Tungkong Inc.

符号: 002117.SZ

SHZ

8.26

CNY

今天的市场价格

28.1010
市盈率
-0.7247
PEG比率
4.51B
MRK市值
0.03%
DIV收益率

Tungkong Inc. (002117-SZ) 财务报表

Q: 什么是 Tungkong Inc. (002117.SZ) 总资产是多少？

Tungkong Inc. (002117.SZ) 总资产为 .

Download

年度季度

线性对数

在图表中，您可以看到的动态默认数字 Tungkong Inc. (002117.SZ). 的默认数据。公司收入显示 912.855 M 的平均值，即 0.067 % 增长率。整个期间的平均毛利润为 343.821 M，即 0.071 %. 平均毛利率为 0.366 %. 公司去年的净收入增长率为 0.213 %，等于 0.079 % % 整个公司历史的平均增长率.,

年度季度

10Y 20Y 30Y 40Y

资产负债表

深入分析 Tungkong Inc. 的财务轨迹，我们可以看到其平均资产增长率。有趣的是，这一增长率为，反映了公司的高点和低点。与季度相比，这一数字调整为0. 回顾过去一年，总资产变化为 -0.013. 在流动资产领域，002117.SZ 的报告货币为1316.104. 这些资产中的很大一部分，即 849.359 是现金和短期投资。与去年的数据相比，该部分的变化率为0.021%. 公司的长期投资虽然不是其重点，但以报告货币计算的48.39（如果有的话）为48.39。这表明与上一报告期相比，-13.242% 的差异反映了公司的战略转变. 公司的债务概况显示，以报告货币计算的长期债务总额为 31.429. 这一数字表明，2.110% 的年同比变化. 股东权益总额所体现的股东价值是以报告货币计算的 1566.652. 这方面的年同比变化率为 0.019%. 深入了解公司财务信息后，会发现更多细节。应收账款净额的估值为258.699，存货估值为 185.88，商誉估值为 2.49（如有. 无形资产总额（如果有）按 79.97 估值.

