Jiangxi Special Electric Motor Co.,Ltd

符号: 002176.SZ

SHZ

9.75

CNY

今天的市场价格

-54.0463
市盈率
2.5275
PEG比率
16.57B
MRK市值
0.00%
DIV收益率

Jiangxi Special Electric Motor Co.,Ltd (002176-SZ) 财务报表

Q: 什么是 Jiangxi Special Electric Motor Co.,Ltd (002176.SZ) 总资产是多少？

Jiangxi Special Electric Motor Co.,Ltd (002176.SZ) 总资产为 .

Download

年度季度

线性对数

在图表中，您可以看到的动态默认数字 Jiangxi Special Electric Motor Co.,Ltd (002176.SZ). 的默认数据。公司收入显示 1556.296 M 的平均值，即 0.296 % 增长率。整个期间的平均毛利润为 432.974 M，即 1.408 %. 平均毛利率为 0.241 %. 公司去年的净收入增长率为 5.030 %，等于 2.355 % % 整个公司历史的平均增长率.,

年度季度

10Y 20Y 30Y 40Y

资产负债表

深入分析 Jiangxi Special Electric Motor Co.,Ltd 的财务轨迹，我们可以看到其平均资产增长率。有趣的是，这一增长率为，反映了公司的高点和低点。与季度相比，这一数字调整为0. 回顾过去一年，总资产变化为 0.331. 在流动资产领域，002176.SZ 的报告货币为2370.443. 这些资产中的很大一部分，即 520.262 是现金和短期投资。与去年的数据相比，该部分的变化率为-0.482%. 公司的长期投资虽然不是其重点，但以报告货币计算的78.184（如果有的话）为78.184。这表明与上一报告期相比，6328.749% 的差异反映了公司的战略转变. 公司的债务概况显示，以报告货币计算的长期债务总额为 713.047. 这一数字表明，-0.598% 的年同比变化. 股东权益总额所体现的股东价值是以报告货币计算的 3814.742. 这方面的年同比变化率为 -0.106%. 深入了解公司财务信息后，会发现更多细节。应收账款净额的估值为1141.645，存货估值为 433.43，商誉估值为 50.08（如有. 无形资产总额（如果有）按 329.08 估值. 应付账款和短期债务分别为 1245.66 和 157.89. 债务总额为870.94，债务净额为 352.43. 其他流动负债为 300.54，加上总负债 2496.35. 最后，如果存在推荐股票，则其估值为 0.

