Chu Kong Shipping Enterprises (Group) Company Limited

符号: 0560.HK

HKSE

0.8

HKD

今天的市场价格

7.7648
市盈率
1.9412
PEG比率
896.94M
MRK市值
0.03%
DIV收益率

Chu Kong Shipping Enterprises (Group) Company Limited (0560-HK) 财务报表

Download

年度季度

线性对数

在图表中，您可以看到的动态默认数字 Chu Kong Shipping Enterprises (Group) Company Limited (0560.HK). 的默认数据。公司收入显示 NaN M 的平均值，即 NaN % 增长率。整个期间的平均毛利润为 NaN M，即 NaN %. 平均毛利率为 NaN %. 公司去年的净收入增长率为 NaN %，等于 NaN % % 整个公司历史的平均增长率.,

年度季度

10Y 20Y 30Y 40Y

资产负债表

深入分析 Chu Kong Shipping Enterprises (Group) Company Limited 的财务轨迹，我们可以看到其平均资产增长率。有趣的是，这一增长率为，反映了公司的高点和低点。与季度相比，这一数字调整为. 回顾过去一年，总资产变化为 NaN. 股东权益总额所体现的股东价值是以报告货币计算的 NaN. 这方面的年同比变化率为 NaN%.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002
balance-sheet.row.cash-and-short-term-investments	1038.8	1063.6	1045.1	964.1	1278.7	1226	1060.9	817.7	912.8	533.1	601	584.7	331.2	278.8	585.4	653.8	672.6	349	320.9	39	137.3	220.5	285.1
balance-sheet.row.short-term-investments	53.1	31.2	0	238.1	409.4	320.7	291.8	0	0	0	0	0	0	0	-4.5	1.5	0	0	0	0	0	0	0
balance-sheet.row.net-receivables	457.1	364.7	326.3	393.8	390.7	248.2	310	335.4	318.5	211.3	181	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.inventory	21.2	22.3	27.1	32.4	1.8	1.3	2.6	4.7	0.8	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-current-assets	165.3	146.1	135.8	143.6	141.1	172.3	383.9	228.7	414.5	300.1	311.3	29.3	30.2	27.6	28.6	260.2	226.5	191.1	161.8	261.5	198.3	195.5	143.6
balance-sheet.row.total-current-assets	1517.2	1450.6	1398.6	1390.3	1671.2	1647.8	1757.5	1386.5	1646.5	1044.6	1093.3	942.3	696	565.7	901.1	914	899.2	540	482.7	300.5	335.6	416	428.6
balance-sheet.row.property-plant-equipment-net	1983.9	2068.8	2174	2013.5	1733.9	1664	1631.1	1623.6	1455.4	1530.4	1368.9	1250.1	1217.8	1068.7	594.9	348.6	254.3	184.2	180.9	51.2	50.4	2	2.7
balance-sheet.row.goodwill	228.1	228.6	231.9	230.8	35.3	36.1	37.8	35.4	37.8	40.1	40.2	39.3	39	37.2	31.2	18.4	17.5	16.3	15.7	0	0	0	0
balance-sheet.row.intangible-assets	329.6	234.6	239.8	237.8	43.6	417.1	449	457.6	489.8	533.1	455.6	421.7	375.1	302.8	401.5	343.4	328.8	306.3	280.4	0	0	0	0
balance-sheet.row.goodwill-and-intangible-assets	557.7	463.2	471.7	468.6	78.9	453.2	486.9	492.9	527.5	573.2	495.8	421.7	414.1	340	432.7	361.9	346.2	322.6	296.1	0	0	0	0
balance-sheet.row.long-term-investments	486.3	467.6	510.4	552.7	534.8	552.2	576.8	498.5	589.8	564.7	552.2	0	0	0	350.8	366.6	0	0	0	0	0	0	297
balance-sheet.row.tax-assets	1.3	8.1	1	1.2	4.5	4.8	5.8	6.8	1.1	1.7	2.2	2.8	3.5	0.4	0.3	0.3	0.5	0.1	0.2	0	0	0	0
balance-sheet.row.other-non-current-assets	0	111.5	142.2	147.5	350.6	-4.8	-5.8	-6.8	-1.1	-1.7	-2.2	585.6	578	598	9.9	6.1	412.5	387.9	341.6	364.8	347.2	332.4	31.5
balance-sheet.row.total-non-current-assets	3029.2	3119.2	3299.3	3183.4	2702.7	2669.5	2694.8	2615	2572.8	2668.3	2416.9	2260.2	2213.4	2007	1388.6	1083.6	1013.5	894.8	818.8	416	397.6	334.4	331.2
balance-sheet.row.other-assets	0	0	0	0	0	14.3	12.5	22.7	29.3	21.1	7.2	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-assets	4546.3	4569.8	4697.9	4573.7	4373.9	4331.5	4464.8	4024.2	4248.6	3734	3517.3	3202.4	2909.4	2572.7	2289.7	1997.6	1912.7	1434.8	1301.4	716.5	733.2	750.3	759.8
balance-sheet.row.account-payables	291	247.6	191.4	216.3	263.1	271.3	308.5	340.4	632.5	341.7	327	277.2	477.2	434	325.2	224.8	252.8	0	0	0	0	0	0
