Zhejiang Yinlun Machinery Co.,Ltd.

符号: 002126.SZ

SHZ

19.77

CNY

今天的市场价格

26.7213
市盈率
0.0000
PEG比率
15.90B
MRK市值
0.00%
DIV收益率

Zhejiang Yinlun Machinery Co.,Ltd. (002126-SZ) 财务报表

Q: 什么是 Zhejiang Yinlun Machinery Co.,Ltd. (002126.SZ) 总资产是多少？

Zhejiang Yinlun Machinery Co.,Ltd. (002126.SZ) 总资产为 .

Download

年度季度

线性对数

在图表中，您可以看到的动态默认数字 Zhejiang Yinlun Machinery Co.,Ltd. (002126.SZ). 的默认数据。公司收入显示 3386.903 M 的平均值，即 0.208 % 增长率。整个期间的平均毛利润为 783.433 M，即 0.340 %. 平均毛利率为 0.248 %. 公司去年的净收入增长率为 0.597 %，等于 0.247 % % 整个公司历史的平均增长率.,

年度季度

10Y 20Y 30Y 40Y

资产负债表

深入分析 Zhejiang Yinlun Machinery Co.,Ltd. 的财务轨迹，我们可以看到其平均资产增长率。有趣的是，这一增长率为，反映了公司的高点和低点。与季度相比，这一数字调整为0. 回顾过去一年，总资产变化为 0.000. 在流动资产领域，002126.SZ 的报告货币为9918.063. 这些资产中的很大一部分，即 2128.327 是现金和短期投资。与去年的数据相比，该部分的变化率为0.417%. 公司的长期投资虽然不是其重点，但以报告货币计算的407.819（如果有的话）为407.819。这表明与上一报告期相比，456.505% 的差异反映了公司的战略转变. 公司的债务概况显示，以报告货币计算的长期债务总额为 1044.718. 这一数字表明，0.000% 的年同比变化. 股东权益总额所体现的股东价值是以报告货币计算的 5459.283. 这方面的年同比变化率为 0.167%. 深入了解公司财务信息后，会发现更多细节。应收账款净额的估值为5627.172，存货估值为 2062.57，商誉估值为 178.98（如有. 无形资产总额（如果有）按 766.28 估值. 应付账款和短期债务分别为 5671.34 和 2388.03. 债务总额为3432.75，债务净额为 1513.78. 其他流动负债为 154.47，加上总负债 10065.73. 最后，如果存在推荐股票，则其估值为 0.