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004
balance-sheet.row.cash-and-short-term-investments	3677.52	520.3	1004.7	748.2	437.1	474.2	1492.1	506.1	868.5	311.3	545.9	155.4	226.1	438.2	122.3	95.2	122.5	158.7	37.8	34.9	13
balance-sheet.row.short-term-investments	9.81	1.8	2.4	1.8	0.3	3.6	0.3	0	-40.6	-47.4	-21.3	-15.2	0	0	0	0	0	0	0	0	0
balance-sheet.row.net-receivables	5777.42	1141.6	1966.8	1614.2	1292	1608.8	2993.5	3009.6	1989.8	2024	445.6	409.3	415.4	266.1	263.6	166.6	156.1	162.5	79	43.3	61.2
balance-sheet.row.inventory	2814.44	433.4	1178	655.7	414.5	450.8	799.7	846.7	668	499.5	263.5	217.4	177.2	203.5	136.3	126.9	168.7	120	83.6	75.3	63.2
balance-sheet.row.other-current-assets	1856.15	276.9	391	53.6	137.5	165.4	324.7	298.5	249.9	147.6	25.8	9.7	6.6	2.9	-3.9	-2.1	-3.3	-5.2	-2.7	-3.2	-9.4
balance-sheet.row.total-current-assets	14123.77	2370.4	4540.5	3071.7	2281.1	2699.2	5610	4660.9	3776.2	2982.3	1280.8	791.8	825.4	910.7	518.3	386.6	443.9	436	197.7	150.3	128
balance-sheet.row.property-plant-equipment-net	8153.77	2093.3	1947.3	1649.7	1767.7	2001.6	2222.8	1598.3	1506.2	1432.1	562.6	439.8	324.5	212.5	139	116.8	88.9	74.7	66.5	61.2	41.7
balance-sheet.row.goodwill	200.31	50.1	50.1	50.1	50.1	50.1	161.5	1569.6	1569.6	1569.6	13.7	10	10	2.8	0	0	0	0	0	0.1	0
balance-sheet.row.intangible-assets	1322.11	329.1	335.6	342.2	360.2	483.1	688.8	702.8	704.1	579.8	284.1	218.2	167.7	156.4	18.2	17.4	12.2	12.5	12.8	13.1	7.8
balance-sheet.row.goodwill-and-intangible-assets	1522.42	379.2	385.7	392.3	410.3	533.2	850.4	2272.4	2273.7	2149.4	297.8	228.2	177.6	159.1	18.2	17.4	12.2	12.5	12.8	13.2	7.8
balance-sheet.row.long-term-investments	148.06	78.2	1.2	-1.6	2.4	-1	161.4	0	83.6	50.1	21.4	15.3	0	0	0	0	0	0	0	0	1.2
balance-sheet.row.tax-assets	301.13	0	134.3	127.4	193.1	162.4	175.4	86.9	69	55	15.8	11.6	6.4	4.3	3.1	2.9	3.1	1.8	2.5	5.3	3.9
balance-sheet.row.other-non-current-assets	2392.99	1419.3	220.2	190.3	163.9	225.3	721.2	544.3	35.9	115.2	113.9	96.6	21.9	0.2	0.2	13.3	0.2	0.2	0.4	0.4	0
balance-sheet.row.total-non-current-assets	12518.38	3969.9	2688.7	2358	2537.3	2921.5	4131.2	4502	3968.4	3801.8	1011.5	791.6	530.5	376	160.5	150.4	104.4	89.2	82.2	80.1	54.7
balance-sheet.row.other-assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-assets	26642.15	6340.4	7229.3	5429.7	4818.4	5620.7	9741.2	9162.9	7744.6	6784.1	2292.3	1583.4	1355.9	1286.7	678.8	537	548.3	525.1	279.9	230.4	182.7
balance-sheet.row.account-payables	5382.99	1245.7	1504.5	1329	1244.4	1570.5	2186.1	2344.9	2018.9	1844.2	138.8	155.8	94.5	125.5	110.8	59.8	54.8	60.6	60.4	36.6	31.9
balance-sheet.row.short-term-debt	1219.43	157.9	691.3	1576.4	1619	1878.5	2883.6	1676.3	1067.6	910.7	10	358	264	210	128.6	77.8	82.8	78.3	63.3	58.6	45.9
balance-sheet.row.tax-payables	235.22	0	414.9	52.7	48.5	49.7	41.5	50.2	36.7	90.3	17.5	19.2	18.8	15.5	12.1	3.3	4.2	8.4	10	8.4	2.9