balance-sheet.row.short-term-debt	235.9	266.8	295.4	130.3	81.6	117.7	108.5	267.1	299.9	292.5	289.3	250.8	236.6	187	26.1	0	0	0	0	0	0	0	0
balance-sheet.row.tax-payables	15.1	7.8	6.9	0	20.4	8.4	15.1	21.5	23.7	25.5	28.6	18.3	12.5	14.2	4.9	4.8	3.8	0	0	1.2	0	0	0
balance-sheet.row.long-term-debt-total	118.1	148.7	181.8	126.8	140.7	159	270.9	65.7	97.2	168.7	180.9	161.8	74	85.4	40.9	0	0	0	0	0	0	0	0
Deferred Revenue Non Current	50.5	1.8	3.8	5.5	6.4	10.1	3.2	5.1	7.7	92.2	107.5	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.deferred-tax-liabilities-non-current	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	245.7	258.9	281.9	323.9	311.4	310.2	380	348.7	23.7	404.5	380.4	352.4	78.7	14.2	4.9	4.8	3.8	216.2	184.2	19.3	16.7	15.3	14.3
balance-sheet.row.total-non-current-liabilities	270.1	286.8	362.8	251.2	262	159	270.9	65.7	97.2	168.7	180.9	231.6	140.8	139.7	65.4	12.5	5.4	4.6	4.5	0.1	0.3	0	0
balance-sheet.row.other-liabilities	0	0	0	0	0	95.2	93.6	88.2	91.1	79.7	73.4	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.capital-lease-obligations	50.5	43.7	76.4	19.2	32.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-liab	1048.3	1074.5	1146.7	942.2	926.8	965.1	1161.5	1110.1	1144.4	1287.1	1251	1112	933.3	774.9	421.7	242.1	262	220.8	188.7	19.4	17	15.3	14.3
balance-sheet.row.preferred-stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.common-stock	1415.1	1415.1	1415.1	1415.1	1415.1	1415.1	1376.3	1333.2	1333.2	877.8	90	90	90	90	90	90	90	75	75	75	75	75	75
balance-sheet.row.retained-earnings	1509.1	1463.7	1397.9	1499	1486.8	2350.2	2212.9	2031.4	1881	1562.1	1406.6	40.5	22.5	956.4	27	27	0	0	0	0	0	0	0
balance-sheet.row.accumulated-other-comprehensive-income-loss	262.7	289.7	417.4	367.5	248.1	286.4	383.4	251.2	367.6	0	0	-443.3	-379.9	-276	-173.6	-149.5	0	0	0	0	0	0	0
balance-sheet.row.other-total-stockholders-equity	0	0	0	0	0	-972.7	-967.9	-957.2	-695.5	-202	591.7	2233.7	2064.9	941.2	1848.6	1778.4	1556.4	1134.6	1033.2	622.1	641.3	660.1	670.5
balance-sheet.row.total-stockholders-equity	3186.9	3168.5	3230.4	3281.6	3150	3079.1	3004.7	2658.6	2886.2	2237.8	2088.2	1920.9	1797.5	1711.6	1792	1745.9	1646.4	1209.6	1108.2	697.1	716.3	735.1	745.5
balance-sheet.row.total-liabilities-and-stockholders-equity	4546.3	4569.8	4697.9	4573.7	4373.9	4331.5	4464.8	4024.2	4248.6	3734	3517.3	3202.4	2909.4	2572.7	2289.7	1997.6	1912.7	1434.8	1301.4	716.5	733.2	750.3	759.8
balance-sheet.row.minority-interest	311.1	326.8	320.8	349.9	297	287.4	298.6	255.5	218	209	178.1	169.6	178.6	86.3	76.1	9.6	2.2	2.2	2.3	0	0	0	0
balance-sheet.row.total-equity	3498	3495.3	3551.2	3631.5	3447.1	3366.5	3303.3	2914.1	3104.2	2446.9	2266.4	2090.5	1976.1	1797.8	1868.1	1755.5	1648.5	1211.8	1110.5	697.1	716.3	735.1	745.5
balance-sheet.row.total-liabilities-and-total-equity	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	539.4	498.8	510.4	790.7	944.2	872.9	868.6	498.5	589.8	564.7	552.2	531.7	508.2	587.9	346.3	368.1	407.8	383.1	336.7	364.8	347.2	297	297
balance-sheet.row.total-debt	404.5	459.1	553.5	276.4	254.4	276.7	379.4	332.8	397.2	428.6	470.2	412.6	310.6	272.4	67	0	0	0	0	0	0	0	0
balance-sheet.row.net-debt	-581.3	-573.3	-491.6	-449.7	-614.8	-628.6	-389.8	-484.9	-515.6	-104.5	-130.8	-172.1	-20.5	-6.4	-518.4	-652.3	-672.6	-349	-320.9	-39	-137.3	-220.5	-285.1