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004
balance-sheet.row.cash-and-short-term-investments	2716.51	849.4	832	872.2	912.3	897.7	793.8	750.5	269.7	383.6	279	473.8	249	366.1	409.8	199.6	133.3	178.5	75.4	62.4	103.8	42
balance-sheet.row.short-term-investments	1512	40	0	117.2	200	540	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.net-receivables	1283.14	258.7	298.9	242.6	270.3	322.7	404.8	377	366.3	212.7	134	112.3	124	116.4	73.6	68.8	45.4	76.1	99.8	46.4	40	15.4
balance-sheet.row.inventory	637.48	185.9	173.3	153.9	115.7	112.1	107	145.2	115.9	122.6	136.1	143.8	101.2	89.1	91.4	91.4	61.6	57.7	36.9	43.3	58	51.7
balance-sheet.row.other-current-assets	42.63	22.2	9.6	5.3	23.3	13.9	26.3	45	598.5	457.8	470.9	91.3	190.8	0.4	0.7	1.4	0.8	0.8	-11.9	-8.3	-7.1	-2.8
balance-sheet.row.total-current-assets	4743.43	1316.1	1313.7	1273.9	1321.5	1346.4	1331.9	1317.7	1350.5	1176.7	1020.1	821.2	665	572	575.5	361.3	241.1	313.1	200.2	143.9	194.6	106.4
balance-sheet.row.property-plant-equipment-net	2970.64	739.9	768.3	778.4	805.8	809.3	812.6	758	728.5	730.8	688.6	670.3	679.4	693.9	684.2	564.8	392.8	329.2	269.3	186.4	138.7	111.1
balance-sheet.row.goodwill	9.94	2.5	2.5	2.5	2.5	2.5	2.5	2.6	2.6	2.5	1.2	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.intangible-assets	307.62	80	81.1	89.8	97.8	114.1	113.1	112.2	108.1	102.2	92.8	94.6	93.9	68.7	63.5	65.2	56.4	51.3	27.9	25.1	11.8	12.3
balance-sheet.row.goodwill-and-intangible-assets	317.56	82.5	83.6	92.3	100.3	116.6	115.6	114.7	110.7	104.6	94	94.6	93.9	68.7	63.5	65.2	56.4	51.3	27.9	25.1	11.8	12.3
balance-sheet.row.long-term-investments	227.97	48.4	55.8	58.3	-752	37.3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.tax-assets	43.04	15.1	6.5	6.7	5.9	6.7	6.5	6.6	8.3	6.7	5.5	2.1	2.2	1.4	0.8	1.2	1.1	1.1	0.6	0	0	0
balance-sheet.row.other-non-current-assets	17.48	10.4	13.4	2.2	805.8	18.7	46.1	39.8	11.1	10.1	15.6	5.6	13.1	14.1	13.3	0.5	0.9	16.1	0.6	0.7	0.8	0.5
balance-sheet.row.total-non-current-assets	3576.69	896.3	927.5	937.9	965.8	988.7	980.8	919.1	858.6	852.1	803.8	772.6	788.7	778.1	761.9	631.7	451.2	397.7	298.5	212.2	151.3	124
balance-sheet.row.other-assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-assets	8320.12	2212.5	2241.2	2211.8	2287.4	2335.2	2312.7	2236.8	2209.1	2028.8	1823.9	1593.8	1453.7	1350.1	1337.3	993	692.3	710.8	498.7	356.1	345.9	230.4
balance-sheet.row.account-payables	751.96	153.2	246.7	192.6	269.5	351.4	353.2	387.1	333.4	299.5	267.6	212.1	187.1	185.7	147.9	134.1	96.7	114	110.8	83.4	108	71
balance-sheet.row.short-term-debt	169.42	92.3	13.2	11.2	119.9	13.1	14	15.5	2.3	3.2	0	0	0	0	100	120	0	10	111.1	48.6	40	0
balance-sheet.row.tax-payables	68.75	5.5	34.3	30.8	22.6	25.2	36.5	22.9	32.8	32.4	19.7	17.2	13.6	6.7	-1.3	0.2	-2.5	6	2.7	-1	1.6	-0.4
balance-sheet.row.long-term-debt-total	107.4	31.4	26.6	19.3	8.1	0	13.1	27.4	3.8	4.9	10.6	0	0	0	0	0	0	23	23	3.6	10.8	14.4
Deferred Revenue Non Current	11.41	3.3	3.8	5.1	6.3	7.6	9.5	11.4	9.8	11.3	11.9	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.deferred-tax-liabilities-non-current	14.5	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	131.74	131.3	153	3.2	14.7	184.3	228.1	154.6	103.3	112	163.4	134.6	106.9	66.4	13.5	30.5	31.6	16.7	12.9	11.9	10.6	21.5
balance-sheet.row.total-non-current-liabilities	151.59	41.9	38.5	37.1	27.5	37.3	53.3	59.5	13.6	16.2	22.6	0.1	0	0	0	0	0	23	23.8	4.4	11.3	14.7
balance-sheet.row.other-liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.capital-lease-obligations	107.4	31.4	26.6	19.3	8.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-liab	2230.85	643.3	687.4	629.4	700.3	694.4	685.1	718.7	616.8	538.6	453.6	346.8	293.9	252.2	326.7	381	128.4	189.2	287.7	164.2	181.9	107.3
balance-sheet.row.preferred-stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.common-stock	2182.67	545.7	545.7	545.7	545.7	545.7	363.8	363.8	363.8	363.8	363.8	303.3	252.7	126.4	124.1	110	110	110	82	82	82	82
balance-sheet.row.retained-earnings	1630	420.6	395.4	439.1	487.3	563	762.4	687.8	594.6	515.7	436.8	350.4	289.7	247.8	197.4	160	127.1	105.8	74.5	63	57.6	27.7
balance-sheet.row.accumulated-other-comprehensive-income-loss	1918.85	370.2	352.2	337.5	321.1	300.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-total-stockholders-equity	353.52	230.2	244.8	244.8	229.7	229.7	500.5	463.8	563.7	533.6	501.8	536.5	563.8	675.4	642.7	303	291.6	283.3	41.2	29.2	16	7.8
balance-sheet.row.total-stockholders-equity	6085.03	1566.7	1538	1567.1	1583.8	1638.7	1626.6	1515.4	1522.1	1413.2	1302.4	1190.2	1106.2	1049.5	964.3	573	528.7	499.1	197.6	174.2	155.6	117.5
balance-sheet.row.total-liabilities-and-stockholders-equity	8320.12	2212.5	2241.2	2211.8	2287.4	2335.2	2312.7	2236.8	2209.1	2028.8	1823.9	1593.8	1453.7	1350.1	1337.3	993	692.3	710.8	498.7	356.1	345.9	230.4
balance-sheet.row.minority-interest	1.75	0	15.8	15.4	3.3	2	1	2.8	70.2	77.1	67.8	56.7	53.6	48.4	46.3	39.1	35.3	22.4	13.4	17.7	8.4	5.6
balance-sheet.row.total-equity	6086.78	1566.7	1553.8	1582.5	1587.1	1640.7	1627.6	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.total-liabilities-and-total-equity	8320.12	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	1560.39	88.4	55.8	117.2	200	540	0	0	0	0	9.8	0	0	0	0	0	0	15	0	0	0	0
balance-sheet.row.total-debt	276.82	123.7	39.8	30.5	128.1	13.1	14	15.5	2.3	3.2	10.6	0	0	0	100	120	0	33	134.1	48.6	40	14.4
balance-sheet.row.net-debt	-927.69	-685.7	-792.2	-724.4	-584.2	-344.6	-779.8	-734.9	-267.5	-380.4	-268.4	-473.8	-249	-366.1	-309.8	-79.6	-133.3	-145.5	58.7	-13.8	-63.8	-27.7

