Zhejiang Youpon Integrated Ceiling Co.,Ltd.

符号: 002718.SZ

SHZ

11.9

CNY

今天的市场价格

21.4252
市盈率
-0.0426
PEG比率
1.56B
MRK市值
0.04%
DIV收益率

Zhejiang Youpon Integrated Ceiling Co.,Ltd. (002718-SZ) 财务报表

Download

年度季度

线性对数

在图表中，您可以看到的动态默认数字 Zhejiang Youpon Integrated Ceiling Co.,Ltd. (002718.SZ). 的默认数据。公司收入显示 513.067 M 的平均值，即 0.139 % 增长率。整个期间的平均毛利润为 199.464 M，即 0.091 %. 平均毛利率为 0.437 %. 公司去年的净收入增长率为 -1.288 %，等于 -0.242 % % 整个公司历史的平均增长率.,

年度季度

10Y 20Y 30Y 40Y

资产负债表

深入分析 Zhejiang Youpon Integrated Ceiling Co.,Ltd. 的财务轨迹，我们可以看到其平均资产增长率。有趣的是，这一增长率为，反映了公司的高点和低点。与季度相比，这一数字调整为0. 回顾过去一年，总资产变化为 -0.054. 在流动资产领域，002718.SZ 的报告货币为651.411. 这些资产中的很大一部分，即 328.553 是现金和短期投资。与去年的数据相比，该部分的变化率为0.691%. 公司的长期投资虽然不是其重点，但以报告货币计算的53.508（如果有的话）为53.508。这表明与上一报告期相比，-40.084% 的差异反映了公司的战略转变. 公司的债务概况显示，以报告货币计算的长期债务总额为 0. 这一数字表明，-0.920% 的年同比变化. 股东权益总额所体现的股东价值是以报告货币计算的 1074.265. 这方面的年同比变化率为 0.101%. 深入了解公司财务信息后，会发现更多细节。应收账款净额的估值为217.601，存货估值为 105.21，商誉估值为 0（如有. 无形资产总额（如果有）按 92.35 估值.

