Huhtamäki Oyj

符号: 0K9W.IL

IOB

37.08

EUR

今天的市场价格

20.0792
市盈率
-0.2320
PEG比率
3.88B
MRK市值
0.03%
DIV收益率

Huhtamäki Oyj (0K9W-IL) 财务报表

Q: 什么是 Huhtamäki Oyj (0K9W.IL) 总资产是多少？

Huhtamäki Oyj (0K9W.IL) 总资产为 .

Download

年度季度

线性对数

在图表中，您可以看到的动态默认数字 Huhtamäki Oyj (0K9W.IL). 的默认数据。公司收入显示 NaN M 的平均值，即 NaN % 增长率。整个期间的平均毛利润为 NaN M，即 NaN %. 平均毛利率为 NaN %. 公司去年的净收入增长率为 NaN %，等于 NaN % % 整个公司历史的平均增长率.,

年度季度

10Y 20Y 30Y 40Y

资产负债表

深入分析 Huhtamäki Oyj 的财务轨迹，我们可以看到其平均资产增长率。有趣的是，这一增长率为，反映了公司的高点和低点。与季度相比，这一数字调整为. 回顾过去一年，总资产变化为 NaN. 股东权益总额所体现的股东价值是以报告货币计算的 NaN. 这方面的年同比变化率为 NaN%.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002
balance-sheet.row.cash-and-short-term-investments	348.2	309.4	178.6	315.5	199.4	95	116	105.9	103.2	350.8	241	81	69	118.7	64	67.8	30.8	22.3	37.6	28.6	24.7	19.7
balance-sheet.row.short-term-investments	-55.7	-10.3	-69.6	-60.7	-59.6	-51.8	-56.2	-60.4	-52.9	-53	-43.3	-78.9	-77.4	-73.2	-68.9	-62.6	-60.1	-70.6	-72.5	-75.6	-80.4	-97.6
balance-sheet.row.net-receivables	681.5	748.7	747.1	551.7	628.6	573.1	0	0	0	0	0	0	0	0	314.6	9.4	412.7	411.1	29.6	24.2	0	0
balance-sheet.row.inventory	620.9	755.4	665.7	466	492.7	488.7	438.8	397.4	380.4	309.3	301.6	316.7	289	265.2	236.1	296.7	348.5	341.8	311.3	289.8	268	284.9
balance-sheet.row.other-current-assets	-0.1	0.1	21.7	-0.2	-0.1	0.1	529.7	489.6	449.8	377.4	363.4	370.3	353.4	343.9	19.4	380	412.7	411.1	417.9	377	390.6	409.9
balance-sheet.row.total-current-assets	1650.5	1813.6	1613.1	1333	1320.6	1156.9	1084.5	992.9	933.4	1037.5	906	768	711.4	727.8	634.1	753.9	792	775.2	796.4	719.6	683.3	714.5
balance-sheet.row.property-plant-equipment-net	1794.9	1736	1673.9	1365.5	1398.1	1121.9	1055	1035.8	853.8	680.1	653.6	671.7	645.5	614.8	604.2	676.3	799.3	840.1	849.2	816.7	869.7	927.4
balance-sheet.row.goodwill	994.6	1035	1000.9	732.4	735.7	698.1	633.8	669.2	571.3	431.5	458.5	452	423.7	400.8	394.8	402.4	545.5	557.9	546	567.9	577	642.3
balance-sheet.row.intangible-assets	104	117.7	121.5	37.3	35.3	40.4	36.5	39.5	29.7	19.1	24.9	29.2	26.2	26.7	32.7	34.5	-32.2	2.4	8	7.5	10.2	10.2
balance-sheet.row.goodwill-and-intangible-assets	1098.6	1152.7	1122.4	769.7	771	738.5	670.3	708.7	601	450.6	483.4	481.2	449.9	427.5	427.5	436.9	513.3	560.3	554	575.4	587.2	652.5
