Ningbo Kangqiang Electronics Co., Ltd

符号: 002119.SZ

SHZ

12.37

CNY

今天的市场价格

52.8843
市盈率
0.0000
PEG比率
4.64B
MRK市值
0.00%
DIV收益率

Ningbo Kangqiang Electronics Co., Ltd (002119-SZ) 财务报表

Q: 什么是 Ningbo Kangqiang Electronics Co., Ltd (002119.SZ) 总资产是多少？

Ningbo Kangqiang Electronics Co., Ltd (002119.SZ) 总资产为 .

Download

年度季度

线性对数

在图表中，您可以看到的动态默认数字 Ningbo Kangqiang Electronics Co., Ltd (002119.SZ). 的默认数据。公司收入显示 1120.915 M 的平均值，即 0.129 % 增长率。整个期间的平均毛利润为 177.244 M，即 0.105 %. 平均毛利率为 0.157 %. 公司去年的净收入增长率为 -0.210 %，等于 -0.523 % % 整个公司历史的平均增长率.,

年度季度

10Y 20Y 30Y 40Y

资产负债表

深入分析 Ningbo Kangqiang Electronics Co., Ltd 的财务轨迹，我们可以看到其平均资产增长率。有趣的是，这一增长率为，反映了公司的高点和低点。与季度相比，这一数字调整为0. 回顾过去一年，总资产变化为 0.216. 在流动资产领域，002119.SZ 的报告货币为1148.003. 这些资产中的很大一部分，即 199.063 是现金和短期投资。与去年的数据相比，该部分的变化率为-0.331%. 公司的长期投资虽然不是其重点，但以报告货币计算的85.683（如果有的话）为85.683。这表明与上一报告期相比，-3.650% 的差异反映了公司的战略转变. 公司的债务概况显示，以报告货币计算的长期债务总额为 0. 这一数字表明，0.657% 的年同比变化. 股东权益总额所体现的股东价值是以报告货币计算的 1295.28. 这方面的年同比变化率为 0.057%. 深入了解公司财务信息后，会发现更多细节。应收账款净额的估值为494.357，存货估值为 433.06，商誉估值为 1.29（如有. 无形资产总额（如果有）按 60.33 估值. 应付账款和短期债务分别为 211.53 和 702.22. 债务总额为702.22，债务净额为 503.93. 其他流动负债为 2.45，加上总负债 1023.16. 最后，如果存在推荐股票，则其估值为 0.

