AVIC Jonhon Optronic Technology Co.,Ltd.

符号: 002179.SZ

SHZ

34.38

CNY

今天的市场价格

22.8697
市盈率
2.4619
PEG比率
70.95B
MRK市值
0.02%
DIV收益率

AVIC Jonhon Optronic Technology Co.,Ltd. (002179-SZ) 财务报表

Q: 什么是 AVIC Jonhon Optronic Technology Co.,Ltd. (002179.SZ) 总资产是多少？

AVIC Jonhon Optronic Technology Co.,Ltd. (002179.SZ) 总资产为 .

Download

年度季度

线性对数

在图表中，您可以看到的动态默认数字 AVIC Jonhon Optronic Technology Co.,Ltd. (002179.SZ). 的默认数据。公司收入显示 5431.929 M 的平均值，即 0.270 % 增长率。整个期间的平均毛利润为 1911.606 M，即 0.257 %. 平均毛利率为 0.344 %. 公司去年的净收入增长率为 0.229 %，等于 0.284 % % 整个公司历史的平均增长率.,

年度季度

10Y 20Y 30Y 40Y

资产负债表

深入分析 AVIC Jonhon Optronic Technology Co.,Ltd. 的财务轨迹，我们可以看到其平均资产增长率。有趣的是，这一增长率为，反映了公司的高点和低点。与季度相比，这一数字调整为0. 回顾过去一年，总资产变化为 0.118. 在流动资产领域，002179.SZ 的报告货币为27600.166. 这些资产中的很大一部分，即 9887.293 是现金和短期投资。与去年的数据相比，该部分的变化率为-0.007%. 公司的长期投资虽然不是其重点，但以报告货币计算的374.51（如果有的话）为374.51。这表明与上一报告期相比，58.228% 的差异反映了公司的战略转变. 公司的债务概况显示，以报告货币计算的长期债务总额为 584.25. 这一数字表明，4.265% 的年同比变化. 股东权益总额所体现的股东价值是以报告货币计算的 20496.29. 这方面的年同比变化率为 0.178%. 深入了解公司财务信息后，会发现更多细节。应收账款净额的估值为13258.454，存货估值为 4189.74，商誉估值为 69.12（如有. 无形资产总额（如果有）按 784.31 估值.

