Arlington Asset Investment Corp.

符号: AAIC

NYSE

4.84

USD

今天的市场价格

319.0423
市盈率
-3.5335
PEG比率
137.08M
MRK市值
0.00%
DIV收益率

Arlington Asset Investment Corp. (AAIC) 财务报表

Q: 什么是 Arlington Asset Investment Corp. (AAIC) 总资产是多少？

Arlington Asset Investment Corp. (AAIC) 总资产为 .

Download

年度季度

线性对数

在图表中，您可以看到的动态默认数字 Arlington Asset Investment Corp. (AAIC). 的默认数据。公司收入显示 NaN M 的平均值，即 NaN % 增长率。整个期间的平均毛利润为 NaN M，即 NaN %. 平均毛利率为 NaN %. 公司去年的净收入增长率为 NaN %，等于 NaN % % 整个公司历史的平均增长率.,

年度季度

10Y 20Y 30Y 40Y

资产负债表

深入分析 Arlington Asset Investment Corp. 的财务轨迹，我们可以看到其平均资产增长率。有趣的是，这一增长率为，反映了公司的高点和低点。与季度相比，这一数字调整为. 回顾过去一年，总资产变化为 NaN. 股东权益总额所体现的股东价值是以报告货币计算的 NaN. 这方面的年同比变化率为 NaN%.