现金流量表

在 Chu Kong Shipping Enterprises (Group) Company Limited 的财务状况中，自由现金流在过去一段时间内发生了显著变化，呈现出 NaN 的转变。该公司最近通过发行 NaN 扩大了股本，与上一年相比出现了NaN 的差异. 公司的投资活动产生了现金使用净额，按报告货币计算达到NaN. 与上一年相比， NaN 发生了变化. 在同一时期，公司记录了 NaN, NaN 和 NaN，这对于了解公司的投资和还款策略具有重要意义. 公司的融资活动导致使用的现金净额为NaN，同比差异为NaN. 此外，公司还将NaN 用于向股东分红。与此同时，该公司还采取了其他财务措施，即 NaN，这也对其在此期间的现金流产生了重大影响. 这些组成部分合在一起，全面反映了公司的财务状况和现金流管理的战略方针。

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002
cash-flows.row.net-income	114.1	93.5	44.1	49.8	214.1	226.1	269	321.8	265	221.3	190.9	143.6	155.6	100.1	26.6	54.6	143.1	121.1	90.1	83.7	68.1	79.2	65.6
cash-flows.row.depreciation-and-amortization	0	161.7	155.1	139	121	92.8	92	96	96.8	90.8	79.4	80.5	73.1	55	35.5	27.9	0	0	0	0	0	10.7	13.2
cash-flows.row.deferred-income-tax	0	0	0	0	0	-86.2	-47.1	14.5	97.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.stock-based-compensation	0	0	0	0	0	-2.3	1.1	2	0.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.change-in-working-capital	0	-12.5	19.9	-93.2	-0.4	88.5	46	-16.6	-97.2	20.4	-70.9	134.9	22.2	-54.9	14.7	13.3	0	0	0	0	0	-24	-19.7
cash-flows.row.account-receivables	0	-50.9	59	39.4	21.1	87.2	43.9	-12.6	-97.2	20.4	-70.9	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.inventory	0	4.8	5.2	-0.3	-0.5	1.4	2.1	-3.9	0.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.account-payables	0	33.6	-44.3	-132.2	-21	-74.2	20.7	-31	-8.3	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-working-capital	0	0	0	0	0	74.2	-41.3	62.1	16.6	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-non-cash-items	-114.1	61.9	104.6	30.6	24.1	-114.2	-51.9	-179.5	-85.7	-39.1	13.4	-35.2	-95.7	-45.8	-12.8	-32.3	-76.3	-62.6	-55	-4.9	-18	-49.5	-34.8
cash-flows.row.net-cash-provided-by-operating-activities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	0	-119	-184.8	-254.5	-153.6	-172.3	-128.7	-86.4	-82.1	-275.9	-187.6	-109.1	-156.2	-97.9	-194.6	-103.7	-104.4	-43.9	-15.5	-41.3	-59.5	-1.3	-4.7
cash-flows.row.acquisitions-net	0	2.1	-146.5	-166.1	71.5	91.8	32.5	10	51.6	0	0	-79.3	94.4	-588.7	-61.7	-31.4	0	0	0	-78.8	-55.3	-52.3	0
cash-flows.row.purchases-of-investments	0	-31.2	0	-2.3	-118.3	-33.7	-308.6	-35.6	0	0	0	-45.8	0	0	-36.1	-13.7	-8.6	-4	-15.3	0	0	0	0
cash-flows.row.sales-maturities-of-investments	0	31.2	238.1	171.4	4.8	117.5	276.1	25.7	0	0	0	48.7	0	0	-7.3	125.9	0	0	0	0	0	0	0
