	1310.7	1147.6	1192.8	1152.1	964.9	1014.8	1351.2	1105.3	1079.5	864.8	646.1	656.5	456.3	239.2	298.7	426.6	323.5	410.4
balance-sheet.row.inventory	4811.28	1209.5	1251.2	1117	927	865.9	1168.4	724.8	708.6	894.4	939.1	981.4	976.9	1026.6	757.4	585.4	730	717.9	601.2	363.5	457	225.8	366.7	375.6	404.9	378.4	161.7	111	149.5
balance-sheet.row.other-current-assets	141.71	26.1	80.9	117	141.3	106.5	334.7	141.9	68.6	96.9	87.8	80.7	91	0.2	0.1	0	0	0.3	-13.1	-62.2	-18.3	-4	-9.3	-3.5	251.7	268.1	-96.6	-9.9	-2.8
balance-sheet.row.total-current-assets	25044.25	6318.6	4717.2	3347	3100.9	3156.9	2613.4	2141.9	1980.1	1852.3	2134.8	2603.7	2435.2	2462.5	2710.1	1977.2	2182.3	2254.9	1887.1	1746.9	1618.3	1214.2	1294.3	1258.7	1018.5	1140.2	541.4	500.9	570.5
balance-sheet.row.property-plant-equipment-net	4792.44	1328.9	1112.6	940.9	907.4	894.3	884.6	863.9	819.9	828.6	865	889.6	889.1	693.5	655.7	686.4	752.3	768.2	729	726.8	739.9	416.6	440.3	422.7	358.9	254.4	121.5	31.2	31.7
balance-sheet.row.goodwill	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2.1	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.intangible-assets	1420.82	350.1	363	129	122.9	121.8	142.5	148	150.8	173.1	180.7	196.2	194.2	166.1	161.8	72.1	80.7	65.5	61.8	46.5	51.8	23.1	24.6	25.3	20.2	9.4	4.3	4.7	3.6
balance-sheet.row.goodwill-and-intangible-assets	1420.82	350.1	363	129	122.9	121.8	142.5	148	150.8	173.1	180.7	196.2	194.2	166.1	161.8	72.1	80.7	65.5	63.8	46.5	51.8	23.1	24.6	25.3	20.2	9.4	4.3	4.7	3.6
balance-sheet.row.long-term-investments	1139.85	267.9	284.1	493.3	285.3	259.9	604.5	677.6	567.9	517.3	406	334.4	376.4	446.5	196.4	-10.9	-4.4	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.tax-assets	758.16	194.1	161.6	139.3	121.8	107.1	44	25	37.4	23.9	19	35.6	35	30.3	23.2	28	25.5	17	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-non-current-assets	192.74	5.4	96	64.8	84.5	172.7	77.5	62	37.2	33.1	28.8	50.2	35.9	45	42.1	47.2	17.8	16.3	94.1	66.8	75.2	222.1	150	174	163.8	4.7	0.7	0.8	0.8
balance-sheet.row.total-non-current-assets	8304.01	2146.5	2017.3	1767.3	1521.9	1555.9	1753	1776.5	1613.2	1575.9	1499.4	1505.9	1530.6	1381.4	1079.2	822.9	872	866.9	887	840	866.9	661.8	615	621.9	543	268.5	126.5	36.7	36.1
balance-sheet.row.other-assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-assets	33348.26	8465.1	6734.5	5114.3	4622.8	4712.8	4366.4	3918.4	3593.3	3428.3	3634.3	4109.6	3965.8	3843.9	3789.3	2800.1	3054.3	3121.8	2774.1	2586.9	2485.2	1876	1909.3	1880.6	1561.5	1408.8	667.9	537.6	606.6
balance-sheet.row.account-payables	10118.32	2348.8	2210.9	1532.8	1270.8	1569.5	1272.7	879.5	583.6	478	490.6	852.2	790.1	801.1	768.7	816.8	1263.5	1194.7	1031.8	833.2	747	341.1	378.4	350.3	315.4	355.4	151	105.9	142.7
