Anshan Heavy Duty Mining Machinery Co., Ltd.

符号: 002667.SZ

SHZ

8.82

CNY

今天的市场价格

-7.2786
市盈率
-0.0896
PEG比率
2.12B
MRK市值
0.00%
DIV收益率

Anshan Heavy Duty Mining Machinery Co., Ltd. (002667-SZ) 财务报表

Download

年度季度

线性对数

在图表中，您可以看到的动态默认数字 Anshan Heavy Duty Mining Machinery Co., Ltd. (002667.SZ). 的默认数据。公司收入显示 322.499 M 的平均值，即 0.422 % 增长率。整个期间的平均毛利润为 111.931 M，即 0.689 %. 平均毛利率为 0.381 %. 公司去年的净收入增长率为 -2.154 %，等于 -1.563 % % 整个公司历史的平均增长率.,

年度季度

10Y 20Y 30Y 40Y

资产负债表

深入分析 Anshan Heavy Duty Mining Machinery Co., Ltd. 的财务轨迹，我们可以看到其平均资产增长率。有趣的是，这一增长率为，反映了公司的高点和低点。与季度相比，这一数字调整为0. 回顾过去一年，总资产变化为 -0.226. 在流动资产领域，002667.SZ 的报告货币为565.507. 这些资产中的很大一部分，即 133.777 是现金和短期投资。与去年的数据相比，该部分的变化率为-0.802%. 公司的长期投资虽然不是其重点，但以报告货币计算的135.569（如果有的话）为135.569。这表明与上一报告期相比，-12.237% 的差异反映了公司的战略转变. 公司的债务概况显示，以报告货币计算的长期债务总额为 253.253. 这一数字表明，-0.071% 的年同比变化. 股东权益总额所体现的股东价值是以报告货币计算的 675.694. 这方面的年同比变化率为 -0.138%. 深入了解公司财务信息后，会发现更多细节。应收账款净额的估值为275.678，存货估值为 121，商誉估值为 173.94（如有. 无形资产总额（如果有）按 68.18 估值. 应付账款和短期债务分别为 257.95 和 229.57. 债务总额为482.82，债务净额为 349.05. 其他流动负债为 26.38，加上总负债 916.04. 最后，如果存在推荐股票，则其估值为 0.

