Nanjing Port Co., Ltd.

符号: 002040.SZ

SHZ

6.34

CNY

今天的市场价格

22.3581
市盈率
2.0122
PEG比率
3.07B
MRK市值
0.01%
DIV收益率

Nanjing Port Co., Ltd. (002040-SZ) 财务报表

Q: 什么是 Nanjing Port Co., Ltd. (002040.SZ) 总资产是多少？

Nanjing Port Co., Ltd. (002040.SZ) 总资产为 .

Download

年度季度

线性对数

在图表中，您可以看到的动态默认数字 Nanjing Port Co., Ltd. (002040.SZ). 的默认数据。公司收入显示 360.459 M 的平均值，即 0.110 % 增长率。整个期间的平均毛利润为 174.953 M，即 0.149 %. 平均毛利率为 0.493 %. 公司去年的净收入增长率为 0.183 %，等于 0.196 % % 整个公司历史的平均增长率.,

年度季度

10Y 20Y 30Y 40Y

资产负债表

深入分析 Nanjing Port Co., Ltd. 的财务轨迹，我们可以看到其平均资产增长率。有趣的是，这一增长率为，反映了公司的高点和低点。与季度相比，这一数字调整为0. 回顾过去一年，总资产变化为 0.072. 在流动资产领域，002040.SZ 的报告货币为888.241. 这些资产中的很大一部分，即 512.205 是现金和短期投资。与去年的数据相比，该部分的变化率为0.509%. 公司的长期投资虽然不是其重点，但以报告货币计算的133.317（如果有的话）为133.317。这表明与上一报告期相比，39.288% 的差异反映了公司的战略转变. 公司的债务概况显示，以报告货币计算的长期债务总额为 319.753. 这一数字表明，0.150% 的年同比变化. 股东权益总额所体现的股东价值是以报告货币计算的 3164.803. 这方面的年同比变化率为 0.047%. 深入了解公司财务信息后，会发现更多细节。应收账款净额的估值为143.838，存货估值为 5.43，商誉估值为 66.57（如有. 无形资产总额（如果有）按 1103.59 估值. 应付账款和短期债务分别为 44.57 和 468.51. 债务总额为788.26，债务净额为 376.11. 其他流动负债为 0.34，加上总负债 1268.65. 最后，如果存在推荐股票，则其估值为 0.

