Founder Technology Group Co.,Ltd.

符号: 600601.SS

SHH

2.52

CNY

今天的市场价格

45.9161
市盈率
-1.0889
PEG比率
10.51B
MRK市值
0.00%
DIV收益率

Founder Technology Group Co.,Ltd. (600601-SS) 财务报表

Q: 什么是 Founder Technology Group Co.,Ltd. (600601.SS) 总资产是多少？

Founder Technology Group Co.,Ltd. (600601.SS) 总资产为 .

Download

年度季度

线性对数

在图表中，您可以看到的动态默认数字 Founder Technology Group Co.,Ltd. (600601.SS). 的默认数据。公司收入显示 NaN M 的平均值，即 NaN % 增长率。整个期间的平均毛利润为 NaN M，即 NaN %. 平均毛利率为 NaN %. 公司去年的净收入增长率为 NaN %，等于 NaN % % 整个公司历史的平均增长率.,

年度季度

10Y 20Y 30Y 40Y

资产负债表

深入分析 Founder Technology Group Co.,Ltd. 的财务轨迹，我们可以看到其平均资产增长率。有趣的是，这一增长率为，反映了公司的高点和低点。与季度相比，这一数字调整为. 回顾过去一年，总资产变化为 NaN. 股东权益总额所体现的股东价值是以报告货币计算的 NaN. 这方面的年同比变化率为 NaN%.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998	1996	1994	1992	1990
balance-sheet.row.cash-and-short-term-investments	924.3	944.2	638.6	953.4	982.7	1418.2	1382	1368.9	1478.7	1627.6	1407.6	1326.3	1783.5	2336.8	1238.1	1229.7	1756.9	1398.1	1454.7	1479.6	1537.8	898.5	1003.9	464.7	213.4	235.2	244.6	230.2	173.8	166.5	33.8	1	0.7	5.7
balance-sheet.row.short-term-investments	0.1	-100.2	-338.8	-301.7	84.6	-237.3	-822.8	-804.3	-798.5	-784.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	166.4	141.9	163.7	110.3	111.7	31.9	0	0	5.3
balance-sheet.row.net-receivables	1267.8	1476.3	1777.5	1840.3	2114.3	2583.7	2371.2	2630.1	2177.3	1844.4	1120.2	1457.3	1149.5	1306	1239	982	1184.7	948.7	955.3	893.9	744.2	385.7	810.8	9.9	31.7	69.5	14.7	19.9	3.7	17.9	59.2	72.8	12.2	0
balance-sheet.row.inventory	429.4	506.1	1311.5	1345.9	2069.3	1570.4	1653	1022.6	833.9	1055	371.8	621.7	360.5	673.5	528	440	515.8	352.9	497	492.4	388.1	442.3	361.7	395.6	233.8	224.8	65.8	43.3	22.6	12	7	2.8	2	2.2
balance-sheet.row.other-current-assets	32	41.8	114.1	111.3	108.1	91.8	87.9	56.5	36.6	53	-9.9	-24.1	-19.7	-71.7	-33.7	-49.3	-65.1	1.1	-63.9	1.7	-82	-74	-153	281.6	184.3	214.4	250.4	175.3	202.2	133.1	-24	-35.2	-5.6	0
balance-sheet.row.total-current-assets	2653.5	2968.3	3841.7	4250.9	5274.4	5664.1	5494.1	5078.1	4526.6	4579.9	2889.7	3381.1	3273.8	4244.6	2971.4	2602.5	3392.4	2700.7	2843.2	2867.5	2588.1	1652.5	2023.5	1151.8	663.2	744	575.5	468.6	402.3	329.4	76	41.4	9.3	12.3
balance-sheet.row.property-plant-equipment-net	2249.9	2344.3	2960.7	3339.1	3634.4	4316.8	3905.8	3768.8	3401.3	3165.9	2393.8	2278.2	2492.4	2343.4	2223.2	2076.1	1542.1	1189	503.4	339.3	264	168.3	163.6	75.2	56.4	124.6	66.6	74.2	33.4	18	13.4	7.3	7	5.7
balance-sheet.row.goodwill	0	0	81.4	81.4	81.4	84.4	84.4	84.4	84.4	84.4	81.4	81.4	81.4	81.4	81.4	81.4	81.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.intangible-assets	68.1	69.9	153.8	131.2	149.4	145.3	160	134.5	125.7	78.1	34.8	35.6	31.1	50.4	62.6	67.2	71.5	27.9	24.5	27.6	30.7	32.9	36.2	40.7	27.2	27.6	0.2	0.9	1	0	0	0	0	0