common:word.in-mln USD Growth	2021	2019	2017	2015	2013	2011	2009	2007	2005	2003	2001	1999	1997
balance-sheet.row.cash-and-short-term-investments	161.7	25.1	35.1	56.8	87.8	80.7	65.9	66.4	194.3	94.1	121.5	94	20.7	10.1	254.7	692.4	190	238.6	231.5	92.7	90	46.2	52.3	43.7	46.8	205.7	20.7
balance-sheet.row.short-term-investments	133.7	510.1	997.8	3803.4	3982.6	4055.3	3987.5	3881.3	3415.6	1584.9	1556.4	2.9	8.3	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.net-receivables	180.4	153.2	11.6	81.9	13.3	12.5	11.6	11.9	11.8	5.4	32.3	43.7	2.6	2	33.9	75.4	217.2	259.5	74.9	148.8	28.1	13.6	11.1	23.9	24.9	14.1	0
balance-sheet.row.inventory	-732.4	-669.2	-1024.6	-3927	-4066.1	-4195.1	-4021.5	-3952.1	-3759	-1688	-1792.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-current-assets	732.4	669.2	1024.6	3927	4066.1	4136	4010.3	3922.7	3586.7	1637.1	1674.5	0	0	0	21.1	157.1	5642.3	8652.2	304.8	25.6	0	0	0	0	0	0	0
balance-sheet.row.total-current-assets	342.1	178.3	46.7	138.6	101.1	34.2	66.4	48.9	33.8	48.6	35.8	20	38.7	38.7	309.7	924.9	6049.5	9150.4	611.2	267	118.1	59.9	63.4	67.6	71.7	219.8	20.7
balance-sheet.row.property-plant-equipment-net	0	0	0	0	0	0	0	0	0	0	0	0	0	0.1	24.4	30.5	44.1	46.4	18.7	7	9.2	9.2	10.2	11.3	6.9	3.5	3.1
balance-sheet.row.goodwill	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	162.8	162.8	108	108	0	0	0	0	0	0	0
balance-sheet.row.intangible-assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	8.9	9.8	21.8	26.5	14.4	16.1	0	0	0	0	0	0	0
balance-sheet.row.goodwill-and-intangible-assets	0	0	0	0	0	0	0	0	0	0	0	0	173.6	173.6	8.9	9.8	184.6	189.3	122.4	124.1	0	0	0	0	0	0	0
balance-sheet.row.long-term-investments	577.2	539.8	1042.5	33.5	6.1	1.7	1.9	129.1	1.8	2.1	2.3	819.4	435.3	298.2	1217.2	1979.8	7074.3	9049.8	12175.9	10935.5	197.3	23.8	18.4	6.1	13.1	78.8	55
balance-sheet.row.tax-assets	0	0	0	0	0	0.8	73.4	97.5	122.4	165.9	162.3	0	0	0	-8.9	-9.8	-184.6	-189.3	-122.4	-124.1	0	0	0	0	0	0	0
balance-sheet.row.other-non-current-assets	-577.2	-539.8	-1042.5	-33.5	-6.1	-1.7	-1.9	-129.1	-1.8	-2.1	-2.3	-819.4	-435.3	-298.3	8.9	9.8	184.6	189.3	122.4	124.1	-206.4	-33.1	-28.6	-17.4	-20	-82.3	-58.1
balance-sheet.row.total-non-current-assets	577.2	539.8	1042.5	33.5	6.1	0.8	73.4	97.5	122.4	165.9	162.3	819.4	173.6	173.6	1250.6	2020.1	7303	9285.4	12317.1	11066.6	206.4	33.1	28.6	17.4	20	82.3	58.1
balance-sheet.row.other-assets	83	84.9	123.2	3828	3992.2	4125.6	4001.7	4058.4	3858.3	1980.5	1876	115.7	243.1	101.4	0	0	0	0	0	0	81.7	199	160.2	141.4	113.4	57.2	46.6
balance-sheet.row.total-assets	1002.3	803	1212.4	4000.1	4099.4	4160.5	4141.6	4204.8	4014.5	2195	2074.2	955.1	455.3	313.6	1560.3	2945	13352.5	18435.8	12928.3	11333.6	406.2	292	252.2	226.4	205.1	359.3	125.4
balance-sheet.row.account-payables	0	0	0.9	4.7	4.6	4.4	3.4	2.4	2.1	2.2	18.4	16.9	0.2	0.1	2.1	3	12.2	12	5.9	6.2	16.4	0	0	0	0	0	0
balance-sheet.row.short-term-debt	0	0	0	0	0	0	0	0	0	0	0	0	3971.4	3971.4	8.3	64	3971.4	6996.9	7294.9	4398	26.9	21.2	0	0	0	40	22
balance-sheet.row.tax-payables	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.long-term-debt-total	255.8	125.7	166.7	74.3	74.1	73.9	73.7	862.2	40	40	15	15	15	16.9	254.4	323.6	4810.5	324.7	128.4	54.2	5.3	5.7	0.8	1.4	1.9	2.4	1.9