balance-sheet.row.short-term-debt	57.32	18.1	9.5	7.1	483.9	1	3	30.5	27	212.6	384.7	384.9	170.8	248.2	139.1	424.6	384.6	479.7	300.8	141.5	51.5	1.5	1.5	1.5	1.5	1.5	0	0	0
balance-sheet.row.tax-payables	357.04	56.5	80	91.6	96.7	48.8	106.7	55.6	113.9	41.9	23.9	28.3	139	-95.6	-36.5	16	-22.9	-17.5	-30.9	66.3	75.1	77	41.2	47.9	96.3	52	17.4	34.1	26.5
balance-sheet.row.long-term-debt-total	60.28	10.6	16.8	26.9	0	0	0.5	13.6	37.7	1.9	1.9	1.9	1.9	4.5	1.9	1.9	1.9	1.9	8.5	1.9	1.9	1.9	1.9	1.9	1.9	1.9	0	0	0
Deferred Revenue Non Current	352.38	111	73.5	79.4	87.4	93.9	199.9	174.6	191	201.8	212.7	222	0	1142.8	1189.5	6.3	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.deferred-tax-liabilities-non-current	150.4	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	533.14	16	414.9	28.7	-45	97.7	235.5	54.1	112.2	169.6	157	188.4	146.7	48.3	45.6	41.5	47.4	60.8	39.9	22.7	33.3	23.4	17.4	12.4	25.7	28.9	129	214.4	208.5
balance-sheet.row.total-non-current-liabilities	3799.55	1130.4	453	123.9	138.1	128.2	232.2	229	235.3	341.3	333.5	243.3	232.5	1236.4	1232.8	15	8.1	8.9	8.8	1.9	1.9	1.9	1.9	1.9	1.9	1.9	0	0	0
balance-sheet.row.other-liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.capital-lease-obligations	21.81	1.6	6.4	15.1	1.9	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-liab	16238.73	4019.4	3220.2	2099.9	1939.2	2039.1	1850.2	1394.3	1227.5	1397.4	1538.1	1831.4	1633.7	2384.9	2321	1452.6	1805.7	1866.1	1553.2	1250.9	1121.8	577.5	595	584.8	610.2	576.5	280	320.3	351.1
balance-sheet.row.preferred-stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.common-stock	2108.29	527.2	468.9	453.5	453.5	453.5	453.5	453.5	453.5	453.5	453.5	453.5	453.5	453.5	453.5	453.5	453.5	453.5	453.5	453.5	453.5	453.5	453.5	283.5	260	260	195	0	140
balance-sheet.row.retained-earnings	5774.9	1539.9	1241.4	823.7	610.3	576.2	419.7	358.5	321.1	1.4	131.6	327.3	359.1	350.5	368.1	319.1	223.3	185.5	100.1	52.8	78.8	210.3	165.9	208.5	174.4	86.4	0	0	0
balance-sheet.row.accumulated-other-comprehensive-income-loss	7462.03	1331.4	1233.1	1238.5	1202.5	1189.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-total-stockholders-equity	1710.84	1036.5	552	478.6	479.1	479.1	1609.3	1652	1567	1545.4	1488.6	1458.9	1479	605	603.5	572.1	568.5	555.5	620.6	617.2	608.5	593.3	584.2	686.8	406.6	386.7	116.9	0	0
balance-sheet.row.total-stockholders-equity	17056.06	4435.1	3495.4	2994.3	2745.5	2698.3	2482.6	2464	2341.6	2000.3	2073.7	2239.7	2291.7	1409.1	1425.1	1344.7	1245.4	1194.5	1174.2	1123.5	1140.8	1257.1	1203.7	1178.8	840.9	733.1	311.9	161.2	140