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004
balance-sheet.row.cash-and-short-term-investments	35928.75	9887.3	9953.3	8304.7	4581.4	2945	2699.7	1648.1	1403.9	1396.3	1154.7	1457	386.1	476.9	647.3	759.6	494.8	575.1	151.5	87.3	47.5
balance-sheet.row.short-term-investments	583.18	0.8	0.9	1.4	-11.9	-14.8	-18.1	-10.6	88.8	-3.6	0	-2.1	-1.1	0	0	0	0	0	0	0	0
balance-sheet.row.net-receivables	55080.94	13258.5	10525.4	9408	8564.9	7173.1	6090.9	4802.9	3870.5	3005.1	2606.6	2037.9	1401.1	1048.7	873.2	715.9	604.1	278.3	216.2	143.4	90.2
balance-sheet.row.inventory	16920.3	4189.7	5416	4729.8	2791.9	2049.3	1964.8	1337.6	1278.2	1251.3	864.9	502.1	544.5	670.2	451.5	306.3	265	120.8	108.8	66.5	58.1
balance-sheet.row.other-current-assets	792.48	264.7	315.5	201.1	15.9	87.5	77	37.1	18.7	8.6	4	3.9	2.9	2.8	-26.3	-31.9	-35.7	-5.8	-12.1	-5	-4.5
balance-sheet.row.total-current-assets	108722.48	27600.2	26210.1	22643.6	15954.1	12254.9	10832.4	7825.8	6571.2	5661.3	4630.2	4000.8	2334.6	2198.5	1945.8	1749.9	1328.2	968.4	464.4	292.2	191.4
balance-sheet.row.property-plant-equipment-net	23638.43	6465.1	4467.8	3314.5	2670	2302	1913.2	1693.9	1507.3	1413.2	1227.3	1056.9	845.8	681.4	670.2	631.4	407.3	197	135.9	105.7	101.2
balance-sheet.row.goodwill	276.49	69.1	69.1	69.1	69.1	69.1	69.1	69.1	69.2	69.2	62.1	15.9	0	0	0	0	0	0	0	0	0
balance-sheet.row.intangible-assets	2967.1	784.3	605.5	555.4	186.7	190.8	187	205.5	223.9	210.8	233	176.1	129.4	131.3	118.8	70.3	79.5	14.1	14.7	13.9	14
balance-sheet.row.goodwill-and-intangible-assets	3243.59	853.4	674.6	624.5	255.8	259.9	256.2	274.6	293.1	280	295.1	192	129.4	131.3	118.8	70.3	79.5	14.1	14.7	13.9	14
balance-sheet.row.long-term-investments	712.49	374.5	236.7	190.4	168.4	150.8	137.6	116.3	0	73.8	0	42.4	35.3	0	0	0	0	0	0	0	0
balance-sheet.row.tax-assets	977.61	244.8	153.1	134.7	117.6	78.1	69.9	54.3	40.7	35.5	28.8	23.1	13.7	11.1	8.7	7	6.2	3.5	3.1	4	0.7
balance-sheet.row.other-non-current-assets	1036.78	31.9	68.3	79.6	52.4	86.1	76.8	65.2	97.6	-0.1	58.7	10	4.9	0.8	0.6	0.8	0.1	36	0	0	0
balance-sheet.row.total-non-current-assets	29608.89	7969.7	5600.6	4343.8	3264.3	2877	2453.6	2204.3	1938.7	1802.5	1609.9	1324.4	1029.1	824.6	798.3	709.5	493.1	250.6	153.7	123.7	115.9
balance-sheet.row.other-assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-assets	138331.37	35569.9	31810.7	26987.3	19218.4	15131.9	13286	10030.2	8509.9	7463.7	6240.1	5325.2	3363.7	3023.1	2744.1	2459.3	1821.3	1219	618.1	415.9	307.3
balance-sheet.row.account-payables	26235.71	4952.6	7657.3	7264.7	5519.3	4437.3	3735.8	2789.3	2237.3	2008.8	1395.4	894.5	682	621.6	545.5	431.6	277.7	180.1	146.1	103.3	61.3
balance-sheet.row.short-term-debt	11145.27	5934.7	1142.2	375.1	1198.2	1053.1	1320.7	1030.9	502.5	384.7	341.1	385.1	440	305.4	260	90	232	85	42	42	59
balance-sheet.row.tax-payables	413.62	6.6	134.6	43.2	60.2	24.2	33.6	76.5	81.3	40	42.3	64.3	36	22.6	17	11.9	17.4	8	6	4.6	2.1