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004
balance-sheet.row.cash-and-short-term-investments	825.13	199.1	297.4	216.2	149.8	160.2	169.8	128	157.7	91.8	127.5	139.1	126.4	189.7	84	114.7	146.6	269.5	102	56.3	34.7	8
balance-sheet.row.short-term-investments	45.15	0.8	40.4	0.2	4	5	0.8	0	0	0	0.3	0	1.6	7.7	1.2	0.7	0.1	0.1	0.1	0.1	0.3	0
balance-sheet.row.net-receivables	1990.7	494.4	391.5	666.3	522.7	523.8	429.2	474	419.3	326.7	383.3	473.8	499.3	549.3	412.8	296.8	268.3	276.1	199.8	183.4	128.2	107.3
balance-sheet.row.inventory	1785.77	433.1	377.2	415.2	330.3	303.9	299.6	299.2	223.8	219	283.3	286.6	271.5	266.5	282.9	171.6	104.2	127.1	90.5	64.3	54.8	60.9
balance-sheet.row.other-current-assets	65.53	21.5	8.5	2.3	5.1	1.3	5.1	1.7	18	23.1	12	7.2	17.2	0.6	0.5	0.5	0.4	6.3	-1.7	-0.5	-2	-0.1
balance-sheet.row.total-current-assets	4667.14	1148	1074.6	1300	1007.9	989.2	903.7	903	818.9	660.6	806	906.7	914.5	1006	780.3	583.6	519.4	679	390.6	303.6	215.7	176.2
balance-sheet.row.property-plant-equipment-net	2544.8	637.9	653.5	665.7	649	588.6	595.1	614.4	615.4	613	615.7	552.3	513.2	479.2	453.5	329.8	277.4	196.3	155.1	133.8	131.5	127.5
balance-sheet.row.goodwill	5.18	1.3	1.3	1.3	1.3	1.3	1.3	1.3	1.3	1.3	1.3	1.3	1.3	1.3	1.3	1.3	1.3	0	0	0	0	0
balance-sheet.row.intangible-assets	246.23	60.3	62	68.2	73.1	73.9	82	103	104.5	106.8	109.5	111.8	114.4	116.7	78.8	80.5	106.5	3.4	1.4	1.1	1.1	1.1
balance-sheet.row.goodwill-and-intangible-assets	251.41	61.6	63.3	69.5	74.4	75.2	83.3	104.3	105.8	108.1	110.8	113.1	115.7	118	80	81.8	107.8	3.4	1.4	1.1	1.1	1.1
balance-sheet.row.long-term-investments	331.79	85.7	88.9	74.6	-577.4	36.4	0	0	0	0	0	0	8.4	21.7	78.7	70.4	38.6	85.7	11.3	9.6	7.9	0
balance-sheet.row.tax-assets	106.31	25.8	24.2	22.3	26.2	27.4	24.7	26.8	29.2	30.9	21.2	18.9	14	14.3	11.6	7.4	8	3.7	0	0	0	0
balance-sheet.row.other-non-current-assets	1412.54	359.4	2.6	2.3	649	94.7	73.2	18.9	19	16.6	14.7	24.7	18.3	25.6	18.4	14.7	1.6	1.9	0.1	0.1	0.3	7.4
balance-sheet.row.total-non-current-assets	4646.85	1170.4	832.6	834.4	821.2	822.3	776.4	764.3	769.4	768.6	762.4	709	669.7	658.8	642.2	504.1	433.4	290.9	167.9	144.6	140.9	136
balance-sheet.row.other-assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-assets	9313.99	2318.4	1907.2	2134.5	1829	1811.4	1680.1	1667.3	1588.3	1429.2	1568.4	1615.7	1584.2	1664.8	1422.5	1087.7	952.8	969.9	558.6	448.2	356.6	312.1
balance-sheet.row.account-payables	885.7	211.5	137.7	304.8	198.9	158.2	225.1	236.9	240.2	187.5	211.9	178.2	210.1	216.7	180.8	127	59.7	129.6	165.5	116.9	72.1	59.7
balance-sheet.row.short-term-debt	2844.05	702.2	348.7	513.6	438.7	582.5	544.9	544	494.4	471.5	523.8	591	622.5	519	304.5	284	248.5	202.5	148	129.2	127.1	123.8
balance-sheet.row.tax-payables	22.2	6	12.3	18.1	7.1	11.1	6.8	7.1	9.3	2.8	7.3	2.9	2.2	-27.3	-3.9	-0.9	2.9	15.6	7.8	-2.3	1.6	-0.1