cash-flows.row.other-investing-activites	0	1.2	1.2	2.4	8.6	100.6	14.5	37.6	36.1	-53.8	-1.3	41.7	-84.1	134.8	92.4	-31.6	90.5	48.8	88.5	49.6	30.2	12.1	-44.6
cash-flows.row.net-cash-used-for-investing-activites	0	-115.6	-92	-249.2	-187.1	103.9	-390.3	-13.1	5.5	-329.7	-189	-143.8	-145.9	-551.8	-207.2	-54.3	-22.5	1	57.7	-70.5	-84.6	-41.5	-49.3
cash-flows.row.debt-repayment	0	-45.4	-204.8	-35.9	-91.7	-94	-61.6	-186.5	-191	-173.6	-324.6	-12.3	-114.7	-62.4	0	0	0	0	-14.2	-14	0	0	0
cash-flows.row.common-stock-issued	0	0	0	0	0	0	0	0	455.4	0	1.8	0	0	2.7	0	0	322.5	0	0	0	0	0	0
cash-flows.row.common-stock-repurchased	0	0	0	0	0	0	0	0	-264.4	0	322.8	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.dividends-paid	0	-22.4	-22.4	-33.6	-106.5	-49.9	-54.7	-86.4	-108	-67.5	-58.5	-22.5	-52.4	-45	0	-54	-55.5	-37.5	-22.5	-37.5	-37.5	0	0
cash-flows.row.other-financing-activites	0	-50.7	321.3	31	-3	-8.5	110.3	-31.5	6	207.3	365.5	105.3	190.6	239.3	-22.5	7.9	-8.9	0	0	0	0	0	0
cash-flows.row.net-cash-used-provided-by-financing-activities	0	-118.4	94	-38.5	-201.2	-152.4	-6	-304.4	162.4	-33.8	-15.8	70.5	23.5	134.6	-22.5	-46.1	258.1	-37.5	-36.7	-51.5	-37.5	0	0
cash-flows.row.effect-of-forex-changes-on-cash	0	-52.1	-5.9	18.2	-6.6	-20	-8.5	-1.4	-8.3	2.3	8.3	3.1	6.5	2.9	0.7	16.4	21.2	6.1	3.3	0	0	0	0
cash-flows.row.net-change-in-cash	0	-12.7	319	-143.2	-36.1	136.2	-48.5	-95.1	379.6	-67.8	16.2	253.6	39.3	-360	-165	-20.4	323.7	28.1	59.4	-43.2	-72	-25.1	-25
cash-flows.row.cash-at-end-of-period	1032.4	1032.4	1045.1	726.1	869.3	905.3	769.2	817.7	912.8	533.1	601	584.7	331.2	278.8	585.4	652.3	672.6	349	320.9	261.5	304.8	376.2	401.2
cash-flows.row.cash-at-beginning-of-period	1032.4	1045.1	726.1	869.3	905.3	769.2	817.7	912.8	533.1	601	584.7	331.2	291.9	638.8	750.4	672.6	349	320.9	261.5	304.8	376.8	401.2	426.2
cash-flows.row.operating-cash-flow	0	304.6	323.7	126.2	358.8	204.6	356.2	223.8	179	293.4	212.8	323.8	155.2	54.3	64	63.6	66.8	58.5	35.1	78.7	50.1	16.4	24.3
cash-flows.row.capital-expenditure	0	-119	-184.8	-254.5	-153.6	-172.3	-128.7	-86.4	-82.1	-275.9	-187.6	-109.1	-156.2	-97.9	-194.6	-103.7	-104.4	-43.9	-15.5	-41.3	-59.5	-1.3	-4.7
cash-flows.row.free-cash-flow	0	185.6	138.9	-128.3	205.1	32.4	227.5	137.4	96.9	17.6	25.2	214.6	-1	-43.6	-130.6	-40.1	-37.6	14.6	19.5	37.5	-9.4	15.1	19.5