balance-sheet.row.long-term-debt-total	1946.38	713	0.8	144.7	0.8	0	281.5	503.8	442.6	80	0	0	0	0	0	0	0	0	0	0	2.7
Deferred Revenue Non Current	152.31	0	53.2	59.1	76.8	77	91.6	75.8	68.2	46.3	52	0	0	0	0	0	0	0	0	0	-2.2
balance-sheet.row.deferred-tax-liabilities-non-current	42.89	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	599.69	300.5	593.7	20.2	5.4	47	501.5	288.8	99.3	115.7	10.6	17.6	18.4	26.2	19.9	19.3	46.7	34.7	10.5	16.1	16.9
balance-sheet.row.total-non-current-liabilities	2250.12	792.3	77.9	221.7	119.5	296.7	557.9	668.5	623.5	251.7	78.1	55.6	22.8	19	10.9	11.8	1.6	0.4	0.6	0.6	3.8
balance-sheet.row.other-liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.capital-lease-obligations	2.33	0	0.8	0.7	0.8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-liab	10092.25	2496.3	2928.1	3442.6	3214.6	3946.9	6129	4978.4	3930.7	3801.7	287.1	624	453.5	431.2	293.1	179.3	198.2	189.4	163	140	118
balance-sheet.row.preferred-stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.common-stock	6825.3	1706.3	1706.3	1706.3	1706.3	1706.3	1706.3	1469.2	1469.2	1236.7	523.2	424.4	424.4	212.2	108.4	108.4	108.4	67.8	50.8	30.8	30.8
balance-sheet.row.retained-earnings	-5540.91	-1618.3	-1275	-3601.3	-3987.1	-4001.4	-1067.7	724.3	487.2	289.9	266.3	238	191.4	154.5	106.6	81.2	76.7	64.3	35.5	36.2	17.4
balance-sheet.row.accumulated-other-comprehensive-income-loss	7747.82	4.4	69.4	68	69.9	68.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-total-stockholders-equity	7389.71	3722.3	3764.4	3780.4	3780.4	3781.1	2845	1822.2	1769.8	916.8	1124.2	231.1	217.8	424.7	167.8	164.8	163.5	201.8	28.8	21.7	15.3
balance-sheet.row.total-stockholders-equity	16421.93	3814.7	4265.2	1953.4	1569.5	1554.7	3483.7	4015.7	3726.2	2443.4	1913.7	893.5	833.6	791.4	382.8	354.5	348.7	333.9	115	88.7	63.5
balance-sheet.row.total-liabilities-and-stockholders-equity	26642.15	6340.4	7229.3	5429.7	4818.4	5620.7	9741.2	9162.9	7744.6	6784.1	2292.3	1583.4	1355.9	1286.7	678.8	537	548.3	525.1	279.9	230.4	182.7
balance-sheet.row.minority-interest	127.97	29.3	36	33.7	34.3	119.1	128.5	168.7	87.6	539	91.5	65.8	68.8	64.1	2.9	3.3	1.5	1.8	1.9	1.8	1.2
balance-sheet.row.total-equity	16549.9	3844	4301.2	1987.1	1603.9	1673.8	3612.2	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.total-liabilities-and-total-equity	26642.15	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	157.87	79.9	3.7	0.2	2.6	2.6	161.7	218.4	43	2.7	0.2	0.2	10.4	0.2	0.2	13.3	0.2	0.2	0.4	0.4	1.3
balance-sheet.row.total-debt	3165.81	870.9	692	1721.1	1619	1878.5	3165.1	2180.2	1510.2	990.7	10	358	264	210	128.6	77.8	82.8	78.3	63.3	58.6	48.6
balance-sheet.row.net-debt	-501.9	352.4	-310.3	974.7	1182.2	1408	1673.3	1674.1	641.7	679.4	-535.9	202.6	37.9	-228.2	6.3	-17.4	-39.7	-80.5	25.4	23.7	35.6