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008
balance-sheet.row.cash-and-short-term-investments	1117.69	133.8	674	256	382.8	316	299.8	294.8	267.3	295.2	286.4	307.4	388.7	40.4	46.9	9	2.2
balance-sheet.row.short-term-investments	3.09	-0.6	0	-1.2	293.2	226.1	234.7	193.4	-0.2	-0.4	-0.2	0	0	0	0	0	0
balance-sheet.row.net-receivables	1535.55	275.7	402.7	273.3	156.4	166.6	156.1	163.2	142.8	184	208.6	203.6	179.4	118.6	110.7	85.6	86.6
balance-sheet.row.inventory	739.96	121	452.3	179.3	130.3	142.8	159.7	110.1	110.6	108.1	138.1	144.4	114.9	93.2	57.8	36.3	33.9
balance-sheet.row.other-current-assets	124.19	35	33.4	8.2	3.6	51.3	60.1	59.1	62.1	61.7	63.5	62.5	-1.9	-1	-1.4	-2.2	-12.2
balance-sheet.row.total-current-assets	3517.39	565.5	1562.5	716.8	673	676.7	675.6	627.2	582.7	649	696.6	717.9	681	251.2	213.9	128.7	110.5
balance-sheet.row.property-plant-equipment-net	3044.81	837.8	598.4	100	108.7	135.5	147.1	141.4	149.6	145.5	138.2	120.5	96.5	97.2	69.3	44.6	43.3
balance-sheet.row.goodwill	695.76	173.9	173.9	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.intangible-assets	243.84	68.2	69.7	32.6	33.3	34.2	35.1	36.1	37.1	38.2	39.2	39.8	32.2	29.8	31	32.1	24.5
balance-sheet.row.goodwill-and-intangible-assets	939.6	242.1	243.6	32.6	33.3	34.2	35.1	36.1	37.1	38.2	39.2	39.8	32.2	29.8	31	32.1	24.5
balance-sheet.row.long-term-investments	586.55	135.6	154.5	72	-221.6	-158.1	-171.3	-130.6	59.7	7.7	2.7	0	0	0	0	0	0
balance-sheet.row.tax-assets	32.1	3.7	26.9	27	19.9	9.4	9.7	9.4	7	7.4	5	3.8	2.7	1.9	1.4	0.9	1
balance-sheet.row.other-non-current-assets	490.09	233.7	22.1	1.4	294.3	226.7	235.3	197.7	0	3.4	2.2	4.2	0	0	0	0	0
balance-sheet.row.total-non-current-assets	5093.15	1452.8	1045.6	232.9	234.5	247.7	255.9	254.1	253.4	202.2	187.4	168.3	131.4	129	101.7	77.7	68.8
balance-sheet.row.other-assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-assets	8610.54	2018.3	2608	949.8	907.6	924.4	931.5	881.3	836.1	851.2	884	886.2	812.4	380.1	315.6	206.3	179.3
balance-sheet.row.account-payables	845.37	257.9	150.3	12.8	21.8	32.7	45	32.9	24.3	30.6	46.7	56.1	58.3	34.2	31.4	36.1	32.2
balance-sheet.row.short-term-debt	1055.27	229.6	351.4	34.9	9.7	0.1	1.7	1.6	1.4	1.4	1.1	0.1	0.1	10.1	5.1	25.1	8
balance-sheet.row.tax-payables	22.49	2.4	59.1	6	1.8	2.6	1.1	4.4	0.5	1.3	3.2	6.9	3.2	3.7	1.7	-0.2	-0.1
balance-sheet.row.long-term-debt-total	964.11	253.3	168.2	1.1	2.5	0	0.1	0.2	0.4	0.5	0.6	0.7	0.8	10	20	1.2	1.3
Deferred Revenue Non Current	24.25	6	11.6	11.8	14.5	16.1	17.3	19.4	23	23	18.6	20.3	0	0	0	0	0
balance-sheet.row.deferred-tax-liabilities-non-current	23.5	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	92.41	26.4	489.7	22.5	8.9	77.5	90.2	56.4	43.5	30.5	50.7	85.2	73.4	83	84.5	45.9	53.9
balance-sheet.row.total-non-current-liabilities	1015.69	266.5	188.1	18	24.6	21.9	23.1	21.2	23.4	23.5	19.2	16.2	7.7	19.8	25.5	6.6	2.8
balance-sheet.row.other-liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.capital-lease-obligations	24.58	8.5	1.9	1.1	2.5	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-liab	3884.82	916	1341	239.4	128	147.4	161.2	120.5	100.2	90.3	125.2	169	146.6	154.7	151	128.9	124.4
balance-sheet.row.preferred-stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.common-stock	971.28	242.5	243.2	231.1	231.1	231.1	231.1	136	136	136	68	68	68	51	51	40	40
balance-sheet.row.retained-earnings	462.38	35.8	259.2	175.7	273.4	270.2	265.2	257.4	236.6	261.2	260.4	223.7	179.8	126.9	72.3	33.3	13.2
balance-sheet.row.accumulated-other-comprehensive-income-loss	596.65	0	59.7	40.8	41.3	39.9	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-total-stockholders-equity	850.48	397.4	221.7	233.8	233.8	233.8	271.7	365.4	363	363	430.3	425.5	417.8	47.3	41.2	4	1.7
balance-sheet.row.total-stockholders-equity	2880.78	675.7	783.7	681.5	779.6	775	768	758.7	735.5	760.1	758.6	717.2	665.6	225.2	164.5	77.3	54.9
balance-sheet.row.total-liabilities-and-stockholders-equity	8610.54	2018.3	2608	949.8	907.6	924.4	931.5	881.3	836.1	851.2	884	886.2	812.4	380.1	315.6	206.3	179.3
balance-sheet.row.minority-interest	1844.93	426.6	483.3	28.9	0	2.1	2.3	2.1	0.4	0.8	0.1	0	0.2	0.2	0.2	0.2	0
balance-sheet.row.total-equity	4725.72	1102.3	1267.1	710.4	779.6	777.1	770.4	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.total-liabilities-and-total-equity	8610.54	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	589.64	134.9	154.5	70.8	71.6	68	63.5	62.8	59.4	7.3	2.6	0	0	0	0	0	0
balance-sheet.row.total-debt	2019.38	482.8	519.6	36	12.2	0.1	1.7	1.6	1.4	1.4	1.1	0.1	0.1	20.1	25.1	25.1	8
balance-sheet.row.net-debt	909.69	349	-154.4	-220	-77.4	-89.7	-63.4	-99.8	-265.9	-293.8	-285.2	-307.3	-388.5	-20.3	-21.8	16.2	5.8

