Silgan Holdings Inc.

符号: SLGN

NYSE

44.31

USD

今天的市场价格

15.3082
市盈率
-22.1969
PEG比率
4.72B
MRK市值
0.02%
DIV收益率

Silgan Holdings Inc. (SLGN) 财务报表

Q: 什么是 Silgan Holdings Inc. (SLGN) 总资产是多少？

Silgan Holdings Inc. (SLGN) 总资产为 .

Download

年度季度

线性对数

在图表中，您可以看到的动态默认数字 Silgan Holdings Inc. (SLGN). 的默认数据。公司收入显示 NaN M 的平均值，即 NaN % 增长率。整个期间的平均毛利润为 NaN M，即 NaN %. 平均毛利率为 NaN %. 公司去年的净收入增长率为 NaN %，等于 NaN % % 整个公司历史的平均增长率.,

年度季度

10Y 20Y 30Y 40Y

资产负债表

深入分析 Silgan Holdings Inc. 的财务轨迹，我们可以看到其平均资产增长率。有趣的是，这一增长率为，反映了公司的高点和低点。与季度相比，这一数字调整为. 回顾过去一年，总资产变化为 NaN. 股东权益总额所体现的股东价值是以报告货币计算的 NaN. 这方面的年同比变化率为 NaN%.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998	1996	1994
balance-sheet.row.cash-and-short-term-investments	642.9	585.6	631.4	409.5	203.8	72.8	53.5	24.7	99.9	222.6	160.5	465.6	397.1	175.2	305.8	163	95.9	16.7	20.5	35.4	12.1	58.3	18	20.1	2.4	4.8	53.7	1	2.1	2.7
balance-sheet.row.short-term-investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.net-receivables	599.5	658	711.3	619.5	505	511.3	454.6	288.2	281	310.7	333	326.7	339.9	214.4	196.6	266.9	219.8	232.4	154.7	148.1	159.3	124.7	144.9	168.3	128.1	134	125.8	101.4	109.9	65.2
balance-sheet.row.inventory	940.8	769.4	798.8	677.5	633	634.8	721.3	603	628.1	548.8	515.6	515.9	554.2	438.5	387.2	392.3	427.8	426.6	318.1	318.7	320.2	272.8	262.6	279.7	249.6	250.1	210	196	210.5	122.4
balance-sheet.row.other-current-assets	165.7	119.7	154.3	92.6	65	63.9	62.5	46.3	36.1	75.7	73.4	70.3	42.6	36.3	24.7	31.1	27.7	42	27.2	53.8	53.7	14	12.1	11.9	8.8	9.8	10	7.4	5.8	8
balance-sheet.row.total-current-assets	2349	2132.7	2295.8	1799.1	1406.8	1282.8	1291.9	962.2	1045.1	1157.8	1082.5	1378.5	1333.8	864.4	914.3	853.3	771.2	717.8	520.5	555.9	545.3	469.8	437.6	480	388.9	398.7	399.5	305.8	328.3	198.4
balance-sheet.row.property-plant-equipment-net	2185.5	1931.5	1993.9	1840.8	1570.3	1517.5	1489.9	1157	1125.4	1063.6	1118.4	1098.8	1064.7	849.7	882.3	902.2	939.6	894.6	758.1	792.9	817.9	705.7	677.5	709.5	645.5	671.5	531.8	499.8	487.3	251.8
balance-sheet.row.goodwill	2018.2	1985	2038.4	1741.5	1142.2	1148.3	1171.5	604.7	612.8	630.3	651	510.8	389.9	324.8	303.7	300.4	310.7	304.4	201.2	0	0	0	141.5	153	107.6	109.2	66.9	77.2	53.6	30
balance-sheet.row.intangible-assets	721	763.8	830.8	637.2	354.6	383.4	417.1	180.8	195.1	211.8	229.2	171.9	96.4	72.1	56.2	57.1	63.5	47.8	201.2	198.3	202.4	141.5	141.5	153	107.6	109.2	66.9	77.2	0	0
balance-sheet.row.goodwill-and-intangible-assets	2739.3	2748.8	2869.2	2378.7	1496.8	1531.8	1588.5	785.5	807.9	842	880.2	682.8	486.4	396.8	359.8	357.6	374.2	352.2	201.2	198.3	202.4	141.5	141.5	153	107.6	109.2	66.9	77.2	53.6	30