common:word.in-mln USD Growth	TTM	2021	2019	2017	2015	2013	2011	2009
balance-sheet.row.cash-and-short-term-investments	1439.94	328.6	194.3	253.8	321.2	115.7	174	422.5	472.6	316.7	181.2	121.4	87.8	60.7	34.3
balance-sheet.row.short-term-investments	12	3	3	32.5	140	340.8	0	0	0	0	0	0	0	6	0
balance-sheet.row.net-receivables	807.73	217.6	311.6	398.6	336.1	135.2	75.5	58.7	19.5	12.7	8.5	13.8	13.1	13.7	10.3
balance-sheet.row.inventory	413.59	105.2	141.9	127.1	106.1	102.5	108.1	42.5	25.8	21.9	24.5	19.8	18.6	18.8	12.4
balance-sheet.row.other-current-assets	0.83	0	1.7	2	3.5	235.5	336.4	310.8	-3	75	-0.1	-1.2	-2.5	-2.2	-4.3
balance-sheet.row.total-current-assets	2662.08	651.4	649.6	781.4	766.8	588.8	694	834.5	514.9	426.4	214	153.8	117	91.1	52.8
balance-sheet.row.property-plant-equipment-net	2737.57	697.2	751.3	727.7	672.8	476.1	335.6	161.2	109.9	97.7	91.4	63.8	42.9	10.5	7.9
balance-sheet.row.goodwill	0	0	0	0	0	4.4	4.4	0	0	0	0	0	0	0	0
balance-sheet.row.intangible-assets	360.32	92.4	102.1	112.3	114.4	112.1	77.8	63.9	65.4	60.7	27.6	29	29.3	29.3	1.8
balance-sheet.row.goodwill-and-intangible-assets	360.32	92.4	102.1	112.3	114.4	116.5	82.3	63.9	65.4	60.7	27.6	29	29.3	29.3	1.8
balance-sheet.row.long-term-investments	200.59	53.5	89.3	315.7	208.5	0	0	1.7	1.8	0	0	0	0	0	0
balance-sheet.row.tax-assets	288.24	71.3	72.2	3.2	2.8	1.5	0.7	0.4	0.1	0	0	0	0	0.1	0
balance-sheet.row.other-non-current-assets	330.57	82.5	78.5	39	144.8	345.2	305.2	96.3	0.2	0	0	0	0	0	0
balance-sheet.row.total-non-current-assets	3917.29	996.8	1093.4	1197.9	1143.4	939.2	723.7	323.6	177.3	158.5	119	92.9	72.2	39.9	9.7
balance-sheet.row.other-assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-assets	6579.37	1648.2	1743	1979.3	1910.2	1528.1	1417.7	1158.1	692.2	584.8	333	246.7	189.2	130.9	62.6
balance-sheet.row.account-payables	1875.54	484.1	427.6	453.3	322.1	106.9	125.9	64.9	34.4	30.3	25.1	19	11	11.1	6.8
balance-sheet.row.short-term-debt	94.38	21.8	272.9	133	270.5	145	0	0	0	0	0	0	0	0	0
balance-sheet.row.tax-payables	25.35	4.2	7.7	8.9	2.3	10.4	14.1	16.2	12.6	12.1	11.7	9.4	8.8	7.5	1.3
balance-sheet.row.long-term-debt-total	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Revenue Non Current	1.66	0.5	0.6	0.8	0.9	0.9	1.1	1.2	1.4	1.5	0	0	0	0	0
balance-sheet.row.deferred-tax-liabilities-non-current	0.91	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	118.8	55.5	2.8	3	16.2	67.1	158.9	58.6	34.7	26.2	26.2	19.4	17.5	13.6	9.1
balance-sheet.row.total-non-current-liabilities	3.21	1	1.1	0.9	0.9	1.1	1.3	1.2	1.4	1.5	0.8	0	0	0	0
balance-sheet.row.other-liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.capital-lease-obligations	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-liab	2312.27	585.1	774.7	653.7	644.4	320	286.2	124.7	70.5	58.1	52.1	38.3	28.5	24.7	15.9
balance-sheet.row.preferred-stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.common-stock	525.79	131.4	131.4	131.4	131.4	87.6	87.6	87.6	82.6	51.6	45	45	45	45	8.4
balance-sheet.row.retained-earnings	1670.01	414.1	327.8	677.9	623.6	563.8	505.7	434.1	361.8	278.9	203.9	140	98.4	50.3	34.4
balance-sheet.row.accumulated-other-comprehensive-income-loss	1302.72	122.6	110.5	107.3	97.7	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-total-stockholders-equity	812.18	406.1	406.1	406	406	537.1	525.9	512.9	177.4	196.3	32	23.4	17.3	10.9	3.8
balance-sheet.row.total-stockholders-equity	4310.69	1074.3	975.8	1322.6	1258.8	1188.6	1119.2	1034.6	621.8	526.8	280.9	208.4	160.7	106.2	46.7
balance-sheet.row.total-liabilities-and-stockholders-equity	6579.37	1648.2	1743	1979.3	1910.2	1528.1	1417.7	1158.1	692.2	584.8	333	246.7	189.2	130.9	62.6
balance-sheet.row.minority-interest	-43.59	-11.1	-7.5	3.1	7	19.5	12.3	-1.2	0	0	0	0	0	0	0
balance-sheet.row.total-equity	4267.1	1063.1	968.3	1325.7	1265.8	1208	-	-	-	-	-	-	-	-	-
balance-sheet.row.total-liabilities-and-total-equity	6579.37	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	212.59	56.5	92.3	348.1	348.5	340.8	301.4	1.7	1.8	0	0	0	0	6	0
balance-sheet.row.total-debt	94.38	21.8	272.9	133	270.5	145	0	0	0	0	0	0	0	0	0
balance-sheet.row.net-debt	-1333.57	-303.8	81.6	-88.3	89.3	29.3	-174	-422.5	-472.6	-316.7	-181.2	-121.4	-87.8	-54.7	-34.3

现金流量表

在 Zhejiang Youpon Integrated Ceiling Co.,Ltd. 的财务状况中，自由现金流在过去一段时间内发生了显著变化，呈现出 2.463 的转变。该公司最近通过发行 0 扩大了股本，与上一年相比出现了0.000 的差异. 有趣的是，公司的部分股票，特别是 0，是由公司自己回购的。这一举动导致0.000 比上一年有所变化。同时，以报告货币计算，公司的应付账款目前为 73.12. 公司的投资活动产生了现金使用净额，按报告货币计算达到23949831.000. 与上一年相比， -1.861 发生了变化. 在同一时期，公司记录了 41, 81.36 和 -434.81，这对于了解公司的投资和还款策略具有重要意义. 公司的融资活动导致使用的现金净额为0.000，同比差异为0.000. 此外，公司还将-8.21 用于向股东分红。与此同时，该公司还采取了其他财务措施，即 193.3，这也对其在此期间的现金流产生了重大影响. 这些组成部分合在一起，全面反映了公司的财务状况和现金流管理的战略方针。

