Shaanxi Xinghua Chemistry Co.,Ltd

符号: 002109.SZ

SHZ

3.57

CNY

今天的市场价格

-11.3654
市盈率
-0.2122
PEG比率
4.56B
MRK市值
0.04%
DIV收益率

Shaanxi Xinghua Chemistry Co.,Ltd (002109-SZ) 财务报表

Q: 什么是 Shaanxi Xinghua Chemistry Co.,Ltd (002109.SZ) 总资产是多少？

Shaanxi Xinghua Chemistry Co.,Ltd (002109.SZ) 总资产为 .

Download

年度季度

线性对数

在图表中，您可以看到的动态默认数字 Shaanxi Xinghua Chemistry Co.,Ltd (002109.SZ). 的默认数据。公司收入显示 1459.087 M 的平均值，即 0.131 % 增长率。整个期间的平均毛利润为 268.792 M，即 0.232 %. 平均毛利率为 0.210 %. 公司去年的净收入增长率为 -2.064 %，等于 0.147 % % 整个公司历史的平均增长率.,

年度季度

10Y 20Y 30Y 40Y

资产负债表

深入分析 Shaanxi Xinghua Chemistry Co.,Ltd 的财务轨迹，我们可以看到其平均资产增长率。有趣的是，这一增长率为，反映了公司的高点和低点。与季度相比，这一数字调整为0. 回顾过去一年，总资产变化为 1.301. 在流动资产领域，002109.SZ 的报告货币为2207.282. 这些资产中的很大一部分，即 1590.543 是现金和短期投资。与去年的数据相比，该部分的变化率为-0.035%. 公司的长期投资虽然不是其重点，但以报告货币计算的9.897（如果有的话）为9.897。这表明与上一报告期相比，-28.735% 的差异反映了公司的战略转变. 公司的债务概况显示，以报告货币计算的长期债务总额为 3935.105. 这一数字表明，812.557% 的年同比变化. 股东权益总额所体现的股东价值是以报告货币计算的 4886.21. 这方面的年同比变化率为 0.041%. 深入了解公司财务信息后，会发现更多细节。应收账款净额的估值为38.997，存货估值为 322.46，商誉估值为 0（如有. 无形资产总额（如果有）按 470.04 估值. 应付账款和短期债务分别为 1167.33 和 284.18. 债务总额为4219.28，债务净额为 2628.74. 其他流动负债为 1.44，加上总负债 5835.03. 最后，如果存在推荐股票，则其估值为 0.

