Sichuan Chengfei Integration Technology Corp.Ltd

符号: 002190.SZ

SHZ

16.51

CNY

今天的市场价格

1100.7701
市盈率
99.0693
PEG比率
5.92B
MRK市值
0.00%
DIV收益率

Sichuan Chengfei Integration Technology Corp.Ltd (002190-SZ) 财务报表

Download

年度季度

线性对数

在图表中，您可以看到的动态默认数字 Sichuan Chengfei Integration Technology Corp.Ltd (002190.SZ). 的默认数据。公司收入显示 994.917 M 的平均值，即 0.141 % 增长率。整个期间的平均毛利润为 168.34 M，即 0.462 %. 平均毛利率为 0.223 %. 公司去年的净收入增长率为 -0.858 %，等于 0.123 % % 整个公司历史的平均增长率.,

年度季度

10Y 20Y 30Y 40Y

资产负债表

深入分析 Sichuan Chengfei Integration Technology Corp.Ltd 的财务轨迹，我们可以看到其平均资产增长率。有趣的是，这一增长率为，反映了公司的高点和低点。与季度相比，这一数字调整为0. 回顾过去一年，总资产变化为 0.122. 在流动资产领域，002190.SZ 的报告货币为1865.482. 这些资产中的很大一部分，即 181.025 是现金和短期投资。与去年的数据相比，该部分的变化率为0.184%. 公司的长期投资虽然不是其重点，但以报告货币计算的2456.428（如果有的话）为2456.428。这表明与上一报告期相比，1.697% 的差异反映了公司的战略转变. 公司的债务概况显示，以报告货币计算的长期债务总额为 259.736. 这一数字表明，1.983% 的年同比变化. 股东权益总额所体现的股东价值是以报告货币计算的 3248.837. 这方面的年同比变化率为 0.002%. 深入了解公司财务信息后，会发现更多细节。应收账款净额的估值为1139.059，存货估值为 447.48，商誉估值为 0（如有. 无形资产总额（如果有）按 116.92 估值. 应付账款和短期债务分别为 647.63 和 450.92. 债务总额为743.4，债务净额为 562.38. 其他流动负债为 146.97，加上总负债 1790.6. 最后，如果存在推荐股票，则其估值为 0.