balance-sheet.row.long-term-investments	-3172.9	0	-435.3	-356	-254.8	-1799.8	-1850.9	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-6.8	-6.8
balance-sheet.row.tax-assets	433.7	388.7	435.3	356	254.8	268	262.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	6.8	6.8
balance-sheet.row.other-non-current-assets	3076.8	144.2	611.9	500.9	457.2	1771.7	1863.6	244.8	214.3	240.5	240	133.4	94.2	65.1	58	50.5	55	43.8	50.7	49.9	55.5	57.4	55.2	41.3	43.3	44.6	52.4	30.7	30.9	24.6
balance-sheet.row.total-non-current-assets	5262.3	5213.1	5475	4720.4	3524.3	3289.2	3353.5	2187.2	2147.6	2146.1	2238.6	1915	1645.3	1311.6	1300.1	1310.3	1368.8	1290.6	1010.1	1041.2	1075.8	904.6	874.2	903.8	796.4	825.3	651.1	607.7	571.7	306.4
balance-sheet.row.other-assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-assets	7611.2	7345.8	7770.8	6519.5	4931.1	4572	4645.4	3149.4	3192.7	3303.9	3321.1	3293.5	2979.1	2176	2214.4	2163.6	2140	2008.4	1530.6	1597.2	1621.1	1374.4	1311.8	1383.8	1185.3	1224	1050.6	913.5	900	504.8
balance-sheet.row.account-payables	1075.9	974	1133.3	802.5	727.1	712.7	659.6	504.8	477.2	423.9	352.2	318.7	319.3	288.9	277.8	298.6	273	299.9	247.6	244.1	211.6	172.7	173.9	208.1	175.4	184.5	142.3	122.6	138.2	36.8
balance-sheet.row.short-term-debt	926.2	80.1	20.3	28	29.8	170.2	108.8	217.1	152.4	125.1	146.2	1671.3	1376.3	904.6	799.4	158.9	112.9	26.4	0.8	21.8	48.7	20.2	58	44.9	39.4	36.1	20.2	66.2	35.2	34.6
balance-sheet.row.tax-payables	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.long-term-debt-total	2510.8	3425.4	3793.2	3251.3	2244.4	2304.6	2547.3	1344.5	1513.5	1599	1703.8	1416	1288.5	890.7	773.3	726	879.6	929.2	699.5	819.9	953.9	936.7	886.8	986.5	843.9	891	785	693.8	750.9	510.8
Deferred Revenue Non Current	223.6	0	-435.3	-356	-254.8	-268	-262.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.deferred-tax-liabilities-non-current	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	2266	303.7	1488.2	1163.5	988.8	901.6	849.4	139.9	628.9	539.3	474.2	447.2	944.8	410.2	398.3	113.4	105	106.6	71.8	78.5	90.5	72.1	85.8	79.2	92.2	79.2	72.4	86.8	87.8	62.3
balance-sheet.row.total-non-current-liabilities	3410	4269.7	4719.9	4103.1	2919	2789.1	3029.9	1818.2	1924.6	2054.6	2133.1	421.4	1725.6	307.6	330.9	342.1	1149	1208.9	937.1	1045.3	1149.5	1046.4	979	1072	927	981.5	882.9	775.1	825.8	541.2
balance-sheet.row.other-liabilities	0	0	0	0	0	0	0	0	0	0	0	0	-1725.6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.capital-lease-obligations	223.6	235.8	264.3	206.5	188.6	21.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	7.1	12.6