balance-sheet.row.total-liabilities-and-stockholders-equity	33348.26	8465.1	6734.5	5114.3	4622.8	4712.8	4366.4	3918.4	3593.3	3428.3	3634.3	4109.6	3965.8	3843.9	3789.3	2800.1	3054.3	3121.8	2774.1	2586.9	2485.2	1876	1909.3	1880.6	1561.5	1408.8	667.9	537.6	606.6
balance-sheet.row.minority-interest	53.47	10.6	18.9	20.1	-61.9	-24.6	33.7	60	24.2	30.5	22.5	38.6	40.4	49.9	43.2	2.8	3.2	61.2	46.7	212.5	222.5	41.4	110.7	117	110.4	99.1	76	56.1	115.5
balance-sheet.row.total-equity	17109.53	4445.7	3514.3	3014.4	2683.6	2673.7	2516.3	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.total-liabilities-and-total-equity	33348.26	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	1033.67	235.1	284.1	489.1	350.4	381.6	605.8	685.3	561.4	507.2	406.8	352	372.9	452.7	204.1	30.3	6	13	90.8	65	73.2	221.1	144.5	163.6	151.7	3.8	0	0	0
balance-sheet.row.total-debt	117.61	28.7	26.3	34.1	485.9	1	3.4	44.2	64.6	214.5	386.6	386.8	172.7	252.6	141	426.5	386.5	481.6	309.3	143.4	53.4	3.4	3.4	3.4	3.4	3.4	0	0	0
balance-sheet.row.net-debt	-17665.55	-4576.5	-2768.7	-1480.5	-659.1	-1225.3	-233.4	-469.5	-422.4	93.6	190	173.6	-47	15.9	-651.9	40.7	-40.6	296.1	115.6	-222.7	-261.4	-342.9	-277	-426.9	-119.2	-191.6	-49.7	-76.2	-13.3

现金流量表

在 Zhejiang Qianjiang Motorcycle Co., Ltd. 的财务状况中，自由现金流在过去一段时间内发生了显著变化，呈现出 -0.537 的转变。该公司最近通过发行 0 扩大了股本，与上一年相比出现了12.424 的差异. 公司的投资活动产生了现金使用净额，按报告货币计算达到458635345.000. 与上一年相比， 5.755 发生了变化. 在同一时期，公司记录了 125.94, 627.64 和 -1.22，这对于了解公司的投资和还款策略具有重要意义. 公司的融资活动导致使用的现金净额为0.000，同比差异为0.000. 此外，公司还将-139.9 用于向股东分红。与此同时，该公司还采取了其他财务措施，即 821.83，这也对其在此期间的现金流产生了重大影响. 这些组成部分合在一起，全面反映了公司的财务状况和现金流管理的战略方针。

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000
cash-flows.row.net-income	464.02	455.5	397.2	231.7	196.8	171.6	36.8	78.5	306.7	-154.7	-221.1	0.2	-4.9	-29.8	53.1	116.1	47	89	44.1	57.2	108.3	58.9	79.7	82.3	156.6	133.7
cash-flows.row.depreciation-and-amortization	47.92	125.9	103.2	82.8	84.8	94.6	79.1	95.1	97.4	96.7	98	84.7	80.4	83.5	90.9	100	100.6	97.8	89.3	87.3	52.3	45.5	39.3	28.3	27	15.3
cash-flows.row.deferred-income-tax	-225.9	-16.6	-14.7	-33.1	-10.4	-66.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.stock-based-compensation	104.54	16.6	46.6	33.1	10.4	66.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.change-in-working-capital	136.5	-89.7	423.4	-214.5	156	98.8	-239.2	-13.3	221.7	100	9.1	-96.3	59.7	-310.8	-398.5	-61.8	151.9	-206	-233	40.9	117.7	109.3	-195	1.3	54.1	-284.3
cash-flows.row.account-receivables	90.52	90.5	25.2	624	-12.2	64.3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.inventory	-23.13	-23.1	-244.5	-232.5	-111.8	308.3	-477	13.8	163.6	29	38	-14.5	49.3	-259.8	-164.3	123	-14.5	-117	-179.2	84.4	-133	141.2	11.2	24.9	-27.2	-219.6