balance-sheet.row.long-term-investments	58	12.7	71.8	63	66.9	59.2	63.8	69	67.6	66.5	55	84.4	82.3	77.5	73.3	66.4	63.5	73.9	76	78.9	83.7	103.4
balance-sheet.row.tax-assets	52.1	48.4	55.1	61.3	50.9	46.3	51.2	58.6	50.9	55.9	38.1	18.8	15.7	13	16.5	15.1	13.7	14.1	16	21.8	85.8	89.5
balance-sheet.row.other-non-current-assets	10.7	57.9	5.9	3.3	3.2	4.8	5.8	9.6	8.6	7.4	6	4.6	4.8	4.5	3	3.7	4.8	5	15.7	19.1	25.4	26.8
balance-sheet.row.total-non-current-assets	3014.3	3007.7	2929.1	2262.8	2290.1	1970.7	1846.1	1881.7	1581.9	1260.5	1236.1	1260.7	1198.2	1137.3	1124.5	1198.4	1394.6	1493.4	1510.9	1511.9	1651.8	1799.6
balance-sheet.row.other-assets	0.1	0	0	0	-0.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-assets	4664.9	4821.3	4542.2	3595.8	3610.6	3127.6	2930.6	2874.6	2515.3	2298	2142.1	2028.7	1909.6	1865.1	1758.6	1952.3	2186.6	2268.6	2307.3	2231.5	2335.1	2514.1
balance-sheet.row.account-payables	703.5	491	550	362.6	405.6	361.3	352.1	304.6	301.9	253.6	229.3	241.5	389.6	363.8	335.8	374.4	227.6	252	401.4	354.2	378.2	389.2
balance-sheet.row.short-term-debt	251	392.1	427.1	251.6	240.7	288	178.9	266.9	157.5	118	60.1	86	224.9	152.9	168.4	182.5	383.6	425.4	366.5	392.6	489.4	489.8
balance-sheet.row.tax-payables	67.7	70.8	55	66.6	50.5	15.5	10	10.4	12.9	8.8	7.7	11.5	6.8	8.8	10.9	9.8	80.7	81.8	35.4	35.2	0	0
balance-sheet.row.long-term-debt-total	1403	1403.9	1275.7	941.4	879.8	628.5	643.7	520.8	503.1	527.4	594.9	427.4	260.8	283	294.3	0	401.1	314.7	0	0	0	0
Deferred Revenue Non Current	159.3	0	210.3	240.6	238.4	219.5	231.5	255.6	227.1	258.3	213.1	134.1	143.7	149.2	158.7	0	0	0	0	0	0	0
balance-sheet.row.deferred-tax-liabilities-non-current	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	78.2	324.6	345.1	-0.1	304.4	215	193.9	236.4	193	162.6	163.1	161.1	13.2	2.5	6	10.1	28.7	26.8	24.2	24	14.5	11.8
balance-sheet.row.total-non-current-liabilities	1707.3	1691.4	1622.8	1293.6	1222.8	974	987.5	874.1	814	862.2	877.1	637.3	470.1	488.4	500.9	673.2	613.3	539.7	659.4	629	683	802.9
balance-sheet.row.other-liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.capital-lease-obligations	136.5	158.5	175.6	154.4	137	1.7	7.8	9.9	11.6	8	3.4	3.3	0	0	0	0	1.8	2.5	0	0	0	0