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004
balance-sheet.row.cash-and-short-term-investments	608.26	181	152.9	186.6	169.5	162.3	1934.2	1917.2	2655.2	1036.3	363.8	768.7	768.8	972.3	223.9	297.9	275.6	320.3	33.3	28.1	54.6
balance-sheet.row.short-term-investments	-18.77	0	0	0.6	0.5	0.8	-95.4	-52.6	-16.1	-10.1	-3.3	0.2	0	0	0	0	0	0	0	0	0
balance-sheet.row.net-receivables	4207.64	1139.1	896.8	797.1	790.7	633.3	1483.4	1574.5	1472.8	1208.7	741.7	502.5	441	422.8	237	158.4	107.6	75.4	84.3	93.7	62.8
balance-sheet.row.inventory	1815.23	447.5	400.4	373	264.2	303.9	800.1	810.9	707.4	559.6	561.9	444.2	407.8	267.5	53.1	28.7	44.1	55.3	19.9	27	9.9
balance-sheet.row.other-current-assets	409.81	97.9	26.1	17.5	4.8	-5.5	192.2	207.2	71	46.4	142.2	30.8	-14	-13.6	-13.9	-0.6	-0.5	-0.6	-0.4	0.8	-0.2
balance-sheet.row.total-current-assets	7040.94	1865.5	1476.2	1374.3	1229.2	1094	4409.9	4509.7	4906.5	2851	1809.7	1746.3	1603.7	1648.9	500.2	484.4	426.8	450.4	137	149.7	127.1
balance-sheet.row.property-plant-equipment-net	2954.14	752.8	667.5	557.9	518.6	473.7	3978.6	3868.2	3109.7	1516.9	1278.2	1137.8	995.5	835.8	284	122.5	116.8	132.2	159.1	186.2	199.6
balance-sheet.row.goodwill	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.intangible-assets	417.03	116.9	71.4	73.7	74.6	83.6	289.3	310.4	293	203.9	198.5	179.9	176.1	167	32.9	12.1	12.9	12.3	10.8	11.4	9.6
balance-sheet.row.goodwill-and-intangible-assets	417.03	116.9	71.4	73.7	74.6	83.6	289.3	310.4	293	203.9	198.5	179.9	176.1	167	32.9	12.1	12.9	12.3	10.8	11.4	9.6
balance-sheet.row.long-term-investments	10038.32	2456.4	2415.4	5028.1	1667.6	1629	193.9	152.2	121.7	37.2	19.2	11.9	0	0	0	0	0	0	0	0	0
balance-sheet.row.tax-assets	126.11	34.6	20.2	21.3	19.5	21.1	310.1	214.8	135.2	16.6	21.5	12.9	12.3	5.1	3.8	2	1.9	1.7	1.5	0.9	0.8
balance-sheet.row.other-non-current-assets	516.01	119.8	115.8	124.8	38.7	31.9	120.7	146	267.8	70.1	65	4.8	47.4	37.6	48.1	23.7	22.6	20.1	10.2	10.2	10.2
balance-sheet.row.total-non-current-assets	14051.61	3480.6	3290.3	5805.8	2319	2239.4	4892.7	4691.7	3927.4	1844.7	1582.4	1347.3	1231.3	1045.5	368.8	160.3	154.3	166.3	181.7	208.7	220.2
balance-sheet.row.other-assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-assets	21092.55	5346.1	4766.5	7180.1	3548.2	3333.4	9302.5	9201.3	8833.9	4695.7	3392.1	3093.5	2835	2694.5	869.1	644.7	581	616.8	318.7	358.4	347.2
balance-sheet.row.account-payables	2636.88	647.6	620	462.9	420.7	319.3	1410.5	1427.9	1077.5	885.9	439	279.3	266.3	274.2	127.8	30	29.1	38.8	20.8	26.9	18.1
balance-sheet.row.short-term-debt	1258.84	450.9	166.3	25.3	42.2	104.4	855.1	1266.9	729.5	157.5	65	70	70	88.4	61	0	0	45	20	56	5
balance-sheet.row.tax-payables	31.93	2.2	8.7	12.7	22.7	42.4	18.2	54.4	59.4	28.9	28.6	21.7	-38.3	-59.1	-8.3	3.4	11.1	1.8	7.8	4.1	1.1
balance-sheet.row.long-term-debt-total	1046.6	259.7	82.9	193.2	101.3	0	578	708.3	995.2	431	170	140	120	0	0	0	0	0	0	0	96.2
Deferred Revenue Non Current	175.44	42.4	43.3	43.6	48.3	81.6	261.2	262.6	259.8	208.6	127.5	123.9	0	0	0	0	0	0	0	0	0
balance-sheet.row.deferred-tax-liabilities-non-current	556.13	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	301.35	147	136.3	107	50.9	90.9	525	169	93.7	87.4	124.8	50.9	108.2	52.7	41.6	39.3	37.5	36	6.9	26.4	12.9
balance-sheet.row.total-non-current-liabilities	1792.42	423.9	244.1	752.1	166.1	84.3	1671.3	1831.1	2218.7	710.8	365.3	328.7	229	155.9	6.7	0	0	0	0	11.5	107.7
balance-sheet.row.other-liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.capital-lease-obligations	147.64	32.7	17.5	10.9	11.9	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-liab	6813.48	1790.6	1308.5	1564.3	865.3	684.3	4480.1	5067.4	4402.6	1895.1	1047.1	770	653	524.2	235.7	69.3	66.6	132.8	72.7	143.4	162.4
balance-sheet.row.preferred-stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.common-stock	1434.92	358.7	358.7	358.7	358.7	358.7	358.7	345.2	345.2	345.2	345.2	345.2	345.2	265.5	206.2	128.9	128.9	107.4	80.4	80.4	80.4
balance-sheet.row.retained-earnings	3172	790.9	795.2	757.7	740.2	654.2	30.7	239.8	378	293	223.4	201.3	196.8	188.4	118.8	112.4	100.6	74.2	91.1	78.4	55.1
balance-sheet.row.accumulated-other-comprehensive-income-loss	6041.31	819.3	809.3	3028	163.9	227.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-total-stockholders-equity	2559.97	1280	1280	1280	1280	1269.9	1408.1	1085.3	1077.4	1072.7	1063.3	1055.8	1033.7	1107.1	242.8	289.1	284.9	302.3	74.5	56.2	49.3
balance-sheet.row.total-stockholders-equity	13208.19	3248.8	3243.3	5424.4	2542.8	2510.3	1797.5	1670.2	1800.5	1710.8	1631.8	1602.3	1575.7	1561.1	567.8	530.4	514.4	483.9	246	215	184.8
balance-sheet.row.total-liabilities-and-stockholders-equity	21092.55	5346.1	4766.5	7180.1	3548.2	3333.4	9302.5	9201.3	8833.9	4695.7	3392.1	3093.5	2835	2694.5	869.1	644.7	581	616.8	318.7	358.4	347.2
balance-sheet.row.minority-interest	1028.5	264.3	214.7	191.4	140.1	138.8	3025	2463.7	2630.8	1089.8	713.1	721.3	606.3	609.2	65.6	45	0	0	0	0	0
balance-sheet.row.total-equity	14236.69	3513.1	3458	5615.8	2682.9	2649.1	4822.4	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.total-liabilities-and-total-equity	21092.55	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	10019.54	2456.4	2415.4	5028.7	1668.1	1629.9	98.5	99.6	105.6	27.1	15.9	12.1	36.7	30.8	46.9	23.5	22.6	20.1	10.2	10.2	10.2
balance-sheet.row.total-debt	2362.08	743.4	249.2	218.5	143.5	104.4	1433.1	1975.1	1724.7	588.5	235	210	190	88.4	61	0	0	45	20	56	101.2
balance-sheet.row.net-debt	1753.81	562.4	96.3	32.5	-25.6	-57	-501.1	58	-930.5	-447.8	-128.8	-558.5	-578.8	-884	-162.9	-297.9	-275.6	-275.3	-13.3	27.9	46.6

