YGSOFT Inc.

符号: 002063.SZ

SHZ

5.35

CNY

今天的市场价格

29.6635
市盈率
2.0764
PEG比率
10.19B
MRK市值
0.01%
DIV收益率

YGSOFT Inc. (002063-SZ) 财务报表

Q: 什么是 YGSOFT Inc. (002063.SZ) 总资产是多少？

YGSOFT Inc. (002063.SZ) 总资产为 .

Download

年度季度

线性对数

在图表中，您可以看到的动态默认数字 YGSOFT Inc. (002063.SZ). 的默认数据。公司收入显示 897.407 M 的平均值，即 0.186 % 增长率。整个期间的平均毛利润为 582.744 M，即 0.200 %. 平均毛利率为 0.708 %. 公司去年的净收入增长率为 0.067 %，等于 0.186 % % 整个公司历史的平均增长率.,

年度季度

10Y 20Y 30Y 40Y

资产负债表

深入分析 YGSOFT Inc. 的财务轨迹，我们可以看到其平均资产增长率。有趣的是，这一增长率为，反映了公司的高点和低点。与季度相比，这一数字调整为0. 回顾过去一年，总资产变化为 0.085. 在流动资产领域，002063.SZ 的报告货币为3221.695. 这些资产中的很大一部分，即 816.049 是现金和短期投资。与去年的数据相比，该部分的变化率为0.415%. 公司的长期投资虽然不是其重点，但以报告货币计算的120.028（如果有的话）为120.028。这表明与上一报告期相比，-233.777% 的差异反映了公司的战略转变. 公司的债务概况显示，以报告货币计算的长期债务总额为 51.694. 这一数字表明，2.179% 的年同比变化. 股东权益总额所体现的股东价值是以报告货币计算的 3426.247. 这方面的年同比变化率为 0.087%. 深入了解公司财务信息后，会发现更多细节。应收账款净额的估值为2376.503，存货估值为 28.89，商誉估值为 35.31（如有. 无形资产总额（如果有）按 320.63 估值.