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004
balance-sheet.row.cash-and-short-term-investments	4437.63	1590.5	1648.7	1546.8	1034.2	519.8	472.6	114.7	179.9	26.7	100.1	132.9	279.2	361	369.7	392.8	345.6	447.7	133.2	118.9	117.4	99.7
balance-sheet.row.short-term-investments	0	0	-1.7	0	0	0	0	0	0	-3.7	-3.9	0	0	0	0	0	0	0	0	0	32.2	36.9
balance-sheet.row.net-receivables	744.06	39	546.1	352.5	270.4	473.2	467.2	450.7	381.6	194.8	182	271	305.9	243.3	110	132.9	180	188.8	94.1	57.7	34.4	49.7
balance-sheet.row.inventory	1214.99	322.5	107.2	113.5	68.6	74.1	95.5	73.9	76.3	79.4	70.6	72.4	61.3	106.4	44.2	46.4	86.2	38.8	29.1	61.2	29.3	7.9
balance-sheet.row.other-current-assets	957.39	255.3	41.9	2	2.2	13.9	10.9	3.2	111.7	32	46.6	57	25.7	28.1	26	23	21.5	19.1	-3.9	-1.5	-2	-2.5
balance-sheet.row.total-current-assets	7354.07	2207.3	2343.8	2014.8	1375.4	1081	1046.2	642.4	749.5	332.9	399.4	533.3	672.1	738.7	549.9	595.1	633.4	694.4	252.4	236.4	179.1	154.8
balance-sheet.row.property-plant-equipment-net	36225.17	8843.8	2499.2	2623.3	2744.3	2898.3	3063.1	3203.8	3378.6	1363.1	1462.7	1305.5	1025.5	945.4	993.3	855.2	674.4	544.3	434.6	408	360.7	321.3
balance-sheet.row.goodwill	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.intangible-assets	1841.36	470	143.8	149.3	155.4	161.3	167.4	173.6	179.8	37.1	38.2	38.2	39.1	39.4	40.3	42.2	37.2	38.9	38.8	5.1	6.1	7.1
balance-sheet.row.goodwill-and-intangible-assets	1841.36	470	143.8	149.3	155.4	161.3	167.4	173.6	179.8	37.1	38.2	38.2	39.1	39.4	40.3	42.2	37.2	38.9	38.8	5.1	6.1	7.1
balance-sheet.row.long-term-investments	60.71	9.9	13.9	12.1	12.1	12.1	0	0	0	13.7	13.9	0	0	0	0	0	0	0	0	0	-26	-30.6
balance-sheet.row.tax-assets	58.22	16.1	14.3	15.1	11.5	10.4	23.8	87.3	115.6	7.7	6.4	4.4	4.1	3.9	4	3.9	4.2	3.7	0	0	0	0
balance-sheet.row.other-non-current-assets	18.08	0.2	3.9	14.8	15	15.1	15.4	15.5	15.7	18.6	19.1	10	0.6	0.6	0.6	0.6	0.6	0.6	0.8	0.9	32.3	36.9
balance-sheet.row.total-non-current-assets	38203.53	9340	2675	2814.8	2938.4	3097.1	3269.7	3480.2	3689.7	1440.2	1540.2	1358.1	1069.3	989.3	1038.2	901.9	716.4	587.6	474.2	414	373.1	334.7
balance-sheet.row.other-assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-assets	45557.6	11547.2	5018.9	4829.6	4313.8	4178.1	4316	4122.7	4439.2	1773.1	1939.6	1891.4	1741.4	1728	1588.1	1497.1	1349.8	1282	726.6	650.4	552.2	489.5
balance-sheet.row.account-payables	5232.91	1167.3	258.1	151.8	122.9	159.1	263.2	149.4	202.3	248.6	226.7	246.4	67.4	79.3	68.9	95.8	36.9	28.9	16.6	20.2	12.2	16
balance-sheet.row.short-term-debt	935.17	284.2	0.5	60.5	200.3	250	300	579	1077	302.7	297.9	212	233	275	295	210	229	170	117	200	170	135
balance-sheet.row.tax-payables	33.4	11.5	2.8	25.3	29.6	9.3	2.9	6.4	3.3	2.2	1.3	-8.1	0.9	13.9	6.3	2.2	28.8	33.3	19.8	12.4	8	5.8