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004
balance-sheet.row.cash-and-short-term-investments	8736.15	2128.3	1501.6	1668.1	1125.7	1023.5	507.8	298.9	256.7	317.6	367.6	533	473.9	527.6	197.2	115.4	153.4	136.9	80.4	102.2	61.8
balance-sheet.row.short-term-investments	1999.17	209.4	529.4	734	327.7	418.9	-58.5	-44.9	-11.5	-12.1	-3.2	-0.5	-0.9	0	0	0	0	0	0.4	0.4	0.4
balance-sheet.row.net-receivables	22680.76	5627.2	4580.9	3983.8	3738.2	2783.3	2395.9	1947.5	1388	1207.5	997.4	919	720.5	706.7	577.4	397.7	360.3	301.5	190.6	144.1	139.3
balance-sheet.row.inventory	8029.61	2062.6	1862.7	1481.4	1045.2	966.1	890.3	758.7	566.7	416.8	475.8	375.2	296.2	324	288.4	219.5	201.1	195.6	160.2	111.8	83.1
balance-sheet.row.other-current-assets	428.95	100	57.5	89.5	55.7	23	527.3	645.4	59.2	111.3	53.7	3.6	-57.6	-32.9	54.5	-8.9	-10.3	-17.3	7.1	3.7	3.8
balance-sheet.row.total-current-assets	39875.47	9918.1	8002.8	7222.7	5964.8	4796	4321.3	3650.5	2270.6	2053.2	1894.4	1830.8	1433	1525.5	1117.5	723.7	704.6	616.6	438.4	361.8	288
balance-sheet.row.property-plant-equipment-net	16689.76	4323.4	3649.2	3065.2	2438.7	2193	2083.9	1726.1	1575.9	1312	1164.3	861.7	688.1	535.5	404.9	329.3	311	265	270.3	232.9	162.2
balance-sheet.row.goodwill	722.15	179	176.8	165.9	194.7	226.1	222.4	167.6	167.6	6.9	4.9	6.1	6.1	6	1.5	0	0	0	0	0	0
balance-sheet.row.intangible-assets	3055.88	766.3	767.2	471.4	485.4	455.6	432.9	376.1	394.6	223.8	218.5	215.9	218.2	169.5	59.9	56	57.1	51.4	0.1	0.2	0
balance-sheet.row.goodwill-and-intangible-assets	3778.03	945.3	944	637.2	680	681.7	655.3	543.7	562.3	230.7	223.4	222	224.3	175.4	61.4	56	57.1	51.4	0.1	0.2	0
balance-sheet.row.long-term-investments	693.21	407.8	73.3	-20.6	275.4	172.2	630.6	672.2	317	253	174.9	134.2	104.8	0	0	0	0	0	0.7	1.2	1.2
balance-sheet.row.tax-assets	278.51	52.8	45.8	72.6	56.8	45.8	32.7	28.4	21.8	28	36.9	22.9	15.7	14.3	16.3	10.6	4.7	4.4	6.1	0	0
balance-sheet.row.other-non-current-assets	2921.91	508.9	808.4	1011.8	440.6	535.4	135	57.2	46.5	47.8	20.8	81.3	13.6	87.9	56.8	40.8	15.2	3	-5.8	0.4	0.4
balance-sheet.row.total-non-current-assets	24361.42	6238.1	5520.8	4766.1	3891.5	3628.1	3537.5	3027.6	2523.5	1871.5	1620.3	1322.1	1046.5	813.2	539.4	436.8	388	323.8	271.6	234.7	163.8
balance-sheet.row.other-assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-assets	64236.89	16156.2	13523.5	11988.9	9856.2	8424.1	7858.8	6678.1	4794.1	3924.7	3514.8	3152.9	2479.4	2338.7	1656.8	1160.5	1092.6	940.4	710	596.5	451.8
balance-sheet.row.account-payables	19665.36	5671.3	4700.7	4014.1	3229.5	2461.1	1906.3	1684.1	1194.7	845.2	884.8	746	511.3	482.1	448.9	268.3	293.6	240.5	239.2	238.1	136
balance-sheet.row.short-term-debt	12982.28	2388	1846	1562	1407	1175	1283.5	785.6	25.3	103.1	234.9	215.6	443	410.5	281.1	238.1	231.5	207	155.5	110.5	80.6
balance-sheet.row.tax-payables	604.03	151.1	146.7	135.2	220.5	104.6	92.3	97.4	73	47.6	40.3	21.1	3.2	34	42.6	6.7	7.7	6.1	8.9	7.9	5.3