balance-sheet.row.total-liab	5721.9	5627.5	6208.1	5266.6	3907.8	3690.7	3879.3	2680	2553.5	2593.9	2607.3	2539.9	2321.1	1622.4	1528.6	1639	1639.9	1641.8	1257.3	1389.7	1500.3	1311.3	1296.7	1404.2	1234	1281.3	1117.8	1050.7	1079.8	662.8
balance-sheet.row.preferred-stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	53	0.2	0
balance-sheet.row.common-stock	1.8	1.8	1.8	1.8	1.8	1.8	1.8	0.9	0.9	0.9	0.9	0.9	0.9	0.9	0.4	0.4	0.4	0.4	0.4	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0	0
balance-sheet.row.retained-earnings	3208.2	2961.1	2691.7	2395.4	2141.3	1997.8	1809.8	1558.6	1446.2	1313.5	1169.8	1020.5	903	740.9	628.2	497.7	392.1	295.4	209.5	136.8	60.9	18.9	-34.9	-76.7	-108	-131.9	-177.9	-208.8	-213.4	-191.6
balance-sheet.row.accumulated-other-comprehensive-income-loss	-251.4	-345.3	-259.8	-261	-259.7	-268.8	-189	-223.9	-208.8	-165.6	-38.1	-109.9	-115.3	-63	-55.6	-75.9	15.1	-15.6	-15.8	-0.8	-5.7	-20.5	-8	-1.6	-0.3	-1.4	-1	-1.6	-206.2	-167.7
balance-sheet.row.other-total-stockholders-equity	-1069.3	-899.2	-871	-883.3	-860	-849.5	-856.6	-866.2	-599.1	-438.8	-418.7	-157.9	-130.6	-125.2	112.7	102.3	92.5	86.2	79.2	71.3	65.4	64.5	57.9	57.7	59.4	75.8	111.5	20	239.6	201.3
balance-sheet.row.total-stockholders-equity	1889.4	1718.3	1562.7	1252.9	1023.3	881.3	766.1	469.4	639.2	710	713.8	753.6	658	553.6	685.8	524.6	500.1	366.5	273.4	207.4	120.8	63.1	15.1	-20.4	-48.7	-57.3	-67.2	-137.2	-179.8	-158
balance-sheet.row.total-liabilities-and-stockholders-equity	7611.2	7345.8	7770.8	6519.5	4931.1	4572	4645.4	3149.4	3192.7	3303.9	3321.1	3293.5	2979.1	2176	2214.4	2163.6	2140	2008.4	1530.6	1597.2	1621.1	1374.4	1311.8	1383.8	1185.3	1224	1050.6	913.5	900	504.8
balance-sheet.row.minority-interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-equity	1889.4	1718.3	1562.7	1252.9	1023.3	881.3	766.1	469.4	639.2	710	713.8	753.6	658	553.6	685.8	524.6	500.1	366.5	273.4	207.4	120.8	63.1	15.1	-20.4	-48.7	-57.3	-67.2	-137.2	-179.8	-158
balance-sheet.row.total-liabilities-and-total-equity	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	-3172.9	0	-435.3	-356	-254.8	-1799.8	-1850.9	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-6.8	-6.8
balance-sheet.row.total-debt	3660.6	3505.5	3793.2	3251.3	2244.4	2304.6	2547.3	1561.6	1513.5	1599	1703.8	1671.3	1376.3	904.6	799.4	884.9	992.5	955.6	700.4	841.7	1002.6	956.8	944.8	1031.5	883.3	927.1	805.2	760	786.1	545.3
balance-sheet.row.net-debt	3017.6	2919.9	3161.8	2841.8	2040.6	2231.8	2493.8	1536.9	1413.6	1376.4	1543.3	1205.7	979.2	729.4	493.6	721.9	896.6	938.9	679.9	806.3	990.5	898.5	926.8	1011.4	880.9	922.3	751.5	759	784	542.6