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002
balance-sheet.row.cash-and-short-term-investments	1726.92	512.2	339.3	357	471.8	401.6	152	228.6	468.6	70.4	42.7	50.5	61.7	49.7	27.9	37	42.9	20.3	187.1	240.5	87	66.5	42.5
balance-sheet.row.short-term-investments	360.06	100.1	141.1	-279.9	-281.6	50.8	200	-268.9	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.net-receivables	689.65	143.8	127.7	130.6	141.6	144.7	146.7	121.8	136.2	83.9	29.9	27.9	29.8	34.9	53.3	56	7.6	20.4	10	8.4	18.3	16.7	12.6
balance-sheet.row.inventory	23.79	5.4	4.9	4.6	4.9	6.2	5.7	4.7	4.1	2	2.1	2	2.5	2.6	3	1.9	3.3	2.7	2.3	1.2	1.5	1	1.3
balance-sheet.row.other-current-assets	299.66	226.8	9.5	5.3	2.3	53.8	278.8	294.7	0.8	-1.4	1.4	1.8	-4.5	-3.8	-18	-20.1	-0.9	-1.8	-1.6	-0.9	-3	-2.2	-1.6
balance-sheet.row.total-current-assets	2740.02	888.2	481.4	497.5	620.6	606.3	583.2	649.8	609.6	155	76.1	82.2	89.5	83.3	66.1	74.8	52.9	41.7	197.8	249.1	103.9	82	54.8
balance-sheet.row.property-plant-equipment-net	10083.93	2588.1	2422.3	2357.6	2269.2	2317.5	2342.4	2270.7	2285.7	364	374.3	382.7	389	357.6	347.5	324.2	303.9	287.2	276.8	256.9	214.3	183.2	173.2
balance-sheet.row.goodwill	266.3	66.6	66.6	66.6	66.6	66.6	66.6	66.6	66.6	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.intangible-assets	4368.13	1103.6	1110.2	1104	1142.8	1212.7	1272	1280.5	1403.9	2.1	2.2	2.2	3.3	3.4	3.5	3.5	3.6	3.7	0	0	0	0	0
balance-sheet.row.goodwill-and-intangible-assets	4634.42	1170.2	1176.8	1170.6	1209.3	1279.3	1338.6	1347.1	1470.5	2.1	2.2	2.2	3.3	3.4	3.5	3.5	3.6	3.7	0	0	0	0	0
balance-sheet.row.long-term-investments	595.47	133.3	95.7	514	503.7	451.1	0	419.9	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.tax-assets	34.46	8.1	4.7	4.9	4.3	2.9	3.1	3.2	8.4	3.7	1.6	1.9	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-non-current-assets	1547.58	276.2	542	195.9	-0.2	0	424.6	-0.1	318	565.7	600.8	582.6	567.8	515.5	491.3	384.2	277.5	278.4	101.2	45.1	1.5	0	0
balance-sheet.row.total-non-current-assets	16895.86	4175.9	4241.5	4243.1	3986.3	4050.8	4108.7	4040.8	4082.5	935.5	978.9	969.5	960.1	876.5	842.3	712	585	569.3	378	302	215.8	183.2	173.2
balance-sheet.row.other-assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-assets	19635.88	5064.1	4722.8	4740.6	4606.8	4657.1	4691.8	4690.6	4692.1	1090.4	1055	1051.7	1049.6	959.7	908.4	786.8	637.8	611	575.8	551.1	319.7	265.2	228
balance-sheet.row.account-payables	179.33	44.6	26.8	29.3	23.3	19.1	17.2	19.4	19	17	15.4	13.5	23.1	15.5	28.1	21.8	16.2	15.5	20.1	44.6	12.5	8.4	3.7
balance-sheet.row.short-term-debt	1386.71	468.5	387.6	493.5	295.2	340.3	687	431.6	143	10	0	0	195	120	110	49	49	28	0	0	40	60	40
balance-sheet.row.tax-payables	96.47	27.9	15	13.4	20.4	21.6	20.7	14.9	20.9	0.8	1.4	1.5	0.7	2.9	4.4	5.8	8.7	11.6	3.7	8.1	17.1	9.9	14.6