balance-sheet.row.goodwill-and-intangible-assets	68.1	69.9	235.2	212.5	230.7	229.7	244.4	218.9	210.2	162.5	116.1	117	112.5	131.8	143.9	148.5	152.8	27.9	24.5	27.6	30.7	32.9	36.2	40.7	27.2	27.6	0.2	0.9	1	0	0	0	0	0
balance-sheet.row.long-term-investments	0	100.4	344.1	504.2	350	673.3	1327	1320.7	1269.9	1218.9	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-59.4	0	0	1.7	0	24.4	0	0	-3
balance-sheet.row.tax-assets	126.3	139.4	192.9	83.4	75.5	56.2	44.2	43.4	23	24.1	16.7	24.6	19.1	27.7	36.5	29	43.4	0	0	0	0	0	0	0	0	166.7	0	0	110.3	0	0	0	0	0
balance-sheet.row.other-non-current-assets	587.5	142.5	577.7	596.3	406.1	91.3	116.3	127.1	31.3	24.8	955.9	724.8	380.1	248.3	247.8	193	197.5	318.9	164.5	180.1	176.6	168.2	167.6	41.1	60.2	0.9	144.7	151.8	6	82.2	32.8	60.5	2.7	5.3
balance-sheet.row.total-non-current-assets	3031.8	2796.4	4310.6	4735.5	4696.7	5367.3	5637.7	5479	4935.7	4596.2	3482.6	3144.5	3004.1	2751.2	2651.5	2446.6	1935.9	1535.9	692.3	547	471.3	369.4	367.4	156.9	143.7	260.4	211.6	226.9	152.3	100.2	70.6	67.8	9.7	8
balance-sheet.row.other-assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-assets	5685.3	5764.7	8152.3	8986.4	9971.1	11031.4	11131.8	10557	9462.3	9176.1	6372.3	6525.7	6277.9	6995.8	5622.9	5049.1	5328.3	4236.6	3535.5	3414.6	3059.3	2022	2391	1308.8	806.9	1004.4	787.1	695.6	554.6	429.6	146.6	109.2	19	20.3
balance-sheet.row.account-payables	1031.4	978	2580.9	2510.6	2677.5	2209.9	2383.6	2311.9	1950.8	1979.5	1058.3	1292.6	1128.1	1548.6	1516.6	1224.3	1742.9	1418.9	1397.3	1122.7	960.9	775	682.3	188	125.3	305.9	44.7	25.3	8	4.4	1.8	0.4	0.9	3.4
balance-sheet.row.short-term-debt	311.2	406.9	2896.8	2295.4	1607.3	2449.1	3106.1	2005.5	1893.1	2231.3	615.7	900.8	784	830.3	755.7	623.6	755.9	606.4	328.3	576.3	540.6	425.2	709	494	280	283	267	262	166.9	84.3	26.9	10.6	0	1.4
balance-sheet.row.tax-payables	17.9	16.3	35.8	44	65.1	35.8	46.2	95.6	95.8	63.7	-29.6	-102.3	-71.4	-52.6	-39	-4.6	-34	-26.3	-69.5	-53.6	-19.8	5.1	75.1	31.4	-20.9	-14.2	1.9	5.5	1.5	2.6	0.9	0.3	0.1	0
balance-sheet.row.long-term-debt-total	111.7	9.9	143	574	649.7	664	267.2	625.3	331.5	251.7	119.7	27.2	60	140	231	176	1.5	63	34.5	45.8	7.1	8.3	9.4	0	0	0	0	0	0	0	0	0	0	0
Deferred Revenue Non Current	80	74.3	158.6	124.4	81.5	73.1	99.3	105.3	32.7	32.3	0	0	0	0	18.2	-146.4	16.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.deferred-tax-liabilities-non-current	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	21.8	580.4	112.4	161.7	1440.8	1918.7	1154.5	815.8	725.3	695.8	16.2	23.5	36.3	53.1	47.3	39.5	30.2	16.9	24.6	22.5	38	42.2	63	14.8	21.1	6.6	1.7	6.1	2	1	1.1	19.4	1.7	-0.1
balance-sheet.row.total-non-current-liabilities	297.8	343.5	637.2	891.8	928.4	1173.8	784.3	1000	503.4	319.9	127.6	36	69.9	153.1	261.4	205.7	19.5	82.6	47.7	56.3	17.4	12.3	9.4	0	0	0	0	0.1	0.1	0.1	0	0	0	0
