iFLYTEK CO.,LTD

符号: 002230.SZ

SHZ

47.86

CNY

今天的市场价格

254.1228
市盈率
-21.1769
PEG比率
116.72B
MRK市值
0.00%
DIV收益率

iFLYTEK CO.,LTD (002230-SZ) 财务报表

Q: 什么是 iFLYTEK CO.,LTD (002230.SZ) 总资产是多少？

iFLYTEK CO.,LTD (002230.SZ) 总资产为 .

Download

年度季度

线性对数

在图表中，您可以看到的动态默认数字 iFLYTEK CO.,LTD (002230.SZ). 的默认数据。公司收入显示 5521.055 M 的平均值，即 0.372 % 增长率。整个期间的平均毛利润为 2468.989 M，即 0.325 %. 平均毛利率为 0.491 %. 公司去年的净收入增长率为 0.171 %，等于 0.401 % % 整个公司历史的平均增长率.,

年度季度

10Y 20Y 30Y 40Y

资产负债表

深入分析 iFLYTEK CO.,LTD 的财务轨迹，我们可以看到其平均资产增长率。有趣的是，这一增长率为，反映了公司的高点和低点。与季度相比，这一数字调整为0. 回顾过去一年，总资产变化为 0.151. 在流动资产领域，002230.SZ 的报告货币为21199.919. 这些资产中的很大一部分，即 3562.635 是现金和短期投资。与去年的数据相比，该部分的变化率为-0.180%. 公司的长期投资虽然不是其重点，但以报告货币计算的3525.807（如果有的话）为3525.807。这表明与上一报告期相比，10.490% 的差异反映了公司的战略转变. 公司的债务概况显示，以报告货币计算的长期债务总额为 4800.307. 这一数字表明，1.113% 的年同比变化. 股东权益总额所体现的股东价值是以报告货币计算的 17032.285. 这方面的年同比变化率为 0.039%. 深入了解公司财务信息后，会发现更多细节。应收账款净额的估值为14254.509，存货估值为 2458.97，商誉估值为 1134.67（如有. 无形资产总额（如果有）按 3815.24 估值. 应付账款和短期债务分别为 7876.81 和 1185.55. 债务总额为5985.86，债务净额为 2423.22. 其他流动负债为 623.35，加上总负债 20099.09. 最后，如果存在推荐股票，则其估值为 0.