common:word.in-mln USD Growth	TTM	2021	2019	2017	2015	2013	2011	2009
cash-flows.row.net-income	73.01	94	-339.1	77.8	92.9	101.7	126.2	125.3	120.8	104.7	86.1	61.2	63.5	55.9	27
cash-flows.row.depreciation-and-amortization	10.52	41	39	36.3	16.3	13.7	11.7	11	10.8	9.1	7	4.8	3.2	2.2	0
cash-flows.row.deferred-income-tax	-137.91	1	-68.8	-0.3	-1.4	0	0	0	0	0	0	0	0	0	0
cash-flows.row.stock-based-compensation	0.85	0.8	3.2	0.3	1.4	0	0	0	0	0	0	0	0	0	0
cash-flows.row.change-in-working-capital	128.27	202.4	-242.5	6.6	-27	-165.6	80.2	-4.7	2.3	4.2	13.8	5.1	5.5	-3.4	0
cash-flows.row.account-receivables	93.17	93.2	-128.9	-146.9	-188.5	0	0	0	0	0	0	0	0	0	0
cash-flows.row.inventory	35.1	35.1	-19.8	-21.1	-17.6	5.6	-43.6	-16.8	-3.8	2.5	-4.6	-1.3	0.3	-6.4	0
cash-flows.row.account-payables	-0.85	73.1	-25	174.9	180.4	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-working-capital	0.85	1	-68.8	-0.3	-1.4	-171.3	123.8	12.1	6.2	1.7	18.4	6.4	5.2	3	0
cash-flows.row.other-non-cash-items	78.61	-49	505.4	-25.5	-32.8	-29.3	-9.7	1.2	-2.9	-0.1	-2.7	-0.1	-0.5	4	-27
cash-flows.row.net-cash-provided-by-operating-activities	135.71	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-27.92	-38	-69.5	-120.5	-173.3	-199.1	-110.1	-160.4	-28.2	-48.8	-22.5	-23.9	-35.7	-32.4	-2.4
cash-flows.row.acquisitions-net	43.97	0	1.3	122	10.5	0	0	160.9	28.6	0	-24.9	0	35.7	32.4	0
cash-flows.row.purchases-of-investments	-165.6	-110.6	-26.7	-396.3	-875.1	-827.1	-1222.5	-390	-269	-140	0	0	-30	-91	0
cash-flows.row.sales-maturities-of-investments	41.76	91.2	70.3	498.5	961.3	928.4	912.2	80.6	347.3	65.2	0	0	36.1	85.1	0
cash-flows.row.other-investing-activites	35.6	81.4	-3.3	-120.5	0.2	0.3	6.4	-160.4	-28.2	-2	17.9	0	-35.7	-32.4	0
cash-flows.row.net-cash-used-for-investing-activites	-72.19	23.9	-27.8	-16.7	-76.3	-97.5	-413.9	-469.2	50.6	-125.5	-29.6	-23.9	-29.6	-38.3	-2.4
cash-flows.row.debt-repayment	-165.97	-434.8	-246.9	-453.8	-200.4	-34.9	0	0	0	0	0	0	0	0	0
cash-flows.row.common-stock-issued	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.common-stock-repurchased	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.dividends-paid	-64.29	-8.2	-26.2	-29.3	-33.3	-36.9	-43.8	-41.3	-25.8	-19.1	-13.5	-13.5	-9	0	0
cash-flows.row.other-financing-activites	149.35	193.3	382.2	352.4	323.8	188.9	0.6	327.6	0	162.3	-1.2	0	0	0	1.9
cash-flows.row.net-cash-used-provided-by-financing-activities	-80.91	-249.7	109.1	-130.7	90.1	117.1	-43.2	286.4	-25.8	143.2	-14.7	-13.5	-9	0	1.9
cash-flows.row.effect-of-forex-changes-on-cash	78.14	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.net-change-in-cash	60.75	64.4	-21.6	-52.2	63.2	-59.8	-248.7	-50.1	155.9	135.5	59.8	33.6	33.1	20.4	26.4
cash-flows.row.cash-at-end-of-period	834.73	167.7	103.3	124.9	177.1	113.9	173.7	422.5	472.6	316.7	181.2	121.4	87.8	54.7	34.3
cash-flows.row.cash-at-beginning-of-period	773.98	103.3	124.9	177.1	113.9	173.7	422.5	472.6	316.7	181.2	121.4	87.8	54.7	34.3	8
cash-flows.row.operating-cash-flow	135.71	290.2	-102.9	95.2	49.4	-79.5	208.4	132.8	131.1	117.8	104.1	71	71.7	58.7	0
cash-flows.row.capital-expenditure	-27.92	-38	-69.5	-120.5	-173.3	-199.1	-110.1	-160.4	-28.2	-48.8	-22.5	-23.9	-35.7	-32.4	-2.4
cash-flows.row.free-cash-flow	107.79	252.2	-172.4	-25.2	-123.9	-278.6	98.3	-27.6	102.9	69.1	81.6	47.1	36	26.3	-2.4