balance-sheet.row.other-liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.capital-lease-obligations	1.7	9.9	75	95.3	115.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-liab	1835.7	2312.8	8841.6	8240	8073.2	7787.3	8057	6824.9	5806.6	5642	2037.9	2232.9	2043.8	2890	2732.4	2219.1	2611.2	2280.3	1742.9	1777.6	1578.6	1289.2	1772.1	747.7	415	633.3	447.6	369.2	308.7	205.3	55.8	30.4	2.6	4.8
balance-sheet.row.preferred-stock	0	0	404.6	206.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.common-stock	4170.3	4170.3	2194.9	2194.9	2194.9	2194.9	2194.9	2194.9	2194.9	2194.9	2194.9	2194.9	2194.9	2194.9	1726.5	1726.5	1726.5	970.4	970.4	970.4	485.2	373.2	373.2	186.6	186.6	155.5	103.7	103.7	86.4	72	30	20	10	10
balance-sheet.row.retained-earnings	-5195.4	-5330.5	-2931.5	-1696.9	-776.1	569.3	481.8	1325.9	1282.4	1198.7	1216	1186.9	1128.3	999.4	784.6	724.6	608.1	384	253.8	157.3	193.8	89.1	-2.1	-62.9	-166.5	37	64	39.8	14	21.7	11.1	3.1	0.5	0.7
balance-sheet.row.accumulated-other-comprehensive-income-loss	838.4	773.3	-404.6	-206.2	26.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-total-stockholders-equity	4036.2	3838.8	35.7	234.1	440.3	466.4	388.6	201	173.9	137.5	923.4	911	910.9	911.5	358.5	356.5	346.2	578.9	545.6	488.1	777.8	254.2	216	393.7	371.8	160.1	149.8	141.8	133.9	127.8	48.8	55.7	5.9	4.8
balance-sheet.row.total-stockholders-equity	3849.5	3451.9	-700.9	732.1	1885.2	3230.6	3065.3	3721.9	3651.1	3531.1	4334.4	4292.8	4234.1	4105.8	2869.6	2807.6	2680.7	1933.4	1769.8	1615.9	1456.8	716.6	587.1	517.4	391.9	352.6	317.5	285.3	234.3	221.4	89.9	78.8	16.4	15.4
balance-sheet.row.total-liabilities-and-stockholders-equity	5685.3	5764.7	8152.3	8986.4	9971.1	11031.4	11131.8	10557	9462.3	9176.1	6372.3	6525.7	6277.9	6995.8	5622.9	5049.1	5328.3	4236.6	3535.5	3414.6	3059.3	2022	2391	1308.8	806.9	1004.4	787.1	695.6	554.6	429.6	146.6	109.2	19	20.3
balance-sheet.row.minority-interest	0	0	11.6	14.3	12.7	13.6	9.5	10.3	4.6	3	0	0	0	0	20.9	22.3	36.4	23	22.8	21.1	24	16.2	31.8	43.6	0	18.5	22	41.1	11.6	2.9	0.9	0	0	0
balance-sheet.row.total-equity	3849.5	3451.9	-689.3	746.4	1897.9	3244.2	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.total-liabilities-and-total-equity	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	0.1	0.1	5.3	202.5	434.6	436.1	504.2	516.4	471.4	434.4	434.4	209.4	209.4	74.4	58	58	58	310.7	155.6	169.8	164.4	158.6	156	43	66.9	107	141.9	163.7	112	111.7	56.3	60.5	2.7	2.3
balance-sheet.row.total-debt	423	416.8	3039.8	2869.4	2257	3113.1	3373.3	2630.8	2224.6	2483	735.4	928	844	970.3	986.7	799.6	757.5	669.5	362.8	622.1	547.7	433.5	718.4	494	280	283	267	262	166.9	84.3	26.9	10.6	0	1.4
balance-sheet.row.net-debt	-501.1	-527.4	2401.2	1916	1358.8	1694.9	1991.3	1262	746	855.4	-672.1	-398.2	-939.5	-1366.4	-251.4	-430.1	-999.4	-728.6	-1091.9	-857.5	-990.2	-464.9	-285.5	29.3	66.6	214.2	164.3	195.5	103.3	29.5	25	9.6	-0.7	1