利润表行

Chu Kong Shipping Enterprises (Group) Company Limited 的收入与上期相比变化了 NaN%。据报告, 0560.HK 的毛利润为 NaN。该公司的营业费用为 NaN，与上年相比变化了 NaN%. 折旧和摊销费用为 NaN，与上一会计期间相比变化了 NaN%. 营业费用报告为 NaN，显示NaN% 的同比变化。销售和营销费用为 NaN, 其中 NaN% 与上年相比发生了变化。基于近期数据的EBITDA为 NaN，同比增长NaN%. 营业收入为 NaN，与上年相比变化了NaN%. 净利润的变化率为 NaN%。去年的净收入为NaN.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002
income-statement-row.row.total-revenue	2553.8	2899.5	2268.4	1854.5	2147.9	2404.5	2428.5	2381.9	2507.4	1828.9	1619.3	1514.6	1384.4	1107.3	815.8	943.3	870.7	780.6	625.4	614	493.1	450.6	403.5
income-statement-row.row.cost-of-revenue	2268.4	2644.7	2007.2	1668.4	1844	2004.4	1944.5	1867.9	1989.2	1388.8	1213.1	1164.2	1086.2	875.1	666.6	808.9	748.2	664.6	521.7	500.1	412.3	364.3	307.3
income-statement-row.row.gross-profit	285.5	254.9	261.3	186.1	303.9	400.1	484	514	518.3	440.1	406.2	350.4	298.2	232.2	149.2	134.5	122.5	116	103.7	113.9	80.8	86.3	96.2
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	0	37.5	36.5	8.8	1.8	1.7	1.5	1.5	28.5	20.2	12.9	12.3	-79.7	-45.7	-9.5	-34.1	-37.4	-15.7	-15.3	-10.9	-5.3	-8.8	-21.8
income-statement-row.row.operating-expenses	315.3	307.7	300.8	286.3	296.1	148.8	170.5	142.8	184.8	146.7	142.6	221.3	142.7	132.2	122.6	79.8	66.7	69.6	58.1	64.3	56.6	58	57.8
income-statement-row.row.cost-and-expenses	2583.6	2952.3	2307.9	1954.7	2140.1	2153.2	2115	2010.6	2174	1535.5	1355.7	1385.5	1228.9	1007.2	789.2	888.7	814.9	734.2	579.8	564.4	468.9	422.3	365.1
income-statement-row.row.interest-income	15.7	11.9	10.1	22.3	26.8	12.4	12.2	4.4	2.4	5.1	7.5	4.5	4.2	4	10.2	13.6	21.7	9.2	0	0	0	0	0
income-statement-row.row.interest-expense	23.3	27.9	21.8	15.9	14.9	12	12.8	9.9	11.1	9.8	12	11.3	7.3	5	-58.4	-77	-97.6	-82.5	0.4	1.4	-59.2	0	0
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	152.4	203	168.9	193	121.5	129.4	111.1	135	80.8	78.9	83.8	-14.1	40.9	-5	54.8	76.7	97.4	82.4	51.3	52.1	59.2	0	0
income-statement-row.row.ebitda-ratio-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	0	37.5	36.5	8.8	1.8	1.7	1.5	1.5	28.5	20.2	12.9	12.3	-79.7	-45.7	-9.5	-34.1	-37.4	-15.7	-15.3	-10.9	-5.3	-8.8	-21.8
income-statement-row.row.total-operating-expenses	152.4	203	168.9	193	121.5	129.4	111.1	135	80.8	78.9	83.8	-14.1	40.9	-5	54.8	76.7	97.4	82.4	51.3	52.1	59.2	0	0
income-statement-row.row.interest-expense	23.3	27.9	21.8	15.9	14.9	12	12.8	9.9	11.1	9.8	12	11.3	7.3	5	-58.4	-77	-97.6	-82.5	0.4	1.4	-59.2	0	0
income-statement-row.row.depreciation-and-amortization	148.3	161.7	155.1	139	121	92.8	92	96	96.8	90.8	79.4	80.5	73.1	55	35.5	27.9	0	82.4	51.7	53.5	59.2	10.7	13.2
income-statement-row.row.ebitda-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	-29.8	-52.8	-39.5	-100.1	7.8	134.3	214.5	240.6	250.2	209.4	172.2	143.6	155.6	100.1	26.6	54.6	55.8	46.4	45.6	49.6	24.2	28.3	38.4
income-statement-row.row.income-before-tax	122.6	150.2	129.3	92.9	129.3	263.7	325.6	375.6	331.1	288.3	256	187.6	196.4	155.8	81.4	131.3	153.2	128.7	96.9	101.7	83.4	79.2	65.6
income-statement-row.row.income-tax-expense	31.8	23.1	27.9	9.2	34.3	41.1	49.3	49.2	60.6	58.4	55.5	42.4	38.7	27.9	9.1	14.9	10.3	7.7	7	18.1	15.3	15.5	10.4
income-statement-row.row.net-income	114.1	93.5	44.1	49.8	214.1	226.1	269	321.8	232.4	221.3	190.9	135.8	146.8	136.9	75.8	116.6	143.1	121.1	90.1	83.7	68.1	63.6	55.2