cash-flows.row.account-payables	0	-140.5	657.4	-572.8	290.5	-207.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-working-capital	69.11	-16.6	-14.7	-33.1	-10.4	-66.4	237.8	-27.2	58.1	71	-28.8	-81.9	10.4	-51	-234.2	-184.8	166.4	-89	-53.8	-43.5	250.8	-31.9	-206.3	-23.5	81.3	-64.7
cash-flows.row.other-non-cash-items	114.34	115.8	84.9	107.5	65.4	-31.9	68.8	-33.6	-371.2	123	81.6	-26.1	34.1	24.7	15.9	2.9	68.7	27.9	42.6	-30.4	-57.6	26.2	6.8	-5.6	2.9	7.1
cash-flows.row.net-cash-provided-by-operating-activities	605.98	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-323.14	-323.1	-462.1	-171.7	-111.8	-127.4	-129.8	-154.5	-81.7	-71.8	-61.8	-117.1	-221.3	-173.6	-170.4	-42.4	-73.5	-128.3	-78.1	-77	-44.1	-32.7	-52.4	-97.4	-147.4	-64.4
cash-flows.row.acquisitions-net	118.61	117.4	5.1	2.1	121.1	215.3	131.8	168.7	147.2	0.2	0.4	4.7	0	29.3	8.5	3.7	2.3	0	0.9	0	56.8	0	53	0	0	0
cash-flows.row.purchases-of-investments	-124.91	-30	0	-107.8	-20	-112.9	-646	-192.8	-50.5	-29.8	-10.7	-10.2	-48	-253.5	-208.9	-29.2	-83.3	0	-170.6	0	-267.6	-23.9	-4.4	0	-147.7	0
cash-flows.row.sales-maturities-of-investments	66.76	66.8	208	70.2	187.6	388.2	501.9	268.1	184.4	29.9	10.2	60.2	127	7.1	35.9	17.5	13.3	0	2.2	0.7	19.1	0	11.4	16.3	0	0
cash-flows.row.other-investing-activites	721.31	627.6	316.8	109.6	-111.8	-127.4	-129.8	-154.5	14.8	2.4	97.7	-85.3	45.7	-19.8	1269.9	-9.6	11.7	7	11.3	-42.9	-44.1	5.9	-52.4	1.9	0	0
cash-flows.row.net-cash-used-for-investing-activites	458.64	458.6	67.9	-97.6	65.1	235.9	-271.9	-65	214.1	-69	35.9	-147.6	-96.6	-410.5	935	-60.1	-129.6	-121.4	-234.3	-119.2	-279.9	-50.7	-44.8	-79.2	-295.1	-64.4
cash-flows.row.debt-repayment	-14.55	-1.2	-31.4	-0.5	-104.6	-413.5	-451.8	-178.9	-508.6	-807	-1359.8	-446.4	-727.5	-302	-624.5	-902.6	-1117.8	-619.7	-181.8	-85	0	0	0	0	0	0
cash-flows.row.common-stock-issued	0	0	0.9	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.common-stock-repurchased	-1.25	-1.2	-0.9	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.dividends-paid	-139.9	-139.9	-0.9	-0.5	-204.8	-15.1	-8.6	-48.7	-5.8	-13.3	-26.8	-56.3	-17	-11.1	-12.4	-32.4	-38.2	-19.8	-26.4	-125.4	-77.4	-35.3	-35.9	-7.8	-17.9	-5.4
cash-flows.row.other-financing-activites	835.69	821.8	117	252.4	-235.2	828.1	444.9	190.6	405.2	652.9	1388.9	666.6	688.4	357	388.1	941.6	1030.4	778.6	342.8	175	50	-88	0	288.4	0	343.3
cash-flows.row.net-cash-used-provided-by-financing-activities	693.84	693.8	84.6	251.4	-544.6	399.4	-15.4	-37.1	-109.2	-167.4	2.2	163.9	-56.1	43.9	-248.8	6.5	-125.7	139.1	134.6	-35.4	-27.4	-123.3	-35.9	280.6	-17.9	337.9
cash-flows.row.effect-of-forex-changes-on-cash	22.09	22.1	59.4	-25.7	-45.2	5	2.8	-7.2	-0.8	0.9	-0.2	-3.3	-0.2	-0.7	-0.5	0	-0.7	0.1	0.1	0	0	0	0	-0.1	0	0