现金流量表

在 Jiangxi Special Electric Motor Co.,Ltd 的财务状况中，自由现金流在过去一段时间内发生了显著变化，呈现出 5.118 的转变。该公司最近通过发行 0 扩大了股本，与上一年相比出现了0.000 的差异. 有趣的是，公司的部分股票，特别是 0，是由公司自己回购的。这一举动导致0.000 比上一年有所变化。同时，以报告货币计算，公司的应付账款目前为 244.14. 公司的投资活动产生了现金使用净额，按报告货币计算达到-503971267.960. 与上一年相比， 3.051 发生了变化. 在同一时期，公司记录了 179.03, 0.04 和 -1857.8，这对于了解公司的投资和还款策略具有重要意义. 公司的融资活动导致使用的现金净额为0.000，同比差异为0.000. 此外，公司还将-61.98 用于向股东分红。与此同时，该公司还采取了其他财务措施，即 763.86，这也对其在此期间的现金流产生了重大影响. 这些组成部分合在一起，全面反映了公司的财务状况和现金流管理的战略方针。

common:word.in-mln USD Growth	TTM	2021	2019	2017	2015	2013	2011	2009	2007	2005
cash-flows.row.net-income	-396.91	2327.6	385	13.4	-1949.3	-1778.4	263	202.1	34.2	43.8	64.1	52.8	61.7	32.2	8.9	24.3	31.4	26.9	23.1	9.4
cash-flows.row.depreciation-and-amortization	211.66	179	175.6	176.6	299.3	205.8	195.1	178.9	59.7	44.2	35.1	26.5	16.4	11.2	8.3	7.7	6.5	5.9	4.3	3.1
cash-flows.row.deferred-income-tax	0	-0.9	65.2	-41.8	-80.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.stock-based-compensation	0	3.7	-65.2	41.8	-11.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.change-in-working-capital	1371.29	-744.6	-283.1	-163.7	238.8	-1060.7	-1315.3	-297.6	-3.4	-122.4	-106.3	-40.2	-51.9	-35.4	-19.2	-40	-106.2	-27.7	-1.1	5
cash-flows.row.account-receivables	677.39	-450.3	-276.1	236	823	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.inventory	644.08	-537.4	-176.1	11.6	60.4	20.1	-181.9	-180.7	-16.4	-50.7	-40	47.3	-65.7	-8.2	21.5	-49.5	-36.4	-8.5	-12.6	-11.5
cash-flows.row.account-payables	0	244.1	103.9	-369.5	-526.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-working-capital	49.83	-0.9	65.2	-41.8	-118	-1080.8	-1133.4	-116.8	13	-71.7	-66.3	-87.6	13.8	-27.2	-40.7	9.5	-69.7	-19.2	11.6	16.4
cash-flows.row.other-non-cash-items	-457.41	62.7	121.8	280.3	1403.9	1717.2	-33.7	40.1	-70.1	20.3	32.9	21.3	16.1	3.6	11.2	16.5	15.2	5.5	3.2	4.1
cash-flows.row.net-cash-provided-by-operating-activities	728.64	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-487.24	-202	-133.6	-184.7	-200	-414.9	-183	-195.6	-332.2	-162.1	-193.2	-241.6	-114.1	-31.6	-36.6	-26.4	-16.4	-17.7	-14.3	-16.2
cash-flows.row.acquisitions-net	-0.25	1.1	9.2	302.6	408.5	455.6	-8.3	-1228.1	-1238.1	-55.8	-12.8	-39.4	-46.9	31.6	0	26.4	0	0	1.4	1
cash-flows.row.purchases-of-investments	-247.88	-303.5	-9	-35	-899.7	-206.2	-274.6	-412.8	-527.2	-585	0.2	0	-50	-1.3	-1	-1	0	0	0	16.2