现金流量表

在 Founder Technology Group Co.,Ltd. 的财务状况中，自由现金流在过去一段时间内发生了显著变化，呈现出 NaN 的转变。该公司最近通过发行 NaN 扩大了股本，与上一年相比出现了NaN 的差异. 公司的投资活动产生了现金使用净额，按报告货币计算达到NaN. 与上一年相比， NaN 发生了变化. 在同一时期，公司记录了 NaN, NaN 和 NaN，这对于了解公司的投资和还款策略具有重要意义. 公司的融资活动导致使用的现金净额为NaN，同比差异为NaN. 此外，公司还将NaN 用于向股东分红。与此同时，该公司还采取了其他财务措施，即 NaN，这也对其在此期间的现金流产生了重大影响. 这些组成部分合在一起，全面反映了公司的财务状况和现金流管理的战略方针。

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998
cash-flows.row.net-income	135.1	-425.5	-1213.8	-919.9	-1327.7	56.2	-823	67	111.1	317.2	70.4	80.5	152.3	240.3	98	124.2	208.1	184.6	173.7	161	141.9	131.8	97.1	124.9	33.8	39.4
cash-flows.row.depreciation-and-amortization	197.5	369.5	403.1	475.4	542.9	564.3	527.3	469.8	419	358.1	215.5	210.8	180.3	183.5	151.3	115.9	74.2	48.3	44.1	37.2	24	19.2	13.1	9.9	7.7	6.9
cash-flows.row.deferred-income-tax	9.9	1.6	-36.2	-0.2	-2.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.stock-based-compensation	-9.9	-1.6	36.2	0.2	2.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.change-in-working-capital	56.8	266.6	-216.6	91.3	479.9	-32	-586.6	-258.7	-72.6	31.6	360.7	-489.7	-238	-195.1	-220.5	-422.5	-200.9	66.2	157	-19.3	-42.2	39.7	451.2	-134.3	-193.3	-124.7
cash-flows.row.account-receivables	229.8	-462.8	499	480.1	-156.6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.inventory	88.3	76.6	-22	205.8	-501.9	71.8	-676.5	-204.5	208	17.5	247.9	-248.2	282.2	-156.7	-82.5	80.8	-165.3	145.3	-4.2	-96.8	59.8	-81	56.1	-165.5	-37.1	-209.7
cash-flows.row.account-payables	-271.3	651.3	-657.3	-578.4	1140.8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-working-capital	9.9	1.6	-36.2	-16.2	-2.4	-103.8	90	-54.1	-280.6	14	112.8	-241.5	-520.3	-38.4	-138	-503.2	-35.6	-79	161.2	77.5	-102	120.8	395.1	31.2	-156.2	85.1
cash-flows.row.other-non-cash-items	90.6	267.5	1011.8	1003.2	1139.4	52.1	791.7	237.1	156.7	119	85.3	54	75.5	-21.6	94.4	75.9	86	71.5	73.5	39.8	2.2	43.5	-1	5.9	40	10.1
cash-flows.row.net-cash-provided-by-operating-activities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-693.9	-403.2	-320.4	-721.3	-587.6	-829.9	-468	-864.8	-663	-530.3	-317.2	-470.3	-427.7	-256.7	-272.2	-545.4	-808.9	-316	-146.4	-258.8	-53.5	-23.9	-105.7	-36.7	-20.3	-6.2
cash-flows.row.acquisitions-net	9.5	-117.1	0.1	0.8	216.2	212	2.8	-8	-2.9	532.5	324.8	0	49.1	262.5	48	4	0	319.7	0.7	0.3	6.4	1.5	0.4	4.4	0	0
cash-flows.row.purchases-of-investments	-9.5	117.1	-0.1	-0.8	0.7	-4.9	-18.8	-21.3	-3	-1600.6	-225	0	-135	-15	272.5	545.8	0	-225.7	-2.7	-13	-222.9	-23.2	-255.5	-18.6	-70.2	-247.3
cash-flows.row.sales-maturities-of-investments	0.3	0.1	0.1	6.4	0.5	146.3	19.9	0.6	0.4	0.7	0.9	0	1.1	0.2	1.8	12.9	0	4	0	1.9	98	23.9	147.9	38.5	104.5	243