cash-flows.row.net-change-in-cash	1765.59	1765.6	1252.6	335.5	-21.8	973.4	-339	17.4	358.7	-70.5	5.6	-24.5	16.4	-599.6	447	103.7	112.2	26.4	-156.6	0.3	-86.5	65.9	-149.9	307.6	-72.4	145.4
cash-flows.row.cash-at-end-of-period	17272.14	4462.7	2697.1	1444.5	1108.9	1130.7	157.3	496.3	478.9	120.3	190.7	185.1	209.6	193.2	792.8	345.8	242.1	129.9	103.5	260.1	259.8	346.4	280.4	430.3	122.7	195
cash-flows.row.cash-at-beginning-of-period	15506.55	2697.1	1444.5	1108.9	1130.7	157.3	496.3	478.9	120.3	190.7	185.1	209.6	193.2	792.8	345.8	242.1	129.9	103.5	260.1	259.8	346.4	280.4	430.3	122.7	195	49.7
cash-flows.row.operating-cash-flow	605.98	591	1040.7	207.5	503	333.1	-54.5	126.7	254.6	165	-32.3	-37.5	169.3	-232.3	-238.6	157.3	368.2	8.6	-57.1	154.9	220.7	239.9	-69.1	106.3	240.6	-128.1
cash-flows.row.capital-expenditure	-323.14	-323.1	-462.1	-171.7	-111.8	-127.4	-129.8	-154.5	-81.7	-71.8	-61.8	-117.1	-221.3	-173.6	-170.4	-42.4	-73.5	-128.3	-78.1	-77	-44.1	-32.7	-52.4	-97.4	-147.4	-64.4
cash-flows.row.free-cash-flow	282.84	267.9	578.6	35.8	391.3	205.7	-184.3	-27.8	172.9	93.2	-94.1	-154.6	-52	-405.9	-408.9	114.9	294.6	-119.7	-135.2	77.9	176.6	207.3	-121.6	8.9	93.2	-192.5

利润表行

Zhejiang Qianjiang Motorcycle Co., Ltd. 的收入与上期相比变化了 -0.097%。据报告, 000913.SZ 的毛利润为 1402.47。该公司的营业费用为 1078.32，与上年相比变化了 -5.768%. 折旧和摊销费用为 125.94，与上一会计期间相比变化了 -0.426%. 营业费用报告为 1078.32，显示-5.768% 的同比变化。销售和营销费用为 0, 其中 0.000% 与上年相比发生了变化。基于近期数据的EBITDA为 0，同比增长0.068%. 营业收入为 495.24，与上年相比变化了0.068%. 净利润的变化率为 0.117%。去年的净收入为464.02.

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998	1996
income-statement-row.row.total-revenue	5097.77	5097.8	5648.4	4309.4	3612.5	3784.6	3088.5	2715.8	2258.1	2139.3	2403.7	3287.4	3672.9	3672.5	3787.8	3637.6	3913.2	4214.3	3403.9	3188.1	3251.9	3083	2700.6	2718.1	3748.7	2486.5	1307.7	942	1000.2
income-statement-row.row.cost-of-revenue	3695.3	3695.3	4114.8	3181.6	2597.4	2915.5	2431.9	2147.2	1787.6	1733.5	1992.9	2718.6	3129.2	3170.8	3186.8	2971.3	3231.8	3586.5	2793.4	2480.8	2583.5	2461.1	2208	2266	3041.5	1986.2	1096	765.2	784.6
income-statement-row.row.gross-profit	1402.47	1402.5	1533.6	1127.9	1015.1	869.1	656.6	568.6	470.4	405.8	410.8	568.8	543.7	501.7	601	666.4	681.4	627.8	610.5	707.3	668.4	621.9	492.6	452.1	707.3	500.2	211.7	176.8	215.7
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	324.22	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	117.23	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	218.01	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	83.58	12.3	524.8	358.2	282.3	195	4.2	4.5	16	27.4	26.7	19.4	2.5	6.2	53.3	5.6	4	4.8	-5.8	0.2	2	-10.5	2.8	2.8	6.9	7	25.5	20.6	22.7