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004
balance-sheet.row.cash-and-short-term-investments	2181.46	816	576.8	377.8	789.8	1164.2	1110.7	1054.4	1068	932.8	1066.8	1124.4	889.9	687.9	603.8	400.6	271.7	246.8	286	98.4	84.1	73.1
balance-sheet.row.short-term-investments	177.82	-34.2	241.5	120	552.6	870	1.6	0	0.6	0.4	1.4	124.8	49.4	110.6	39	0.1	65.3	7.7	1.2	0	0	0
balance-sheet.row.net-receivables	10060.89	2376.5	1744.5	1429.8	1063	872	791.6	770.1	691.9	552.4	398.8	378.3	0	196.8	98.3	0	0	0	0	0	0	0
balance-sheet.row.inventory	231.4	28.9	39.9	33.7	31.6	31.6	38.3	32.8	31.8	37.4	8.3	3.1	0	6.5	7.2	0	0	0	0	0	0	0
balance-sheet.row.other-current-assets	2.93	0.3	570.3	794.8	461.1	1.4	1.1	1.3	-36.9	4	10	-9.9	-6.6	-5.3	-4.8	-7.1	-3.8	-3.8	-1.5	-1.5	-1.5	-1
balance-sheet.row.total-current-assets	12476.67	3221.7	2931.6	2636.1	2345.5	2069.3	1941.7	1858.6	1754.8	1526.7	1483.9	1495.9	1100.8	886	704.5	481.4	313	288.7	321	131.4	107.1	92
balance-sheet.row.property-plant-equipment-net	1954.28	495.5	442.1	347.5	300.3	262.8	230.3	226.7	190.1	204.3	202.6	114.5	113.2	78.8	78.2	44.2	45.7	41.7	39.6	37.7	30.9	12.3
balance-sheet.row.goodwill	141.24	35.3	35.3	35.3	35.3	35.3	37.7	41.5	31.6	31.6	1.3	0	0	0	0.2	0.2	0.2	0.2	0	0	0	0
balance-sheet.row.intangible-assets	1225.13	320.6	282.5	216.8	175.2	150.2	125.5	98.7	54.3	28.3	5.9	7.6	3	4.4	4.4	3	3.2	4	0.6	0	0	0
balance-sheet.row.goodwill-and-intangible-assets	1366.37	355.9	317.8	252.1	210.6	185.5	163.2	140.2	85.9	59.9	7.1	7.6	3	4.4	4.6	3.2	3.4	4.2	0.6	0	0	0
balance-sheet.row.long-term-investments	152.76	120	-89.7	54.2	-347.5	-560.9	290.4	0	249.5	218.2	189.2	60.5	109.9	20.5	86.1	78.8	8.8	55.2	0.1	0	0	0
balance-sheet.row.tax-assets	219.66	55.6	50.3	44.9	44	35.9	20.1	16.2	11.6	11.2	8.5	7.7	2.4	2.4	1.8	1.6	1.3	1.2	1.2	0	0	0
balance-sheet.row.other-non-current-assets	319.86	9.4	271	153.7	585.3	913.6	47.9	253	35.6	15.5	24.5	138.7	50.7	112	40.7	0.1	65.3	7.7	0.2	1.9	1.1	0.4
balance-sheet.row.total-non-current-assets	4012.93	1036.4	991.5	852.4	792.6	837	751.9	636.2	572.8	509.2	432	329	279.2	218.2	211.5	127.8	124.5	110.1	41.7	39.6	32	12.7
balance-sheet.row.other-assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-assets	16489.6	4258.1	3923.1	3488.5	3138.1	2906.2	2693.7	2494.8	2327.6	2035.9	1915.9	1824.9	1380	1104.1	915.9	609.2	437.4	398.8	362.7	171	139.1	104.7
balance-sheet.row.account-payables	1447.44	379.5	387.8	275.2	195.5	135.4	110.7	129	132.6	84.9	34.6	26.1	21	28.6	25.3	2.5	4.9	4.7	5.2	6.1	5.6	1.2
balance-sheet.row.short-term-debt	137.24	12.2	6.8	4.8	1.3	10	41	40	20	0	0	0	0	0	0	0	0	0	18	18	18	13
balance-sheet.row.tax-payables	162.79	61.6	56.2	64.9	44.8	50.1	31.3	34.8	27.1	18	22.3	36.7	10.2	18.1	15.8	9.1	3.2	4.8	1.7	3.6	4.1	3.4