Deferred Revenue Non Current	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.deferred-tax-liabilities-non-current	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	0	0	-0.9	-4.7	-4.6	-4.4	-3.4	-2.4	-2.1	-2.2	-18.4	-16.9	-0.2	-0.1	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-non-current-liabilities	86.4	125.7	166.7	74.3	74.1	73.9	73.7	862.2	40	40	15	15	15	16.9	254.4	323.6	4810.5	324.7	128.4	54.2	5.3	5.7	0.8	1.4	1.9	2.4	1.9
balance-sheet.row.other-liabilities	-515.5	-446.6	798.6	3593.9	3746.3	3695.9	3681	2856.1	3330.3	1601	1575.6	739.8	-3747.8	-3824.6	1152.3	1917.7	3251.9	9797.9	3920.6	5320.9	112.4	79.8	36.9	36	16.3	90.3	52.4
balance-sheet.row.capital-lease-obligations	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-liab	86.4	125.7	966.1	3672.9	3825	3774.2	3758.1	3720.8	3372.5	1643.1	1609	771.7	238.6	163.6	1417	2308.2	12046	17131.6	11349.8	9779.3	161	106.6	37.7	37.4	18.2	132.7	76.3
balance-sheet.row.preferred-stock	32.8	36.2	35.3	37.2	8.2	7.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	19.5	1.1	6	0	0	0
balance-sheet.row.common-stock	0.3	0.3	0.3	0.4	0.3	0.3	0.2	0.2	0.2	0.2	0.1	0.1	0.1	0.1	1.6	1.5	1.7	1.7	1.7	1.7	0.5	0.5	0.5	0.5	0	0	0
balance-sheet.row.retained-earnings	-1840.1	-1842.7	-1830.3	-1759.6	-1732	-1596	-1527.1	-1426.7	-1298	-1229.7	-1212	-1363.8	-1352.8	-1364.5	-1481	-1063.8	-378.1	-224.1	153.1	59.4	52.8	-0.5	12.2	-5.9	1.1	17.3	30.3
balance-sheet.row.accumulated-other-comprehensive-income-loss	0	0	0	0	0	0	0	12.4	42.8	54	39	38.4	63.5	7	-0.1	-12.8	-15.1	-20.6	-59.9	50	-19.8	-19.5	-1.1	-6	0	0	0
balance-sheet.row.other-total-stockholders-equity	2024.3	2030.3	2040.9	2049.3	1997.9	1974.9	1910.3	1898.1	1897	1727.4	1638.1	1508.7	1506	1507.4	1493.1	1468.8	1562.5	1547.1	1483.6	1443.2	211.7	185.3	201.8	194.4	185.8	209.3	18.8
balance-sheet.row.total-stockholders-equity	217.3	224.1	246.3	327.2	274.4	386.3	383.4	484	642	551.8	465.2	183.4	216.7	150	13.6	393.7	1171	1304.2	1578.5	1554.3	245.2	185.3	214.6	189	186.9	226.6	49.1
balance-sheet.row.total-liabilities-and-stockholders-equity	1002.3	803	1212.4	4000.1	4099.4	4160.5	4141.6	4204.8	4014.5	2195	2074.2	955.1	455.3	313.6	1560.3	2945	13352.5	18435.8	12928.3	11333.6	406.2	292	252.2	226.4	205.1	359.3	125.4
balance-sheet.row.minority-interest	0	0	0	0	0	0	0	0	0	0	0	0	135.4	135.4	129.7	243.1	135.4	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-equity	217.3	224.1	246.3	327.2	274.4	386.3	383.4	484	642	551.8	465.2	183.4	352.2	285.5	143.3	636.8	1306.5	1304.2	1578.5	1554.3	245.2	185.3	214.6	189	186.9	226.6	49.1
balance-sheet.row.total-liabilities-and-total-equity	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	710.9	539.8	1042.5	33.5	3988.7	4056.9	3989.4	4010.4	1.8	2.1	2.3	822.3	443.5	298.2	1217.2	1979.8	7074.3	9049.8	12175.9	10935.5	197.3	23.8	18.4	6.1	13.1	78.8	55
balance-sheet.row.total-debt	255.8	125.7	166.7	74.3	74.1	73.9	73.7	862.2	40	40	15	15	15	16.9	262.7	387.6	8781.9	7321.6	7423.3	4452.2	32.2	26.9	0.8	1.4	1.9	42.4	23.9
balance-sheet.row.net-debt	225.9	100.6	131.6	17.6	-13.7	-6.8	7.7	795.8	-154.3	-54.1	-106.5	-76.1	2.6	6.7	8	-304.8	8591.9	7083	7191.8	4359.5	-57.8	-19.4	-51.6	-42.3	-44.9	-163.3	3.2