现金流量表

在 Silgan Holdings Inc. 的财务状况中，自由现金流在过去一段时间内发生了显著变化，呈现出 NaN 的转变。该公司最近通过发行 NaN 扩大了股本，与上一年相比出现了NaN 的差异. 公司的投资活动产生了现金使用净额，按报告货币计算达到NaN. 与上一年相比， NaN 发生了变化. 在同一时期，公司记录了 NaN, NaN 和 NaN，这对于了解公司的投资和还款策略具有重要意义. 公司的融资活动导致使用的现金净额为NaN，同比差异为NaN. 此外，公司还将NaN 用于向股东分红。与此同时，该公司还采取了其他财务措施，即 NaN，这也对其在此期间的现金流产生了重大影响. 这些组成部分合在一起，全面反映了公司的财务状况和现金流管理的战略方针。

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998	1996	1994
cash-flows.row.net-income	326	340.8	359.1	308.7	193.8	224	269.7	153.4	172.4	182.4	185.4	151.3	193.2	144.6	159.4	131.6	122.8	104	87.5	84.1	42	53.8	41.8	35.5	23.9	45.9	50.6	30.6	-21.8	-13
cash-flows.row.depreciation-and-amortization	263.2	268.2	255.9	223.6	209.9	195.5	178.3	143.1	146.3	152.3	172.2	169.9	162.6	145.8	147.3	145.3	139.3	127.4	123.4	122.4	115.2	98.3	97.2	90.6	87.6	79.1	66.5	63.8	50.3	42.5
cash-flows.row.deferred-income-tax	33.1	-32.2	59.6	24.1	-20.9	23.7	-115	45	-13.3	38.8	7.1	-1.5	23.8	21.4	15.3	19.6	-11.9	22.4	33	42.5	25.7	25.2	13.9	11.7	4.6	16.1	-8.1	0	0	0
cash-flows.row.stock-based-compensation	15.6	16.8	20.9	18.8	17.1	14.9	14.6	13	12.1	-37.3	-5	40.2	-215.9	-13.9	-12.5	-19.6	0	0	0	0	0	0	20.9	11.5	31.5	0	22.5	0	0	0
cash-flows.row.change-in-working-capital	-169.1	79.2	-155.1	9.8	49.4	39.6	29.2	16.9	15.9	-41.2	-27.7	-14.6	-24.8	-151.5	0.9	40	25.5	-46.2	-46.4	25	23.3	-13.6	-18.4	-50.1	-11.6	1.4	-7.9	18.3	131.4	-27.1
cash-flows.row.account-receivables	73.7	30.4	-81.5	-49.4	3.8	0.5	-37.1	-10.9	12.3	3.7	20.4	34.6	-53.1	-19.9	72.1	-49.5	0	0	0	0	0	0	-81.5	0	0	0	0	0	0	0
cash-flows.row.inventory	-162.3	5.8	-109.5	11.4	0.1	20.4	-17.2	20	-97.6	-54	25.1	56.8	-28.1	-51.8	-7.9	37.9	11.5	-37.5	0.6	1.4	28.1	-10.2	1.2	-18.4	-0.9	-24.3	-5.1	20.3	10.9	-16.7
cash-flows.row.account-payables	-3.8	43	35.9	47.8	45.5	18.7	83.5	52.8	101.2	9.1	-73.2	-30	56.4	12.5	-63.3	51.6	0	0	0	0	0	0	35.9	0	0	0	0	0	0	0
cash-flows.row.other-working-capital	-76.7	0	0	0	0	0	0	-44.9	0	0	0	-76	0	-92.3	0	0	14	-8.7	-47	23.5	-4.8	-3.4	26	-31.7	-10.7	25.7	-2.8	-2	120.6	-10.4