balance-sheet.row.long-term-debt-total	2529.85	584.3	110.2	721	135.8	214.5	1034.7	180.7	680.7	755.2	832.3	831.7	338.1	348.1	348.1	518.1	0	4.2	28.2	17	0
Deferred Revenue Non Current	702.9	91.8	213.1	203.8	143.9	159.7	131	132.5	140.7	98.3	92.1	92.2	-47.9	-5.9	4.3	25.7	0	-2.6	-27.7	-16.5	0
balance-sheet.row.deferred-tax-liabilities-non-current	611.37	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	3545.4	1165.5	2947.1	160.5	27.5	13.4	463.7	65.4	62.9	103	43.9	18.9	19	24.3	23.4	12.5	14	4.7	1.7	3.6	2.5
balance-sheet.row.total-non-current-liabilities	4015.31	939.1	668.8	1086	358.6	398	1161.5	321.9	838.9	896.7	966.6	947.3	377.8	432.2	440.9	625.7	112.5	6.8	30.6	17.7	0.3
balance-sheet.row.other-liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.capital-lease-obligations	326.63	75	70.2	64	70.8	72.8	89	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-liab	51732.14	13437.4	13309.1	11090.8	8723.8	6398.4	6715.2	4602	3897.5	3605.7	2956.5	2424.3	1635	1469.2	1369.2	1254.2	731.2	346.3	291	219.7	167.3
balance-sheet.row.preferred-stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.common-stock	8479.8	2120	1631	1135.5	1100.9	1070.2	790.9	791	602.5	602.5	463.5	463.5	401.6	401.6	401.6	267.8	178.5	119	89	70	70
balance-sheet.row.retained-earnings	38825.76	9854.3	7951.7	6177.5	4996	3866.3	3122.5	2451.7	1857.5	1323	901.6	676.5	501.8	382.4	255.5	191.1	151.7	82.4	36	33	15.2
balance-sheet.row.accumulated-other-comprehensive-income-loss	26662.86	2189.1	939	1577.2	943.9	1282.6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-total-stockholders-equity	6843.29	6332.8	6879.5	6034.2	2698.2	1944.5	2133.3	1646.9	1647.1	1472	1495.8	1432.4	649.8	601.7	570.5	607.9	623.6	671.4	202.1	93.3	54.8
balance-sheet.row.total-stockholders-equity	80811.71	20496.3	17401.2	14924.5	9739	8163.6	6046.7	4889.6	4107.1	3397.5	2860.9	2572.4	1553.2	1385.7	1227.7	1066.8	953.7	872.8	327.1	196.2	140
balance-sheet.row.total-liabilities-and-stockholders-equity	138331.37	35569.9	31810.7	26987.3	19218.4	15131.9	13286	10030.2	8509.9	7463.7	6240.1	5325.2	3363.7	3023.1	2744.1	2459.3	1821.3	1219	618.1	415.9	307.3
balance-sheet.row.minority-interest	5669.43	1518.2	1100.4	972	755.7	569.9	524.1	538.6	505.3	460.5	422.8	328.6	175.5	168.2	147.2	138.3	136.4	0	0	0	0
balance-sheet.row.total-equity	86481.14	22014.4	18501.6	15896.5	10494.6	8733.5	6570.8	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.total-liabilities-and-total-equity	138331.37	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	1295.67	375.3	237.6	191.9	156.5	136	119.5	105.7	88.8	70.2	55.1	40.3	34.2	0.1	0.1	0.1	0.1	36	0	0	0
balance-sheet.row.total-debt	13821.15	6594	1252.4	1096.1	1334	1267.6	2355.4	1211.6	1183.2	1139.9	1173.4	1216.8	778.1	653.5	608.1	608.1	232	89.2	70.2	59	59
balance-sheet.row.net-debt	-21524.42	-3292.5	-8700	-7207.2	-3247.4	-1677.4	-344.3	-436.6	-220.7	-256.4	18.8	-240.2	391.9	176.6	-39.2	-151.5	-262.8	-486	-81.3	-28.3	11.5