现金流量表

在 Tungkong Inc. 的财务状况中，自由现金流在过去一段时间内发生了显著变化，呈现出 0.646 的转变。该公司最近通过发行 0 扩大了股本，与上一年相比出现了0.000 的差异. 公司的投资活动产生了现金使用净额，按报告货币计算达到-98297944.000. 与上一年相比， -2.097 发生了变化. 在同一时期，公司记录了 80.55, 0 和 0，这对于了解公司的投资和还款策略具有重要意义. 公司的融资活动导致使用的现金净额为0.000，同比差异为0.000. 此外，公司还将-119.95 用于向股东分红。与此同时，该公司还采取了其他财务措施，即 -21.35，这也对其在此期间的现金流产生了重大影响. 这些组成部分合在一起，全面反映了公司的财务状况和现金流管理的战略方针。

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004
cash-flows.row.net-income	160.33	163.3	136.4	188.7	164.6	267.6	257.7	230.8	237.7	232.2	185.9	145.3	116.5	96.2	87.1	79.5	67.5	62.9	58.3	55.3	38.1	34.4
cash-flows.row.depreciation-and-amortization	3.48	80.6	75	73.4	72.4	74.5	71.1	70.4	73.3	63.6	71.2	70.9	66.3	63.1	53.3	43.1	44	32.1	23.7	19	15.8	11.6
cash-flows.row.deferred-income-tax	0	-1.3	0.2	-0.8	0.8	-0.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.stock-based-compensation	0	-195.6	-0.2	0.8	-0.8	0.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.change-in-working-capital	16.33	-34.5	-46.7	-56.9	39.6	90.6	-9.6	39.4	-112.8	21.4	53.6	31.2	21.7	14.5	28.5	-11.1	3.3	-24.9	-14.9	-19.4	14.4	14
cash-flows.row.account-receivables	28.92	28.9	-63.1	-160.9	-86.9	114.6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.inventory	-12.6	-12.6	-19.4	-38.2	-3.5	-5.9	38.2	-28.4	6.7	13.5	7.1	-42.6	-12	4	0	-28.9	-4.9	-20.8	6.5	14.6	-6.2	-16
cash-flows.row.account-payables	0	-50.8	35.6	143	129.3	-17.8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-working-capital	0	0	0.2	-0.8	0.8	-0.2	-47.8	67.8	-119.5	7.9	46.5	73.8	33.8	10.5	28.5	17.8	8.1	-4.1	-21.3	-34	20.6	30
cash-flows.row.other-non-cash-items	90.72	207.7	-4.3	-13.4	-15.4	-9.5	-3.4	-15.1	-5.7	-20.3	-3.1	-4.6	5.9	4	10.7	0.1	0.3	3.8	9.1	2.4	6.4	0.5
cash-flows.row.net-cash-provided-by-operating-activities	270.86	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-26.11	-28.5	-44	-45.9	-32.9	-89.6	-130.2	-158.7	-65.5	-133.6	-89.1	-63.6	-78.3	-110.1	-254.6	-132.4	-112.6	-95.6	-85.3	-80	-44.1	-36.2
cash-flows.row.acquisitions-net	-29.77	-29.8	0.4	2.4	33.1	0.1	0	-1.9	0	-5.5	-10.3	63.7	0	0	0	0	0	0	-15	0	0	36.5
cash-flows.row.purchases-of-investments	-1331.5	-1275.5	-1570.9	-1835.2	-1574.2	-2682.4	-1617	-2010	-1003.5	-624.8	-880	-150	-190	0	0	0	-1.7	-15	-19.5	0	-1.2	-5.7
cash-flows.row.sales-maturities-of-investments	1342.79	1235.5	1704	1940.7	1936.9	2162.1	1670.3	2580.8	885.2	684.5	510.2	258.4	0	0	0	0	0	0	104.6	0	0	1.5
cash-flows.row.other-investing-activites	-525.37	0	0	0	-32.9	0	-2.4	0.2	0.1	6.2	0.1	-63.6	0.1	0.1	0	-1.4	-1.4	5.7	-85.3	0	0.4	-36.2