balance-sheet.row.long-term-debt-total	247.6	51.7	13.3	7.3	6.9	0	0	36.5	66.7	0	93.6	-18.8	0	0	0	0	0	0	0	0	0	0
Deferred Revenue Non Current	4.13	1	0.2	2	2.6	2.8	4.7	9.2	8.5	8.8	22.1	18.8	0	0	0	0	3	0	0	0	0	0
balance-sheet.row.deferred-tax-liabilities-non-current	4.71	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	8.56	5.4	172.9	4.1	148.2	10.3	154.9	44.5	101	207.2	139.8	108.9	90.4	71.6	136.4	84.2	29.7	47.3	17.1	6.1	0.1	0
balance-sheet.row.total-non-current-liabilities	256.45	53.9	22.5	18.5	12.9	12.5	13.7	55	87.4	26.6	128.7	31.1	29.8	28.6	23.2	7.1	4.3	0.5	0	0	0	0
balance-sheet.row.other-liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.capital-lease-obligations	247.6	51.7	13.3	7.3	6.9	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-liab	2551.44	657.7	600.2	481.9	370.6	323.9	351.6	399.8	457.6	318.7	303.1	166.2	141.3	128.8	184.9	93.8	38.9	52.6	50.9	41.6	32.8	21.4
balance-sheet.row.preferred-stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.common-stock	7302.87	1905.1	1587.6	1323	1102.5	848.1	849.4	602.6	606.6	596.6	461.8	462.1	443.2	339.9	258.6	197.7	109.8	109.8	109.8	41.2	41.2	41.2
balance-sheet.row.retained-earnings	4290.63	1086.4	1215.6	1250.2	1248.3	1224.3	1056.5	1034	909.1	818.8	883.9	737.1	522.7	440.2	353.1	240.3	136.2	91.6	62.8	72.6	53.4	33.8
balance-sheet.row.accumulated-other-comprehensive-income-loss	1561.35	374.9	288.2	240.7	234	260.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-total-stockholders-equity	119.67	59.8	59.8	59.8	59.8	144.6	347.9	355.9	275.8	269.1	251.9	447.7	272.8	195.2	118.8	76.3	151.4	144	138.3	15.7	11.7	8.3
balance-sheet.row.total-stockholders-equity	13274.52	3426.2	3151.2	2873.8	2644.5	2477.5	2253.9	1992.5	1791.5	1684.4	1597.6	1646.8	1238.7	975.4	730.5	514.3	397.4	345.4	310.9	129.4	106.2	83.2
balance-sheet.row.total-liabilities-and-stockholders-equity	16489.6	4258.1	3923.1	3488.5	3138.1	2906.2	2693.7	2494.8	2327.6	2035.9	1915.9	1824.9	1380	1104.1	915.9	609.2	437.4	398.8	362.7	171	139.1	104.7
balance-sheet.row.minority-interest	663.64	174.2	171.7	132.8	123	104.8	88.2	102.5	78.5	32.8	15.2	11.9	0	0	0.5	1.1	1	0.9	0.9	0	0	0
balance-sheet.row.total-equity	13938.16	3600.4	3322.9	3006.6	2767.5	2582.4	2342.1	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.total-liabilities-and-total-equity	16489.6	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	330.58	85.8	151.8	174.2	205.2	309.1	291.9	217.3	250.1	218.6	190.6	185.3	159.3	131.2	125.1	78.9	74.1	63	1.3	1.9	1.1	0.4
balance-sheet.row.total-debt	384.84	63.9	20.1	12.1	8.2	10	41	40	20	0	93.6	0	0	0	0	0	0	0	18	18	18	13
balance-sheet.row.net-debt	-1550.62	-752.1	-315.2	-245.8	-228.9	-284.2	-1068.2	-1014.4	-1047.4	-932.4	-971.8	-999.6	-840.5	-577.3	-564.8	-400.5	-206.4	-239.1	-266.9	-80.4	-66.1	-60.1