balance-sheet.row.long-term-debt-total	3780.44	1044.7	937.5	868	202.4	211.5	181.7	130.4	701.6	501.4	498.2	496.6	45	70	120	55	35	0.8	89	40	30
Deferred Revenue Non Current	732.6	181.3	140.9	118.6	102.3	111.3	68.5	69.1	60.3	57.8	60.4	3.1	3.4	3.8	4.2	4.5	4.7	0	-84	0	0
balance-sheet.row.deferred-tax-liabilities-non-current	89.72	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	1086.4	154.5	562.7	41.8	2.6	34	197.1	13.9	10.8	10.6	21.8	6.8	5.3	5.5	9.9	9.5	4.4	3.9	3.1	5.8	6.4
balance-sheet.row.total-non-current-liabilities	5011.13	1335	1147.4	1087.4	377.8	382.6	282.6	225.4	770.6	568.6	568.8	571.1	114.7	97.6	137.3	70	40.9	5.4	94.2	41	31.2
balance-sheet.row.other-liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.capital-lease-obligations	470.65	118.3	114.9	40	49.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-liab	40201.81	10065.7	8290.9	7114.9	5494.6	4340.2	3761.9	2989.6	2234.5	1714.3	1880.3	1688.5	1132.9	1072	973.3	620.2	600.3	473.6	521.3	418.4	282.8
balance-sheet.row.preferred-stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.common-stock	3230.69	804.2	792.1	792.1	792.1	792.1	801.1	801.1	721.1	360.5	327.5	326.6	318	159	100	100	100	100	70	70	70
balance-sheet.row.retained-earnings	11701.5	2963.4	2483	2185.9	2046	1814.4	1523.9	1240.3	975.6	763.2	596.7	469.5	395.2	366.1	279.4	165.9	128.5	97.7	61.8	61.5	62.6
balance-sheet.row.accumulated-other-comprehensive-income-loss	4493.3	590.6	423.9	455.6	186.7	207	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-total-stockholders-equity	2128.99	1101	980.8	966.5	913	916.1	1280.7	1325.7	582.7	915.8	567.7	543	508.3	663.6	259.1	249.5	245.5	251.9	44.9	38.1	33.4
balance-sheet.row.total-stockholders-equity	21554.48	5459.3	4679.7	4400.1	3937.8	3729.6	3605.6	3367.1	2279.3	2039.4	1492	1339.2	1221.4	1188.7	638.6	515.3	473.9	449.6	176.7	169.6	166
balance-sheet.row.total-liabilities-and-stockholders-equity	64236.89	16156.2	13523.5	11988.9	9856.2	8424.1	7858.8	6678.1	4794.1	3924.7	3514.8	3152.9	2479.4	2338.7	1656.8	1160.5	1092.6	940.4	710	596.5	451.9
balance-sheet.row.minority-interest	2480.6	631.2	552.9	473.8	423.9	354.2	491.3	321.4	280.3	171	142.5	125.2	125.1	77.9	44.9	25	18.4	17.2	12	8.5	3.1
balance-sheet.row.total-equity	24035.08	6090.5	5232.6	4874	4361.7	4083.9	4096.9	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.total-liabilities-and-total-equity	64236.89	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	2692.38	617.2	602.7	713.4	603.1	591.2	572.1	627.3	305.5	240.8	171.7	133.8	103.9	87.6	56.8	40.7	15.2	3	1.1	1.6	1.6
balance-sheet.row.total-debt	16867.56	3432.8	2783.5	2430	1609.4	1386.5	1465.2	916.1	726.8	604.4	733.1	712.3	488	480.5	401.1	293.1	266.5	207	244.5	150.5	110.6
balance-sheet.row.net-debt	10130.58	1513.8	1811.3	1495.9	811.5	781.8	957.4	617.2	470.1	286.9	365.5	179.3	14	-47.1	203.9	177.7	113.1	70.1	164.4	48.7	49.1