balance-sheet.row.long-term-debt-total	1445.18	319.8	297.6	354.3	573.6	713.6	487	880	1174.6	0	241.5	240.6	54	76	50	30	0	0	0	0	20	0	0
Deferred Revenue Non Current	241.25	62.3	61.8	66.2	70.6	71	75.2	79.5	83.7	87.9	92.2	96.4	0	66.8	0	0	0	0	0	0	0	0	0
balance-sheet.row.deferred-tax-liabilities-non-current	326.16	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	1.52	0.3	211.8	0.3	0.2	2.9	113.9	0.3	2.2	242.9	46.4	59.7	0.5	0.7	1.3	0.2	1	0.2	27.1	19.8	0.5	0.5	0.1
balance-sheet.row.total-non-current-liabilities	2012.59	459	440.1	502.6	729.5	874.7	665.3	1055.6	1358.1	87.9	333.7	337	166.7	191	165	143	0	0	7.8	0	20	0	0
balance-sheet.row.other-liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.capital-lease-obligations	467.28	119.3	118.6	121.5	124.3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-liab	4523.14	1268.6	1071.2	1199.8	1190.9	1352.2	1504.1	1678.5	1801.2	401.5	395.5	410.3	423.9	359.8	344.6	245.9	98.5	83.5	55.1	64.4	100.5	84	63.2
balance-sheet.row.preferred-stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.common-stock	1963.75	490.7	484	484	484	484	372.3	372.3	372.3	245.9	245.9	245.9	245.9	245.9	245.9	245.9	245.9	245.9	245.9	153.7	115.2	115.2	115.2
balance-sheet.row.retained-earnings	3835.57	972.4	879.4	779.8	670.1	573.9	472.3	329	234.6	158.1	143.8	129.9	123.5	104.3	75.4	58	58.6	57.5	53	40.4	50.6	21.5	12.9
balance-sheet.row.accumulated-other-comprehensive-income-loss	4981.84	3113.3	147	134.3	120	108.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-total-stockholders-equity	1800.92	-1411.6	1513.4	1513.4	1513.4	1513.4	1721.8	1712.3	1707.8	263	245.5	243.9	230.9	228.6	225.5	223.3	222.8	221.6	219.5	292.7	53.4	44.5	36.8
balance-sheet.row.total-stockholders-equity	12582.08	3164.8	3023.8	2911.5	2787.4	2679.4	2566.4	2413.6	2314.7	667	635.2	619.7	600.3	578.8	546.8	527.2	527.3	525.1	518.3	486.7	219.2	181.1	164.8
balance-sheet.row.total-liabilities-and-stockholders-equity	19635.88	5064.1	4722.8	4740.6	4606.8	4657.1	4691.8	4690.6	4692.1	1090.4	1055	1051.7	1049.6	959.7	908.4	786.8	637.8	611	575.8	551.1	319.7	265.2	228
balance-sheet.row.minority-interest	2530.66	630.6	627.8	629.2	628.6	625.4	621.3	598.5	576.2	22	24.4	21.7	25.5	21.1	17.1	13.6	12	2.4	2.4	0	0	0	0
balance-sheet.row.total-equity	15112.74	3795.4	3651.7	3540.8	3416	3304.9	3187.8	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.total-liabilities-and-total-equity	19635.88	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	955.53	233.4	236.8	234.1	222.2	214.2	200	151	136	565.7	600.8	582.6	567.8	515.5	491.3	384.2	277.5	278.4	101.2	45.1	1.5	0	0
balance-sheet.row.total-debt	2831.89	788.3	685.2	847.9	868.7	1053.9	1174	1311.6	1317.6	10	241.5	240.6	249	196	160	79	49	28	0	0	60	60	40
balance-sheet.row.net-debt	1465.03	376.1	486.9	490.9	397	652.3	1022	1083.1	849.1	-60.4	198.8	190.1	187.3	146.3	132.1	42	6.1	7.7	-187.1	-240.5	-27	-6.5	-2.5