income-statement-row.row.operating-expenses	1078.32	1078.3	1144.3	802	620.5	570.1	540.4	471.8	507.5	471.5	510.1	531.2	490.9	462.3	461.5	489.1	487.7	435.4	498.4	590.6	486.4	504.2	390.6	358.3	494.2	348.5	124.3	91.6	120.6
income-statement-row.row.cost-and-expenses	4773.62	4773.6	5259.1	3983.6	3217.9	3485.7	2972.4	2619	2295.1	2205.1	2503	3249.9	3620.1	3633.2	3648.3	3460.4	3719.5	4021.9	3291.9	3071.4	3069.9	2965.3	2598.5	2624.3	3535.7	2334.7	1220.2	856.8	905.2
income-statement-row.row.interest-income	163.18	163.2	81.2	33.6	47.8	11.9	9.1	11.2	1.2	0.7	1.3	2.7	2.8	14.5	7.1	0	2.5	4.3	4.5	6.3	4.2	3.4	4.1	8.6	0	0	0	0	0
income-statement-row.row.interest-expense	15.15	15.1	1.6	3.2	2.1	8.1	8.1	3.5	5.8	13.3	28.5	11.8	16.5	11.3	11.5	13	69.5	54.5	39.1	27.2	21.8	4.8	2.1	8.9	9.5	-1.7	11.4	12.1	9.3
income-statement-row.row.selling-and-marketing-expenses	218.01	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	12.31	12.3	11.8	-180.4	-23.3	-144.1	-59.3	4.7	436.6	-64.6	-86.3	-8	-34.3	-52.6	-37.6	1.4	-113.1	-51.6	-41	-28.3	-20.3	-16.2	6.8	10.2	-10	4.8	15.8	10.2	9.3
income-statement-row.row.ebitda-ratio-caps	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	83.58	12.3	524.8	358.2	282.3	195	4.2	4.5	16	27.4	26.7	19.4	2.5	6.2	53.3	5.6	4	4.8	-5.8	0.2	2	-10.5	2.8	2.8	6.9	7	25.5	20.6	22.7
income-statement-row.row.total-operating-expenses	12.31	12.3	11.8	-180.4	-23.3	-144.1	-59.3	4.7	436.6	-64.6	-86.3	-8	-34.3	-52.6	-37.6	1.4	-113.1	-51.6	-41	-28.3	-20.3	-16.2	6.8	10.2	-10	4.8	15.8	10.2	9.3
income-statement-row.row.interest-expense	15.15	15.1	1.6	3.2	2.1	8.1	8.1	3.5	5.8	13.3	28.5	11.8	16.5	11.3	11.5	13	69.5	54.5	39.1	27.2	21.8	4.8	2.1	8.9	9.5	-1.7	11.4	12.1	9.3
income-statement-row.row.depreciation-and-amortization	77.25	125.9	219.6	82.8	87.8	94.6	79.1	95.1	97.4	96.7	98	84.7	80.4	83.5	90.9	100	100.6	97.8	89.3	87.3	52.3	45.5	39.3	28.3	27	15.3	13.1	13.7	5.1
income-statement-row.row.ebitda-caps	572.49	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	495.24	495.2	463.9	430.5	301.9	373.5	52.6	97	386.9	-156.5	-204.5	23.4	17.5	-16.5	113.8	176	79.1	145.3	79.3	92.7	165.7	103.6	110.5	109.4	210.1	153.8	74.4	71.5	89.9
income-statement-row.row.income-before-tax	507.55	507.5	475.7	250.2	278.6	229.4	56.8	101.5	399.6	-130.4	-185.5	29.5	18.5	-13.2	101.9	178.7	80.6	140.8	72.3	90.6	164.8	97.3	111.1	108.1	210	158.7	101.5	93.7	108.5
income-statement-row.row.income-tax-expense	52.01	52	78.5	18.5	81.8	57.7	20	23	92.8	24.3	35.6	29.3	23.4	16.6	48.8	62.5	33.6	51.8	28.2	33.4	56.5	38.4	31.3	25.8	53.4	24.9	14.6	17.9	20.2
income-statement-row.row.net-income	464.02	464	415.5	237.6	239.5	171.6	63.4	82.7	328.2	-130.2	-195.7	13.5	9.1	-17.6	69.8	118.5	40.7	77.1	50.4	50.5	90.6	54.2	72.1	75.6	139	109.6	67.1	51.2	79