现金流量表

在 Arlington Asset Investment Corp. 的财务状况中，自由现金流在过去一段时间内发生了显著变化，呈现出 NaN 的转变。该公司最近通过发行 NaN 扩大了股本，与上一年相比出现了NaN 的差异. 公司的投资活动产生了现金使用净额，按报告货币计算达到NaN. 与上一年相比， NaN 发生了变化. 在同一时期，公司记录了 NaN, NaN 和 NaN，这对于了解公司的投资和还款策略具有重要意义. 公司的融资活动导致使用的现金净额为NaN，同比差异为NaN. 此外，公司还将NaN 用于向股东分红。与此同时，该公司还采取了其他财务措施，即 NaN，这也对其在此期间的现金流产生了重大影响. 这些组成部分合在一起，全面反映了公司的财务状况和现金流管理的战略方针。

common:word.in-mln USD Growth	2021	2019	2017	2015	2013	2011	2009	2007	2005	2003	2001	1999	1997
cash-flows.row.net-income	5.4	-9.5	-67.7	13.7	-91.8	17.4	-41.3	-69.4	6	49.5	191.8	15.2	26.6	105.1	-417.5	-660.3	-67.3	-170.9	349.6	201.4	53.3	-12.7	18.1	-7	-16.2	59.5	24.8
cash-flows.row.depreciation-and-amortization	2.2	-4.8	4.8	26.5	31.8	33.4	28.8	144.8	25.6	0	0	0	0	4.7	10.9	17.2	29.2	14.2	84.5	4.7	4.2	8.7	4.9	2.7	1.4	0.9	0.6
cash-flows.row.deferred-income-tax	-2.2	4.7	-3.8	-26.4	0.7	38.9	27.3	36.4	48.2	-36.7	-162.3	24.9	-13.1	-188.3	0	0	-14.6	-8.2	-6.7	7.5	2.2	0	0	0	0	-2.4	0
cash-flows.row.stock-based-compensation	1	0.1	-1	-0.1	-1.3	-0.4	0.2	-0.9	0.5	4	-4.6	-16.6	-2.5	11.8	0	0	-22.5	-31.5	30.3	57.4	7.4	0	0	0	0	0	0
cash-flows.row.change-in-working-capital	1.6	3.3	8.4	5.6	-1.7	0.7	1.8	0.1	-12.6	7.7	-5.3	3.1	2.2	-36.9	17	1228.9	-278.9	-896.9	68.1	-2.9	3.8	-5.2	-2.3	32	-71.9	28.9	-10.4
cash-flows.row.account-receivables	-1	1.1	9.1	2.7	-0.8	-0.9	0.3	-1.2	-5.5	-0.3	-2.5	-1.3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.inventory	0	0	4.5	4.5	-0.1	0.7	1.8	0.8	-7.2	4	0.4	9.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.account-payables	1.6	2.2	-4.2	-1.5	0.5	1.3	-0.5	1.4	-0.3	-0.1	1.5	-5	-29.3	-34.3	0	0	-29	-35.5	56.5	19.9	0	0	0	0	0	0	0
cash-flows.row.other-working-capital	1	0	-1	-0.1	-1.3	-0.4	0.2	-0.9	0.5	4	-4.6	0.2	31.5	-2.6	0	0	-249.9	-861.4	11.6	-22.8	0	0	0	0	0	0	0
cash-flows.row.other-non-cash-items	-9.4	10.9	85.3	27.2	126	-2	71.8	0.6	2.3	36.9	6	0.6	3.2	26	313.9	215.5	211.1	396.6	-139.2	-43.7	-20.7	35.9	-12.6	-26.2	-0.1	-9.7	-4
cash-flows.row.net-cash-provided-by-operating-activities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-4.8	0	-11.6	-32	-15.9	-6	-2.9	-2.6	-3.8	-7.4	-4.9	-1.3	-1.8
cash-flows.row.acquisitions-net	0	0	0	0	0	0	0	0	0	0	0	0	0	0	4.8	0	36.2	0	0	0	2.9	-17.5	0	0	0	1.3	0
cash-flows.row.purchases-of-investments	-803.4	-659.8	-1291.5	-4415.8	-2954.5	-3137.4	-2983.6	-2150.7	-2181.4	-1221.4	-1405.2	-756.6	-470.4	-763.5	-2896.1	-5122.3	-7973.6	-1972	-7966.2	-13385.3	-90.4	2.6	0	0	-37.3	-16.4	-0.5
cash-flows.row.sales-maturities-of-investments	718	950.4	4238	4547.8	2387.2	2508.6	2427	1188	151.6	1052.5	427.9	374	406.9	1615.1	2970.4	9352.1	9402.6	5359.4	6615.1	7366.6	47.5	5.1	2.2	4.5	0	8.3	0