cash-flows.row.net-cash-used-for-investing-activites	-44.59	-98.3	89.6	61.9	330	-609.7	-79.4	410.4	-183.6	-73.2	-469.2	44.8	-268.3	-110.1	-254.6	-133.8	-115.7	-104.9	-100.5	-80	-45	-40.1
cash-flows.row.debt-repayment	-39.57	0	-13.8	-12.5	0	0	0	0	-3	-3.4	0	0	0	-100	-329.2	-20	-33	-107.5	-111.3	-63.6	-50.5	-10
cash-flows.row.common-stock-issued	0	0	0.5	25	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.common-stock-repurchased	0	0	13.3	-12.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.dividends-paid	-0.15	-119.9	-165.6	-218.3	-218.3	-254.7	-145.6	-109.1	-109.1	-108.8	-60.7	-50.5	-49.9	-27.6	-38.7	-29.9	-33.6	-45.2	-31.8	-22.6	-1.4	-7
cash-flows.row.other-financing-activites	-117.42	-21.4	-12.8	12.4	-12.8	-14.3	-11.6	-158.8	-20	-8.5	-2.2	-12.2	-9.3	16.1	653.2	138.2	6.5	286.9	180.5	67.5	83.9	-0.2
cash-flows.row.net-cash-used-provided-by-financing-activities	-198.04	-141.3	-178.4	-205.9	-231.1	-268.9	-157.2	-267.9	-132.1	-120.7	-62.9	-62.7	-59.2	-111.5	285.3	88.3	-60.1	134.2	37.3	-18.7	32.1	-17.2
cash-flows.row.effect-of-forex-changes-on-cash	-0.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.2	0.6	0	0	0	0	0
cash-flows.row.net-change-in-cash	22.52	-22.6	71.5	47.9	360.1	-455.5	79.1	468	-123.2	103.1	-224.4	224.8	-117	-43.8	210.2	66.3	-60.2	103.1	13	-41.4	61.8	3.3
cash-flows.row.cash-at-end-of-period	1105.72	809.4	800.4	728.9	681	320.9	776.4	697.3	229.3	352.5	249.4	473.8	249	366.1	409.8	199.6	133.3	178.5	75.4	62.4	103.8	42
cash-flows.row.cash-at-beginning-of-period	1083.19	832	728.9	681	320.9	776.4	697.3	229.3	352.5	249.4	473.8	249	366.1	409.8	199.6	133.3	193.5	75.4	62.4	103.8	42	38.7
cash-flows.row.operating-cash-flow	270.86	220.2	160.4	191.8	261.2	423.2	315.7	325.6	192.4	296.9	307.6	242.7	210.4	177.8	179.5	111.6	115	73.8	76.2	57.4	74.7	60.6
cash-flows.row.capital-expenditure	-26.11	-28.5	-44	-45.9	-32.9	-89.6	-130.2	-158.7	-65.5	-133.6	-89.1	-63.6	-78.3	-110.1	-254.6	-132.4	-112.6	-95.6	-85.3	-80	-44.1	-36.2
cash-flows.row.free-cash-flow	244.75	191.7	116.4	145.9	228.3	333.6	185.5	166.8	127	163.3	218.5	179.1	132.1	67.7	-75.1	-20.7	2.4	-21.8	-9.2	-22.7	30.5	24.4

利润表行

Tungkong Inc. 的收入与上期相比变化了 0.111%。据报告, 002117.SZ 的毛利润为 386.1。该公司的营业费用为 213.95，与上年相比变化了 -11.188%. 折旧和摊销费用为 80.55，与上一会计期间相比变化了 0.005%. 营业费用报告为 213.95，显示-11.188% 的同比变化。销售和营销费用为 0, 其中 0.000% 与上年相比发生了变化。基于近期数据的EBITDA为 0，同比增长0.141%. 营业收入为 172.15，与上年相比变化了0.141%. 净利润的变化率为 0.213%。去年的净收入为163.31.