balance-sheet.row.long-term-debt-total	15778.04	3935.1	4.6	5.2	5.4	0	100	0	0	119	162.1	50	97	75	75	115	55	135	148	45	64	81
Deferred Revenue Non Current	40.86	10.1	6.4	6.7	0	0	0	0	0	8.6	10	11.4	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.deferred-tax-liabilities-non-current	2.69	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	14.14	1.4	29.1	11.9	2	17.8	72.2	58.4	21.3	21.4	51.3	35.2	21.4	26.6	27.2	31.3	13.6	39.5	14.7	34.5	35.8	28.9
balance-sheet.row.total-non-current-liabilities	15821.59	3945.9	11	11.9	5.4	0	100	728.4	0	132.1	176.6	65.9	114.4	93.8	95.2	136.6	78.1	159.5	172.5	49.5	64	81
balance-sheet.row.other-liabilities	0	0	0	0	-5.4	0	0	-728.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.capital-lease-obligations	16.71	4.1	4.6	5.2	5.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-liab	23849.66	5835	325.5	365	393.3	454.3	735.4	786.8	1316.7	741.4	771.6	572.1	447.5	498.8	504.3	483	399.7	445.2	361.6	353.1	313.6	286.7
balance-sheet.row.preferred-stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.common-stock	4658.43	1276.3	1052.9	1052.9	1052.9	1052.9	1052.9	702	702	358.4	358.4	358.4	358.4	358.4	358.4	358.4	358.4	160	120	120	120	120
balance-sheet.row.retained-earnings	2464.33	527.6	1206.5	986.5	463.7	271.1	125	-113	-319.4	322.6	457.3	608.4	591.7	547	423.3	369	323.2	205.7	155.5	115.1	70.2	44.2
balance-sheet.row.accumulated-other-comprehensive-income-loss	2748.09	25.9	230.9	222.2	200.9	196.8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-total-stockholders-equity	8227.7	3056.5	2203	2203	2203	2203	2402.6	2746.9	2739.9	343.1	344.7	345.5	337.1	318.8	302.2	286.7	268.5	452	69.1	60	46.4	38.7
balance-sheet.row.total-stockholders-equity	18098.55	4886.2	4693.3	4464.6	3920.6	3723.8	3580.6	3335.9	3122.5	1024.1	1160.4	1312.2	1287.2	1224.3	1083.9	1014.1	950.1	817.7	344.6	295.1	236.6	202.9
balance-sheet.row.total-liabilities-and-stockholders-equity	45557.6	11547.2	5018.9	4829.6	4313.8	4178.1	4316	4122.7	4439.2	1773.1	1939.6	1891.4	1741.4	1728	1588.1	1497.1	1349.8	1282	726.6	650.4	552.2	489.5
balance-sheet.row.minority-interest	3609.38	826	864.4	0	0	0	0	0	0	7.6	7.6	7.1	6.7	4.9	0	0	0	19.1	20.3	2.1	2	0
balance-sheet.row.total-equity	21707.94	5712.2	5557.8	4464.6	3920.6	3723.8	3580.6	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.total-liabilities-and-total-equity	45557.6	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	60.71	9.9	12.1	12.1	12.1	12.1	0	0	0	10	10	10	0.6	0.6	0.6	0.6	0.6	0.6	0.6	0.6	6.2	6.2
balance-sheet.row.total-debt	16713.2	4219.3	5.2	65.7	200.3	250	400	579	1077	421.7	459.9	262	330	350	370	325	284	305	265	245	234	216
balance-sheet.row.net-debt	12275.57	2628.7	-1643.5	-1481	-834	-269.8	-72.6	464.3	897.1	395.1	359.8	129.1	50.8	-11	0.3	-67.8	-61.6	-142.7	131.8	126.1	148.8	153.1