现金流量表

在 AVIC Jonhon Optronic Technology Co.,Ltd. 的财务状况中，自由现金流在过去一段时间内发生了显著变化，呈现出 0.233 的转变。该公司最近通过发行 -42.55 扩大了股本，与上一年相比出现了29.984 的差异. 公司的投资活动产生了现金使用净额，按报告货币计算达到-2113471438.000. 与上一年相比， 0.442 发生了变化. 在同一时期，公司记录了 445.85, 6.8 和 -64.33，这对于了解公司的投资和还款策略具有重要意义. 公司的融资活动导致使用的现金净额为0.000，同比差异为0.000. 此外，公司还将-896.94 用于向股东分红。与此同时，该公司还采取了其他财务措施，即 -67.86，这也对其在此期间的现金流产生了重大影响. 这些组成部分合在一起，全面反映了公司的财务状况和现金流管理的战略方针。

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004
cash-flows.row.net-income	3096.86	3339.3	2901	2125.8	1531.4	1162.6	1009.5	866.4	776.5	603.3	374.4	257.7	202.2	198.6	160.5	121.4	117.4	97.4	66.3	62.3	34.2
cash-flows.row.depreciation-and-amortization	25.29	445.8	342.7	267.5	223.4	203.5	172.8	161.7	155.3	137.7	113.8	76.4	69.8	65.3	60.8	56.2	43.4	16.4	0	0	0
cash-flows.row.deferred-income-tax	622.63	-65.6	-0.8	35.7	-21.9	13.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.stock-based-compensation	591.22	-1355.5	125.5	169.8	163.2	14.6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.change-in-working-capital	-1119.1	-878.6	-1190.4	-427.1	-871.8	-734.7	-1243.2	-606.6	-757	-180.1	-418.6	-210.8	-244.9	-356.1	-158.1	-107.9	-122.2	-61.6	0	0	0
cash-flows.row.account-receivables	-2771.75	-2771.7	-1282	-1028.2	-1439.7	-1106	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.inventory	1188.8	1188.8	-939	-1968.7	-772.3	-130	-666.1	-56.5	-53.6	-401.9	-366.1	94.3	124.6	-220.4	-144.7	-45.3	-51.4	-12.1	0	0	0
cash-flows.row.account-payables	0	240.5	1031.5	2536.3	1362.1	487.9	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-working-capital	463.84	463.8	-0.8	33.5	-21.9	13.4	-577.2	-550.1	-703.4	221.8	-52.5	-305.1	-369.5	-135.6	-13.4	-62.7	-70.8	-49.5	0	0	0
cash-flows.row.other-non-cash-items	319.89	1649.2	-60	-109.8	242.8	162.5	83.5	58.6	56.2	62.6	83.8	80.8	55.1	28.3	37.8	42.5	25.8	7.4	-66.3	-62.3	-34.2
cash-flows.row.net-cash-provided-by-operating-activities	3386	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-2321.8	-2393.7	-1517.2	-1118.8	-393.4	-293.8	-279.7	-291.9	-248	-243.6	-157.9	-234.3	-182	-104.3	-171.4	-224	-193.5	-77.9	-48.4	-19.7	-35.3
cash-flows.row.acquisitions-net	269.38	273.4	89.9	116.1	397.4	4.5	0	1	1.1	0.4	-111.8	-82.2	0	0	0	0	1.2	0	0	0	0
cash-flows.row.purchases-of-investments	-611.06	-46.8	-89.9	-116.1	-32.1	-4.5	0	-2.7	-1.6	-0.8	-27.6	-1460	-35	0	0	0	-18	-18	0	0	0
cash-flows.row.sales-maturities-of-investments	0.48	46.8	38.4	52	8.6	14.3	18.2	10.5	9.7	5.7	1	1468.6	0	0	0	0	0.5	0	0	0	0