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004
income-statement-row.row.total-revenue	1195.04	1183.3	1065	1200.9	1180.9	1495.6	1545.7	1429.5	1491.4	1256.2	1110.9	926.7	817.4	781.8	712.2	550.9	527.5	468.7	411	396.9	347	270.6
income-statement-row.row.cost-of-revenue	785.43	797.2	684.4	740.6	737.9	878.9	943.6	862.5	889.5	754.7	658.8	561.1	500.7	510.6	458.2	343.7	358.8	313.3	276.1	260.6	235.9	182.7
income-statement-row.row.gross-profit	409.61	386.1	380.6	460.4	442.9	616.7	602	567	601.9	501.5	452.1	365.6	316.7	271.2	254	207.2	168.7	155.3	134.8	136.3	111.1	87.9
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	64.77	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	20	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	82.32	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	1.19	5.2	81.7	71.3	70.6	73.3	2.6	8.4	14.9	13.1	9.4	5.9	10	2.7	1.9	2.9	0.7	1.2	1.6	0.5	0.5	-3
income-statement-row.row.operating-expenses	234.5	213.9	240.9	258.1	283	323	323.4	323.4	346.3	264	253.4	209.3	196	161.3	142.4	120.1	95.1	83.7	66.1	74.9	68.5	47.1
income-statement-row.row.cost-and-expenses	1019.93	1011.1	925.3	998.6	1021	1201.9	1267	1185.8	1235.7	1018.7	912.2	770.4	696.7	671.9	600.6	463.8	453.9	397	342.3	335.6	304.4	229.7
income-statement-row.row.interest-income	2.14	1.7	1.1	1	0.6	0.9	7.6	1.8	1.6	2	3	4	7.8	3.8	1.2	0	1.3	1.7	0.4	0.6	0.9	0.6
income-statement-row.row.interest-expense	2.07	2.1	1.7	1.1	0.3	0	0.1	0.3	0.4	0.5	2.2	0	0	0.4	7.8	0.1	0.9	3.7	5.5	1.3	1	0.2
income-statement-row.row.selling-and-marketing-expenses	82.32	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	12.5	9	-0.3	-1.9	-2.3	0.4	20.3	27.7	23.3	34.4	19.3	18.8	16.5	3.3	-7.5	3.7	2.1	-0.4	-5.3	-0.9	0	-2.8
income-statement-row.row.ebitda-ratio-caps	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	1.19	5.2	81.7	71.3	70.6	73.3	2.6	8.4	14.9	13.1	9.4	5.9	10	2.7	1.9	2.9	0.7	1.2	1.6	0.5	0.5	-3
income-statement-row.row.total-operating-expenses	12.5	9	-0.3	-1.9	-2.3	0.4	20.3	27.7	23.3	34.4	19.3	18.8	16.5	3.3	-7.5	3.7	2.1	-0.4	-5.3	-0.9	0	-2.8
income-statement-row.row.interest-expense	2.07	2.1	1.7	1.1	0.3	0	0.1	0.3	0.4	0.5	2.2	0	0	0.4	7.8	0.1	0.9	3.7	5.5	1.3	1	0.2
income-statement-row.row.depreciation-and-amortization	40.13	80.6	80.2	73.1	67.7	75.9	71.1	70.4	73.3	63.6	71.2	70.9	66.3	63.1	53.3	43.1	44	32.1	23.7	19	15.8	11.6
income-statement-row.row.ebitda-caps	198.69	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	167.72	172.2	150.8	223.7	185.3	312.5	296.3	263	264.9	259.5	208.7	169.3	127.3	111	102.5	88.1	75.1	70.2	64.9	61.1	42.7	41.6
income-statement-row.row.income-before-tax	177.02	181.2	150.5	221.7	183	312.9	298.9	271.4	278.9	272	218	175.1	137.3	113.2	104.1	90.9	75.7	71.3	65	61	42.9	38.3
income-statement-row.row.income-tax-expense	16.87	17.8	14.1	33	18.4	45.3	41.3	40.5	41.2	39.8	32.1	29.8	20.8	17.1	17	11.4	8.2	8.4	6.7	5.7	4.8	3.9
income-statement-row.row.net-income	160.33	163.3	134.6	186.5	163.3	266.7	256.8	232.1	219.1	216.2	168.8	130	103	87	79.2	74	59.2	56.1	52.3	48.5	37.8	34.6