balance-sheet.row.long-term-debt-total	35.03	0	75.1	45.1	117.1	75.1	10	0	15	0	0	24	38	92	100	0	20	35	50	35.9	22.9	14
Deferred Revenue Non Current	254.27	61.9	63.4	57.8	50.4	50.3	39.2	36.6	43.7	40	42.6	0	0	0	0	0	0	0.3	0	0	0	0
balance-sheet.row.deferred-tax-liabilities-non-current	10.73	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	30.19	2.4	47.5	2.6	1.4	6.1	44.3	3.8	2.8	7.3	9.8	3.5	4.1	4.5	5.6	3.5	2.2	1.3	0.9	3.1	0.6	2
balance-sheet.row.total-non-current-liabilities	300.02	64.4	138.8	102.9	167.5	125.5	49.2	36.6	58.7	40	42.6	69.7	77.1	135.7	149.3	28.5	33.6	62.4	51.4	37.3	23.8	14.3
balance-sheet.row.other-liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.capital-lease-obligations	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-liab	4169.31	1023.2	681.2	991.7	857.8	918.8	870.4	858.7	833.8	725.8	811	861.4	932.8	1015.9	732.4	458.2	399.8	413.4	376.6	286.9	228.1	204.3
balance-sheet.row.preferred-stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.common-stock	1501.14	375.3	375.3	375.3	375.3	375.3	288.7	206.2	206.2	206.2	206.2	206.2	194.2	194.2	194.2	194.2	194.2	97.1	72.1	72.1	72.1	72.1
balance-sheet.row.retained-earnings	2789.15	702.4	641.1	564.4	420.3	347.4	299.1	243.4	203.1	160.3	217.5	220.4	208.3	201	202.6	150.4	107.8	136.1	84.6	68.2	40.5	23.2
balance-sheet.row.accumulated-other-comprehensive-income-loss	657.83	119.3	111.3	104.8	77.3	71.6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-total-stockholders-equity	196.56	98.3	98.3	98.3	98.3	98.3	219.5	290.2	287.1	286.3	286.3	286.3	212.1	223.8	260.5	249.3	215.5	323.2	25.2	21	15.9	12.6
balance-sheet.row.total-stockholders-equity	5144.68	1295.3	1225.9	1142.7	971.2	892.7	807.3	739.7	696.4	652.7	710	712.9	614.7	619	657.2	593.8	517.5	556.5	182	161.3	128.5	107.9
balance-sheet.row.total-liabilities-and-stockholders-equity	9313.99	2318.4	1907.2	2134.5	1829	1811.4	1680.1	1667.3	1588.3	1429.2	1568.4	1615.7	1584.2	1664.8	1422.5	1087.7	952.8	969.9	558.6	448.2	356.6	312.1
balance-sheet.row.minority-interest	0	0	0	0	0	0	2.4	68.8	58.1	50.7	47.4	41.4	36.8	29.9	32.9	35.6	35.4	0	0	0	0	0
balance-sheet.row.total-equity	5144.68	1295.3	1225.9	1142.7	971.2	892.7	809.7	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.total-liabilities-and-total-equity	9313.99	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	116.57	0.8	40.4	0.2	4	41.3	0.8	0	0	0	0.3	8.5	10	29.4	79.9	71.1	38.6	85.8	11.4	9.7	8.2	7.4
balance-sheet.row.total-debt	2879.08	702.2	423.7	558.6	555.8	657.6	554.9	544	494.4	471.5	523.8	615	660.5	611	404.5	284	268.5	237.5	198	165.1	150	137.8
balance-sheet.row.net-debt	2099.1	503.9	166.7	342.6	410	502.4	385.9	416	336.6	379.7	396.6	475.9	535.7	429	321.7	170	121.9	-31.9	96.1	108.9	115.6	129.8

