Hunan Chendian International Development co.,ltd

符号: 600969.SS

SHH

5.07

CNY

今天的市场价格

-25.6639
市盈率
-0.7699
PEG比率
1.88B
MRK市值
0.01%
DIV收益率

Hunan Chendian International Development co.,ltd (600969-SS) 财务报表

Download

年度季度

线性对数

在图表中，您可以看到的动态默认数字 Hunan Chendian International Development co.,ltd (600969.SS). 的默认数据。公司收入显示 NaN M 的平均值，即 NaN % 增长率。整个期间的平均毛利润为 NaN M，即 NaN %. 平均毛利率为 NaN %. 公司去年的净收入增长率为 NaN %，等于 NaN % % 整个公司历史的平均增长率.,

年度季度

10Y 20Y 30Y 40Y

资产负债表

深入分析 Hunan Chendian International Development co.,ltd 的财务轨迹，我们可以看到其平均资产增长率。有趣的是，这一增长率为，反映了公司的高点和低点。与季度相比，这一数字调整为. 回顾过去一年，总资产变化为 NaN. 股东权益总额所体现的股东价值是以报告货币计算的 NaN. 这方面的年同比变化率为 NaN%.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002
balance-sheet.row.cash-and-short-term-investments	1204.1	1699	1592.8	1487.6	2046.4	2600.1	3645.7	3381.9	3007	1354.5	906.5	761.4	807.9	1105.4	743.5	471.5	247.5	254.8	261.3	156.8	99.9	83.2	63.3
balance-sheet.row.short-term-investments	34.1	43.6	48.5	46.1	167.3	0	0	0	0	0	0	0	0.1	0.1	0.7	0.1	0.1	0.2	1	1.6	0.2	0	0
balance-sheet.row.net-receivables	1626.2	1548.4	925.5	723.4	665.1	651.7	648.9	649.4	457.9	477.3	520.8	615.8	603.4	469.6	398.9	344.3	493.2	545.1	610.4	307.5	159.7	131.4	160.7
balance-sheet.row.inventory	69.3	80.8	55.4	58.3	53.1	26.9	27.9	44	31.1	39.8	32.2	25.5	30.2	25.9	26.7	24	16.6	15.2	24.1	11	9.2	11.7	7.5
balance-sheet.row.other-current-assets	10.4	32.7	143.4	146.5	81.5	172.5	51.7	70.4	202.5	465.6	36	-174.5	-155.2	-104.4	-95.4	-88.6	0.2	-158.1	-186.1	-57.8	-27.6	-23.2	-23.7
balance-sheet.row.total-current-assets	2910.2	3360.9	2717	2415.7	2846.3	3451.2	4374.2	4145.8	3698.5	2337.3	1495.6	1228.1	1286.3	1496.5	1073.7	751.2	757.5	657	709.7	417.4	241.2	203	207.8
balance-sheet.row.property-plant-equipment-net	10020.6	10221.7	10030.7	9429	8246.8	7543.2	6492.9	5916.9	5032.6	4273.1	3656.9	3350.5	2696.1	2215.9	1885.1	1466.6	1273.6	1308.2	1179.3	813.4	443.4	343.1	279.2
balance-sheet.row.goodwill	23.9	23.9	23.4	23.4	23.4	23.4	23.4	23.4	23.4	23.4	23.4	23.4	23.4	23.4	20.4	20.4	20.4	0	0	0	0	0	0
balance-sheet.row.intangible-assets	414.5	419.4	604.8	485.9	434.8	322.2	333.6	114.8	112.4	71.6	75.7	80.1	82	80.7	19.1	21.5	23.7	25.9	19	11	0.3	2.4	0.5
balance-sheet.row.goodwill-and-intangible-assets	438.3	443.3	628.2	509.3	458.2	345.5	357	138.2	135.8	95	99	103.5	105.4	104.1	39.5	41.9	44.1	25.9	19	11	0.3	2.4	0.5
balance-sheet.row.long-term-investments	1566.8	1464.8	1476.1	1448.8	1345.3	0	0	0	0	0	0	0	91.2	84.8	84.6	35.4	20.8	35	40.3	56.1	0	0	0
balance-sheet.row.tax-assets	2.1	1.1	11.7	6.9	1.1	0	0	0	0	0	0	0	0	0	0	0	17.7	0.3	0.4	5.7	0	0	0
balance-sheet.row.other-non-current-assets	9	69.1	160.9	148.3	284.6	1576.4	1681.4	900.2	162.8	216	93.7	93.8	0.1	0.1	0.7	47.9	85.3	84	107.2	1	0	1	0
balance-sheet.row.total-non-current-assets	12036.9	12199.9	12307.5	11542.4	10336	9465.1	8531.3	6955.2	5331.2	4584.1	3849.6	3547.8	2892.8	2404.9	2009.9	1591.8	1441.7	1453.3	1346.2	887.3	443.7	346.5	279.7
balance-sheet.row.other-assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-assets	14947.1	15560.9	15024.6	13958.1	13182.3	12916.3	12905.5	11101	9029.7	6921.3	5345.2	4775.9	4179.1	3901.5	3083.7	2343	2199.1	2110.3	2055.9	1304.7	684.8	549.5	487.5
balance-sheet.row.account-payables	766.8	727.9	322.6	255.4	285.6	204.9	173.6	191.3	220.4	178.1	151.4	230.7	148.1	84.5	55.5	89.8	100.9	101.5	56.4	23	52.9	50.2	52.9