cash-flows.row.other-non-cash-items	13.8	75.6	16.4	17.5	58	8.8	12.9	23.2	2	50	18.7	6.4	220.8	40.9	12.4	28.5	4	13.8	11.5	3.7	28.6	-0.4	-12.3	-4.2	7.3	4.9	-5.7	12.5	49.7	45
cash-flows.row.net-cash-provided-by-operating-activities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-226.8	-215.8	-232.3	-224.2	-230.9	-191	-174.5	-191.9	-237.3	-140.5	-103.1	-119.2	-173	-105.4	-99.6	-122.9	-154.9	-318.2	-89.1	-102.9	-105.9	-119.2	-93	-89.2	-87.4	-280.1	-105	-56.9	-51.9	-29.2
cash-flows.row.acquisitions-net	1.8	-2.5	-745.7	-940.9	0	0	-1023.8	0	-0.7	-17.7	-281.7	-319.1	-290.8	-47.9	0	-14.5	-7.8	-121.7	0	0	-207.8	0	0	-124	0	0	0	0	0	0
cash-flows.row.purchases-of-investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-3	-7	0	0	0	0	0	0
cash-flows.row.sales-maturities-of-investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	32.4	0	0	0	0	0	0	0
cash-flows.row.other-investing-activites	1.2	2.7	2	1.9	0.8	1.1	0.6	11.6	0.9	1.3	8.4	1.5	4	1.5	2.9	1.7	3.9	1.5	3.2	10	3.7	1.9	3.9	1.8	2.5	1.8	4.5	-41.4	-345.2	1.3
cash-flows.row.net-cash-used-for-investing-activites	-223.8	-215.6	-976	-1163.2	-230.1	-189.9	-1197.7	-180.3	-237.1	-156.9	-376.4	-436.8	-459.8	-151.8	-96.7	-135.7	-158.9	-438.4	-86	-92.9	-310	-117.2	-59.8	-218.5	-84.9	-278.3	-100.5	-98.3	-397.1	-27.9
cash-flows.row.debt-repayment	-47.6	-288.2	-2096.1	-1820.7	-77.9	-240.2	-2071.8	-864.5	-30.2	-59	-1225.9	-976.3	-1914.1	-834.2	-682.5	-949.6	-12.9	0	0	0	0	0	0	0	0	0	0	0	-234.5	-20.5
cash-flows.row.common-stock-issued	0	0	8.6	2680.4	0.1	-0.8	0	0	18.6	-1.9	1255.6	1206.9	1901.4	841.4	683.6	950.5	1.7	3.2	3.9	2.3	0.6	4.3	1	0.5	0.5	2.3	67.2	50	0	0
cash-flows.row.common-stock-repurchased	-184	-45.1	-8.6	-35.9	-12.1	-4.8	0	-277.3	-170.1	-24.7	-267.6	-34.1	-21	-247.8	-1.1	-0.9	-0.7	0	0	0	0	0	0	-1.1	-16.6	-43.4	0	-35.8	0	0