现金流量表

在 YGSOFT Inc. 的财务状况中，自由现金流在过去一段时间内发生了显著变化，呈现出 -2.643 的转变。该公司最近通过发行 0 扩大了股本，与上一年相比出现了20.000 的差异. 有趣的是，公司的部分股票，特别是 0，是由公司自己回购的。这一举动导致0.000 比上一年有所变化。同时，以报告货币计算，公司的应付账款目前为 20.77. 公司的投资活动产生了现金使用净额，按报告货币计算达到718031847.000. 与上一年相比， 10.904 发生了变化. 在同一时期，公司记录了 122.49, 0.34 和 -130，这对于了解公司的投资和还款策略具有重要意义. 公司的融资活动导致使用的现金净额为0.000，同比差异为0.000. 此外，公司还将-80.62 用于向股东分红。与此同时，该公司还采取了其他财务措施，即 -23.11，这也对其在此期间的现金流产生了重大影响. 这些组成部分合在一起，全面反映了公司的财务状况和现金流管理的战略方针。

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004
cash-flows.row.net-income	345.56	359.5	338	320.1	281	221.4	187.6	166.7	142.1	110	177.8	340.1	288	211.6	191.3	115.6	74.2	55.9	38.7	26.4	23	19.5
cash-flows.row.depreciation-and-amortization	41.04	122.5	70	64.4	51.4	36.2	29.6	27.9	21	24.7	20.2	15.7	13.5	11.5	8.4	7.8	7.8	4.4	3	2.4	1.2	0.9
cash-flows.row.deferred-income-tax	554.74	-13.5	-6.8	0.4	-7.5	-16.3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.stock-based-compensation	20.22	13.5	10.3	-0.4	7.5	0.9	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.change-in-working-capital	-604.56	-597.3	-439.1	-371.3	-252	-145.4	-77.9	-97.8	-103.7	-122.8	-56.8	-72	29.5	-100	100.7	18.5	-13.9	16.7	-1.8	0.5	-3.5	0.3
cash-flows.row.account-receivables	-593.57	-593.6	-316	-470.5	-191	-80.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.inventory	-10.99	-11	-6.6	-2.1	0	6.9	-5.5	5.5	5.7	-29.1	-5.3	-3.1	6.5	0.7	-7.2	0	0	0	0	0	0	0
cash-flows.row.account-payables	0	20.8	-109.7	100.9	-53.5	-55.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-working-capital	0	-13.5	-6.8	0.4	-7.5	-16.3	-72.4	-103.2	-109.4	-93.7	-51.5	-69	22.9	-100.7	107.9	0	0	0	0	0	0	0
cash-flows.row.other-non-cash-items	-374.9	30.3	63.3	8.7	-1.6	89.8	3.2	10.3	13.8	20	-9.4	-22.3	-43.4	-10.1	-54.2	-9.8	-8.9	-12.2	1.6	1.4	0.5	2.2
cash-flows.row.net-cash-provided-by-operating-activities	-30.32	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-56.17	-52.4	-73.5	-61.7	-53.4	-53.2	-38.5	-63.5	-33.1	-26.7	-74.7	-81	-36.9	-30.8	-40.1	-6.5	-11.4	-10	-8	-12	-14.6	-5.1
cash-flows.row.acquisitions-net	0.33	0	-6.7	0.5	53.7	53.6	0	-57	0.2	-51.4	-3.8	81.1	37	0	40.2	6.7	11.4	0.5	0	12.1	14.6	0
cash-flows.row.purchases-of-investments	-2427.16	-2427.2	-5695.3	-1004.7	-1238.7	-1034.2	-440.5	-465.2	-667.8	-166.8	-345.3	-431.5	-112.7	-131.3	-188.7	-141.4	-68	-74.1	-1.2	-0.5	-0.9	0
cash-flows.row.sales-maturities-of-investments	3125.42	3197.2	5835.9	1131.5	1213.2	165.3	373.3	510.8	671.8	133.1	470.9	369	191.2	69.9	157.8	214.2	9.2	20.9	0	0.2	1.1	1.1
cash-flows.row.other-investing-activites	-292.29	0.3	0	0	-53.4	-53.2	0.4	0	2.1	0.3	0.2	-81	-36.9	-0.1	-40.1	-6.5	-11.4	-0.9	1.6	-12	-14.6	0
cash-flows.row.net-cash-used-for-investing-activites	350.08	718	60.3	65.7	-78.5	-921.8	-105.2	-74.9	-26.8	-111.5	47.4	-143.5	41.7	-92.2	-70.8	66.4	-70.1	-63.7	-7.5	-12.2	-14.5	-4
cash-flows.row.debt-repayment	-65	-130	-7.3	-5.6	-55	-110.9	-117	-38	0	0	0	0	0	0	0	0	0	-18	-18	-18	-13	-5
cash-flows.row.common-stock-issued	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.common-stock-repurchased	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.dividends-paid	-16.62	-80.6	-68.6	-60	-47	-44.4	-33.4	-31.1	-29.6	-35.7	-23.8	-89.9	-74.8	-25.9	-19.8	0	-22	-22.6	-4.3	-4.3	-0.8	-0.5
cash-flows.row.other-financing-activites	37.42	-23.1	33.4	0	45	78.2	172.1	8	114.3	-18.2	-89.6	131	8.7	17.7	8.6	0	0	-0.1	164.4	18	18	13
cash-flows.row.net-cash-used-provided-by-financing-activities	-111.7	-117.2	-42.5	-65.5	-57	-77.1	21.7	-61.1	84.7	-53.9	-113.4	41.1	-66.1	-8.2	-11.2	0	-22	-40.7	142.1	-4.3	4.2	7.5
cash-flows.row.effect-of-forex-changes-on-cash	0.06	0.1	0.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.net-change-in-cash	208.12	515.8	53.7	22	-56.7	-812.2	59	-28.9	131	-133.5	65.8	159.2	263.1	12.5	164.3	198.5	-32.9	-39.6	176.1	14.3	11	26.5
cash-flows.row.cash-at-end-of-period	1929.75	815.7	299.8	246.1	224.2	280.8	1093	1034	1063	932	1065.4	999.6	840.5	577.3	564.8	400.5	202	234.9	274.5	98.4	84.1	73.1
cash-flows.row.cash-at-beginning-of-period	1721.63	299.8	246.1	224.2	280.8	1093	1034	1063	932	1065.4	999.6	840.5	577.3	564.8	400.5	202	234.9	274.5	98.4	84.1	73.1	46.7
cash-flows.row.operating-cash-flow	-30.32	-85	35.8	21.8	78.8	186.6	142.6	107.1	73.1	31.9	131.9	261.5	287.5	112.9	246.2	132.1	59.2	64.8	41.5	30.7	21.3	22.9
cash-flows.row.capital-expenditure	-56.17	-52.4	-73.5	-61.7	-53.4	-53.2	-38.5	-63.5	-33.1	-26.7	-74.7	-81	-36.9	-30.8	-40.1	-6.5	-11.4	-10	-8	-12	-14.6	-5.1
cash-flows.row.free-cash-flow	-86.49	-137.4	-37.7	-39.9	25.5	133.4	104.1	43.6	40	5.2	57.2	180.5	250.6	82.1	206.1	125.6	47.8	54.8	33.6	18.7	6.7	17.8

利润表行

YGSOFT Inc. 的收入与上期相比变化了 0.124%。据报告, 002063.SZ 的毛利润为 1366.73。该公司的营业费用为 2018.67，与上年相比变化了 158.964%. 折旧和摊销费用为 122.49，与上一会计期间相比变化了 -0.128%. 营业费用报告为 2018.67，显示158.964% 的同比变化。销售和营销费用为 0, 其中 0.000% 与上年相比发生了变化。基于近期数据的EBITDA为 0，同比增长0.055%. 营业收入为 370.09，与上年相比变化了0.055%. 净利润的变化率为 0.067%。去年的净收入为344.19.