cash-flows.row.other-investing-activites	12.5	-3.5	95.2	71	-50	-36.2	202.5	5.1	1.3	-530.3	-317.2	158.2	10.2	98.8	-272.2	-545.4	185.3	-316	2.6	1.4	6	5.9	-33.9	8.8	14.1	29
cash-flows.row.net-cash-used-for-investing-activites	-681.2	-406.7	-225.1	-643.9	-420.2	-512.8	-261.7	-888.3	-667.1	-2128	-533.8	-312.1	-502.3	89.8	-222.1	-528.1	-623.5	-534	-145.8	-268.1	-165.9	-15.8	-246.9	-3.6	28.1	18.5
cash-flows.row.debt-repayment	-397.8	-570.4	-419	-738.3	-2859.4	-3717.3	-2632	-2189	-2681.1	-1267	-918.2	-1311	-1593.8	-1469.8	-1440.3	-1178.8	-956.4	-944.3	-1211.3	-1110.6	-710.3	-957.9	-792.1	-761	-666	-549.9
cash-flows.row.common-stock-issued	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.common-stock-repurchased	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.dividends-paid	-12.1	-54.7	-90.2	-132.1	-196	-221.7	-179.8	-143	-175.8	-118	-75.5	-84.9	-85	-85.7	-117.3	-76.1	-81	-80.7	-65.6	-34.3	-21.8	-39.1	-26.8	-25.8	-28.2	-34.9
cash-flows.row.other-financing-activites	298.9	854.4	531	859	2209.8	3704.2	3219.9	2559.3	2621.8	2476.7	862.2	1416.7	1457.8	2443.2	1678	1421.8	1796.8	1143.3	935.7	1133.9	1545	609.2	975.8	995.2	924.1	600.7
cash-flows.row.net-cash-used-provided-by-financing-activities	206.6	229.2	21.8	-11.3	-845.7	-234.8	408.1	227.4	-235.1	1091.7	-131.5	20.8	-221	887.7	120.3	166.9	759.4	118.3	-341.1	-10.9	812.9	-387.8	156.9	208.4	229.9	16
cash-flows.row.effect-of-forex-changes-on-cash	-0.5	9.9	-8.3	-17.7	11	12.7	-7.8	6	11	4.1	-4.1	0	-3.9	-5.8	-0.7	-4.3	-4.7	-5.5	-2.7	0.4	0	0	0	0	0	0
cash-flows.row.net-change-in-cash	4.9	310.7	-227.2	-23	-420.3	-94.2	48.1	-139.6	-277	-206.3	62.6	-435.6	-557	1178.9	20.8	-472	298.7	-50.6	-41.5	-59.8	772.8	-169.3	470.4	211.3	146.3	-33.8
cash-flows.row.cash-at-end-of-period	698.6	693.7	383	610.2	633.2	1053.5	1147.7	1099.6	1239.2	1516.3	1369.4	1306.9	1742.4	2299.5	1120.6	1099.8	1571.8	1263.9	1314.5	1356	1415.8	793	962.3	464.7	213.4	68.8
cash-flows.row.cash-at-beginning-of-period	693.7	383	610.2	633.2	1053.5	1147.7	1099.6	1239.2	1516.3	1722.6	1306.9	1742.4	2299.5	1120.6	1099.8	1571.8	1273.1	1314.5	1356	1415.8	643	962.3	491.9	253.4	67.1	102.6
cash-flows.row.operating-cash-flow	480	478.2	-15.6	649.9	834.5	640.7	-90.5	515.3	614.2	825.9	731.9	-144.3	170.1	207.1	123.3	-106.5	167.5	370.6	448.2	218.8	125.8	234.3	560.3	6.5	-111.8	-68.2
cash-flows.row.capital-expenditure	-693.9	-403.2	-320.4	-721.3	-587.6	-829.9	-468	-864.8	-663	-530.3	-317.2	-470.3	-427.7	-256.7	-272.2	-545.4	-808.9	-316	-146.4	-258.8	-53.5	-23.9	-105.7	-36.7	-20.3	-6.2
cash-flows.row.free-cash-flow	-213.9	75	-336	-71.4	246.8	-189.3	-558.5	-349.5	-48.8	295.6	414.7	-614.6	-257.6	-49.6	-148.9	-651.9	-641.4	54.6	301.8	-40	72.3	210.4	454.6	-30.2	-132.1	-74.4