利润表行

Zhejiang Youpon Integrated Ceiling Co.,Ltd. 的收入与上期相比变化了 -0.026%。据报告, 002718.SZ 的毛利润为 259.18。该公司的营业费用为 205.93，与上年相比变化了 -8.739%. 折旧和摊销费用为 41，与上一会计期间相比变化了 -1.165%. 营业费用报告为 205.93，显示-8.739% 的同比变化。销售和营销费用为 0, 其中 0.000% 与上年相比发生了变化。基于近期数据的EBITDA为 0，同比增长1.086%. 营业收入为 67.59，与上年相比变化了1.086%. 净利润的变化率为 -1.288%。去年的净收入为97.66.

common:word.in-mln USD Growth	TTM	2021	2019	2017	2015	2013	2011	2009
income-statement-row.row.total-revenue	962.51	951.3	976.5	757.5	707	725.3	667.8	508.1	410.7	378.6	308.6	230.4	226.9	200.2	134
income-statement-row.row.cost-of-revenue	695.56	692.1	718.5	523.2	463.9	461	364.7	256.8	200	182.1	147	110	105.5	94.9	70.7
income-statement-row.row.gross-profit	266.94	259.2	258.1	234.3	243.1	264.3	303.1	251.3	210.8	196.5	161.7	120.3	121.4	105.3	63.3
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	36.41	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	19.04	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	94.54	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	52.13	54.4	59.5	49.8	32.7	42.6	34.1	1.1	6	2.5	0.8	1.5	3.9	2.8	0
income-statement-row.row.operating-expenses	203.12	205.9	225.6	177.4	176.9	196	175.6	113	87.8	81.4	66.1	53.5	51.4	43	32.1
income-statement-row.row.cost-and-expenses	898.69	898.1	944.1	700.5	640.8	657.1	540.3	369.9	287.7	263.5	213.1	163.5	156.9	137.9	102.7
income-statement-row.row.interest-income	4.67	6.8	4.9	3.9	0.5	2.6	6.3	8.7	8.9	4.7	2.2	1.5	0.3	0.2	0
income-statement-row.row.interest-expense	2.15	7.1	10.2	9.4	7.2	2.1	6.2	8.7	8.9	4.7	2.1	0	0	0	0
income-statement-row.row.selling-and-marketing-expenses	94.54	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	-0.82	40.3	-434.3	0.4	2.1	13	5.6	8.6	17.7	7.2	5.1	4.6	4.6	2.7	-0.1
income-statement-row.row.ebitda-ratio-caps	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	52.13	54.4	59.5	49.8	32.7	42.6	34.1	1.1	6	2.5	0.8	1.5	3.9	2.8	0
income-statement-row.row.total-operating-expenses	-0.82	40.3	-434.3	0.4	2.1	13	5.6	8.6	17.7	7.2	5.1	4.6	4.6	2.7	-0.1
income-statement-row.row.interest-expense	2.15	7.1	10.2	9.4	7.2	2.1	6.2	8.7	8.9	4.7	2.1	0	0	0	0
income-statement-row.row.depreciation-and-amortization	-5.21	41	-247.9	49	36.1	33.1	-2.8	11	10.8	9.1	7	4.8	3.2	2.2	0.3
income-statement-row.row.ebitda-caps	77.27	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	82.49	67.6	32.4	85.1	99.3	99.9	143.4	145.9	134.7	119.8	97.8	68.4	70.7	62.2	31.1
income-statement-row.row.income-before-tax	81.67	107.8	-401.9	85.5	101.4	112.8	149	146.8	140.7	122.3	100.7	71.4	74.6	65	31.1
income-statement-row.row.income-tax-expense	8.89	13.8	-62.8	7.7	8.4	11.1	22.8	21.5	19.9	17.6	14.6	10.2	11.1	9.1	4.2
income-statement-row.row.net-income	73.01	97.7	-339.1	83.6	96.5	104.4	129.2	126.5	120.8	104.7	86.1	61.2	63.5	55.9	27