现金流量表

在 Anshan Heavy Duty Mining Machinery Co., Ltd. 的财务状况中，自由现金流在过去一段时间内发生了显著变化，呈现出 -0.048 的转变。该公司最近通过发行 0 扩大了股本，与上一年相比出现了-0.312 的差异. 有趣的是，公司的部分股票，特别是 0，是由公司自己回购的。这一举动导致0.000 比上一年有所变化。同时，以报告货币计算，公司的应付账款目前为 202.34. 公司的投资活动产生了现金使用净额，按报告货币计算达到-701752942.100. 与上一年相比， -3.990 发生了变化. 在同一时期，公司记录了 39.46, 58.62 和 -109.11，这对于了解公司的投资和还款策略具有重要意义. 公司的融资活动导致使用的现金净额为0.000，同比差异为0.000. 此外，公司还将-60.97 用于向股东分红。与此同时，该公司还采取了其他财务措施，即 1248.26，这也对其在此期间的现金流产生了重大影响. 这些组成部分合在一起，全面反映了公司的财务状况和现金流管理的战略方针。

common:word.in-mln USD Growth	TTM	2021	2019	2017	2015	2013	2011	2009
cash-flows.row.net-income	-239.84	193.4	-96	5.2	10.7	11.3	23	-23.6	6	46.8	58.6	66.4	60.7	43.3	22.4	9.7
cash-flows.row.depreciation-and-amortization	66.23	39.5	19.2	17.1	16.7	15.4	14.2	13.7	12.7	11.5	11.8	10.8	8.3	7.2	5.9	0
cash-flows.row.deferred-income-tax	33.61	5.1	-7.2	-10.4	0.7	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.stock-based-compensation	44.53	21.3	7.2	10.4	-0.7	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.change-in-working-capital	190.07	-268.6	-116.3	3.3	-1.8	-6.7	-10.9	40.6	-3.6	-63.9	-54.6	-90.4	-53.2	-22.2	-24.5	0
cash-flows.row.account-receivables	27.34	-206.3	-75.8	20.8	-7.4	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.inventory	112.32	-269.8	-56.4	9.6	12.6	-51	-0.9	-4.1	30	6.3	-29.5	-21.7	-35.4	-24.3	-2.4	0
cash-flows.row.account-payables	0	202.3	23	-16.7	-7.6	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-working-capital	50.41	5.1	-7.2	-10.4	0.7	44.3	-10	44.7	-33.7	-70.2	-25.2	-68.7	-17.8	2.1	-22	0
cash-flows.row.other-non-cash-items	49.18	46.7	47	-4.6	-16.7	-9.2	0.1	12.4	12.2	6.2	7.2	5.7	4.1	2.6	0.8	-9.7
cash-flows.row.net-cash-provided-by-operating-activities	99.25	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-364.86	-426.7	-4.7	-2.7	-8.3	-11.4	-13.6	-10.6	-12.6	-15.3	-36.1	-9.8	-15.8	-29.9	-8.6	-37.6
cash-flows.row.acquisitions-net	153.9	-230.5	2.2	3.6	8.3	0	13.7	10.6	0	15.6	0	0	0	0	0	0
cash-flows.row.purchases-of-investments	-85.3	-103.3	-29	-556.3	-588	-730.6	-698.4	-198.9	-279.8	-168	-60	0	0	0	0	0
cash-flows.row.sales-maturities-of-investments	7.97	0	324.2	538.8	618.2	702.6	507.6	145.8	273.9	168.3	0	0	0	0	0	0