利润表行

Founder Technology Group Co.,Ltd. 的收入与上期相比变化了 NaN%。据报告, 600601.SS 的毛利润为 NaN。该公司的营业费用为 NaN，与上年相比变化了 NaN%. 折旧和摊销费用为 NaN，与上一会计期间相比变化了 NaN%. 营业费用报告为 NaN，显示NaN% 的同比变化。销售和营销费用为 NaN, 其中 NaN% 与上年相比发生了变化。基于近期数据的EBITDA为 NaN，同比增长NaN%. 营业收入为 NaN，与上年相比变化了NaN%. 净利润的变化率为 NaN%。去年的净收入为NaN.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998	1996	1994	1992	1990
income-statement-row.row.total-revenue	3148.9	4888.7	5431.6	5972.5	5829.7	5701.1	5098.8	6613.7	6515.7	6862.5	5233.8	5555	6221.8	8167.8	7789.6	7275.3	8418.4	7868.8	7385.3	6217.5	5252.1	4512.5	3692.9	2698.5	1652.8	296.9	187.5	175.7	78.1	57.9	26.2	13.9	7.5	6.2
income-statement-row.row.cost-of-revenue	2573.3	4095.4	4572.3	4937	4922.1	4747.6	4225.7	5530.7	5555.8	5839.4	4844.8	5159.9	5759.1	7548.2	7165.3	6612.7	7766.9	7293.3	6845.2	5723.7	4834.5	4059.2	3325	2330.5	1448.5	246.8	136.1	124.5	56.8	0	22.2	11.8	6.1	5
income-statement-row.row.gross-profit	575.7	793.3	859.3	1035.6	907.5	953.4	873.1	1083	959.9	1023.1	389	395.1	462.7	619.6	624.3	662.6	651.4	575.5	540.1	493.7	417.6	453.3	367.9	368.1	204.3	50.2	51.3	51.2	21.3	57.9	4	2.1	1.4	1.2
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	7.2	267.3	385	239.9	269.2	-40.6	24.2	71.2	55.2	63.6	21.1	37.7	121.1	196.8	29.4	8.3	8.1	50	40.9	7.3	16.9	24.5	28	27.6	-0.4	15.4	21.9	11.5	3.3	-0.2	-0.1	0	-0.4	0.2
income-statement-row.row.operating-expenses	416	859.6	1089.3	911.5	1007.3	836.1	926.7	848	738.1	634.8	248.9	276.9	307.7	453.5	457.1	419.1	338.4	356.9	326.3	296.9	266.1	288.3	273.2	244	139.2	25.2	30.5	27.4	12.5	-0.2	5.4	1.1	1	0.7
income-statement-row.row.cost-and-expenses	2989.3	4955.1	5661.6	5848.5	5929.5	5583.8	5152.4	6378.7	6293.9	6474.2	5093.7	5436.9	6066.8	8001.7	7622.4	7031.7	8105.3	7650.2	7171.5	6020.6	5100.5	4347.6	3598.1	2574.5	1587.7	271.9	166.6	151.9	69.3	-0.2	27.6	12.9	7.1	5.7
income-statement-row.row.interest-income	18	15.5	13.1	10.9	14.1	22.3	9.4	11.5	13.8	19.1	22	26.5	27.3	12.9	0	13.7	19.6	18.5	15.8	16.5	10.5	6.7	2.3	1.7	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.interest-expense	13.6	237.1	261.6	209.9	222.7	248.6	188.2	132.4	141.6	87.8	42.3	62.9	65.2	82.3	77.5	77.5	59.4	48.6	46.2	32.8	21.8	40.2	35.5	25.8	25	20.3	19.2	22.3	2.1	0	-2.8	0	0	0