balance-sheet.row.total-liab	2740	2899.1	2945	2231.3	2173.5	1853.8	1722.4	1692.4	1479.3	1405.2	1337.3	1137.4	1104.6	1016.4	1022	1250	1393.2	1408.2	1486.9	1435	1565.1	1693.7
balance-sheet.row.preferred-stock	150.2	37.4	174.8	306.1	169.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.common-stock	366.4	366.4	366.4	366.4	366.4	366.4	366.4	366.4	366.4	366.4	365.9	364.5	360.6	360.6	360.6	358.7	358.7	358.7	353	351.5	344.2	344.2
balance-sheet.row.retained-earnings	1536.7	1429.4	1245.3	1140.1	1067.1	971.5	917	803.8	682.1	596.6	558.1	542.7	460.1	426	354.8	327.5	475.7	528.8	475.8	504	490.1	491.9
balance-sheet.row.accumulated-other-comprehensive-income-loss	-150.2	-37.4	-174.8	-306.1	-169.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-total-stockholders-equity	-64.8	46.4	-91	-222.4	-85.5	-116.7	-124.6	-35.6	-47.6	-100.8	-144.1	-42.4	-38.6	37.3	1	-20.7	-61.5	-46.4	-45.2	-88.4	-93.9	-45.5
balance-sheet.row.total-stockholders-equity	1838.3	1842.2	1520.7	1284.1	1348	1221.2	1158.8	1134.6	1000.9	862.2	779.9	864.8	782.1	823.9	716.4	665.5	772.9	841.1	783.6	767.1	740.4	790.6
balance-sheet.row.total-liabilities-and-stockholders-equity	4664.9	4821.3	4542.2	3595.8	3610.6	3127.6	2930.6	2874.6	2515.3	2298	2142.1	2028.7	1909.6	1865.1	1758.6	1952.3	2186.6	2268.6	2307.3	2231.5	2335.1	2514.1
balance-sheet.row.minority-interest	86.6	80	76.5	80.4	89.1	52.6	49.4	47.6	35.1	30.6	24.9	26.5	22.9	24.8	20.2	18.4	20.5	19.3	18.4	14.7	14.8	14.9
balance-sheet.row.total-equity	1924.9	1922.2	1597.2	1364.5	1437.1	1273.8	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.total-liabilities-and-total-equity	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	2.3	2.4	2.2	2.3	7.3	7.4	7.6	8.6	14.7	13.5	11.7	5.5	4.9	4.3	4.4	3.8	3.4	3.3	3.5	3.3	3.3	5.8
balance-sheet.row.total-debt	1654	1796	1702.8	1193	1120.5	916.5	822.6	787.7	660.6	645.4	655	513.4	485.7	435.9	462.7	182.5	784.7	740.1	366.5	392.6	489.4	489.8
balance-sheet.row.net-debt	1305.8	1486.6	1524.2	877.5	921.1	821.5	706.6	681.8	557.4	294.6	414	432.4	416.7	317.2	398.7	114.7	753.9	717.8	328.9	364	464.7	470.1