cash-flows.row.dividends-paid	-78.9	-71.9	-62.5	-53.6	-50.8	-44.5	-40.5	-40.9	-39.7	-38.6	-36.2	-33.8	-31.1	-32	-29.4	-26	-24.3	-18	-14.9	-8.3	0	0	-62.5	0	0	0	0	0	0	0
cash-flows.row.other-financing-activites	99.1	-164.4	2807.2	-10.3	-4.8	-3.3	2949.1	893.2	0.4	-1.8	-5.2	-9	386.9	106.5	-53.9	-116.6	-5.5	228.1	-127.1	-155.5	28.2	-10	-23.8	141.6	-44.6	123.1	-31.9	-42.1	421.4	3.5
cash-flows.row.net-cash-used-provided-by-financing-activities	-211.4	-569.6	648.6	759.9	-145.5	-293.6	836.8	-289.5	-221	-126	-279.4	153.6	322.1	-166.1	-83.3	-142.6	-41.6	213.3	-138.1	-161.5	28.8	-5.7	-85.3	141	-60.7	82	35.3	-27.9	186.9	-17
cash-flows.row.effect-of-forex-changes-on-cash	9.9	-9	-7.5	6.5	-0.7	-3.7	0	0	0.1	0	0	0	0	0.1	-0.1	0	0	0	0	0	0	0	0	0	-0.1	130.9	-17.4	-26.9	0	0
cash-flows.row.net-change-in-cash	57.3	-45.8	221.9	205.7	131	19.3	28.8	-75.3	-122.7	62.1	-305.1	68.5	221.9	-130.6	142.8	67.1	79.2	-3.7	-15	23.3	-46.2	40.3	-2.1	17.7	-2.4	82	35.3	-27.9	-0.6	2.5
cash-flows.row.cash-at-end-of-period	642.9	585.6	631.4	409.5	203.8	72.8	53.5	24.7	99.9	222.6	160.5	465.6	397.1	175.2	305.8	163	95.9	16.7	20.5	35.4	12.1	58.3	18	20.1	2.4	135.7	36.3	-25.8	2.1	2.7
cash-flows.row.cash-at-beginning-of-period	585.6	631.4	409.5	203.8	72.8	53.5	24.7	99.9	222.6	160.5	465.6	397.1	175.2	305.8	163	95.9	16.7	20.5	35.4	12.1	58.3	18	20.1	2.4	4.8	53.7	1	2.1	2.7	0.2
cash-flows.row.operating-cash-flow	482.6	748.4	556.8	602.5	507.3	506.5	389.7	394.6	335.4	345	350.7	351.7	359.6	187.3	322.8	345.4	279.7	221.4	209.1	277.7	234.9	163.3	143	95.1	143.3	147.4	117.9	125.2	209.6	47.3
cash-flows.row.capital-expenditure	-226.8	-215.8	-232.3	-224.2	-230.9	-191	-174.5	-191.9	-237.3	-140.5	-103.1	-119.2	-173	-105.4	-99.6	-122.9	-154.9	-318.2	-89.1	-102.9	-105.9	-119.2	-93	-89.2	-87.4	-280.1	-105	-56.9	-51.9	-29.2
cash-flows.row.free-cash-flow	255.8	532.6	324.5	378.3	276.4	315.5	215.2	202.7	98.1	204.5	247.6	232.5	186.6	81.9	223.2	222.5	124.8	-96.8	120	174.9	129	44.1	49.9	5.9	55.9	-132.7	12.9	68.3	157.7	18.1