cash-flows.row.other-investing-activites	-85.21	58.6	-58	-2.7	-8.3	0.2	-13.6	-10.6	7.2	-15.3	2.9	-0.8	3.3	3.1	0.1	0
cash-flows.row.net-cash-used-for-investing-activites	-217.45	-701.8	234.7	-19.2	21.9	-39.2	-204.3	-63.6	-11.3	-14.7	-93.2	-10.6	-12.6	-26.8	-8.5	-37.6
cash-flows.row.debt-repayment	-426.9	-109.1	-58	-0.1	-0.1	-0.1	-0.1	-0.1	-0.1	-0.1	-0.1	-20.1	-5.1	-25.1	-40	-43
cash-flows.row.common-stock-issued	9.35	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.common-stock-repurchased	-9.35	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.dividends-paid	-30.54	-61	-1	-1.4	-2.3	-3.3	0	-1.4	-4.8	-5.4	-8.9	-7.4	-2	-1.1	-1.1	-1.8
cash-flows.row.other-financing-activites	76.13	1248.3	139.4	-0.1	-0.1	0.6	2	0	0.8	0.1	-0.2	380.9	0	54.1	51.5	34.2
cash-flows.row.net-cash-used-provided-by-financing-activities	-251.15	1078.2	80.4	-1.5	-2.4	-2.8	1.8	-1.5	-4.1	-5.4	-9.2	353.3	-7.1	27.8	10.4	-10.5
cash-flows.row.effect-of-forex-changes-on-cash	0.18	0	0	-0.4	0	-0.1	-0.3	0.2	0.2	0	-0.2	0	0	0	0	0
cash-flows.row.net-change-in-cash	-369.17	413.8	169	-0.2	28.4	-31.3	-176.5	-21.8	12.1	-19.6	-79.5	335.1	0.2	32	6.5	-24.9
cash-flows.row.cash-at-end-of-period	1082	669.8	256	87	87.1	58.7	90	266.4	288.3	276.2	295.7	375.2	40.1	39.9	7.9	1.4
cash-flows.row.cash-at-beginning-of-period	1451.17	256	87	87.1	58.7	90	266.4	288.3	276.2	295.7	375.2	40.1	39.9	7.9	1.4	26.3
cash-flows.row.operating-cash-flow	99.25	37.4	-146.1	21	8.9	10.9	26.3	43.1	27.3	0.5	23.1	-7.6	20	30.9	4.6	0
cash-flows.row.capital-expenditure	-364.86	-426.7	-4.7	-2.7	-8.3	-11.4	-13.6	-10.6	-12.6	-15.3	-36.1	-9.8	-15.8	-29.9	-8.6	-37.6
cash-flows.row.free-cash-flow	-265.61	-389.3	-150.8	18.3	0.6	-0.5	12.7	32.5	14.7	-14.7	-13	-17.4	4.1	1.1	-4	-37.6

利润表行

Anshan Heavy Duty Mining Machinery Co., Ltd. 的收入与上期相比变化了 -0.038%。据报告, 002667.SZ 的毛利润为 176.03。该公司的营业费用为 258.2，与上年相比变化了 33.722%. 折旧和摊销费用为 39.46，与上一会计期间相比变化了 -0.226%. 营业费用报告为 258.2，显示33.722% 的同比变化。销售和营销费用为 0, 其中 0.000% 与上年相比发生了变化。基于近期数据的EBITDA为 0，同比增长-2.032%. 营业收入为 -265.63，与上年相比变化了-2.032%. 净利润的变化率为 -2.154%。去年的净收入为-223.21.