现金流量表

在 Huhtamäki Oyj 的财务状况中，自由现金流在过去一段时间内发生了显著变化，呈现出 NaN 的转变。该公司最近通过发行 NaN 扩大了股本，与上一年相比出现了NaN 的差异. 公司的投资活动产生了现金使用净额，按报告货币计算达到NaN. 与上一年相比， NaN 发生了变化. 在同一时期，公司记录了 NaN, NaN 和 NaN，这对于了解公司的投资和还款策略具有重要意义. 公司的融资活动导致使用的现金净额为NaN，同比差异为NaN. 此外，公司还将NaN 用于向股东分红。与此同时，该公司还采取了其他财务措施，即 NaN，这也对其在此期间的现金流产生了重大影响. 这些组成部分合在一起，全面反映了公司的财务状况和现金流管理的战略方针。

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002
cash-flows.row.net-income	225.2	285.4	202.7	183.7	199	158.1	196.5	191.5	150.1	141.2	97.7	126.4	91.7	114.7	73.5	-110.2	-14	109.2	9.4	53.2	36.3	87.3
cash-flows.row.depreciation-and-amortization	218.6	209.7	173.7	199.2	163.2	142.3	122	113.9	104.5	91.2	96.5	90.5	76.3	81.2	88.6	245.9	203.3	101.5	132.5	133.9	143.3	151.5
cash-flows.row.deferred-income-tax	9.8	-23	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.stock-based-compensation	-9.8	23	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.change-in-working-capital	144.3	-161	-138.8	39.6	45.3	-68.5	-65.5	-9.7	-21.8	-34.7	-30.3	-15.4	-35.6	-11.4	80.4	49.2	-57	-34.5	-9.5	-12.9	18.3	-41.4
cash-flows.row.account-receivables	41	20.6	-150.2	50.9	-40.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.inventory	114.4	-98	-105	-4.7	19.1	-37.6	-69.6	8.8	-28.3	-25.7	-8	-17.4	-8.3	-32.1	58.3	38.2	-14.8	-44.1	-2.7	-28.4	1.6	-22.5
cash-flows.row.account-payables	-11.1	-83.6	116.4	-6.6	66.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-working-capital	0	0	0	0	0	-30.9	4.1	-18.5	6.5	-9	-22.3	2	-27.3	20.7	22.1	11	-42.2	9.6	-6.8	15.5	16.7	-18.9
cash-flows.row.other-non-cash-items	-9.9	-12.7	-14.9	6.1	18.9	21.1	3.7	1.8	4.9	-18.8	10	-11.3	13.8	6.8	12.5	-14	-27.8	-39.8	36.1	-7.6	-9.3	-11.3
cash-flows.row.net-cash-provided-by-operating-activities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-318.7	-318.5	-259.4	-223.5	-203.9	-196.9	-214.8	-199.1	-146.9	-127	-121	-93.5	-82.2	-85.8	-52.9	-74.3	-139.4	-151.2	-113.4	-94	-117.7	-140.2
cash-flows.row.acquisitions-net	-1.9	147	-365.2	-39	-32.5	-59.2	-3.2	-120.7	-210.8	94.3	-11.8	-57.5	-51.4	52	69	0	0	22.9	0	0	0	0
cash-flows.row.purchases-of-investments	-186.4	-75.7	-1.8	-28.9	-6.8	-8.9	-6.1	-3.7	-5.5	-16.7	-34.9	-30.5	0	0	0	0	-17.1	-12	0	0	0	0
cash-flows.row.sales-maturities-of-investments	185	64.4	8.8	35.1	1.5	5.7	4.1	3.4	6.6	20.2	50.9	26.5	0	0	0	0	18.7	26.4	0	0.1	1.5	1.2