现金流量表

在 Ningbo Kangqiang Electronics Co., Ltd 的财务状况中，自由现金流在过去一段时间内发生了显著变化，呈现出 -1.078 的转变。该公司最近通过发行 0 扩大了股本，与上一年相比出现了0.000 的差异. 有趣的是，公司的部分股票，特别是 0，是由公司自己回购的。这一举动导致0.000 比上一年有所变化。同时，以报告货币计算，公司的应付账款目前为 67.16. 公司的投资活动产生了现金使用净额，按报告货币计算达到-328911344.180. 与上一年相比， 4.631 发生了变化. 在同一时期，公司记录了 88.57, 7.84 和 -418.28，这对于了解公司的投资和还款策略具有重要意义. 公司的融资活动导致使用的现金净额为0.000，同比差异为0.000. 此外，公司还将-29.86 用于向股东分红。与此同时，该公司还采取了其他财务措施，即 696.64，这也对其在此期间的现金流产生了重大影响. 这些组成部分合在一起，全面反映了公司的财务状况和现金流管理的战略方针。

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004
cash-flows.row.net-income	80.05	80.6	102	181.2	87.9	92.5	92.4	74.8	51	-54	7.6	21.9	5.8	8.2	68.4	47.4	5.9	54.1	42.4	31.2	20.4	17.7
cash-flows.row.depreciation-and-amortization	-0.14	88.6	84.2	78.8	72.4	70.3	68	65.5	62.2	61.1	57.7	56.1	55.5	51.4	40.9	34.2	33.2	22.2	18.3	16.9	14.5	9
cash-flows.row.deferred-income-tax	0	0.4	-1.5	3.9	1.2	-2.6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.stock-based-compensation	0	-0.4	1.5	-3.9	-1.2	2.6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.change-in-working-capital	-252.67	-185.1	107.4	-191.5	-44.5	-206.8	-16.1	-170.3	-8.6	40.7	136.3	-4.4	-157.7	1.2	-198.5	-47.3	-43.8	-166.2	13.2	-26.1	-6.8	-43.2
cash-flows.row.account-receivables	-184.98	-185	249.6	-269.5	-44.3	-141.9	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.inventory	-67.69	-67.7	27.5	-86.9	-29.1	-15.2	-7.9	-83.4	-12.5	29.1	1.4	-18.2	-10.8	13.7	-111.3	-67.5	-0.2	-42.3	-26.2	-9.5	6.1	-16.3
cash-flows.row.account-payables	0	67.2	-168.1	161.1	27.7	-47.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-working-capital	0	0.4	-1.5	3.9	1.2	-2.6	-8.2	-86.9	3.9	11.7	134.8	13.8	-146.8	-12.6	-87.3	20.1	-43.6	-123.9	39.4	-16.7	-12.8	-26.8
cash-flows.row.other-non-cash-items	153.07	23.7	3.8	43.9	44.7	35.6	36.4	45.7	51.7	104.4	45.3	59.3	41.7	33.8	8.6	-1.8	7.5	-16.6	10	10.1	8	7.1
cash-flows.row.net-cash-provided-by-operating-activities	-19.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-33.63	-29	-24.5	-35.1	-46.6	-36.4	-56.4	-45.1	-116.8	-95.6	-143.2	-101.6	-66	-152.2	-70.4	-127.7	-187.4	-63.7	-45.2	-18.2	-18.8	-53.5
cash-flows.row.acquisitions-net	2.63	4.3	4.2	6	6	6.4	0	0	0	0	0	0	0	0	11.2	0	-36.4	0	0	0	19	0
cash-flows.row.purchases-of-investments	-375	-375	-108	-25	-20	-40	0	0	0	0	0	0	0	0	-5.6	0	81.5	0	0	0	-0.3	0