利润表行

Silgan Holdings Inc. 的收入与上期相比变化了 NaN%。据报告, SLGN 的毛利润为 NaN。该公司的营业费用为 NaN，与上年相比变化了 NaN%. 折旧和摊销费用为 NaN，与上一会计期间相比变化了 NaN%. 营业费用报告为 NaN，显示NaN% 的同比变化。销售和营销费用为 NaN, 其中 NaN% 与上年相比发生了变化。基于近期数据的EBITDA为 NaN，同比增长NaN%. 营业收入为 NaN，与上年相比变化了NaN%. 净利润的变化率为 NaN%。去年的净收入为NaN.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998	1996	1994
income-statement-row.row.total-revenue	5988.2	6411.5	5677.1	4921.9	4489.9	4448.9	4089.9	3612.9	3764	3911.8	3708.5	3588.3	3509.2	3071.5	3066.8	3121	2923	2667.5	2495.6	2420.4	2312.2	1988.3	1941	1877.5	1856.8	1738.7	1511.4	1405.7	1101.9	861.4
income-statement-row.row.cost-of-revenue	4995.6	5363.7	4758.7	4054.5	3776.2	3759.1	3428.8	3079.4	3209.9	3312	3161.3	3070.7	2990.6	2599.1	2605.7	2683.5	2509.3	2305.1	2171.6	2110.1	2026.7	1749.7	1700.7	1557.6	1533.8	1437.2	1237	1159.9	970.5	747.5
income-statement-row.row.gross-profit	992.6	1047.8	918.4	867.4	713.7	689.8	661.1	533.5	554.1	599.8	547.2	517.6	518.6	472.4	461.1	437.5	413.7	362.4	323.9	310.4	285.5	238.6	240.3	319.9	323	301.5	274.4	245.8	131.4	113.9
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	-4.4	45.2	50.8	38.7	17.8	37	0	0	0	0	0	0	0	0	1.5	0	5.7	16.3	0.3	2.1	9	-5.6	9.3	90.6	87.6	79.1	66.5	63.8	14.7	16.7
income-statement-row.row.operating-expenses	384.4	416.9	378.1	377.7	315.7	308.4	298.3	214.7	219.9	224.4	211	192.1	164.5	189.1	162.5	172.8	154.5	147.7	114.9	110.8	117.4	70.6	87.9	162.8	162.5	147.3	149.8	122.6	61.6	55.6
income-statement-row.row.cost-and-expenses	5380	5780.6	5136.8	4432.2	4091.9	4067.5	3727.1	3294.1	3429.8	3536.4	3372.3	3262.8	3155.1	2788.2	2768.2	2856.3	2663.8	2452.9	2286.5	2220.9	2144.1	1820.3	1788.6	1720.4	1696.3	1584.5	1386.8	1282.5	1032.1	803
income-statement-row.row.interest-income	0	126.3	108.4	103.8	105.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.interest-expense	173.3	126.3	108.4	103.8	105.7	116.3	110.2	67.8	66.9	74.8	67.4	63	63	61.6	51	60.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	-186.1	-127.8	-124.8	-105.3	-107.4	28.2	-12.9	-19.1	-14.4	-16	-14.1	-38.7	-1	-29.8	-51	-12.2	-5.7	-16.6	-11.5	-3.7	-28.4	3	-8.6	-4.6	-36.1	-81.4	-80.7	-89.3	-80.7	-65.8
income-statement-row.row.ebitda-ratio-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	-4.4	45.2	50.8	38.7	17.8	37	0	0	0	0	0	0	0	0	1.5	0	5.7	16.3	0.3	2.1	9	-5.6	9.3	90.6	87.6	79.1	66.5	63.8	14.7	16.7
income-statement-row.row.total-operating-expenses	-186.1	-127.8	-124.8	-105.3	-107.4	28.2	-12.9	-19.1	-14.4	-16	-14.1	-38.7	-1	-29.8	-51	-12.2	-5.7	-16.6	-11.5	-3.7	-28.4	3	-8.6	-4.6	-36.1	-81.4	-80.7	-89.3	-80.7	-65.8
income-statement-row.row.interest-expense	173.3	126.3	108.4	103.8	105.7	116.3	110.2	67.8	66.9	74.8	67.4	63	63	61.6	51	60.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.depreciation-and-amortization	263.2	342.3	255.9	239.6	266.2	195.5	178.3	143.1	146.3	152.3	172.2	169.9	162.6	145.8	147.3	145.3	139.3	127.4	123.4	122.4	115.2	98.3	97.2	90.6	87.6	79.1	66.5	63.8	50.3	42.5
income-statement-row.row.ebitda-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	608.2	602	591.1	512.4	359.5	412.1	357	299.7	319.8	360.9	324.2	325.5	354.1	283.3	298.6	264.7	259.2	214.6	209	199.6	168.1	167.9	152.4	157.1	160.5	154.2	124.6	123.2	69.8	58.4
income-statement-row.row.income-before-tax	422.1	474.2	466.3	407.1	252.1	293.3	239.7	231.9	252.9	284.6	254.7	223.8	290.1	221.7	247.6	204.5	193.2	155.2	148.4	142.4	70.1	94.2	76.1	61.3	38.2	72.8	43.9	33.9	-10.9	-7.4
income-statement-row.row.income-tax-expense	96.2	133.4	107.2	98.4	58.3	69.3	-30	78.6	80.5	102.2	69.3	72.5	96.9	77.1	88.2	72.9	70.4	51.2	60.8	58.2	27.7	37.2	30.2	25.8	14.3	26.9	-6.7	3.3	5.1	5.6
income-statement-row.row.net-income	326	340.8	359.1	308.7	193.8	224	269.7	153.4	172.4	182.4	185.4	151.3	193.2	144.6	159.4	131.6	122.8	104	87.5	84.1	42	53.8	41.8	31.3	23.9	45.9	34.2	28.4	-21.8	-13