balance-sheet.row.short-term-debt	1398.8	822.2	483.9	1808.8	565	794	491.7	1070.8	684	875	776.1	684	496.1	503.1	453	333	430	279.9	378.9	227.6	125.3	58.2	9.6
balance-sheet.row.tax-payables	18.3	164	51.2	36.4	24	32.1	36.5	34.4	29.3	45.4	26.1	18.8	21.1	13.7	-0.1	7.2	8.5	5.1	13.9	19.3	7.4	4.8	1.2
balance-sheet.row.long-term-debt-total	6776.8	7348.4	7654.2	5525	6079.7	5845.9	6521.6	4651	3733.1	2354.9	2017.1	1832.1	1772.2	1851.9	1427.2	1069.5	636.2	856.9	650.9	241.1	170.5	137	142.2
Deferred Revenue Non Current	702.6	730	755.4	677.4	684.9	697	709	669.1	259.8	180.9	0	0	0	5	0	0	0	0	0	0	0	0	0
balance-sheet.row.deferred-tax-liabilities-non-current	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	1126.8	1502.7	84.5	42.5	383.6	1571.1	239.8	185.6	90.7	89.3	114.2	108.5	100.2	84.5	27.9	16.8	32.1	16.2	12.5	6.8	4.6	5.8	1.3
balance-sheet.row.total-non-current-liabilities	6827.6	8323.5	8450.3	6227.3	6809	6587.5	7275.4	5365.1	4037.9	2536.5	2173.8	1983.5	1875.4	1922.5	1427.2	1069.5	647.8	868.4	669.1	243.9	173.5	140.1	147.1
balance-sheet.row.other-liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.capital-lease-obligations	49.9	44.8	32	36.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-liab	10422.9	11679.1	11094.7	10110.1	9428.6	9189.6	9129.4	7543.6	5620.4	4129.1	3534.9	3318.7	3024.1	2946.7	2239.8	1726	1377.3	1394.3	1275.9	627.7	404	293.6	257.4
balance-sheet.row.preferred-stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.common-stock	370.1	370.1	370.1	370.1	370.1	370.1	264.3	264.3	264.3	264.3	210.3	210.3	210.3	210.3	210.3	210.3	210.3	210.3	210.3	210.3	140.3	140.3	140.3
balance-sheet.row.retained-earnings	547.9	634.6	607.7	576.2	565.9	525.2	505	492.3	424.8	356.4	231	146.3	44.8	-45.3	-128.8	-188	15.3	-45.1	61.6	50	19.8	14.9	0.5
balance-sheet.row.accumulated-other-comprehensive-income-loss	1686.3	1659.2	1656.3	1642.8	1577	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-total-stockholders-equity	980.8	981.9	981.9	981.9	982.5	2549.6	2644.4	2484.1	2401.7	1886.4	1103.8	871.4	703.2	633.7	590.8	433.6	401	411.7	403.4	394.9	120.7	100.8	89.3
balance-sheet.row.total-stockholders-equity	3585	3645.7	3615.9	3570.9	3495.3	3444.9	3413.7	3240.8	3090.8	2507.2	1545.1	1227.9	958.3	798.6	672.3	455.9	626.6	576.9	675.2	655.1	280.8	256	230
balance-sheet.row.total-liabilities-and-stockholders-equity	14947.1	15560.9	15024.6	13958.1	13182.3	12916.3	12905.5	11101	9029.7	6921.3	5345.2	4775.9	4179.1	3901.5	3083.7	2343	2199.1	2110.3	2055.9	1304.7	684.8	549.5	487.5
balance-sheet.row.minority-interest	236.5	236.1	313.9	277.1	258.3	281.8	362.5	316.7	318.5	285	265.2	229.2	196.7	156.2	171.6	161.2	195.2	139.1	104.8	21.8	0	0	0
balance-sheet.row.total-equity	3821.6	3881.8	3929.9	3848	3753.6	3726.7	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.total-liabilities-and-total-equity	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	1600.9	1508.3	1524.6	1494.9	1512.6	1513.4	1563.3	842.2	136.2	198.7	93.7	93.8	91.3	84.9	85.3	35.5	20.9	35.2	41.3	57.7	0.2	1	0
balance-sheet.row.total-debt	8225.4	8170.6	8138.1	7333.8	6644.7	6639.9	7013.3	5721.8	4417.1	3229.8	2793.2	2516.1	2268.3	2355	1880.2	1402.5	1066.2	1136.7	1029.7	468.7	295.8	195.2	151.8
balance-sheet.row.net-debt	7055.4	6515.1	6593.9	5892.3	4765.5	4039.8	3367.6	2339.9	1410.2	1875.3	1886.7	1754.7	1460.5	1249.7	1137.5	931	818.8	882.1	769.4	313.5	196.2	112	88.5