现金流量表

在 Shaanxi Xinghua Chemistry Co.,Ltd 的财务状况中，自由现金流在过去一段时间内发生了显著变化，呈现出 -1.663 的转变。该公司最近通过发行 0 扩大了股本，与上一年相比出现了21.210 的差异. 公司的投资活动产生了现金使用净额，按报告货币计算达到-30170867.870. 与上一年相比， 2.323 发生了变化. 在同一时期，公司记录了 188.63, 0 和 0，这对于了解公司的投资和还款策略具有重要意义. 公司的融资活动导致使用的现金净额为0.000，同比差异为0.000. 此外，公司还将-157.94 用于向股东分红。与此同时，该公司还采取了其他财务措施，即 0，这也对其在此期间的现金流产生了重大影响. 这些组成部分合在一起，全面反映了公司的财务状况和现金流管理的战略方针。

common:word.in-mln USD Growth	TTM	2021	2019	2017	2015	2013	2011	2009	2007	2005	2003
cash-flows.row.net-income	-444.72	393.8	538.6	213.9	146.1	238	206.4	28.2	-134.7	-150.6	61.5	130.4	172.9	95.7	90.5	167.3	95.4	91.7	82.6	51.8	30
cash-flows.row.depreciation-and-amortization	300.79	188.6	184.5	183.8	187.8	194.2	183.3	271.4	109.6	86.6	79.1	80.4	90	69.3	53.3	45.2	31.3	29.3	27.6	26.6	16.9
cash-flows.row.deferred-income-tax	0	0.9	-3.7	-1.1	13.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.stock-based-compensation	0	-0.9	3.7	1.1	-13.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.change-in-working-capital	284.78	-315.8	-94.8	170.8	-114.1	78.2	18.6	-241.6	1	-52.1	-109.4	-90.1	-164.5	-77.8	207.4	-45.4	-13.1	-6.3	-21.3	-11.8	34.3
cash-flows.row.account-receivables	536.77	-243.7	-93	205.3	-9.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.inventory	-233.99	-34.2	-55.9	6.9	19.7	-21.6	2.4	79.2	-7.8	-1.9	-12.1	44.2	-62.1	0.6	40.6	-48.2	-9.8	32.2	-31.9	-21.5	1.3
cash-flows.row.account-payables	0	-38.7	57.7	-40.2	-137.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-working-capital	-18	0.9	-3.7	-1.1	13.4	99.8	16.2	-320.8	8.8	-50.3	-97.3	-134.3	-102.4	-78.4	166.8	2.9	-3.4	-38.5	10.6	9.6	33
cash-flows.row.other-non-cash-items	547.42	23.4	51.3	38.5	109.8	-22	78.4	155.4	32.1	31.6	14.5	22.2	19.5	15.9	17.6	23.8	8.6	14.3	12.7	14.6	6.6
cash-flows.row.net-cash-provided-by-operating-activities	688.27	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-688.6	-30.3	-9.1	-5.5	-9.9	-15.4	-4.6	-14.8	-14.9	-124.8	-56.4	-121.4	-62.1	-129.1	-321.2	-203.5	-201.5	-102.5	-77.4	-59.1	-68.3
cash-flows.row.acquisitions-net	0	0.1	0	0	0	0	0	0	0	0	56.4	0	0	0	0	0	0	0	77.8	0	0.3
cash-flows.row.purchases-of-investments	0	0	0	0	-12.1	0	0	0	0	0	-10	0	0	0	0	-21.9	0	0	-0.4	0	-32.4
cash-flows.row.sales-maturities-of-investments	0	0	0	0	0	0	0	14	0.4	0	0.6	0	0	0	0	0	0	0	32.1	0	1.9
cash-flows.row.other-investing-activites	995.28	0	0	0	0	0	0	-2.9	0	1.1	-56.4	5.3	1.8	1.1	106.7	170.2	-264.8	21.3	-77.4	0.2	-0.1
cash-flows.row.net-cash-used-for-investing-activites	306.68	-30.2	-9.1	-5.5	-22.1	-15.4	-4.6	-3.7	-14.5	-123.7	-65.8	-116	-60.3	-128	-214.4	-55.2	-466.3	-81.1	-45.2	-58.9	-98.6
cash-flows.row.debt-repayment	-190.51	0	-200	-250	-300	-250	-922.8	-653.9	-317.9	-212	-233	-275	-295	-230	-229	-188	-120	-220	-293.8	-152	-86
cash-flows.row.common-stock-issued	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.common-stock-repurchased	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.dividends-paid	-306.71	-157.9	-3	-32.1	-11.5	-21.8	-25.6	-49.7	-29	-22.6	-55.4	-79.2	-50.9	-47.1	-47.9	-51.7	-59.2	-58.4	-38.2	-28.7	-21.9
cash-flows.row.other-financing-activites	-340.56	0	60	200	150	69.7	429.2	499.4	289.2	406.3	157.7	249.7	279.9	275	270	167	572.8	244.8	309.3	180.8	94.7
cash-flows.row.net-cash-used-provided-by-financing-activities	-713.8	-157.9	-143	-82.1	-161.5	-202.1	-519.1	-204.2	-57.6	171.7	-130.7	-104.5	-66	-2.1	-6.9	-72.7	393.7	-33.6	-22.7	0	-13.2
cash-flows.row.effect-of-forex-changes-on-cash	0	0	0	0	0	0	-0.1	0.2	1	0.2	-2.3	-0.2	-0.3	-0.1	-0.2	0	-0.1	0	0	0	0
cash-flows.row.net-change-in-cash	281.15	102	527.5	519.5	146.1	270.9	-37.2	5.7	-63	-36.3	-153.2	-77.8	-8.7	-27.1	147.2	62.9	49.5	14.3	33.7	22.3	-23.9
cash-flows.row.cash-at-end-of-period	4387.63	1648.7	1546.8	1019.2	499.8	353.6	82.7	119.9	26.7	89.6	126	279.2	357	365.7	392.8	245.6	182.7	133.2	118.9	85.2	62.9
cash-flows.row.cash-at-beginning-of-period	4106.49	1546.8	1019.2	499.8	353.6	82.7	119.9	114.2	89.6	126	279.2	357	365.7	392.8	245.6	182.7	133.2	118.9	85.2	62.9	86.8
cash-flows.row.operating-cash-flow	688.27	290.1	679.6	607	329.7	488.4	486.6	213.4	8.1	-84.5	45.7	143	117.8	103.1	368.8	190.9	122.2	129	101.6	81.2	87.8
cash-flows.row.capital-expenditure	-688.6	-30.3	-9.1	-5.5	-9.9	-15.4	-4.6	-14.8	-14.9	-124.8	-56.4	-121.4	-62.1	-129.1	-321.2	-203.5	-201.5	-102.5	-77.4	-59.1	-68.3
cash-flows.row.free-cash-flow	-0.33	259.8	670.5	601.5	319.8	473	482	198.6	-6.8	-209.3	-10.8	21.6	55.8	-25.9	47.6	-12.6	-79.3	26.6	24.2	22.1	19.6

利润表行

Shaanxi Xinghua Chemistry Co.,Ltd 的收入与上期相比变化了 0.096%。据报告, 002109.SZ 的毛利润为 -97.32。该公司的营业费用为 185.22，与上年相比变化了 37.747%. 折旧和摊销费用为 188.63，与上一会计期间相比变化了 0.523%. 营业费用报告为 185.22，显示37.747% 的同比变化。销售和营销费用为 0, 其中 0.000% 与上年相比发生了变化。基于近期数据的EBITDA为 0，同比增长-1.988%. 营业收入为 -452.35，与上年相比变化了-1.988%. 净利润的变化率为 -2.064%。去年的净收入为-410.85.