现金流量表

在 Nanjing Port Co., Ltd. 的财务状况中，自由现金流在过去一段时间内发生了显著变化，呈现出 -0.380 的转变。该公司最近通过发行 0 扩大了股本，与上一年相比出现了1.390 的差异. 有趣的是，公司的部分股票，特别是 0，是由公司自己回购的。这一举动导致0.000 比上一年有所变化。同时，以报告货币计算，公司的应付账款目前为 17.41. 公司的投资活动产生了现金使用净额，按报告货币计算达到-215742124.650. 与上一年相比， 0.038 发生了变化. 在同一时期，公司记录了 145.5, -0.11 和 -543.35，这对于了解公司的投资和还款策略具有重要意义. 公司的融资活动导致使用的现金净额为0.000，同比差异为0.000. 此外，公司还将-50.96 用于向股东分红。与此同时，该公司还采取了其他财务措施，即 360.56，这也对其在此期间的现金流产生了重大影响. 这些组成部分合在一起，全面反映了公司的财务状况和现金流管理的战略方针。

common:word.in-mln USD Growth	TTM	2021	2019	2017	2015	2013	2011	2009	2007	2005
cash-flows.row.net-income	164.84	166.9	174.7	158.1	158.2	190.9	130.3	89.1	23.3	23.1	16.1	33.2	41	27.9	8.9	12.1	20.6	31.1	60.3	59.6
cash-flows.row.depreciation-and-amortization	-42.24	145.5	142.3	140.2	137.3	131.8	128.5	29.2	20.7	21.3	21.4	21.1	19.6	20.2	19.6	18.8	18.6	18.4	16.5	14.9
cash-flows.row.deferred-income-tax	1.43	-1.1	-3.9	-6.2	-2.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.stock-based-compensation	2.46	1.1	3.9	6.2	2.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.change-in-working-capital	0	-24.7	10.1	22.9	-17.4	-27.1	-48.1	-0.2	0.5	-22.5	-17.2	-1.4	-23.1	10.3	-19.8	-1.3	1.2	11.1	-5.9	11.1
cash-flows.row.account-receivables	0	-40.8	2.4	-9.7	-20.6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.inventory	0	-0.3	0.3	1.3	-0.5	-1	-0.7	0.6	0.1	-0.1	0.4	0.1	0.4	-1.1	1.4	-0.5	-0.4	1.1	0.4	-0.5
cash-flows.row.account-payables	0	17.4	11.2	37.5	6.3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-working-capital	0	-1.1	-3.9	-6.2	-2.7	-26.1	-47.4	-0.8	0.5	-22.4	-17.6	-1.5	-23.6	11.4	-21.2	-0.7	1.6	10	-6.3	11.7
cash-flows.row.other-non-cash-items	64.51	6.3	8	25.9	36.6	-7.6	47.4	-41.9	-1.5	-2.7	9.5	-2.8	-14	-9	-1.2	-5.1	-5.9	-8.6	-0.7	1.8
cash-flows.row.net-cash-provided-by-operating-activities	188.54	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-329.76	-100.4	-46.9	-67.3	-94.8	-110.9	-44.7	-61.4	-7.9	-9	-14.2	-36.2	-32.9	-40.9	-44.9	-28.8	-42.5	-41.4	-56.9	-41.8
cash-flows.row.acquisitions-net	5.65	0.7	5.5	68.6	95.1	0	45.3	0	8.7	11.7	14.4	0	10.2	2.7	6.4	0	0.7	0	0	0
cash-flows.row.purchases-of-investments	-230	-361	-145	-598	-990	-652.2	-500	0	-5.2	-11.6	-9.9	-36.1	-14.7	-99.8	-119	0	-172.7	-27.6	-43.6	-1.5
cash-flows.row.sales-maturities-of-investments	488.96	245.1	168.7	665.4	1243.5	686.1	233.6	16.7	11.3	10.9	10	0	14.3	8.4	11.5	8.4	1.2	0	0	0
cash-flows.row.other-investing-activites	198.73	-0.1	-190	-67.3	-94.8	1.6	-44.7	118	-7.9	-9	-14.2	2.8	0.3	2.3	113.7	0.4	2	6.3	1.8	0
cash-flows.row.net-cash-used-for-investing-activites	-66.47	-215.7	-207.8	1.4	159	-75.4	-310.5	73.3	-1.1	-7.1	-14	-69.5	-22.8	-127.2	-32.4	-19.9	-211.3	-62.7	-98.6	-43.3
cash-flows.row.debt-repayment	-242.86	-543.4	-552	-495.5	-858	-432	-143	-68	0	0	-441	-207	-124	-89	-59	-64	0	0	-80	-100
cash-flows.row.common-stock-issued	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.common-stock-repurchased	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.dividends-paid	-49.81	-51	-55.4	-66.6	-77.7	-147.2	-180.7	-33.3	-24.2	-19.9	-18.2	-21.4	-14.8	-12.3	-11.1	-12.6	-15.6	-15.4	-62	-22.9
cash-flows.row.other-financing-activites	122.97	360.6	362.9	283.8	710.7	290	136	350	10	0	432.3	260	160	170	89	94.6	28	0.4	293.8	99.4
cash-flows.row.net-cash-used-provided-by-financing-activities	-28.78	-233.8	-244.5	-278.2	-225	-289.2	-187.7	248.7	-14.2	-19.9	-26.9	31.6	21.2	68.7	18.9	18	12.4	-15.1	151.8	-23.6
cash-flows.row.effect-of-forex-changes-on-cash	-1.82	0	0	0	0	0.1	0.1	0	0	0	0	0	0	0	0	0	0	28.6	0	0
cash-flows.row.net-change-in-cash	285.18	-155.5	-117.2	70.2	248.6	-76.6	-240	398.1	27.8	-7.8	-11.2	12.1	21.8	-9.2	-5.9	22.6	-164.4	2.9	123.4	20.6
cash-flows.row.cash-at-end-of-period	1366.76	198.1	353.6	470.8	400.6	152	228.6	468.6	70.4	42.7	50.5	61.7	49.7	27.9	37	42.9	20.3	213.3	210.5	87
cash-flows.row.cash-at-beginning-of-period	1081.58	353.6	470.8	400.6	152	228.6	468.6	70.4	42.7	50.5	61.7	49.7	27.9	37	42.9	20.3	184.8	210.5	87	66.5
cash-flows.row.operating-cash-flow	188.54	294	335.1	347	314.6	288	258.1	76.2	43.1	19.1	29.7	50	23.4	49.3	7.6	24.5	34.4	52.1	70.2	87.5
cash-flows.row.capital-expenditure	-329.76	-100.4	-46.9	-67.3	-94.8	-110.9	-44.7	-61.4	-7.9	-9	-14.2	-36.2	-32.9	-40.9	-44.9	-28.8	-42.5	-41.4	-56.9	-41.8
cash-flows.row.free-cash-flow	-141.22	193.6	288.2	279.7	219.8	177.1	213.4	14.7	35.1	10.1	15.5	13.8	-9.5	8.4	-37.4	-4.2	-8.1	10.7	13.3	45.6

利润表行

Nanjing Port Co., Ltd. 的收入与上期相比变化了 0.143%。据报告, 002040.SZ 的毛利润为 426.2。该公司的营业费用为 670.75，与上年相比变化了 315.184%. 折旧和摊销费用为 145.5，与上一会计期间相比变化了 -0.090%. 营业费用报告为 670.75，显示315.184% 的同比变化。销售和营销费用为 0, 其中 0.000% 与上年相比发生了变化。基于近期数据的EBITDA为 0，同比增长0.174%. 营业收入为 265.25，与上年相比变化了0.174%. 净利润的变化率为 0.183%。去年的净收入为166.49.