现金流量表

在 Zhejiang Yinlun Machinery Co.,Ltd. 的财务状况中，自由现金流在过去一段时间内发生了显著变化，呈现出 0.000 的转变。该公司最近通过发行 0 扩大了股本，与上一年相比出现了1.527 的差异. 公司的投资活动产生了现金使用净额，按报告货币计算达到-612578678.000. 与上一年相比， -0.227 发生了变化. 在同一时期，公司记录了 527.3, -10.59 和 -562.78，这对于了解公司的投资和还款策略具有重要意义. 公司的融资活动导致使用的现金净额为0.000，同比差异为0.000. 此外，公司还将-142.41 用于向股东分红。与此同时，该公司还采取了其他财务措施，即 100.87，这也对其在此期间的现金流产生了重大影响. 这些组成部分合在一起，全面反映了公司的财务状况和现金流管理的战略方针。

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004
cash-flows.row.net-income	676.7	612.1	448.9	264.5	365.9	349.4	398.3	343.3	270.2	212.7	163.2	105.9	46	107.9	137.1	60.8	43.5	35.9	30.1	35.5	39
cash-flows.row.depreciation-and-amortization	22.12	527.3	397.6	352.8	283.8	245.9	193.3	158	133.7	107.7	90.6	78.7	63.4	44.5	34.8	31.1	32.8	18.3	16.6	12.1	7.5
cash-flows.row.deferred-income-tax	1351.67	8	-24.7	-7.9	-13.7	8.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.stock-based-compensation	42.14	26.3	29.3	19.1	13.7	-8.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.change-in-working-capital	-1536.04	-616.8	-541	-485.9	-318	8.4	-350.7	-263.5	18.1	-171.4	-155.1	-107.5	30.6	-128.3	-48.4	-82.8	-50.3	-130.5	-14	-23.2	12.5
cash-flows.row.account-receivables	-1327.61	-1327.6	-892.9	-561.9	-1050	-533.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.inventory	-265.02	-265	-417.4	-488.3	-118.7	-94.2	-118.9	-213.5	-107	56.7	-116.5	-92.5	22.4	4.8	-75.5	-20.6	-8.5	-35.8	-47	-18.2	-36.1
cash-flows.row.account-payables	0	967.8	794	572.2	864.4	627.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-working-capital	56.59	8	-24.7	-7.9	-13.7	8.2	-231.8	-50	125.2	-228.1	-38.6	-15	8.1	-133.1	27.2	-62.3	-41.9	-94.8	33	-5.1	48.6
cash-flows.row.other-non-cash-items	-326.84	370.7	246.9	232	124.5	84.9	63.9	40	53.3	76.1	82.6	74.6	33.5	35.6	27.9	57.7	40.6	19.9	16.8	12	5.2
cash-flows.row.net-cash-provided-by-operating-activities	213.92	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-1042.84	-1013.2	-1124	-784.8	-426.2	-360.3	-501.5	-349	-305.6	-281	-327.7	-215.4	-157.3	-234.1	-110.7	-62.1	-72.4	-61.4	-46.6	-78	-72.7
cash-flows.row.acquisitions-net	32.53	18.2	-7.8	33.4	14.8	-48.4	-129.2	20.1	-254.9	-0.7	-6.3	0	-5.5	-51.6	-1.9	69.4	77.4	0	0	0	2.7
cash-flows.row.purchases-of-investments	-1383.06	-1655.3	-3260.4	-3575.5	-937.4	-414.3	-533.1	-824.6	-169.6	-197.3	-41.6	-61.4	-58.6	-46	-125	-25.5	-33.5	0	0	-6.2	-1