现金流量表

在 Hunan Chendian International Development co.,ltd 的财务状况中，自由现金流在过去一段时间内发生了显著变化，呈现出 NaN 的转变。该公司最近通过发行 NaN 扩大了股本，与上一年相比出现了NaN 的差异. 公司的投资活动产生了现金使用净额，按报告货币计算达到NaN. 与上一年相比， NaN 发生了变化. 在同一时期，公司记录了 NaN, NaN 和 NaN，这对于了解公司的投资和还款策略具有重要意义. 公司的融资活动导致使用的现金净额为NaN，同比差异为NaN. 此外，公司还将NaN 用于向股东分红。与此同时，该公司还采取了其他财务措施，即 NaN，这也对其在此期间的现金流产生了重大影响. 这些组成部分合在一起，全面反映了公司的财务状况和现金流管理的战略方针。

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004
cash-flows.row.net-income	-61.7	47.5	119.2	59.4	98.1	110.8	102.6	155.5	168.9	204.5	165.4	150.8	141.7	142.8	112.4	-145.8	110.9	-16.3	70.8	36.1	38.8
cash-flows.row.depreciation-and-amortization	522.1	539.7	464.3	409.7	400.5	344.4	312.5	270.5	251.8	211.4	185.3	160.2	134.5	118.8	101.1	69.4	71.9	64.7	49.9	27.9	21.3
cash-flows.row.deferred-income-tax	0.4	10.5	-4.7	-5.8	-1.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.stock-based-compensation	-1194.9	-10.5	4.7	5.8	1.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.change-in-working-capital	-150.8	268.3	198.5	-24.7	-14.3	184.1	60.9	-84.1	185.7	1.7	-94.1	72.7	120.1	-28.4	-66.2	148.2	-74.4	-9.6	-60	-68.7	-14.5
cash-flows.row.account-receivables	-53.4	-120.2	-210.1	-161.3	-109	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.inventory	17.4	-22.5	5	1.8	-26.2	0.8	-0.2	-10.9	8.1	-9	-6.7	4.7	-4.2	-51	-2.8	-8.3	-1.4	10.2	-10.1	-1.8	2.5
cash-flows.row.account-payables	-114.8	400.5	408.3	140.6	122	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-working-capital	0	10.5	-4.7	-5.8	-1.1	183.3	61.1	-73.2	177.6	10.8	-87.4	68	124.3	22.6	-63.5	156.5	-73	-19.8	-49.9	-66.9	-17
cash-flows.row.other-non-cash-items	1360.9	4.6	114.8	144.7	133.3	106.8	95.4	48.8	32	-21.7	83.6	48.6	55.9	41.8	30.5	358.8	67	65.8	43.7	18.6	11
cash-flows.row.net-cash-provided-by-operating-activities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-573.5	-735	-1378.3	-1545.5	-1089.5	-1115.2	-1010.6	-1047.7	-894.4	-557	-510.9	-668	-570	-235.2	-109.7	-480.8	-70	-89.5	-483.5	-449.9	-113.1
cash-flows.row.acquisitions-net	84.4	-0.5	69.7	1.2	4.2	0.9	2.2	1.2	2.5	0	0	0	0.3	-48.6	12.6	481.7	70.1	6.1	0.1	449.9	113.6
cash-flows.row.purchases-of-investments	-31.9	0	-48	-300	-2158.5	-186.7	-691.5	-682.6	-249	-401.6	0	0	-174	235.7	-43.9	-29	-0.1	-0.2	-35.4	-8.1	-0.2
cash-flows.row.sales-maturities-of-investments	10.4	57.2	46.5	325.7	2209.7	124	41.1	180.1	573.3	0	0	0.1	174.1	11.2	1.1	4.8	0.6	1.4	41.1	0.8	1