cash-flows.row.other-investing-activites	67.9	-48.8	27.5	-78.5	484.6	481.1	506.8	452.9	214.8	2.7	36.6	-69.6	0.8	-98.3	242.3	2411.7	2458.5	-6790.9	0	31.4	-5.5	-14.6	0	-0.1	0	-1.2	0
cash-flows.row.net-cash-used-for-investing-activites	-17.5	241.9	2974.1	53.5	-82.6	-147.7	-49.8	-509.9	-1815	-166.2	-940.7	-452.2	-62.6	753.3	316.6	6641.6	3912.1	-3435.5	-1367	-5993.3	-48.4	-27	-1.5	-3	-42.2	-9.3	-2.3
cash-flows.row.debt-repayment	-125.5	-117.1	-30	0	0	0	-786.9	0	0	0	0	-1	0	-75.8	-26.6	-1546.4	-2273.3	-299	0	-1.9	0	0	-0.6	-0.6	-0.5	-0.3	-0.2
cash-flows.row.common-stock-issued	0.1	0.9	-2926	48.8	22.3	61.2	9.7	0	167.1	87	129.2	0	0	0.5	0.8	4.3	259.7	5.6	18.8	470.1	0	0	0	0	0	0	0
cash-flows.row.common-stock-repurchased	-12.9	-12.5	-12.3	0	0	0	814.3	-0.6	0	0	-0.8	-0.2	-4.6	-73.3	-34	-122.8	-1955.4	5034	0	-8.2	0	0	0	0	0	0	0
cash-flows.row.dividends-paid	-2.8	-2.9	-11.3	-44.5	-53.9	-59.9	-57.9	-75.1	-69.5	-43.9	-46.8	-24	-10.3	-34.2	-619.6	-34.2	-112.8	-237.3	-249.7	-138	0	0	0	0	-24	-72.6	-0.9
cash-flows.row.other-financing-activites	168.3	-133.1	-0.1	-111.4	55.6	25.2	-0.2	477.2	1632.6	74.5	849.2	457.8	63.4	-737.4	0.8	-5241.5	263.9	-356.8	1350.2	5449.6	42	-5.8	2.6	-1.1	-7.4	190	2.6
cash-flows.row.net-cash-used-provided-by-financing-activities	27.3	-264.7	-2979.7	-107.1	24	26.5	-20.9	401.5	1730.3	117.6	930.8	432.5	48.6	-920.3	-678.6	-6940.5	-3817.8	4146.5	1119.2	5771.6	42	-5.8	2.1	-1.7	-31.9	117.1	1.5
cash-flows.row.effect-of-forex-changes-on-cash	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.1	129	-67.9	-8.7
cash-flows.row.net-change-in-cash	8.4	-18.2	20.3	-7.1	5.1	-33.2	17.8	3.2	-14.8	12.8	15.8	7.6	2.3	-244.5	-437.7	502.4	-48.7	14.2	138.8	2.7	43.8	-6.1	8.6	-3.1	-31.9	117.1	1.5
cash-flows.row.cash-at-end-of-period	30.2	21.8	40	19.6	26.7	21.6	54.8	37	33.8	48.6	35.8	20	12.4	10.1	254.7	692.4	190	238.6	231.5	92.7	90	46.2	52.3	43.7	175.8	137.8	11.9
cash-flows.row.cash-at-beginning-of-period	21.8	40	19.6	26.7	21.6	54.8	37	33.8	48.6	35.8	20	12.4	10.1	254.7	692.4	190	238.6	224.4	92.7	90	46.2	52.3	43.7	46.8	207.7	20.7	10.4
cash-flows.row.operating-cash-flow	-1.4	4.7	25.9	46.6	63.7	88	88.6	111.5	70	61.4	25.7	27.3	16.4	-77.6	-75.7	801.4	-143	-696.7	386.6	224.4	50.1	26.7	8.1	1.5	-86.8	77.2	11
cash-flows.row.capital-expenditure	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-4.8	0	-11.6	-32	-15.9	-6	-2.9	-2.6	-3.8	-7.4	-4.9	-1.3	-1.8
cash-flows.row.free-cash-flow	-1.4	4.7	25.9	46.6	63.7	88	88.6	111.5	70	61.4	25.7	27.3	16.4	-77.6	-80.5	801.4	-154.5	-728.7	370.8	218.4	47.2	24	4.3	-5.9	-91.7	75.9	9.2