现金流量表

在 Sichuan Chengfei Integration Technology Corp.Ltd 的财务状况中，自由现金流在过去一段时间内发生了显著变化，呈现出 -8.845 的转变。该公司最近通过发行 0 扩大了股本，与上一年相比出现了0.000 的差异. 有趣的是，公司的部分股票，特别是 0，是由公司自己回购的。这一举动导致0.000 比上一年有所变化。同时，以报告货币计算，公司的应付账款目前为 3.48. 公司的投资活动产生了现金使用净额，按报告货币计算达到-219587592.000. 与上一年相比， 1.166 发生了变化. 在同一时期，公司记录了 88, -0.1 和 -239.06，这对于了解公司的投资和还款策略具有重要意义. 公司的融资活动导致使用的现金净额为0.000，同比差异为0.000. 此外，公司还将-17.93 用于向股东分红。与此同时，该公司还采取了其他财务措施，即 464.36，这也对其在此期间的现金流产生了重大影响. 这些组成部分合在一起，全面反映了公司的财务状况和现金流管理的战略方针。

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004
cash-flows.row.net-income	5.18	13.5	95.1	91.4	133.4	735.9	-645.9	-256.9	189.3	114.6	30	38.2	51.6	72	48.4	41.7	41.2	34.9	35.6	30.2	40.5
cash-flows.row.depreciation-and-amortization	15.73	88	70.1	59.5	62.9	180.6	313.8	232	139.7	113.7	103.5	86.7	71.5	50.1	18.7	17.4	17.6	18.1	19.6	19.8	17
cash-flows.row.deferred-income-tax	0	-0.9	-4.3	-7.2	21.9	122.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.stock-based-compensation	0	-345.2	4.3	7.2	-21.9	-122.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.change-in-working-capital	-162.89	-159.4	-78.4	-130.2	-39.7	-250.1	-250.3	-459.7	-173.9	-93.7	-190.3	-114.3	-146.6	-250.6	-28	20.2	-21.1	5.6	-11.5	-16.2	3
cash-flows.row.account-receivables	-52.08	-52.1	-153.2	-59.7	-195.6	-607	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.inventory	-120.61	-120.6	-21.3	-123	22.7	-508.1	-94.4	-219.2	-169.4	-19.9	-105.3	-16.2	-140.3	-172.3	-24.5	15.5	11.2	-35.5	7.2	-17.1	0.3
cash-flows.row.account-payables	0	3.5	100.4	59.7	111.3	742.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-working-capital	9.8	9.8	-4.3	-7.2	21.9	122.5	-155.9	-240.5	-4.5	-73.8	-85	-98.1	-6.3	-78.4	-3.5	4.7	-32.3	41.1	-18.7	0.9	2.7
cash-flows.row.other-non-cash-items	85.18	435.8	1.1	29.2	-49.8	-728.8	395.4	214.9	83.8	50.6	17.5	23.7	27	20.9	1	-3.2	-0.6	5	6.3	5	6.1
cash-flows.row.net-cash-provided-by-operating-activities	106.09	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-154.62	-188.3	-103.8	-88.6	-98.3	-663.8	-590.2	-657.9	-2003	-319.1	-245.3	-172.7	-227.6	-472.4	-191	-76.4	-24.8	-3.9	-2.1	-14.1	-14.8
cash-flows.row.acquisitions-net	0.48	0.2	1.7	33.5	0.3	1.2	0	0	2003.5	319.9	245.4	0.1	0.2	0	0	0	0	14	0	0	0
cash-flows.row.purchases-of-investments	-31.5	-31.5	-1.7	-33.5	0	-1.2	0	0	-78.5	-582.2	-440	-900	-2.5	0	-20	0	0	-9.3	0	0	-10
cash-flows.row.sales-maturities-of-investments	0.1	0.1	0.8	0	0	0.1	6.9	5.2	40.3	665.2	314.2	904.2	0.4	0.4	0.3	3.2	0.3	0.2	0.2	0.3	0