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008
income-statement-row.row.total-revenue	935.16	1141.4	1185.9	229	290.2	222.2	185	180.5	91	161.6	234.4	237.5	257.5	256.4	206.8	148.7	132
income-statement-row.row.cost-of-revenue	842.85	965.4	686.5	174	237.3	147.8	109	103.1	55.1	91.3	122.1	116.1	131.8	133.9	111.9	91.4	92.3
income-statement-row.row.gross-profit	92.31	176	499.5	55	52.9	74.3	76	77.4	35.9	70.2	112.3	121.4	125.7	122.5	94.9	57.3	39.6
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	52.25	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	98.6	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	10.95	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	-6.03	-5.8	55.5	26.9	7.8	12.7	-4.4	-1.9	1.6	6.3	7.6	9.2	10.4	5.9	1.3	1.7	3.1
income-statement-row.row.operating-expenses	220.06	258.2	193.1	114.8	56.8	74.2	68.2	55.5	53	65.9	66.9	63.8	60.4	53.2	45.4	33.8	26.7
income-statement-row.row.cost-and-expenses	1062.91	1223.6	879.6	288.8	294.1	222	177.2	158.6	108.1	157.2	189.1	179.9	192.2	187.1	157.3	125.1	119
income-statement-row.row.interest-income	5.86	5.4	2.3	4	0.8	0.8	0.8	3	4.6	7.5	8.2	9.5	7.7	0.2	0.1	0.1	0
income-statement-row.row.interest-expense	24.79	33.1	14.4	0.6	0	0	0.1	0	0	0	0	0	0.6	2	0.8	1.1	-0.3
income-statement-row.row.selling-and-marketing-expenses	10.95	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	-6.03	-5.8	1.1	-43	-2.3	2.3	5.6	0.8	-6.1	1.3	9.5	11.1	12.2	1.5	-1.6	0.9	-1.8
income-statement-row.row.ebitda-ratio-caps	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	-6.03	-5.8	55.5	26.9	7.8	12.7	-4.4	-1.9	1.6	6.3	7.6	9.2	10.4	5.9	1.3	1.7	3.1
income-statement-row.row.total-operating-expenses	-6.03	-5.8	1.1	-43	-2.3	2.3	5.6	0.8	-6.1	1.3	9.5	11.1	12.2	1.5	-1.6	0.9	-1.8
income-statement-row.row.interest-expense	24.79	33.1	14.4	0.6	0	0	0.1	0	0	0	0	0	0.6	2	0.8	1.1	-0.3
income-statement-row.row.depreciation-and-amortization	172.31	70.7	91.3	29.4	17.1	16.7	15.4	14.2	13.7	12.7	11.5	11.8	10.8	8.3	7.2	5.9	10.1
income-statement-row.row.ebitda-caps	-140.94	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	-313.25	-265.6	257.4	-59.8	-2.9	9.8	17.8	24.7	-24.8	-0.6	47.5	59.5	67.1	65	46.6	22.8	8
income-statement-row.row.income-before-tax	-319.28	-271.5	258.5	-102.8	-5.2	12.1	13.4	22.7	-23.2	5.6	54.8	68.7	77.5	70.8	47.9	24.4	11.1
income-statement-row.row.income-tax-expense	6.8	18.7	65	-6.8	-10.4	1.4	2	-0.2	0.4	-0.4	8	10.1	11.1	10.1	4.6	2.1	1.4
income-statement-row.row.net-income	-239.84	-223.2	193.4	-96	5.1	11	12.6	23.2	-23.2	6.2	46.8	58.6	66.4	60.7	43.3	22.4	9.7