cash-flows.row.sales-maturities-of-investments	63	63	70	29	46.4	3.8	0	0.4	4.5	0.4	9.5	0	15.6	26.9	17.5	17	0.4	32.8	0.3	0.2	0.2	0
cash-flows.row.other-investing-activites	93.21	7.8	-0.1	-3.7	20.1	4.1	-0.9	17.3	22.9	-4.2	-1.5	1	9.9	14.5	0.8	40.6	4.2	0.2	0.5	0.4	-18.8	0
cash-flows.row.net-cash-used-for-investing-activites	-249.79	-328.9	-58.4	-28.8	5.9	-62.1	-57.4	-27.5	-89.4	-99.4	-135.2	-100.6	-40.5	-110.8	-46.4	-70.1	-137.5	-30.7	-44.4	-17.6	-18.7	-53.5
cash-flows.row.debt-repayment	-407.73	-418.3	-838	-487.1	-731.7	-654.9	-529	-543.3	-549.5	-602.1	-927.5	-1148.3	-862	-490.5	-351	-319.5	-312.5	-252	-221.8	-157.1	-150	-56.3
cash-flows.row.common-stock-issued	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.common-stock-repurchased	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.dividends-paid	-31.21	-29.9	-37.8	-35.2	-38.6	-37	-47.4	-49	-22.6	-29.3	-39.5	-43.3	-49.5	-52.7	-29.9	-15.9	-22.8	-12.9	-32.9	-8.8	-7.9	-9.3
cash-flows.row.other-financing-activites	447.39	696.6	703.3	490	630	756.7	476	576.6	553.2	549.8	836.3	1190.6	921.7	634.3	473.5	335	347	569.7	260.9	173.2	166.6	124.3
cash-flows.row.net-cash-used-provided-by-financing-activities	73.64	248.5	-172.4	-32.2	-140.4	64.8	-100.4	-15.8	-18.9	-81.6	-130.7	-1	10.3	91.1	92.6	-0.4	11.7	304.8	6.2	7.3	8.7	58.7
cash-flows.row.effect-of-forex-changes-on-cash	5.53	0.7	10.5	-2.2	-4.1	0.8	2.4	-1.1	0.4	0.4	0	-0.3	-0.7	-0.3	-1.2	0	0.4	0	0	0.1	0.1	-0.6
cash-flows.row.net-change-in-cash	-130.61	-72	77	49.2	21.9	-4.9	25.3	-28.7	48.5	-28.3	-19.1	30.9	-85.6	74.6	-35.7	-37.9	-122.9	167.5	45.7	21.8	26.4	-4.8
cash-flows.row.cash-at-end-of-period	638.95	161.8	233.8	156.7	107.6	85.7	90.6	65.3	94	45.5	73.8	92.9	62	147.6	73	108.6	146.6	269.4	101.9	56.2	34.4	8
cash-flows.row.cash-at-beginning-of-period	769.57	233.8	156.7	107.6	85.7	90.6	65.3	94	45.5	73.8	92.9	62	147.6	73	108.6	146.6	269.4	101.9	56.2	34.4	8	12.9
cash-flows.row.operating-cash-flow	-19.7	7.8	297.4	112.5	160.5	-8.4	180.7	15.7	156.4	152.3	246.9	132.8	-54.7	94.6	-80.6	32.5	2.8	-106.6	83.9	32	36.2	-9.4
cash-flows.row.capital-expenditure	-33.63	-29	-24.5	-35.1	-46.6	-36.4	-56.4	-45.1	-116.8	-95.6	-143.2	-101.6	-66	-152.2	-70.4	-127.7	-187.4	-63.7	-45.2	-18.2	-18.8	-53.5
cash-flows.row.free-cash-flow	-53.32	-21.2	272.9	77.3	113.8	-44.9	124.2	-29.5	39.6	56.7	103.7	31.3	-120.6	-57.6	-151	-95.1	-184.5	-170.3	38.7	13.8	17.4	-63