cash-flows.row.other-investing-activites	-31.17	-0.1	1.7	0.2	0	-192.3	0	0.6	-2003	-319.1	-245.3	23.6	6.9	46.8	6.7	0.1	0	-3.9	11.4	0	1.6
cash-flows.row.net-cash-used-for-investing-activites	-185.54	-219.6	-101.4	-88.3	-98	-856	-583.3	-652.1	-2040.8	-235.3	-371.1	-144.8	-222.5	-425.2	-203.9	-73.1	-24.5	-3	9.5	-13.8	-23.2
cash-flows.row.debt-repayment	-216.75	-239.1	-122.4	-42.1	-152.3	-608.7	-1258.4	-777.4	-218.5	-225	-180	-190	-200.3	-303.7	-27.4	0	-45	-20	-56	-45	-5
cash-flows.row.common-stock-issued	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.common-stock-repurchased	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.dividends-paid	-34.06	-17.9	-25.1	-43.3	-26	-45.7	-90.8	-116	-87.5	-40.8	-28.2	-50.3	-48.6	-9.1	-13.8	-25.8	-12.2	-50.2	-18.4	-6.2	-25.5
cash-flows.row.other-financing-activites	411.14	464.4	120	122.9	177.9	214.8	2035	970.3	3621.6	908.2	205	350	269.1	1227.4	117.5	45	0	296.7	20	0	5
cash-flows.row.net-cash-used-provided-by-financing-activities	147.47	207.4	-27.5	37.5	-0.5	-439.6	685.8	76.9	3315.6	642.3	-3.2	109.6	20.1	914.6	76.4	19.2	-57.2	226.5	-54.4	-51.2	-25.5
cash-flows.row.effect-of-forex-changes-on-cash	-0.02	-0.1	-0.6	-0.1	0	-0.2	0.3	-0.5	0	0.5	0.4	-1.6	0	-0.1	0.5	0	0	-0.2	0.2	-0.2	0.1
cash-flows.row.net-change-in-cash	59.32	28.1	-41.6	-1.1	8.2	-1358.3	-84.2	-845.3	1513.8	592.7	-413.2	-2.5	-198.8	381.6	-86.9	22.4	-44.7	287	5.2	-26.5	17.9
cash-flows.row.cash-at-end-of-period	527.15	181	123.2	164.8	165.9	157.6	1515.9	1600.1	2445.3	931.6	338.8	752	754.5	953.4	211.1	297.9	275.6	320.3	33.3	28.1	54.6
cash-flows.row.cash-at-beginning-of-period	467.84	152.9	164.8	165.9	157.6	1515.9	1600.1	2445.3	931.6	338.8	752	754.5	953.4	571.8	297.9	275.6	320.3	33.3	28.1	54.6	36.7
cash-flows.row.operating-cash-flow	106.09	31.8	87.9	49.8	106.8	-62.4	-187	-269.6	238.9	185.2	-39.3	34.3	3.6	-107.6	40.2	76.2	37	63.6	49.9	38.8	66.6
cash-flows.row.capital-expenditure	-154.62	-188.3	-103.8	-88.6	-98.3	-663.8	-590.2	-657.9	-2003	-319.1	-245.3	-172.7	-227.6	-472.4	-191	-76.4	-24.8	-3.9	-2.1	-14.1	-14.8
cash-flows.row.free-cash-flow	-48.53	-156.5	-15.9	-38.7	8.5	-726.2	-777.2	-927.5	-1764.1	-133.9	-284.6	-138.4	-224	-580	-150.8	-0.2	12.2	59.7	47.8	24.7	51.8

利润表行

Sichuan Chengfei Integration Technology Corp.Ltd 的收入与上期相比变化了 0.356%。据报告, 002190.SZ 的毛利润为 192.63。该公司的营业费用为 128.73，与上年相比变化了 28.058%. 折旧和摊销费用为 88，与上一会计期间相比变化了 0.267%. 营业费用报告为 128.73，显示28.058% 的同比变化。销售和营销费用为 0, 其中 0.000% 与上年相比发生了变化。基于近期数据的EBITDA为 0，同比增长-0.397%. 营业收入为 63.9，与上年相比变化了-0.397%. 净利润的变化率为 -0.858%。去年的净收入为13.53.