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002
income-statement-row.row.total-revenue	971.15	936	818.6	796.7	754.7	736.8	717.7	677.8	222.7	158.2	150.3	169.4	170.4	163.1	149.9	137	133.7	147.6	162.4	205.4	195.2	169.9	156.6
income-statement-row.row.cost-of-revenue	547.71	509.8	438.2	413.9	399.4	383.5	370.9	342	114.4	99.4	97.7	111.1	93	87.2	82.8	83.2	78.4	76.6	71.5	64.4	61.1	53.1	49.7
income-statement-row.row.gross-profit	423.43	426.2	380.4	382.8	355.3	353.3	346.8	335.9	108.3	58.7	52.5	58.3	77.4	75.9	67.1	53.8	55.3	71	90.9	141	134.1	116.9	106.9
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	19.18	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	105.08	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	0.27	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	-659.84	-670.7	117.7	129.7	104.4	93	-3.2	2.2	2.4	4.9	8.7	8.5	2.8	-0.3	0.5	5.4	0.2	0	1.4	0	1.5	0.2	1.9
income-statement-row.row.operating-expenses	784.36	670.7	161.6	164	129.3	116	106.1	125.3	55.7	41.6	38.2	40.3	45.6	46.7	46.1	42.5	46.8	47.7	51.2	51.9	44.6	39.6	34.7
income-statement-row.row.cost-and-expenses	1191.4	670.7	599.8	577.9	528.7	499.5	477.1	467.2	170.1	141	135.9	151.4	138.6	133.8	128.8	125.7	125.2	124.3	122.7	116.2	105.7	92.7	84.4
income-statement-row.row.interest-income	2.35	2.4	2.3	9.7	3.7	2.6	2.2	2	0.6	0.3	0.1	0.6	0.2	0.3	0.3	0.6	0.4	2	0	1.8	0.5	0.7	0.4
income-statement-row.row.interest-expense	24.83	24.8	30.9	40.4	46.1	61.1	63.6	68.3	20.2	16.4	16.1	17.2	13.9	9.9	7.3	3.7	2.8	0.8	-6.1	0.4	1.3	1.4	1.9
income-statement-row.row.selling-and-marketing-expenses	0.27	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	481.58	0.7	-3	0.6	-2.2	0.3	11.4	-38.1	45.2	6	9.8	0.9	5.1	14.1	9	1.4	5.4	5.8	6.1	0.6	-0.8	-1.1	-1.6
income-statement-row.row.ebitda-ratio-caps	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	-659.84	-670.7	117.7	129.7	104.4	93	-3.2	2.2	2.4	4.9	8.7	8.5	2.8	-0.3	0.5	5.4	0.2	0	1.4	0	1.5	0.2	1.9
income-statement-row.row.total-operating-expenses	481.58	0.7	-3	0.6	-2.2	0.3	11.4	-38.1	45.2	6	9.8	0.9	5.1	14.1	9	1.4	5.4	5.8	6.1	0.6	-0.8	-1.1	-1.6
income-statement-row.row.interest-expense	24.83	24.8	30.9	40.4	46.1	61.1	63.6	68.3	20.2	16.4	16.1	17.2	13.9	9.9	7.3	3.7	2.8	0.8	-6.1	0.4	1.3	1.4	1.9
income-statement-row.row.depreciation-and-amortization	59.41	156.4	171.8	179.9	186.5	198.5	131.8	128.5	29.2	20.7	21.3	21.4	21.1	19.6	20.2	19.6	18.8	18.6	18.4	16.5	14.9	1	1.8
income-statement-row.row.ebitda-caps	294.42	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	-212.76	265.2	225.8	224.7	207.9	204.9	255.2	170.3	95.4	18.2	15.9	10.5	34.2	43.4	29.7	7.4	13.6	29.1	47.1	91.4	89.3	77.2	71.1
income-statement-row.row.income-before-tax	268.82	266	222.9	225.3	205.7	205.2	252	172.5	97.8	23.1	24.1	18.9	36.9	43.3	30.1	12.7	13.9	29.1	47.1	91.1	89.3	76.8	71
income-statement-row.row.income-tax-expense	64.78	63.6	56	50.6	47.7	47	61.2	42.2	8.7	-0.2	1.1	2.8	3.7	2.3	2.2	3.8	1.8	8.5	16	30.8	29.7	25.5	23.6
income-statement-row.row.net-income	137.02	166.5	140.8	145.9	128.8	130.1	164	106.3	84.6	21.7	20.5	15.8	28.9	36.9	24.5	7.3	12.1	20.6	31.1	60.3	59.6	51.3	47.5