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006
balance-sheet.row.cash-and-short-term-investments	13336.53	3562.6	4346.4	5869.9	5350	3828.6	2401.1	2644.1	2540.4	2644.7	1067	1754.7	529.1	659.1	306.1	366.3	355	93.2	73.2	44.5
balance-sheet.row.short-term-investments	-6357.73	-1528.7	-1417.3	-1689.8	-1379.6	-1050	-797.2	-591	-313.7	-88.1	-34.8	-25.6	0	0	0	0	0	0	0	0
balance-sheet.row.net-receivables	55437.77	14254.5	11983.6	9420.2	6854.7	5860.4	3958.4	3006.4	2166.6	1595.8	1299.7	793.4	481.1	320.9	204.5	162.5	142.8	102.9	92.1	73.2
balance-sheet.row.inventory	10169.68	2459	2729.1	2434	2378.9	826.4	1039.6	890.4	604	312.7	180.6	121.7	88.1	51.3	36.5	36.2	9.8	6.5	22.5	12.3
balance-sheet.row.other-current-assets	3200.2	923.8	698.4	1277.8	394.4	914.5	363.3	701.7	221.9	213.6	17.2	12.3	7.3	0.6	0.1	0.5	2.3	0.2	-3.3	1.9
balance-sheet.row.total-current-assets	82144.18	21199.9	19757.5	19001.8	14978.1	11429.9	7762.4	7242.6	5532.9	4766.9	2564.5	2682	1105.6	1031.8	547.3	565.4	509.9	202.7	184.6	132
balance-sheet.row.property-plant-equipment-net	20667.15	5992.6	3703.6	3252.1	2106.4	2136.7	2189.3	1648.5	1331	1056.1	766.8	529.6	263	187.9	188.3	81.6	45.9	46.5	27.9	26.7
balance-sheet.row.goodwill	4554.46	1134.7	1142.6	1126.5	1110.9	1120.8	1122.1	1122.1	1125.7	493.9	493.9	353.6	5.9	5.9	8	3.6	0	0	0	0
balance-sheet.row.intangible-assets	14962.01	3815.2	3482.1	3187.6	2995.7	2790.8	2250.8	1691.3	1361.8	905.8	785.1	659.5	420.3	155	96.6	70.5	37.7	19.1	5.5	5.1
balance-sheet.row.goodwill-and-intangible-assets	19516.48	4949.9	4624.7	4314	4106.6	3911.6	3373	2813.5	2487.6	1399.7	1279	1013.1	426.2	160.9	104.6	74.1	37.7	19.1	5.5	5.1
balance-sheet.row.long-term-investments	14053.88	3525.8	3191.1	3710.6	3028.9	2120.1	1612.6	1306.3	901.9	580.1	179.9	58.9	0	0	0	0	0	0	0	0
balance-sheet.row.tax-assets	7314.94	2039.1	1408.2	1106.7	610.7	496.8	331.4	270.1	134.7	105.4	61.6	37.9	18.6	12.8	9.5	4.3	2.4	1.9	1.1	1.1
balance-sheet.row.other-non-current-assets	239.56	123.8	174.1	8.9	5.3	5.7	33.8	59.4	25.9	482.1	318	6	40	37.8	15.4	2.8	0.8	0.2	0.4	2.8
balance-sheet.row.total-non-current-assets	61792.01	16631.2	13101.7	12392.2	9858	8670.9	7540.2	6097.7	4881.1	3623.5	2605.3	1645.5	747.8	399.4	317.8	162.8	86.8	67.8	34.9	35.7
balance-sheet.row.other-assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-assets	143936.19	37831.1	32859.1	31394	24836.1	20100.8	15302.6	13340.3	10413.9	8390.3	5169.9	4327.5	1853.4	1431.2	865.1	728.2	596.7	270.5	219.4	167.7
balance-sheet.row.account-payables	29919.84	7876.8	7492.6	6378.5	5234.5	3088.1	2163.1	1352.8	913.3	768.9	604.3	384.9	213.4	140.3	84.8	47.3	27.2	35.1	17.8	17.1
balance-sheet.row.short-term-debt	6049.67	1185.6	785.2	703.2	827.8	763.2	826.6	420.6	305.9	222	9	9.5	0	0	19.8	38	5	43	48	40
balance-sheet.row.tax-payables	1208.41	394.1	342	409.7	406.2	314	259.8	261.8	143.8	63.5	81.4	48.5	17.5	17.4	18.8	4.8	8	4.1	3.5	1.3