cash-flows.row.other-investing-activites	61.7	8.2	10.6	2	3.2	2.8	13.6	1.9	0.4	12.7	3.1	5.9	23.9	-4.8	-19.7	9.9	7.1	6.4	24.9	-0.8	18.5	25.8
cash-flows.row.net-cash-used-for-investing-activites	-260.3	-174.6	-607	-254.3	-238.5	-256.5	-206.4	-318.2	-356.2	-16.5	-113.7	-149.1	-109.7	-38.6	-3.6	-64.4	-130.7	-107.5	-88.5	-94.7	-97.7	-113.2
cash-flows.row.debt-repayment	-16.6	-623.8	-257.3	-199.4	-299.2	-2796.2	-3028.2	-2122.3	-1104.1	-145	-785.1	-1360.7	-1512.5	-1484	-1148.5	-3036.4	-3429.4	-3039.1	-3427.5	-1972.3	-1809.7	-2606.6
cash-flows.row.common-stock-issued	0	0	0	0	0	0	0	0	0	0.7	2.1	11.2	0	0	4.1	0	0	13.5	2.9	17.4	0	0
cash-flows.row.common-stock-repurchased	0	0	0	0	0	0	0	0	0	144.9	0	0	0	0	0	0	0	0	3344.5	1883.5	0	0
cash-flows.row.dividends-paid	-104.5	-98.1	-96	-92.9	-87.6	-83.5	-76	-68.5	-62.2	-59	-57.7	-46.7	-44.6	-38.4	-34.1	-42.2	-42.2	-37.5	-37.4	-36.5	-36.5	-31.6
cash-flows.row.other-financing-activites	-147.1	700.3	590.4	250.5	295.4	2861.9	3071.4	2214.5	1028.5	-4.2	946.4	1367.9	1470.5	1420.9	925.2	3010.6	3507.6	3021.7	43.6	40.6	1760.3	2566.9
cash-flows.row.net-cash-used-provided-by-financing-activities	-268.2	-21.6	237.1	-41.8	-91.4	-17.8	-32.8	23.7	-137.8	-62.6	105.7	-28.3	-86.6	-101.5	-253.3	-68	36	-41.4	-73.9	-67.3	-85.9	-71.3
cash-flows.row.effect-of-forex-changes-on-cash	-11	5.6	10.4	-16.5	7.9	0.3	-7.4	-0.3	8.7	10	-5.9	-0.8	0.4	3.5	-1.9	-1.5	-1.3	-2.8	2.9	-0.7	0	-0.1
cash-flows.row.net-change-in-cash	38.8	130.7	-136.8	116.1	104.4	-21	10.1	2.7	-247.6	109.8	160	12	-49.7	54.7	-3.8	37	8.5	-15.3	9	3.9	5	1.5
cash-flows.row.cash-at-end-of-period	348.2	309.4	178.7	315.5	199.4	95	116	105.9	103.2	350.8	241	81	69	118.7	64	67.8	30.8	22.3	37.6	28.6	24.7	19.7
cash-flows.row.cash-at-beginning-of-period	309.4	178.7	315.5	199.4	95	116	105.9	103.2	350.8	241	81	69	118.7	64	67.8	30.8	22.3	37.6	28.6	24.7	19.7	18.2
cash-flows.row.operating-cash-flow	578.2	321.4	222.7	428.6	426.4	253	256.7	297.5	237.7	178.9	173.9	190.2	146.2	191.3	255	170.9	104.5	136.4	168.5	166.6	188.6	186.1
cash-flows.row.capital-expenditure	-318.7	-318.5	-259.4	-223.5	-203.9	-196.9	-214.8	-199.1	-146.9	-127	-121	-93.5	-82.2	-85.8	-52.9	-74.3	-139.4	-151.2	-113.4	-94	-117.7	-140.2
cash-flows.row.free-cash-flow	259.5	2.9	-36.7	205.1	222.5	56.1	41.9	98.4	90.8	51.9	52.9	96.7	64	105.5	202.1	96.6	-34.9	-14.8	55.1	72.6	70.9	45.9