cash-flows.row.other-investing-activites	-1.1	10.5	-10.6	-16.3	-26.8	210.1	536.4	-228.4	83.4	0.1	3.6	0.3	0	-235.2	0.8	-480.8	-70	10.4	-42.1	-449.9	-113.1
cash-flows.row.net-cash-used-for-investing-activites	-511.7	-667.7	-1320.7	-1535	-1061	-967	-1122.5	-1777.3	-484.1	-958.5	-507.4	-667.6	-569.5	-272.2	-139.1	-504	-69.4	-71.8	-519.8	-457.2	-111.7
cash-flows.row.debt-repayment	-140.6	-792.6	-1586.1	-1388.6	-1023.2	-548.4	-1280.7	-812.1	-1008.7	-891.3	-763	-645.2	-636.5	-534.8	-427.7	-375	-315.6	-516.8	-227.6	-82.2	-33.9
cash-flows.row.common-stock-issued	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.common-stock-repurchased	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.dividends-paid	-21.8	-218.2	-209.5	-342.3	-213.7	-218.8	-180.2	-134.7	-238	-199.9	-149.4	-108.1	-93	-51.6	-53.2	-69.2	-57.4	-103.2	-67.5	-49.2	-28.9
cash-flows.row.other-financing-activites	-244.8	893.4	2330.9	2245.9	935.5	149.6	2647.1	2106.3	2796.9	2071.3	1276.9	867.1	549.5	937	713.5	741.7	259.5	581.6	755.5	630.2	134.4
cash-flows.row.net-cash-used-provided-by-financing-activities	-407.2	-117.4	535.3	515	-301.4	-617.6	1186.2	1159.4	1550.1	980	364.5	113.7	-179.9	350.5	232.6	297.5	-113.4	-38.4	460.4	498.9	71.6
cash-flows.row.effect-of-forex-changes-on-cash	0.2	0.7	-0.2	-0.5	0.1	0.4	-0.5	0.6	0.5	0	-0.2	0	-0.4	-0.4	0	0	0	0	60	0	0
cash-flows.row.net-change-in-cash	-485.4	75.7	111.2	-431.4	-744.7	-838.1	634.6	-226.6	1704.9	417.5	197	-121.6	-297.6	353	271.3	224.1	-7.3	-5.7	105.1	55.5	16.5
cash-flows.row.cash-at-end-of-period	1170	1576.6	1500.9	1389.7	1821.2	2565.8	3404	2769.4	2996	1291.1	873.5	676.5	798.1	1095.7	742.7	471.5	247.4	254.6	260.3	155.2	99.7
cash-flows.row.cash-at-beginning-of-period	1655.4	1500.9	1389.7	1821.2	2565.8	3404	2769.4	2996	1291.1	873.5	676.5	798.1	1095.7	742.7	471.5	247.4	254.6	260.3	155.2	99.7	83.2
cash-flows.row.operating-cash-flow	476	860.1	896.7	589.1	617.6	746	571.4	390.8	638.4	395.9	340.1	432.3	452.2	275	177.8	430.6	175.5	104.5	104.5	13.8	56.7
cash-flows.row.capital-expenditure	-573.5	-735	-1378.3	-1545.5	-1089.5	-1115.2	-1010.6	-1047.7	-894.4	-557	-510.9	-668	-570	-235.2	-109.7	-480.8	-70	-89.5	-483.5	-449.9	-113.1
cash-flows.row.free-cash-flow	-97.5	125.1	-481.5	-956.4	-471.9	-369.2	-439.2	-656.9	-256	-161.1	-170.8	-235.7	-117.8	39.8	68.1	-50.2	105.5	15.1	-379	-436.1	-56.4