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004
income-statement-row.row.total-revenue	2220.33	2066.3	1524.4	1268.1	983.7	1674.7	2145.4	1942.5	2244.9	1665.8	939	778.9	681.3	618.8	302.5	181.1	215.6	172.8	174.4	158.3	159.9
income-statement-row.row.cost-of-revenue	1993.81	1873.6	1319.6	1039.8	823.3	1444.9	2114	1729.4	1684.2	1239.7	742.3	619.3	499.8	450.1	226.6	129.7	159.3	117.2	113.2	108.1	97.4
income-statement-row.row.gross-profit	226.53	192.6	204.7	228.3	160.4	229.8	31.4	213.1	560.7	426.1	196.7	159.6	181.4	168.7	75.9	51.4	56.3	55.6	61.2	50.3	62.5
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	80.68	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	13.19	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	6.04	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	-14.77	0	16	27.9	18.4	28.1	-20.7	-8.9	47.4	33.2	52.1	55.2	37.6	9.9	2.2	4.3	1.2	3.4	3.2	4	3
income-statement-row.row.operating-expenses	144.45	128.7	100.5	99.7	74.8	212.2	445.3	393.7	330.8	259.1	189.3	156	133.7	90	24	16	18.6	14.1	24.3	20.8	20.7
income-statement-row.row.cost-and-expenses	2138.25	2002.4	1420.2	1139.5	898.1	1657.1	2559.3	2123	2015	1498.8	931.6	775.3	633.5	540.1	250.7	145.6	177.9	131.3	137.6	128.9	118.1
income-statement-row.row.interest-income	-1.28	2.3	1.8	2.8	1.1	8.9	28.8	33.7	16.8	3	10.1	10.3	20.1	14.9	3.2	4.8	8.3	0.5	0.3	0.4	0.3
income-statement-row.row.interest-expense	15.12	13.3	6.4	3.9	4.1	34.4	90.2	55.1	33.5	17.2	11	11.5	9.7	12.2	1.3	0	1.5	1.9	2.3	4.2	4.9
income-statement-row.row.selling-and-marketing-expenses	6.04	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	10.82	10.3	-0.1	1	-61.5	0.1	-337.4	-153	-10.3	-12.5	36.1	49.2	12.3	6.8	4.6	12.2	10	-1.2	0.6	0.6	-1.6
income-statement-row.row.ebitda-ratio-caps	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	-14.77	0	16	27.9	18.4	28.1	-20.7	-8.9	47.4	33.2	52.1	55.2	37.6	9.9	2.2	4.3	1.2	3.4	3.2	4	3
income-statement-row.row.total-operating-expenses	10.82	10.3	-0.1	1	-61.5	0.1	-337.4	-153	-10.3	-12.5	36.1	49.2	12.3	6.8	4.6	12.2	10	-1.2	0.6	0.6	-1.6
income-statement-row.row.interest-expense	15.12	13.3	6.4	3.9	4.1	34.4	90.2	55.1	33.5	17.2	11	11.5	9.7	12.2	1.3	0	1.5	1.9	2.3	4.2	4.9
income-statement-row.row.depreciation-and-amortization	35.92	88	69.4	85.8	62.9	208	313.8	232	139.7	113.7	103.5	86.7	71.5	50.1	18.7	17.4	17.6	18.1	19.6	19.8	17
income-statement-row.row.ebitda-caps	106.74	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	70.82	63.9	106	101.1	199	774.1	-730.6	-324.6	172.2	121.3	-8.6	-2.4	22.7	75.6	54.2	43.6	46.6	38.3	35	26.1	37.2
income-statement-row.row.income-before-tax	81.63	74.2	105.9	102.1	137.5	774.1	-751.4	-333.5	219.5	154.5	43.5	52.8	60.1	85.4	56.5	47.7	47.8	40.4	37.5	30	40.2
income-statement-row.row.income-tax-expense	11.95	6.1	10.8	10.7	4.1	38.3	-105.5	-76.7	22.1	19.8	6.3	14.6	8.5	13.4	8.1	6	6.6	5.5	1.9	-0.2	-0.3
income-statement-row.row.net-income	5.18	13.5	95.1	91.4	118.9	642.5	-204.7	-108.3	142.2	99.1	45.2	45.3	54.4	67.5	50.3	41.8	41.2	34.9	35.6	30.2	40.5