balance-sheet.row.long-term-debt-total	16922.52	4800.3	2047.2	742.9	82.5	397.6	367.1	460.7	370.8	37.4	0	0	3	0	0	0	0	0	3	0
Deferred Revenue Non Current	3330.35	775.7	686.6	651.3	576.1	402.3	285.2	103.2	50.4	35.2	37.7	0	0	0	0	0	0	0	0	0
balance-sheet.row.deferred-tax-liabilities-non-current	1604.52	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	2236.75	623.3	2752.9	514.5	337.1	974.2	2563.4	724	471	225.2	134.9	84.6	113.1	72.2	20.7	3.8	0.8	2.2	1.5	1
balance-sheet.row.total-non-current-liabilities	26240.58	7191.5	3929.8	2397.9	1472.2	1500.2	1278.1	892.7	674.2	266.1	192.6	152.4	44.1	32.9	34	23.2	18.8	11.8	19.8	10.6
balance-sheet.row.other-liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.capital-lease-obligations	982.12	245.6	333.1	350.9	286	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-liab	75188.26	20099.1	16012.1	14056.8	11864.3	8366	7090.8	5387.8	3195.2	1867.2	1268.5	866.5	370.6	245.4	203.6	129.2	66.3	98.5	92.6	74.2
balance-sheet.row.preferred-stock	0	0	272.7	209.7	267.5	289.8	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.common-stock	9262.1	2315.4	2323.8	2324.3	2224.7	2198.6	2092.5	1388.7	1315.5	1286.6	803	468.5	378.1	252.1	160.7	160.7	107.2	80.4	73.1	73.1
balance-sheet.row.retained-earnings	20406.29	5369.4	5012.3	4854.1	3763.5	2866.6	2214.1	1810.9	1513.7	1170.8	884	616.6	423.5	292	200.8	142.7	97.2	51.8	37.9	6.3
balance-sheet.row.accumulated-other-comprehensive-income-loss	22988.04	194.1	-272.7	-209.7	-267.5	-289.8	-729.2	-530.4	-395.2	-282.5	-195.1	-134.2	-80.7	-55.9	-38.4	-29.5	-23.2	-16.1	0	0
balance-sheet.row.other-total-stockholders-equity	13963.02	9153.4	9064	9602.3	6679.7	6352.8	4393.6	5283.2	4784.8	4348.2	2409.5	2510.2	761.8	697.6	338.3	325.1	349.2	55.9	15.9	12.1
balance-sheet.row.total-stockholders-equity	66619.46	17032.3	16400	16780.7	12668	11418	7971.1	7717.7	7061.4	6267.7	3706.6	3310.6	1344.5	1176.6	652.9	583.9	530.4	169.4	126.8	91.5
balance-sheet.row.total-liabilities-and-stockholders-equity	143936.19	37831.1	32859.1	31394	24836.1	20100.8	15302.6	13340.3	10413.9	8390.3	5169.9	4327.5	1853.4	1431.2	865.1	728.2	596.7	270.5	219.4	167.7
balance-sheet.row.minority-interest	2128.47	699.7	447	556.5	303.8	316.9	240.7	234.8	157.3	255.4	194.8	150.5	138.2	9.2	8.6	15.2	0	2.6	0	2
balance-sheet.row.total-equity	68747.93	17732	16847.1	17337.2	12971.8	11734.8	8211.8	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.total-liabilities-and-total-equity	143936.19	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	7696.16	1997.1	1773.8	2020.8	1649.3	1070.2	815.4	715.2	588.2	492	145.1	33.3	15.5	12.7	14.7	2.7	0.4	0	0.2	2.5
balance-sheet.row.total-debt	22972.19	5985.9	2832.5	1446.1	910.3	1160.8	1193.6	881.3	676.7	259.4	9	9.5	3	0	19.8	38	5	43	51	40
balance-sheet.row.net-debt	9635.66	2423.2	-1513.9	-4423.8	-4439.7	-2667.8	-1207.4	-1762.8	-1863.6	-2385.3	-1058	-1745.1	-526.1	-659.1	-286.3	-328.3	-350	-50.2	-22.2	-4.5