利润表行

Arlington Asset Investment Corp. 的收入与上期相比变化了 NaN%。据报告, AAIC 的毛利润为 NaN。该公司的营业费用为 NaN，与上年相比变化了 NaN%. 折旧和摊销费用为 NaN，与上一会计期间相比变化了 NaN%. 营业费用报告为 NaN，显示NaN% 的同比变化。销售和营销费用为 NaN, 其中 NaN% 与上年相比发生了变化。基于近期数据的EBITDA为 NaN，同比增长NaN%. 营业收入为 NaN，与上年相比变化了NaN%. 净利润的变化率为 NaN%。去年的净收入为NaN.

common:word.in-mln USD Growth	2021	2019	2017	2015	2013	2011	2009	2007	2005	2003	2001	1999	1997
income-statement-row.row.total-revenue	30.5	4.4	-55.1	28.8	261.9	75.6	6.8	-16.7	73.5	30.7	48.5	30.9	41.7	14.2	274.7	582.9	1007.9	449	887.9	559.5	266.1	177.8	179.2	139.9	181.2	252.3	107.2
income-statement-row.row.cost-of-revenue	6.1	0.6	55.1	0	131	0	0	0	91.1	47	65.6	1.6	2	18.8	266.2	189	508.2	502.8	411.2	295.9	0	0	0	0	0	0	0
income-statement-row.row.gross-profit	24.5	3.8	-110.2	28.8	131	75.6	6.8	-16.7	-17.6	-16.2	-17.1	29.3	39.7	-4.6	8.5	394	499.7	-53.8	476.8	263.6	266.1	177.8	179.2	139.9	181.2	252.3	107.2
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	-6.1	-0.6	-25.2	-30	-150.6	0	0	-4.4	0	0	0	0	0	-160.4	-591.2	-545.4	0	124.4	-227.4	-175	-354.8	-299.3	-265.1	-244	-275.1	-348.4	-141.2
income-statement-row.row.operating-expenses	8.8	11.7	-12.6	-15	-137.2	5.4	9.2	5.3	13.9	11.5	10.7	50.9	11	371.9	-342.3	-184.1	705.9	455.9	96.1	51.4	-207.7	-191.2	-155.3	-145.6	-192.5	-191.4	-79.7
income-statement-row.row.cost-and-expenses	8.8	11.7	-12.6	-15	-137.2	5.4	9.2	5.3	105	58.5	76.2	52.5	13	390.7	266.2	189	1214.1	502.8	411.2	295.9	-207.7	-191.2	-155.3	-145.6	-192.5	-191.4	-79.7
income-statement-row.row.interest-income	43.3	25.5	46	123.5	131	121.2	105.3	154.6	123.5	87	64.2	52.5	39.6	14	100.3	555.5	646	549.8	350.7	168.4	7.3	9.4	9.7	9.5	16.2	4.9	3.6
income-statement-row.row.interest-expense	21.5	8.2	22.9	97.3	84.8	51.5	29.2	18.9	11.4	8.5	5	2.5	1.2	3.6	85.2	477.4	611.8	546.3	164.2	69	2.1	1.1	1.7	1.3	4.9	3.8	2.7
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	-15	-24.9	0	-0.5	-84.8	-51.5	-29.2	-18.9	-11.4	-8.5	-5	16.7	0.5	1.9	-85.2	-477.4	124.3	-546.3	-164.2	-69	-3	-2.2	-1.7	0	0	-3.8	0
income-statement-row.row.ebitda-ratio-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	-6.1	-0.6	-25.2	-30	-150.6	0	0	-4.4	0	0	0	0	0	-160.4	-591.2	-545.4	0	124.4	-227.4	-175	-354.8	-299.3	-265.1	-244	-275.1	-348.4	-141.2
income-statement-row.row.total-operating-expenses	-15	-24.9	0	-0.5	-84.8	-51.5	-29.2	-18.9	-11.4	-8.5	-5	16.7	0.5	1.9	-85.2	-477.4	124.3	-546.3	-164.2	-69	-3	-2.2	-1.7	0	0	-3.8	0
income-statement-row.row.interest-expense	21.5	8.2	22.9	97.3	84.8	51.5	29.2	18.9	11.4	8.5	5	2.5	1.2	3.6	85.2	477.4	611.8	546.3	164.2	69	2.1	1.1	1.7	1.3	4.9	3.8	2.7
income-statement-row.row.depreciation-and-amortization	-2.7	7.9	67.7	-14.2	91.1	-57	10	30.8	-55.4	0	0	0	0	4.7	10.9	17.2	29.2	14.2	84.5	4.7	4.2	8.7	4.9	2.7	1.4	0.9	0.6
income-statement-row.row.ebitda-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	24.6	-7.9	-67.7	13.7	-6.2	108.6	15.3	-12	66.8	22.7	36	0	26.6	-309.6	-333.8	-159.9	-206.2	402.1	572.9	315	58.4	-13.4	23.9	-5.7	-11.3	60.9	27.5
income-statement-row.row.income-before-tax	9.5	-7.9	-67.7	13.7	-91.1	57	-14	-30.8	55.4	14.1	31	16.7	27.1	140.2	-419.1	-637.3	-82	-144.2	408.7	246	55.4	-15.6	22.2	0	0	57.1	0
income-statement-row.row.income-tax-expense	4.1	1.6	-67.7	2.6	0.7	39.6	27.4	38.6	49.4	-35.3	-160.8	1.5	0.5	9.5	-1.6	22.9	-14.7	26.7	59.2	44.6	3	-1.8	4.2	1.3	4.9	-2.4	2.7
income-statement-row.row.net-income	5.4	-9.5	-67.7	13.7	-91.8	17.4	-41.3	-69.4	6	49.5	191.8	15.2	26.6	116.5	-417.5	-660.3	-67.3	-170.9	349.6	201.4	53.3	-12.7	18.1	-7	-16.2	59.5	24.8