cash-flows.row.other-investing-activites	318.28	6.8	13	1.6	-393.4	-1.7	2	-4.2	-2	16.6	22.6	24.9	0.9	15	4.3	34.6	46.3	0.7	0.2	0.1	0.5
cash-flows.row.net-cash-used-for-investing-activites	-2344.93	-2113.5	-1465.8	-1065.3	-412.8	-281.2	-259.5	-287.2	-240.8	-221.7	-273.8	-283	-216	-89.3	-167.1	-189.5	-163.6	-95.2	-48.3	-19.6	-34.7
cash-flows.row.debt-repayment	-1302.73	-64.3	-495.6	-1353	-1192.6	-1464.2	-1522.4	-517.2	-659.4	-371.3	-415.8	-355.1	-319.9	-100	-121.5	-442	-279.2	-67	-47	-65	-38
cash-flows.row.common-stock-issued	-42.55	-42.5	1.8	23.6	-5.6	11.8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.common-stock-repurchased	-3.58	-3.6	-1.8	-23.6	-0.5	-11.8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.dividends-paid	-918.96	-896.9	-659.6	-469.4	-204.4	-161.7	-173.1	-123	-119.6	-112.1	-106.6	-87.9	-79.7	-60.3	-42	-32.4	-27.8	-19.9	-14.1	-9.3	-7.3
cash-flows.row.other-financing-activites	1897.43	-67.9	1985	4562.8	2256.1	1310.1	2938.1	702.1	771.7	306.6	340.1	1580.5	438.5	141.4	118.4	816.6	292.1	546.9	131.1	62.5	35.7
cash-flows.row.net-cash-used-provided-by-financing-activities	-1234.88	-1075.3	829.8	2740.4	853	-315.8	1242.5	62	-7.3	-176.8	-182.4	1137.6	38.9	-18.9	-45.1	342.2	-14.9	460	70	-11.8	-9.6
cash-flows.row.effect-of-forex-changes-on-cash	17.16	5.4	130.4	-14.7	-70.5	20.2	40.6	-26.8	23.1	10	-2.7	-1.2	0.1	-1.4	-1.1	0	-0.8	-0.6	-0.1	-0.1	0
cash-flows.row.net-change-in-cash	-114.56	-65.9	1612.4	3722.3	1636.6	244.9	1046.3	228.1	6	235.1	-305.4	1057.5	-94.9	-173.5	-112.2	264.8	-114.9	423.6	70	-11.8	-9.6
cash-flows.row.cash-at-end-of-period	35244.94	9886.5	9862.8	8250.4	4528.1	2891.5	2646.6	1600.3	1372.2	1366.2	1131	1436.5	379	473.8	647.3	759.6	494.8	575.1	70	-11.8	-9.6
cash-flows.row.cash-at-beginning-of-period	35359.49	9952.4	8250.4	4528.1	2891.5	2646.6	1600.3	1372.2	1366.2	1131	1436.5	379	473.8	647.3	759.6	494.8	609.7	151.5	0	0	0
cash-flows.row.operating-cash-flow	3386	3134.6	2118	2061.9	1266.9	821.8	22.6	480.1	231	623.7	153.5	204.1	82.2	-63.9	101	112.1	64.4	59.4	48.4	19.6	34.8
cash-flows.row.capital-expenditure	-2321.8	-2393.7	-1517.2	-1118.8	-393.4	-293.8	-279.7	-291.9	-248	-243.6	-157.9	-234.3	-182	-104.3	-171.4	-224	-193.5	-77.9	-48.4	-19.7	-35.3
cash-flows.row.free-cash-flow	1064.2	740.9	600.8	943	873.6	527.9	-257	188.2	-17	380.1	-4.5	-30.2	-99.8	-168.1	-70.3	-112	-129.2	-18.4	0	-0.1	-0.5