cash-flows.row.sales-maturities-of-investments	1806.16	2048.3	3522.3	3151.3	1017.4	601.9	641.4	79.7	205	57.8	14.1	39.4	6.9	107.6	29.8	0.1	0.2	0	0	0	0.2
cash-flows.row.other-investing-activites	27.15	-10.6	77.5	-18.7	1.4	7.8	-16.9	21.1	28	6.8	20.2	-62.6	22.8	4.2	1.4	-62.1	-72.4	0.3	1.3	0.1	8.2
cash-flows.row.net-cash-used-for-investing-activites	-589.62	-612.6	-792.4	-1194.3	-330	-213.3	-539.3	-1052.7	-497.1	-414.4	-341.3	-300	-191.7	-219.9	-206.3	-80.3	-100.7	-61.1	-45.3	-84.2	-62.7
cash-flows.row.debt-repayment	-2926.17	-562.8	-2832.2	-2126.9	-2017.9	-1763.1	-1558.4	-235.1	-456.3	-459.3	-393.9	-600.7	-590.9	-434.9	-294.1	-325.7	-449.3	-307.7	-410.6	-292.6	-125
cash-flows.row.common-stock-issued	0.49	0	10	53	3	110.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.common-stock-repurchased	-14.64	-14.1	-10	-53	-3	-110.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.dividends-paid	-141.39	-142.4	-142.2	-118.1	-135	-109.9	-119.9	-74	-68.5	-56.5	-57	-28.7	-42.1	-40.4	-23.7	-31.5	-33.4	-21.1	-43.6	-40.8	-5.7
cash-flows.row.other-financing-activites	2465.24	100.9	3216.7	3103.4	2190.9	1462.6	2098	1150.8	507.6	660.1	427.4	820.9	609.8	925.7	415.5	361.5	508.7	506.2	428.1	421.5	153.5
cash-flows.row.net-cash-used-provided-by-financing-activities	905.1	553.1	242.3	858.4	38	-410.5	419.6	841.7	-17.1	144.3	-23.6	191.5	-23.1	450.4	97.7	4.3	25.9	177.4	-26	88.1	22.8
cash-flows.row.effect-of-forex-changes-on-cash	5.14	4.2	0.3	-9.7	-2.1	1.3	2.5	-2.4	4.7	1.7	-0.2	-0.4	-0.1	-0.3	0	0	0	0	0	0	0
cash-flows.row.net-change-in-cash	200.79	605.8	7.2	29	162.1	66.2	187.7	64.3	-34.2	-43.3	-183.8	42.7	-41.5	289.9	43.6	-9.3	-8.1	59.8	-21.7	40.3	24.4
cash-flows.row.cash-at-end-of-period	5632.92	1578	705.7	698.5	669.5	507.4	441.3	253.5	189.2	223.4	266.7	450.5	407.8	449.2	135.6	92	101.4	109.3	80.1	101.8	61.5
cash-flows.row.cash-at-beginning-of-period	5432.13	972.2	698.5	669.5	507.4	441.3	253.5	189.2	223.4	266.7	450.5	407.8	449.2	159.4	92	101.4	109.5	49.5	101.8	61.5	37.1
cash-flows.row.operating-cash-flow	213.92	927.6	557	374.6	456.2	688.6	304.8	277.7	475.3	225.2	181.3	151.6	173.5	59.7	151.5	66.7	66.6	-56.5	49.6	36.4	64.2
cash-flows.row.capital-expenditure	-1042.84	-1013.2	-1124	-784.8	-426.2	-360.3	-501.5	-349	-305.6	-281	-327.7	-215.4	-157.3	-234.1	-110.7	-62.1	-72.4	-61.4	-46.6	-78	-72.7
cash-flows.row.free-cash-flow	-828.92	-85.6	-567	-410.1	30	328.3	-196.6	-71.3	169.7	-55.8	-146.5	-63.8	16.1	-174.4	40.8	4.6	-5.8	-117.9	3	-41.7	-8.5