利润表行

Huhtamäki Oyj 的收入与上期相比变化了 NaN%。据报告, 0K9W.IL 的毛利润为 NaN。该公司的营业费用为 NaN，与上年相比变化了 NaN%. 折旧和摊销费用为 NaN，与上一会计期间相比变化了 NaN%. 营业费用报告为 NaN，显示NaN% 的同比变化。销售和营销费用为 NaN, 其中 NaN% 与上年相比发生了变化。基于近期数据的EBITDA为 NaN，同比增长NaN%. 营业收入为 NaN，与上年相比变化了NaN%. 净利润的变化率为 NaN%。去年的净收入为NaN.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002
income-statement-row.row.total-revenue	4168.9	4479	3574.9	3301.8	3399	3103.6	2988.7	2865	2726.4	2235.7	2342.2	2335	2043.6	1951.8	2037.7	2260	2311	2275.6	2243.7	2092.3	2108.3	2238.7
income-statement-row.row.cost-of-revenue	3415	3746.6	2980.4	2748.6	2816.2	2633.1	2482.4	2355.8	2255.5	1886.7	1994.3	1963.7	1735.1	1631.9	1699.1	2043.2	1941.7	1859.1	1907.7	1797	1774.2	1839.1
income-statement-row.row.gross-profit	753.9	732.4	594.5	553.2	582.8	470.5	506.3	509.2	470.9	349	347.9	371.3	308.5	319.9	338.6	216.8	369.3	416.5	336	295.3	334.1	399.6
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	15.7	-11.1	-9	1.9	13.1	0.6	0.6	0.7	0.6	1.4	1.1	1.9	-4.7	-12.7	6.5	-55.7	-1.8	-1.4	39.2	-29.7	0.1	-4.1
income-statement-row.row.operating-expenses	373	374	309.1	303.6	300	265.9	250	254	259	179.7	202.2	213.1	187.9	185.6	219.5	235.6	303.3	276.1	278.3	193.2	237.5	227
income-statement-row.row.cost-and-expenses	3788	4120.6	3289.5	3052.2	3116.2	2899	2732.4	2609.8	2514.5	2066.4	2196.5	2176.8	1923	1817.5	1918.6	2278.8	2245	2135.2	2186	1990.2	2011.7	2066.1
income-statement-row.row.interest-income	13.9	10.9	3.8	5.7	6.7	4.3	3.8	3.4	3.2	3.5	7.6	3.4	5.7	5.7	24.1	10	1.2	3.1	0	0	0	0
income-statement-row.row.interest-expense	82.9	51.9	32.2	36.8	34.5	29.8	20.9	30.5	36.1	30.9	31.6	23.8	21.8	19.9	49.9	0	44.7	40.4	0	0	0	0
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	-82.9	-6.4	-22.4	-22.1	-34.1	-8.6	-9.5	-15.9	-31.2	-23.3	-35.1	-16.9	-15.4	-13.6	-25.2	-100.9	-80	-31.2	-36.3	-35.8	-41.8	-47.8
income-statement-row.row.ebitda-ratio-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	15.7	-11.1	-9	1.9	13.1	0.6	0.6	0.7	0.6	1.4	1.1	1.9	-4.7	-12.7	6.5	-55.7	-1.8	-1.4	39.2	-29.7	0.1	-4.1
income-statement-row.row.total-operating-expenses	-82.9	-6.4	-22.4	-22.1	-34.1	-8.6	-9.5	-15.9	-31.2	-23.3	-35.1	-16.9	-15.4	-13.6	-25.2	-100.9	-80	-31.2	-36.3	-35.8	-41.8	-47.8
income-statement-row.row.interest-expense	82.9	51.9	32.2	36.8	34.5	29.8	20.9	30.5	36.1	30.9	31.6	23.8	21.8	19.9	49.9	0	44.7	40.4	0	0	0	0
income-statement-row.row.depreciation-and-amortization	218.6	209.7	173.7	199.2	163.2	142.3	122	113.9	104.5	91.2	96.5	90.5	76.3	81.2	88.6	245.9	203.3	101.5	132.5	133.9	143.3	151.5
income-statement-row.row.ebitda-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	394.9	358.5	285.4	259.2	290.8	204.6	252.8	255.2	211.9	169.3	145.7	158.2	120.6	134.3	119.1	74.5	28.1	145.5	57.7	102.1	96.6	172.6
income-statement-row.row.income-before-tax	312	352.1	263	237.1	256.7	196	246.8	239.3	180.7	146	110.6	141.3	105.2	120.7	93.9	-119.7	-14	109.2	21.4	66.3	54.8	124.8
income-statement-row.row.income-tax-expense	86.7	66.7	60.3	53.3	57.8	37.9	50.3	47.8	29.3	14.5	12.9	14.9	13.5	16.2	20.4	-9.5	6.2	12.6	12	13.1	15.8	34
income-statement-row.row.net-income	206.3	276.2	198.8	176.8	190.1	156.5	193.1	187.8	146.9	138	94.1	123.6	91.7	114.7	73.5	-110.2	-22.5	93.3	9.4	53.2	36.3	87.3