现金流量表

在 iFLYTEK CO.,LTD 的财务状况中，自由现金流在过去一段时间内发生了显著变化，呈现出 -1.279 的转变。该公司最近通过发行 787.27 扩大了股本，与上一年相比出现了-0.360 的差异. 公司的投资活动产生了现金使用净额，按报告货币计算达到-1703900538.150. 与上一年相比， -0.339 发生了变化. 在同一时期，公司记录了 1666.43, 35.82 和 -2449.29，这对于了解公司的投资和还款策略具有重要意义. 公司的融资活动导致使用的现金净额为0.000，同比差异为0.000. 此外，公司还将-276.19 用于向股东分红。与此同时，该公司还采取了其他财务措施，即 2407.12，这也对其在此期间的现金流产生了重大影响. 这些组成部分合在一起，全面反映了公司的财务状况和现金流管理的战略方针。

common:word.in-mln USD Growth	TTM	2021	2019	2017	2015	2013	2011	2009	2007	2005
cash-flows.row.net-income	414.74	498.6	1610.7	1441.8	943.1	618	479.2	496.8	436.6	388.5	278.4	181.7	132.6	101.1	80.1	70.1	53.6	35.1	9.9
cash-flows.row.depreciation-and-amortization	725.37	1666.4	1452.5	1182.2	898.7	587.2	387.5	314.1	265.6	191.8	130.4	61.8	45.9	26.8	18.3	11.3	8.3	5.5	3.8
cash-flows.row.deferred-income-tax	-689.51	-329.5	-412.1	-88.3	-141.3	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.stock-based-compensation	8.21	130.3	412.1	88.3	141.3	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.change-in-working-capital	-2862.29	-2773.3	-2550.6	-400.5	-552.6	-196.4	-617.8	-406.8	-152.7	-155.2	-125.3	-90.4	-69.3	-39.9	-28	-21.5	12.2	-22.7	10.4
cash-flows.row.account-receivables	-3215.01	-2978.6	-3596.2	-1268.5	-1719.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.inventory	254.88	-321.9	-87.9	-2053.3	209.3	-169.2	-272.5	-266.6	-137.1	-47.8	-18.1	-36.7	-14.8	-0.3	-26.5	-3.3	9.3	-10.4	-5.1
cash-flows.row.account-payables	0	856.6	1545.6	3009.7	1098.8	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-working-capital	97.83	-329.5	-412.1	-88.3	-141.3	-27.2	-345.4	-140.2	-15.6	-107.3	-107.2	-53.7	-54.5	-39.7	-1.5	-18.2	2.9	-12.3	15.5
cash-flows.row.other-non-cash-items	1221.27	1438.2	380.4	47.3	242.3	139.4	113.9	-104.8	-33.9	-5	12.5	9	8.4	1.3	-3.8	1	1.6	7.7	4.5
cash-flows.row.net-cash-provided-by-operating-activities	660.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-4377.45	-2268.1	-2081.9	-1249.4	-1886.6	-1823.3	-1035.8	-1065	-890	-580.2	-342.9	-278.3	-139	-96.6	-76.9	-52.6	-31.4	-6	-9.7
cash-flows.row.acquisitions-net	207.78	-25.5	3.9	63.3	4.4	-375.4	-103.7	-117.5	-0.7	-125.7	-385.3	0.1	0.1	0	-4.2	0	0	0.2	0
cash-flows.row.purchases-of-investments	-277.91	-278.7	-690.6	-568.8	-1177.2	-278.9	-489.7	-195.6	-547.3	-506.2	-58.2	-117.5	-60	-1	-2.1	-9.9	-3.3	-14.6	-1.9