利润表行

Zhejiang Yinlun Machinery Co.,Ltd. 的收入与上期相比变化了 0.285%。据报告, 002126.SZ 的毛利润为 2117.73。该公司的营业费用为 1345.05，与上年相比变化了 20.003%. 折旧和摊销费用为 527.3，与上一会计期间相比变化了 0.326%. 营业费用报告为 1345.05，显示20.003% 的同比变化。销售和营销费用为 0, 其中 0.000% 与上年相比发生了变化。基于近期数据的EBITDA为 0，同比增长0.251%. 营业收入为 830.09，与上年相比变化了0.239%. 净利润的变化率为 0.597%。去年的净收入为612.14.

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004
income-statement-row.row.total-revenue	11294.24	10897.3	8479.6	7816.4	6324.2	5520.7	5019.2	4323.3	3118.6	2722	2414.5	1914.5	1684.2	1816.4	1473.4	895.7	982.7	837.3	616.3	484.6	397.1
income-statement-row.row.cost-of-revenue	8968.01	8779.6	6797.6	6224	4811.6	4189.4	3737.7	3192.4	2219.2	1993.8	1762	1418.6	1333.8	1418.2	1069.2	625.2	744.8	655.6	465.6	348.8	282.2
income-statement-row.row.gross-profit	2326.23	2117.7	1682	1592.4	1512.6	1331.4	1281.6	1130.9	899.4	728.1	652.5	495.9	350.4	398.2	404.2	270.5	237.8	181.7	150.7	135.8	114.9
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	511.32	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	249.52	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	305.65	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	-191.63	-494.2	298.5	312.7	261.4	265.9	12	-2.7	12.2	17.7	13.7	10.2	10.3	5.7	1.3	3.6	0.5	1.1	2.5	-0.4	0.2
income-statement-row.row.operating-expenses	1537.18	1345.1	1120.8	1109.8	968	899.1	776.1	656.4	538.1	440.4	399.7	316.1	276.2	237.1	211.4	149.9	142.5	110.1	89.6	70.8	50.6
income-statement-row.row.cost-and-expenses	10348.16	10059.7	7918.5	7333.7	5779.6	5088.5	4513.7	3848.8	2757.4	2434.2	2161.7	1734.8	1610	1655.3	1280.6	775.2	887.3	765.7	555.2	419.6	332.8
income-statement-row.row.interest-income	30.2	33.6	29.3	6.8	5.7	3.2	2.6	3.8	3.6	8.7	12.8	13.7	8.8	3	0.7	1.9	3.6	2.7	3.1	0	0
income-statement-row.row.interest-expense	123.33	123.3	109	71.5	75.7	78.5	67.7	49.7	45.7	42.9	50.8	45.1	34.4	31.6	20.2	20.9	28.5	21.1	18	11.5	4.4
income-statement-row.row.selling-and-marketing-expenses	305.65	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	62.03	-3.6	-186.4	-163.8	-214.3	-0.7	-43.7	-71	-36.5	-28.2	-52.7	-53	-17.9	-37.1	-33.9	-54	-43	-21.2	-17.1	-12.7	-4.9
income-statement-row.row.ebitda-ratio-caps	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	-191.63	-494.2	298.5	312.7	261.4	265.9	12	-2.7	12.2	17.7	13.7	10.2	10.3	5.7	1.3	3.6	0.5	1.1	2.5	-0.4	0.2
income-statement-row.row.total-operating-expenses	62.03	-3.6	-186.4	-163.8	-214.3	-0.7	-43.7	-71	-36.5	-28.2	-52.7	-53	-17.9	-37.1	-33.9	-54	-43	-21.2	-17.1	-12.7	-4.9
income-statement-row.row.interest-expense	123.33	123.3	109	71.5	75.7	78.5	67.7	49.7	45.7	42.9	50.8	45.1	34.4	31.6	20.2	20.9	28.5	21.1	18	11.5	4.4
income-statement-row.row.depreciation-and-amortization	55.96	527.3	397.6	352.8	283.8	360.5	193.3	158	133.7	107.7	90.6	78.7	63.4	44.5	34.8	31.1	32.8	18.3	16.6	12.1	7.5
income-statement-row.row.ebitda-caps	1141.81	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	835.17	830.1	669.8	448.1	633.1	400.5	449.8	406.3	314.8	246.4	189.4	121.5	46.3	118.8	159.1	64.2	52.2	49.5	46.1	54.2	60.9
income-statement-row.row.income-before-tax	897.2	826.5	483.4	284.3	418.8	399.8	461.8	403.6	324.8	259.6	200.1	126.7	56.2	123.9	158.9	66.5	52.4	50.3	46.3	53	60.2
income-statement-row.row.income-tax-expense	90.11	87.9	34.5	19.9	53	50.4	63.4	60.3	54.6	46.8	36.9	20.9	10.2	16.1	21.8	5.7	7.5	15.6	16.2	18.1	21.2
income-statement-row.row.net-income	607.61	612.1	383.3	220.4	321.6	317.7	349.1	311	256.7	200.4	152	96.5	41.4	104.7	130.6	54	43.5	35.9	31.7	36.5	39.2