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004
income-statement-row.row.total-revenue	3848.76	3571.7	3257.7	2837.2	1940	1974.5	2052.6	1894	2037.6	856.7	948.3	1119	1443.6	1394.2	1028.8	854.4	835.5	667.1	648	492.5	437.9	349.4
income-statement-row.row.cost-of-revenue	3937.66	3669	2640	2067.1	1572.2	1692.5	1586.7	1545.8	1769.2	800.7	898.3	907.8	1062	972	770.6	623.6	516.1	495.3	472.2	333.5	318.6	283
income-statement-row.row.gross-profit	-88.9	-97.3	617.6	770.2	367.8	281.9	465.9	348.2	268.4	56	50	211.3	381.6	422.2	258.2	230.7	319.4	171.8	175.8	159.1	119.3	66.4
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	0.26	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	38.38	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	7.75	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	-42.24	0.4	99.8	89.5	73.4	70.8	-6.8	-0.1	45	-6.3	2.4	50.4	36.4	4.6	2	1.6	-0.5	0.2	3	0.1	1.6	0.9
income-statement-row.row.operating-expenses	195.82	185.2	134.5	115.8	102.2	94.8	92.3	64.4	177.4	151.1	171.5	180.8	240.9	201.5	133.1	111.5	102.2	51.9	57.2	45.9	43.1	23.3
income-statement-row.row.cost-and-expenses	4133.48	3854.3	2774.5	2182.9	1674.4	1787.3	1679	1610.2	1946.5	951.8	1069.8	1088.5	1303	1173.5	903.7	735.2	618.3	547.2	529.3	379.4	361.7	306.3
income-statement-row.row.interest-income	8.58	7.7	16.4	11.8	7.7	1.2	-9.2	-4.4	2.1	0.7	1	2.1	3.6	2.6	2.6	3.8	8.7	7.7	0.8	1	1	0.8
income-statement-row.row.interest-expense	75.78	77.7	41.4	2.7	14.6	11.3	22	25	54.6	25.1	13.9	10.7	17	18.6	14.9	18	19.7	14.1	14.3	13.4	12	9.9
income-statement-row.row.selling-and-marketing-expenses	7.75	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	0.5	0.4	-0.5	-2.7	2.2	2.7	-72	-49	-27.5	-40.8	-30.3	35.6	14.5	-15.3	-11.9	-12.5	-20.3	-7.1	-12.4	-15.7	-16	-8.6
income-statement-row.row.ebitda-ratio-caps	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	-42.24	0.4	99.8	89.5	73.4	70.8	-6.8	-0.1	45	-6.3	2.4	50.4	36.4	4.6	2	1.6	-0.5	0.2	3	0.1	1.6	0.9
income-statement-row.row.total-operating-expenses	0.5	0.4	-0.5	-2.7	2.2	2.7	-72	-49	-27.5	-40.8	-30.3	35.6	14.5	-15.3	-11.9	-12.5	-20.3	-7.1	-12.4	-15.7	-16	-8.6
income-statement-row.row.interest-expense	75.78	77.7	41.4	2.7	14.6	11.3	22	25	54.6	25.1	13.9	10.7	17	18.6	14.9	18	19.7	14.1	14.3	13.4	12	9.9
income-statement-row.row.depreciation-and-amortization	200	349.5	229.5	212.5	215.5	200.2	194.2	183.3	271.4	109.6	86.6	79.1	80.4	90	69.3	53.3	45.2	31.3	29.3	27.6	26.6	16.9
income-statement-row.row.ebitda-caps	-288.98	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	-488.98	-452.3	457.9	635.1	243.7	177	308.3	234.8	18.6	-129.5	-149.2	15.6	124.3	203.8	111.1	105.1	202.5	112.7	106.8	101.2	62	35.5
income-statement-row.row.income-before-tax	-488.48	-452	457.4	632.4	245.9	179.7	301.6	234.7	63.6	-135.8	-151.8	66	155.1	205.4	113.2	106.7	196.9	112.8	108.1	99.4	61.9	35.5
income-statement-row.row.income-tax-expense	-0.09	-0.6	63.6	93.8	32	33.5	63.6	28.3	35.4	-1.2	-1.2	4.5	24.7	32.5	17.5	16.3	29.7	17.4	16.4	16.8	10.1	5.5
income-statement-row.row.net-income	-444.72	-410.9	386.1	538.6	213.9	146.1	238	206.4	28.1	-134.7	-151.1	61	128.7	172.9	95.7	90.5	166.1	96.7	91.5	82.5	51.8	30