cash-flows.row.sales-maturities-of-investments	193.81	832.7	142.8	765.3	117.6	512	71.2	395.6	33.1	50.1	48.3	116.9	60.4	0	3.4	0	0.3	16.2	0
cash-flows.row.other-investing-activites	23.51	35.8	46.5	254.3	42.8	46	58.5	60	48.2	43.9	21.2	13.1	2.5	-1.3	6.4	5.8	0.1	0.3	0.2
cash-flows.row.net-cash-used-for-investing-activites	-4423.71	-1703.9	-2579.3	-735.3	-2899	-1919.7	-1499.6	-922.5	-1356.6	-1118.1	-717	-265.7	-136	-98.8	-73.5	-56.7	-34.3	-3.9	-11.4
cash-flows.row.debt-repayment	-2509.42	-2449.3	-813.7	-1601	-876.6	-801.1	-358.9	-284.1	-21.5	-20.9	-26.2	-60.3	-19.8	-38	-32.5	-83	-78	-80	-40
cash-flows.row.common-stock-issued	0	787.3	16.8	9.3	0	0	0	143.5	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.common-stock-repurchased	-209.52	-787.3	-16.8	-9.3	0	0	0	578.3	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.dividends-paid	-329.62	-276.2	-490.6	-371.6	-285.4	-193.5	-168.1	-153.8	-132.9	-93.9	-73	-39.3	-32.7	-33.8	-26.7	-19.8	-13.4	-4	-1.7
cash-flows.row.other-financing-activites	1335.51	2407.1	3683.1	1877.4	3741.8	1348.5	1783.6	194.7	2573.4	125.2	1745.7	73.3	423.8	21.1	77.5	360.4	70	91	52
cash-flows.row.net-cash-used-provided-by-financing-activities	3212	-318.4	2378.8	-95.2	2579.9	353.8	1256.6	478.6	2419	10.3	1646.5	-26.3	371.4	-50.6	18.3	257.6	-21.4	7	10.3
cash-flows.row.effect-of-forex-changes-on-cash	14.7	20.2	-5.7	-3	0.9	4.6	-0.3	0.2	-0.3	0	0	0	0	0	0	0	0	0	0
cash-flows.row.net-change-in-cash	-562.96	-1371.3	686.9	1437.3	1213.2	-413.1	119.5	-144.4	1577.7	-687.7	1225.6	-130	353	-60.2	11.3	261.8	20	28.7	27.6
cash-flows.row.cash-at-end-of-period	12601.37	4172.9	5544.1	4857.2	3419.9	2206.7	2619.8	2500.3	2644.7	1067	1754.7	529.1	659.1	306.1	366.3	355	93.2	73.2	44.5
cash-flows.row.cash-at-beginning-of-period	13164.33	5544.1	4857.2	3419.9	2206.7	2619.8	2500.3	2644.7	1067	1754.7	529.1	659.1	306.1	366.3	355	93.2	73.2	44.5	16.9
cash-flows.row.operating-cash-flow	660.4	630.8	893.1	2270.8	1531.5	1148.1	362.7	299.3	515.6	420.1	296.1	162.1	117.5	89.3	66.5	60.9	75.7	25.7	28.6
cash-flows.row.capital-expenditure	-4377.45	-2268.1	-2081.9	-1249.4	-1886.6	-1823.3	-1035.8	-1065	-890	-580.2	-342.9	-278.3	-139	-96.6	-76.9	-52.6	-31.4	-6	-9.7
cash-flows.row.free-cash-flow	-3717.05	-1637.4	-1188.8	1021.4	-355.1	-675.2	-673.1	-765.7	-374.4	-160.1	-46.9	-116.3	-21.4	-7.2	-10.4	8.3	44.3	19.7	18.9