利润表行

Ningbo Kangqiang Electronics Co., Ltd 的收入与上期相比变化了 0.045%。据报告, 002119.SZ 的毛利润为 228.72。该公司的营业费用为 131.75，与上年相比变化了 -15.198%. 折旧和摊销费用为 88.57，与上一会计期间相比变化了 -0.164%. 营业费用报告为 131.75，显示-15.198% 的同比变化。销售和营销费用为 0, 其中 0.000% 与上年相比发生了变化。基于近期数据的EBITDA为 0，同比增长-0.267%. 营业收入为 80.04，与上年相比变化了-0.267%. 净利润的变化率为 -0.210%。去年的净收入为80.58.

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004
income-statement-row.row.total-revenue	1820.67	1779.9	1702.8	2194.6	1548.6	1418.3	1482.9	1303.6	1196.8	1021	1328.7	1270.7	1239.8	1502.7	1039.7	633.5	669.4	702.2	630.4	400.4	291.4	181.7
income-statement-row.row.cost-of-revenue	1604.24	1551.1	1434.6	1780.9	1258.3	1121.5	1182.6	1029.2	961.1	867	1161.4	1102.6	1104.1	1358.9	882.3	540.3	608.5	615.2	538.1	333.2	243.4	142.8
income-statement-row.row.gross-profit	216.43	228.7	268.1	413.7	290.3	296.8	300.3	274.5	235.7	154	167.3	168.1	135.7	143.8	157.4	93.3	60.9	87	92.4	67.2	48	38.9
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	71.58	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	18.19	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	13.42	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	-8.59	1	54.4	62.1	80.7	54	2.6	-1.8	13.7	8	7	16	3.5	16.8	10.8	7.8	34.9	1.3	1.3	0.1	-0.1	0.1
income-statement-row.row.operating-expenses	140.96	131.8	155.4	170.3	164.8	158.5	154.7	136.2	136.5	117.1	112.5	99.5	96.8	104.8	77.1	49.2	38.1	27.3	22.6	22.6	18.4	14.1
income-statement-row.row.cost-and-expenses	1745.19	1682.9	1590	1951.2	1423.1	1280	1337.3	1165.3	1097.6	984.1	1273.9	1202.1	1200.9	1463.7	959.4	589.5	646.6	642.5	560.7	355.8	261.8	156.9
income-statement-row.row.interest-income	7.51	5.1	2.4	0.7	1.2	1.4	1.3	1.4	1	1.7	2.3	2.1	1.8	1.1	0.8	0	0	2.5	0	2	2.7	1.9
income-statement-row.row.interest-expense	18.24	18.8	21.6	28.9	32.8	35.7	37.3	29.5	22.9	30.5	41.1	45.1	46.5	45.5	28.3	16.9	26.3	22.8	17.2	11.9	10.6	6.9
income-statement-row.row.selling-and-marketing-expenses	13.42	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	13.92	1	-0.4	2.9	-37.6	-50.2	-40.9	-52.4	-38.1	-97.2	-42.6	-50	-34	-32.1	-0.1	3.5	-17.4	10.3	-13.8	-8.2	-7.1	-4.8
income-statement-row.row.ebitda-ratio-caps	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	-8.59	1	54.4	62.1	80.7	54	2.6	-1.8	13.7	8	7	16	3.5	16.8	10.8	7.8	34.9	1.3	1.3	0.1	-0.1	0.1
income-statement-row.row.total-operating-expenses	13.92	1	-0.4	2.9	-37.6	-50.2	-40.9	-52.4	-38.1	-97.2	-42.6	-50	-34	-32.1	-0.1	3.5	-17.4	10.3	-13.8	-8.2	-7.1	-4.8
income-statement-row.row.interest-expense	18.24	18.8	21.6	28.9	32.8	35.7	37.3	29.5	22.9	30.5	41.1	45.1	46.5	45.5	28.3	16.9	26.3	22.8	17.2	11.9	10.6	6.9
income-statement-row.row.depreciation-and-amortization	53.51	88.6	105.9	121.8	72.4	70.3	68	65.5	62.2	61.1	57.7	56.1	55.5	51.4	40.9	34.2	33.2	22.2	18.3	16.9	14.5	9
income-statement-row.row.ebitda-caps	119.45	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	65.93	80	109.2	197.8	130.9	149.2	102.3	87.6	65.3	-51.9	6.1	2.7	-7.8	-0.1	63.6	41.2	-29.4	68.7	54.6	36.2	22.9	20
income-statement-row.row.income-before-tax	79.85	81	108.8	200.7	93.3	99.1	104.7	85.9	61.1	-60.3	12.2	18.6	4.9	6.9	80.2	47.5	5.4	70	55.9	36.3	22.7	20.1
income-statement-row.row.income-tax-expense	-0.2	0.4	6.8	19.5	5.3	6.6	12.3	11.2	10	-6.3	4.6	-3.4	-0.9	-1.3	11.8	0.2	-0.5	15.9	13.5	3.8	2.2	2.4
income-statement-row.row.net-income	80.05	80.6	102	181.2	87.9	92.6	80.2	64	43.6	-57.3	2.3	17.3	8.4	11.2	68.9	47.2	6.4	54.1	42.4	32.5	20.4	17.7