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004
income-statement-row.row.total-revenue	2392.59	2388.8	2124.8	1915.3	1691.5	1565.2	1278.4	1179.3	1094.3	914.8	816.9	929.2	779.8	642.4	478.8	310	213.9	155.5	124.7	100.8	78.6	62.6
income-statement-row.row.cost-of-revenue	991.43	1022	941.5	786.9	652.4	546.8	434.8	380.4	415	342.8	218	195.5	179.2	147.1	125	59.4	45.9	32.9	30.9	22.8	15.1	13.4
income-statement-row.row.gross-profit	1401.16	1366.7	1183.2	1128.4	1039.1	1018.4	843.6	798.8	679.4	572	599	733.7	600.5	495.3	353.8	250.6	168	122.6	93.8	78	63.5	49.2
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	636.56	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	57.51	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	160.4	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	-617.07	-2018.7	121.3	120.4	118.7	138.9	0.3	2.3	31.4	45.2	21.2	18.2	19.4	14.6	9.3	5	6	6.4	3.9	2	2.3	1.5
income-statement-row.row.operating-expenses	1390.13	2018.7	779.5	784.1	742.1	733.7	661.9	629.5	566.6	503.6	465.3	420.8	355.5	291.9	210	140	104.1	82	58.8	50.3	41.7	29.7
income-statement-row.row.cost-and-expenses	1996.67	2018.7	1721	1571	1394.6	1280.5	1096.7	1009.9	981.5	846.4	683.2	616.3	534.7	439	334.9	199.4	150	114.9	89.7	73.1	56.8	43.1
income-statement-row.row.interest-income	2.32	3.4	13.5	6.3	5.8	14.1	13	12.3	4.5	22.3	22.7	17.3	7.7	5.4	3.6	1.4	2	2.6	1.8	0	0	0
income-statement-row.row.interest-expense	4.29	3.6	0.9	0.4	0.3	2.4	3.3	1.8	0.4	0	0	17.2	0	0	0	0	0	0.6	0	-0.7	-0.5	-0.2
income-statement-row.row.selling-and-marketing-expenses	160.4	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	-0.07	-0.1	0.1	-1.3	-0.3	-105.8	12.8	6.7	26.9	54.7	59.8	60.5	70.7	30.2	66.1	16.1	17	21.2	6.1	3.3	3.7	2.3
income-statement-row.row.ebitda-ratio-caps	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	-617.07	-2018.7	121.3	120.4	118.7	138.9	0.3	2.3	31.4	45.2	21.2	18.2	19.4	14.6	9.3	5	6	6.4	3.9	2	2.3	1.5
income-statement-row.row.total-operating-expenses	-0.07	-0.1	0.1	-1.3	-0.3	-105.8	12.8	6.7	26.9	54.7	59.8	60.5	70.7	30.2	66.1	16.1	17	21.2	6.1	3.3	3.7	2.3
income-statement-row.row.interest-expense	4.29	3.6	0.9	0.4	0.3	2.4	3.3	1.8	0.4	0	0	17.2	0	0	0	0	0	0.6	0	-0.7	-0.5	-0.2
income-statement-row.row.depreciation-and-amortization	17.31	122.5	140.5	90.3	103.4	36.2	29.6	27.9	21	24.7	20.2	15.7	13.5	11.5	8.4	7.8	7.8	4.4	3	2.4	1.2	0.9
income-statement-row.row.ebitda-caps	407.45	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	370.54	370.1	350.9	341.8	304	332.3	194.2	173.7	108.5	78.4	172.7	355.3	296.6	219.2	201.1	121.7	74.9	55.4	37.3	28.9	23.2	20.3
income-statement-row.row.income-before-tax	370.47	370	351	340.5	303.7	226.5	194.5	176	139.7	123.1	193.6	373.3	315.8	233.6	210	126.6	80.9	61.8	41.2	30.9	25.5	21.8
income-statement-row.row.income-tax-expense	10.63	10.5	13.1	20.4	22.7	5.1	6.9	9.3	-2.3	13.1	15.8	33.2	27.8	22	18.7	11	6.7	5.9	2.5	4.5	2.5	2.3
income-statement-row.row.net-income	345.56	344.2	322.6	305.4	262.9	226.7	194.7	172.3	131.4	121.2	190.6	341	288	211.8	191.3	115.6	74	55.5	38.5	26.4	23	19.5