利润表行

AVIC Jonhon Optronic Technology Co.,Ltd. 的收入与上期相比变化了 0.260%。据报告, 002179.SZ 的毛利润为 7390.5。该公司的营业费用为 4097.55，与上年相比变化了 41.719%. 折旧和摊销费用为 445.85，与上一会计期间相比变化了 -0.231%. 营业费用报告为 4097.55，显示41.719% 的同比变化。销售和营销费用为 0, 其中 0.000% 与上年相比发生了变化。基于近期数据的EBITDA为 0，同比增长0.090%. 营业收入为 3292.95，与上年相比变化了0.090%. 净利润的变化率为 0.229%。去年的净收入为3339.29.

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004
income-statement-row.row.total-revenue	18694.67	19957.7	15838.1	12866.9	10305.2	9158.8	7816	6361.8	5854.8	4725.2	3491.2	2601.8	2203.5	1866.4	1521.2	1206.5	1076.7	614	522	418.3	232.4
income-statement-row.row.cost-of-revenue	11843.36	12567.2	10050.2	8105.7	6592.4	6165.6	5271	4132.8	3878.9	3132.9	2345.6	1736.1	1490	1246.4	982	817.3	721.5	413.9	350.8	267.2	138.8
income-statement-row.row.gross-profit	6851.3	7390.5	5787.9	4761.2	3712.9	2993.2	2545	2229	1975.9	1592.3	1145.6	865.7	713.5	619.9	539.2	389.2	355.1	200.1	171.2	151.2	93.6
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	2075.66	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	29.55	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	480.5	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	38.93	-46.5	754.3	495.7	324	255.1	17.4	8.1	51.5	18.7	13.1	8	6.6	7.2	-11.3	26	5.5	8.4	2.4	2.2	1.4
income-statement-row.row.operating-expenses	3721.35	4097.6	2891.3	2456.8	1869.4	1670.2	1407.3	1139.9	1090.8	861.3	664.4	503.6	434.5	363.8	310.6	238.2	195.1	93.7	89.7	80.2	52.2
income-statement-row.row.cost-and-expenses	15564.71	16664.8	12941.5	10562.5	8461.8	7835.9	6678.2	5272.7	4969.7	3994.2	3010	2239.7	1924.5	1610.3	1292.6	1055.5	916.6	507.7	440.5	347.4	191
income-statement-row.row.interest-income	-106.44	187.2	112.2	46.9	41.9	46.9	19	17	12.8	13.8	27.3	18	4.9	3.2	5.6	0	6.1	1.5	0.8	0.5	0.6
income-statement-row.row.interest-expense	36.22	46.5	37.9	42.4	48	94.6	52.2	56.7	54.4	65.1	60.7	55.9	29.7	18.4	17.8	10.1	13.7	4.5	4.3	3.4	3.2
income-statement-row.row.selling-and-marketing-expenses	480.5	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	230.36	261	33.4	21.4	18.8	10.3	-20.6	-112.7	4.5	-36.4	-43.6	-58.4	-38	-20.5	-33.6	-12.6	-14.9	2.2	-4.9	-3.1	-3
income-statement-row.row.ebitda-ratio-caps	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	38.93	-46.5	754.3	495.7	324	255.1	17.4	8.1	51.5	18.7	13.1	8	6.6	7.2	-11.3	26	5.5	8.4	2.4	2.2	1.4
income-statement-row.row.total-operating-expenses	230.36	261	33.4	21.4	18.8	10.3	-20.6	-112.7	4.5	-36.4	-43.6	-58.4	-38	-20.5	-33.6	-12.6	-14.9	2.2	-4.9	-3.1	-3
income-statement-row.row.interest-expense	36.22	46.5	37.9	42.4	48	94.6	52.2	56.7	54.4	65.1	60.7	55.9	29.7	18.4	17.8	10.1	13.7	4.5	4.3	3.4	3.2
income-statement-row.row.depreciation-and-amortization	422.47	445.8	579.5	430.8	407.1	373.2	172.8	161.7	155.3	137.7	113.8	76.4	69.8	65.3	60.8	56.2	43.4	16.4	10.2	7.8	6.3
income-statement-row.row.ebitda-caps	3603.15	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	3122.31	3293	3020.6	2246.1	1662.2	1244.1	1099.8	968.3	839.4	676.3	425.1	296.3	234.7	228.9	206.5	131.1	140.8	100.4	74.2	65.8	37
income-statement-row.row.income-before-tax	3352.67	3554	3054	2267.5	1681.1	1254.4	1117.2	976.4	889.6	694.6	437.6	303.7	241	235.6	195	138.4	145.1	108.5	76.6	67.9	38.4
income-statement-row.row.income-tax-expense	173.08	198	153	141.7	149.7	91.8	107.7	110	113.1	91.3	63.2	45.9	38.8	37	34.5	17	27.7	11.2	10.4	5.7	4.2
income-statement-row.row.net-income	3096.86	3339.3	2718	1991	1439.1	1071.1	953.8	825.4	733.8	568.4	339.6	244.4	202.8	198	159.2	118.8	111.9	97.4	66.3	62.3	34.2