利润表行

Hunan Chendian International Development co.,ltd 的收入与上期相比变化了 NaN%。据报告, 600969.SS 的毛利润为 NaN。该公司的营业费用为 NaN，与上年相比变化了 NaN%. 折旧和摊销费用为 NaN，与上一会计期间相比变化了 NaN%. 营业费用报告为 NaN，显示NaN% 的同比变化。销售和营销费用为 NaN, 其中 NaN% 与上年相比发生了变化。基于近期数据的EBITDA为 NaN，同比增长NaN%. 营业收入为 NaN，与上年相比变化了NaN%. 净利润的变化率为 NaN%。去年的净收入为NaN.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002
income-statement-row.row.total-revenue	3894.6	4014.1	3411.1	3047.2	3013.5	2743.8	2522.2	2415.4	2300.5	2269.8	2195.9	2095.9	1855.7	1686.6	1440.6	1250.5	1352.4	999.8	834.3	600.2	508.5	399	363.7
income-statement-row.row.cost-of-revenue	3643.3	3620.9	2906.6	2596.6	2575.9	2317.7	2130.1	2006.6	1908.8	1827.7	1714.1	1661.2	1460.2	1306.5	1156.8	965.5	1037.6	839.9	609.3	457.9	389.6	301.1	281.2
income-statement-row.row.gross-profit	251.3	393.1	504.5	450.5	437.6	426.2	392.1	408.8	391.7	442.1	481.8	434.7	395.5	380.1	283.8	285	314.9	159.9	225	142.3	118.8	97.8	82.5
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	1	161.8	165.8	141.7	138.1	-10.7	-3.7	11.3	8.9	-16.7	6.4	9.7	7.7	-3.4	7.4	-71.7	-3.8	7.3	11.7	6.5	5.9	12.1	11.3
income-statement-row.row.operating-expenses	245	221.9	218.7	188.1	175.7	171.1	161.1	184.9	185.1	184.2	185.8	186.2	160.7	148.7	120.6	133	114.3	114.1	108.4	78	56	41.3	34.8
income-statement-row.row.cost-and-expenses	3888.3	3842.8	3125.3	2784.8	2751.6	2488.8	2291.2	2191.5	2093.9	2012	1899.9	1847.4	1620.9	1455.2	1277.4	1098.5	1151.9	954.1	717.6	535.9	445.6	342.4	316
income-statement-row.row.interest-income	17.8	20	10.9	11.2	15.9	30	35.2	32.6	25.3	5.4	5.5	4.3	4.6	3.4	0	0	0	1.3	0.9	2.1	0.5	0.6	0.6
income-statement-row.row.interest-expense	166.5	137.1	112.9	106.7	108.9	98.4	78.4	50.2	64.5	69.1	66.8	50.5	57.7	49.3	51.2	68.6	53.2	47.9	34.1	13.4	9.6	10.7	10.9
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	-53.5	-52.2	-166.2	-177.5	-162.3	-88.2	-70.8	-5.8	4.3	9.8	-72.3	-35.2	-44.6	-42.1	-32.8	-268.3	-69	-68.5	-36.8	-12.4	-9.7	-11	-10.7
income-statement-row.row.ebitda-ratio-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	1	161.8	165.8	141.7	138.1	-10.7	-3.7	11.3	8.9	-16.7	6.4	9.7	7.7	-3.4	7.4	-71.7	-3.8	7.3	11.7	6.5	5.9	12.1	11.3
income-statement-row.row.total-operating-expenses	-53.5	-52.2	-166.2	-177.5	-162.3	-88.2	-70.8	-5.8	4.3	9.8	-72.3	-35.2	-44.6	-42.1	-32.8	-268.3	-69	-68.5	-36.8	-12.4	-9.7	-11	-10.7
income-statement-row.row.interest-expense	166.5	137.1	112.9	106.7	108.9	98.4	78.4	50.2	64.5	69.1	66.8	50.5	57.7	49.3	51.2	68.6	53.2	47.9	34.1	13.4	9.6	10.7	10.9
income-statement-row.row.depreciation-and-amortization	522.1	528.4	464.3	409.7	400.5	344.4	312.5	270.5	251.8	211.4	185.3	160.2	134.5	118.8	101.1	69.4	71.9	64.7	49.9	27.9	21.3	9.8	10.4
income-statement-row.row.ebitda-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	6.3	182.8	342.3	273.4	301.1	177.5	163.9	207.8	205.1	287.2	218.4	203.6	183.6	192.8	122.9	-44.2	135.4	11.9	96.9	60.3	60.3	49.3	38.9
income-statement-row.row.income-before-tax	-47.2	130.6	176.1	95.9	138.7	166.8	160.2	218.2	210.8	267.7	223.7	213.3	190.2	189.2	130.3	-116.3	131.6	-1.7	94.2	59.4	59.7	48.4	38.5
income-statement-row.row.income-tax-expense	54.3	83.1	57	36.5	40.6	56.1	57.6	62.6	41.9	63.2	58.3	62.5	48.5	46.4	17.9	29.5	20.6	14.6	23.4	23.3	20.9	14.9	12.4
income-statement-row.row.net-income	-61.7	50.2	119.2	59.4	98.1	38.4	30.2	100.2	106.3	171.1	126.6	110.1	90.2	83.4	62.4	-199.3	51.5	-60.9	43.3	35.5	38.8	33.4	26.1