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	7.2	-624.4	-931.5	-934.7	-1103.5	-25.4	-747.6	-133.6	-62.7	-25.5	-38.9	-21.9	31.9	129.7	-57.7	-79.6	-65.1	-47.1	-43	-20	-0.2	-14.4	23.1	30	-31	1.6	-3.1	17.4	24.6	-26.4	13.7	2.5	0.4	0.2
income-statement-row.row.ebitda-ratio-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	7.2	267.3	385	239.9	269.2	-40.6	24.2	71.2	55.2	63.6	21.1	37.7	121.1	196.8	29.4	8.3	8.1	50	40.9	7.3	16.9	24.5	28	27.6	-0.4	15.4	21.9	11.5	3.3	-0.2	-0.1	0	-0.4	0.2
income-statement-row.row.total-operating-expenses	7.2	-624.4	-931.5	-934.7	-1103.5	-25.4	-747.6	-133.6	-62.7	-25.5	-38.9	-21.9	31.9	129.7	-57.7	-79.6	-65.1	-47.1	-43	-20	-0.2	-14.4	23.1	30	-31	1.6	-3.1	17.4	24.6	-26.4	13.7	2.5	0.4	0.2
income-statement-row.row.interest-expense	13.6	237.1	261.6	209.9	222.7	248.6	188.2	132.4	141.6	87.8	42.3	62.9	65.2	82.3	77.5	77.5	59.4	48.6	46.2	32.8	21.8	40.2	35.5	25.8	25	20.3	19.2	22.3	2.1	0	-2.8	0	0	0
income-statement-row.row.depreciation-and-amortization	197.5	369.5	403.1	475.4	542.9	564.3	527.3	469.8	419	358.1	215.5	210.8	180.3	183.5	151.3	115.9	74.2	48.3	44.1	37.2	24	19.2	13.1	9.9	7.7	6.9	-22.8	-28.5	-28.8	26.1	-13.9	-2.5	-0.7	0
income-statement-row.row.ebitda-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	139.6	197.4	-295.1	76.7	-170.9	132.4	-825.4	31	105.2	300.2	80.3	62.3	66.4	99.6	80.9	156.4	239.9	224.1	213.3	180.8	143.2	131	94.3	129	34.9	42	43.7	52.3	37.6	31.8	12.5	3.5	1.1	0.5
income-statement-row.row.income-before-tax	146.9	-426.9	-1226.6	-858	-1274.4	91.8	-801.3	101.4	159	362.7	101.2	96.3	187	295.8	109.4	164	248	222.9	212.5	182.5	155.8	153	120	155.3	34.3	42	41.6	52.5	37.1	31.4	12.3	3.5	0.7	0.7
income-statement-row.row.income-tax-expense	11.8	-1.5	-12.7	61.9	53.3	35.6	21.7	34.3	47.9	45.5	30.8	15.8	34.7	55.4	12.9	55.1	42	38.3	38.8	21.4	13.9	21.2	22.9	29.8	2	2.6	3.6	5.9	3.6	3.6	0.9	0.4	0.2	0.2
income-statement-row.row.net-income	135.1	-425.5	-1213.8	-919.9	-1327.7	55.1	-822.1	65.5	110	261.7	70.4	80.5	152.3	240.9	98	124.2	208.1	184.4	172.1	159.8	139.5	129	100.3	124.8	33.9	36	32.6	33.5	30.4	27.1	11.1	3.1	0.6	0.5