cash-flows.row.sales-maturities-of-investments	120.06	0.4	9	37.9	847.8	189.7	226.6	415.8	516.9	581	10.5	0	50.1	2.9	1	1	0	0	0	0
cash-flows.row.other-investing-activites	-555.21	0	0	42.4	41.8	-414.9	16	32.6	-3.6	14.1	37.1	4.8	3.6	-31.6	10	-26.4	0	0	0	-16.2
cash-flows.row.net-cash-used-for-investing-activites	-1114.95	-504	-124.4	163.3	198.4	-390.7	-223.2	-1388	-1584.2	-207.9	-158.1	-276.2	-157.3	-30	-26.5	-26.3	-16.4	-17.6	-12.9	-15.2
cash-flows.row.debt-repayment	-806	-1857.8	-1516.4	-1678.8	-5193.4	-2302.7	-1679.6	-2449.7	-17.8	-836.6	-373.7	-274.9	-153.6	-126	-102.4	-112.3	-95.8	-64.1	-44.8	-46.2
cash-flows.row.common-stock-issued	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.common-stock-repurchased	-34.19	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.dividends-paid	-45.26	-62	-64	-93	-170.7	-202.9	-95.7	-60.3	-26.5	-22.8	-24.1	-23	-14	-7.4	-8	-16.5	-5.3	-7	-5	-3.1
cash-flows.row.other-financing-activites	994.32	763.9	1532.4	1411.9	4226.9	4789.1	2411.2	4283.1	1178.7	1467	458.6	301.6	599.6	177.8	100.8	116.8	297.9	68.6	55.5	43.3
cash-flows.row.net-cash-used-provided-by-financing-activities	108.86	-1155.9	-47.9	-360	-1137.2	2283.5	636	1773.2	1134.3	607.6	60.8	3.7	432	44.4	-9.5	-12	196.8	-2.5	5.8	-6.1
cash-flows.row.effect-of-forex-changes-on-cash	0.5	0.1	-0.4	-0.1	2.5	-0.1	-1.2	0.2	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.net-change-in-cash	-423.1	167.7	226.5	109.8	-1035.6	976.5	-479.4	508.8	-429.5	385.6	-71.4	-212.1	316.9	25.9	-26.9	-29.8	127.3	-9.6	22.5	0.4
cash-flows.row.cash-at-end-of-period	1904.8	584.9	417.2	190.7	80.9	1116.5	140.1	619.5	110.7	540.2	154.6	226	438.1	121.1	95.2	122.5	152.3	25	34.6	12.1
cash-flows.row.cash-at-beginning-of-period	2327.9	417.2	190.7	80.9	1116.5	140.1	619.5	110.7	540.2	154.6	226	438.1	121.1	95.2	122.1	152.3	25	34.6	12.1	11.8
cash-flows.row.operating-cash-flow	728.64	1827.5	399.3	306.6	-99.2	-916.2	-891	123.5	20.4	-14.1	25.9	60.4	42.2	11.5	9.2	8.5	-53.1	10.5	29.6	21.6
cash-flows.row.capital-expenditure	-487.24	-202	-133.6	-184.7	-200	-414.9	-183	-195.6	-332.2	-162.1	-193.2	-241.6	-114.1	-31.6	-36.6	-26.4	-16.4	-17.7	-14.3	-16.2
cash-flows.row.free-cash-flow	241.39	1625.5	265.7	121.9	-299.3	-1331	-1074	-72.1	-311.8	-176.2	-167.3	-181.2	-71.9	-20.1	-27.4	-17.8	-69.5	-7.1	15.3	5.4