利润表行

iFLYTEK CO.,LTD 的收入与上期相比变化了 0.044%。据报告, 002230.SZ 的毛利润为 8383.78。该公司的营业费用为 7474.77，与上年相比变化了 14.131%. 折旧和摊销费用为 1666.43，与上一会计期间相比变化了 0.107%. 营业费用报告为 7474.77，显示14.131% 的同比变化。销售和营销费用为 0, 其中 0.000% 与上年相比发生了变化。基于近期数据的EBITDA为 0，同比增长-0.574%. 营业收入为 429.26，与上年相比变化了-0.574%. 净利润的变化率为 0.171%。去年的净收入为657.31.

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006
income-statement-row.row.total-revenue	20408.96	19650.3	18820.2	18313.6	13024.7	10078.7	7917.2	5444.7	3320.5	2500.8	1775.2	1253.7	783.9	557	436.1	307.1	257.6	205.8	171.4	81.6
income-statement-row.row.cost-of-revenue	11846.71	11266.5	11136.4	10780.3	7148.4	5440.5	3956.5	2647.2	1643	1278	787.6	589.2	362.7	238.2	188	136.2	132.5	118.4	100.8	38.7
income-statement-row.row.gross-profit	8562.25	8383.8	7683.8	7533.3	5876.2	4638.2	3960.7	2797.5	1677.5	1222.8	987.6	664.5	421.3	318.8	248	171	125	87.4	70.5	42.9
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	3607.67	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	440	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	3714.6	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	-28.79	-20.1	-70.3	127.5	-13	-44.3	30.8	37.5	184.9	166.9	146.6	105.8	83.8	47.3	27.3	34	17.9	16.2	5.1	3.1
income-statement-row.row.operating-expenses	7761.65	7474.8	6549.3	5921.3	4489.9	3530.7	3341.8	2228.2	1408.4	963.5	720.7	457.4	307	214.3	163.9	121.2	65	46.8	30.7	30.4
income-statement-row.row.cost-and-expenses	19608.36	18741.3	17685.7	16701.6	11638.3	8971.1	7298.3	4875.4	3051.4	2241.5	1508.3	1046.5	669.7	452.5	351.9	257.4	197.6	165.2	131.6	69.1
income-statement-row.row.interest-income	-86.16	-85.7	132.8	91.9	56.2	76.5	72.9	69.9	77.8	47.8	43	21.4	14.5	3.5	4.1	7.1	2.6	0.4	0.3	0.2
income-statement-row.row.interest-expense	117.53	96.3	65	65.8	62.4	64.9	56.8	41.1	42.8	8.8	0.3	0.9	1.5	0.5	1.6	1.4	1.4	3.3	4.1	1.7
income-statement-row.row.selling-and-marketing-expenses	3714.6	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	-18.2	-9.5	-758.8	-547.6	19.6	7.5	39.8	37.5	177.1	166.8	145.7	104.8	83.7	47.3	27.3	34	17.9	16.1	5	3
income-statement-row.row.ebitda-ratio-caps	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	-28.79	-20.1	-70.3	127.5	-13	-44.3	30.8	37.5	184.9	166.9	146.6	105.8	83.8	47.3	27.3	34	17.9	16.2	5.1	3.1
income-statement-row.row.total-operating-expenses	-18.2	-9.5	-758.8	-547.6	19.6	7.5	39.8	37.5	177.1	166.8	145.7	104.8	83.7	47.3	27.3	34	17.9	16.1	5	3
income-statement-row.row.interest-expense	117.53	96.3	65	65.8	62.4	64.9	56.8	41.1	42.8	8.8	0.3	0.9	1.5	0.5	1.6	1.4	1.4	3.3	4.1	1.7
income-statement-row.row.depreciation-and-amortization	762.41	1845.4	1666.4	1452.5	1584.3	1202.7	587.2	387.5	314.1	265.6	191.8	130.4	61.8	45.9	26.8	18.3	11.3	8.3	5.5	3.8
income-statement-row.row.ebitda-caps	945.33	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	182.91	429.3	1006.5	2044.3	1437.1	988	627.8	539.5	383.7	297.7	288.1	215.7	119	96.4	84.7	53.3	59.6	39.2	32.2	8
income-statement-row.row.income-before-tax	164.72	419.8	247.8	1496.7	1456.6	995.4	658.7	577.1	560.9	464.5	433.7	320.6	202.7	143.7	112	87.4	77.5	55.4	37.2	11.1
income-statement-row.row.income-tax-expense	-196.41	-193.4	-250.9	-114	14.9	52.4	40.8	97.9	64.1	28	45.3	42.1	21	11.1	10.9	7.3	7.4	1.8	2.1	1.1
income-statement-row.row.net-income	414.74	657.3	561.2	1556.5	1363.8	819.2	542.1	434.7	484.4	425.3	379.4	279	182.4	132.6	101.1	80.3	69.9	53.5	35.1	10