利润表行

Jiangxi Special Electric Motor Co.,Ltd 的收入与上期相比变化了 1.204%。据报告, 002176.SZ 的毛利润为 3473.74。该公司的营业费用为 569.11，与上年相比变化了 86.750%. 折旧和摊销费用为 179.03，与上一会计期间相比变化了 0.046%. 营业费用报告为 569.11，显示86.750% 的同比变化。销售和营销费用为 0, 其中 0.000% 与上年相比发生了变化。基于近期数据的EBITDA为 0，同比增长4.902%. 营业收入为 2761.86，与上年相比变化了4.902%. 净利润的变化率为 5.030%。去年的净收入为2326.38.

common:word.in-mln USD Growth	TTM	2021	2019	2017	2015	2013	2011	2009	2007	2005
income-statement-row.row.total-revenue	2798.72	6571.9	2982.3	1844	2688.9	2949.4	3338.4	2984.7	892.8	793.3	855.4	646.5	732.3	525.5	320.9	413	344.6	275.8	236.2	173.7
income-statement-row.row.cost-of-revenue	2673.85	3098.2	2081.4	1581.2	2666.5	2503.2	2488.7	2224.6	666.8	595.5	644.3	487.7	557.1	412.7	249.9	324.6	258.2	198.4	172.8	131.1
income-statement-row.row.gross-profit	124.86	3473.7	900.8	262.8	22.4	446.2	849.7	760.2	226	197.8	211	158.9	175.2	112.7	71	88.4	86.4	77.4	63.4	42.5
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	124.62	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	220.6	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	59.56	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	-2.63	188.9	85.9	33	187.5	-10.6	7.3	19.4	12.1	8	15.3	24.7	7.5	3.3	5.5	6.2	1.8	0.2	0	0
income-statement-row.row.operating-expenses	623.69	569.1	304.7	204.1	585.1	576.2	451.8	442.1	210.4	132.1	128.2	105.1	97.7	74.4	54.4	56.1	35.9	35.6	31.7	27.1
income-statement-row.row.cost-and-expenses	3297.55	3667.3	2386.2	1785.3	3251.6	3079.4	2940.5	2666.6	877.2	727.7	772.5	592.8	654.9	487.1	304.3	380.7	294.2	234	204.6	158.2
income-statement-row.row.interest-income	-0.34	8.8	13.4	16.7	14	9.3	6.6	3.7	2.9	3.5	2.2	5.4	3.6	0.5	1.5	2.5	0.4	0.1	0	0.1
income-statement-row.row.interest-expense	16.44	65.2	67.5	56.4	167.5	175.3	75.6	61.8	19.2	16.4	19	15.4	12.6	4.3	4.8	6.7	6.3	3.9	2.7	3.4
income-statement-row.row.selling-and-marketing-expenses	59.56	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	-96.17	-4.1	5.2	-120.5	-1433.3	-1728	-93.3	-81.3	11.2	-12.4	-10.1	6.7	-7.6	-2.1	-5.8	-3.6	-7.7	-5.6	-2.9	-4.9
income-statement-row.row.ebitda-ratio-caps	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	-2.63	188.9	85.9	33	187.5	-10.6	7.3	19.4	12.1	8	15.3	24.7	7.5	3.3	5.5	6.2	1.8	0.2	0	0
income-statement-row.row.total-operating-expenses	-96.17	-4.1	5.2	-120.5	-1433.3	-1728	-93.3	-81.3	11.2	-12.4	-10.1	6.7	-7.6	-2.1	-5.8	-3.6	-7.7	-5.6	-2.9	-4.9
income-statement-row.row.interest-expense	16.44	65.2	67.5	56.4	167.5	175.3	75.6	61.8	19.2	16.4	19	15.4	12.6	4.3	4.8	6.7	6.3	3.9	2.7	3.4
income-statement-row.row.depreciation-and-amortization	-48.46	335.2	320.4	176.6	-442.9	205.8	195.1	178.9	59.7	44.2	35.1	26.5	16.4	11.2	8.3	7.7	6.5	5.9	4.3	3.1
income-statement-row.row.ebitda-caps	-332.95	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	-284.49	2761.9	468	122.5	-562.7	-1844.1	298.9	217.5	15.2	45.6	57.6	35.9	62.4	33	5.3	23.3	40.9	36.2	28.7	10.5
income-statement-row.row.income-before-tax	-380.67	2757.8	473.1	2	-1996	-1854.8	306.2	236.8	26.8	53.2	72.8	60.5	69.9	36.3	10.8	28.7	42.7	36.2	28.7	10.5
income-statement-row.row.income-tax-expense	151.07	430.2	88.1	-11.4	-46.6	-76.3	43.2	34.7	-7.4	9.5	8.7	7.6	8.2	4.1	1.9	4.3	11.3	9.4	5.6	1.1
income-statement-row.row.net-income	-396.91	2326.4	385.8	14.3	-1949.3	-1759.2	261.7	197.3	39.4	38.7	56.9	47.2	56.6	32.3	9	24.7	31.5	26.7	22.9	9.7