Auckland International Airport Limited

符号: ACKDF

PNK

4.6676

USD

今天的市场价格

48.3763
市盈率
0.2576
PEG比率
6.91B
MRK市值
0.01%
DIV收益率

Auckland International Airport Limited (ACKDF) 财务报表

Q: 什么是 Auckland International Airport Limited (ACKDF) 总资产是多少？

Auckland International Airport Limited (ACKDF) 总资产为 .

Download

年度季度

线性对数

在图表中，您可以看到的动态默认数字 Auckland International Airport Limited (ACKDF). 的默认数据。公司收入显示 NaN M 的平均值，即 NaN % 增长率。整个期间的平均毛利润为 NaN M，即 NaN %. 平均毛利率为 NaN %. 公司去年的净收入增长率为 NaN %，等于 NaN % % 整个公司历史的平均增长率.,

年度季度

10Y 20Y 30Y 40Y

资产负债表

深入分析 Auckland International Airport Limited 的财务轨迹，我们可以看到其平均资产增长率。有趣的是，这一增长率为，反映了公司的高点和低点。与季度相比，这一数字调整为. 回顾过去一年，总资产变化为 NaN. 股东权益总额所体现的股东价值是以报告货币计算的 NaN. 这方面的年同比变化率为 NaN%.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000
balance-sheet.row.cash-and-short-term-investments	107.8	24.7	79.5	765.3	37.3	106.7	45.1	52.6	38.5	41.4	69.2	42.8	46.1	36.1	34.3	0.7	1.6	0.3	0.5	0.3	4.2	6.7	0	-2.2	52
balance-sheet.row.short-term-investments	1.6	0	0	15.4	0	0	0.6	0.7	0	0.5	0	0.1	2	0.9	1.7	0.3	0	0	0	0	0	0	0	0	52
balance-sheet.row.net-receivables	44.3	21.5	18.2	37	39.1	53.5	43.9	31.9	32.4	26.3	25.3	21	24.3	19.8	17.3	14.8	12.1	11.9	10.9	11.7	6.7	6	12.8	7.6	7.1
balance-sheet.row.inventory	-1.5	21.6	20.9	30.8	0	0.2	0.1	0.1	7	0	0	0	0.1	0.1	0.1	0.2	0.1	0.1	0.1	0.5	0.5	0.5	0.4	0.3	0.2
balance-sheet.row.other-current-assets	8.7	7	7.2	15.4	29.9	18	2.7	3.3	9.5	5.9	5.2	5.5	7	6.8	4.2	13.7	10.2	10.9	3.1	1.5	2.8	3	2.2	3.3	1.3
balance-sheet.row.total-current-assets	160.8	74.8	125.8	848.5	106.3	178.4	104	102.9	87.4	73.6	99.7	69.3	77.5	68.8	61	32.9	28.9	26.9	18.3	13.9	14.2	16.1	15.5	9	60.7
balance-sheet.row.property-plant-equipment-net	7548.3	6986.1	6832	6060.8	6577.1	6378	4947.8	4708.1	3884.1	3761.5	3020.2	3021.9	3035.4	2532.9	2547.6	2523	2543.7	2533.4	1083.4	995.6	979.8	986.3	785.5	768	784.2
balance-sheet.row.goodwill	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.intangible-assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.goodwill-and-intangible-assets	0	-24.5	-46.6	-47	-29.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.long-term-investments	3120.2	3063.9	2795.8	2157.4	1851.1	1530	1369.6	1191.7	1011.7	891.8	801.6	759.7	743.9	652	473.4	529.2	333.6	196.5	178.2	160.2	122.7	2.1	83.3	59.9	54.6
balance-sheet.row.tax-assets	0	24.5	46.6	47	29.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-non-current-assets	0	28.1	29.2	230.5	162.6	110.4	82.1	138.8	118.3	6.9	17.1	24.7	9.5	8.4	6.1	7.8	0.8	1.1	0	0	0	98.8	0	-162	-52
balance-sheet.row.total-non-current-assets	10668.5	10078.1	9657	8448.7	8590.8	8018.4	6399.5	6038.6	5014.1	4660.3	3838.9	3806.3	3788.7	3193.2	3027.1	3060	2878.1	2731	1261.6	1155.7	1102.5	1087.2	868.8	665.9	786.7
balance-sheet.row.other-assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-assets	10829.3	10152.9	9782.8	9297.2	8697.1	8196.8	6503.5	6141.5	5101.5	4733.9	3938.6	3875.5	3866.2	3262.1	3088.1	3092.9	2906.9	2757.9	1279.9	1169.7	1116.7	1103.3	884.3	674.9	847.4
balance-sheet.row.account-payables	12.5	10.4	1.3	7.9	9.8	7.6	5.4	3.9	3.3	4.1	3.9	0.9	1.6	1.4	2.4	23.5	0.5	0.6	0.6	0.3	25.9	20.4	21.7	20.8	9
balance-sheet.row.short-term-debt	428.8	515.6	220	320.8	441.8	166.8	421.1	396.9	217.6	380.1	131.7	181.8	432	206.8	273	300.8	319	259.8	238.8	187.9	342.9	0	1.3	6.5	1.1
balance-sheet.row.tax-payables	0	0	0	0	15.3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.long-term-debt-total	1388.3	961	1172.8	1824.4	1748.6	1893.5	1635.6	1490	1504.9	1126.8	1010.2	926.9	652.6	885.2	803.7	741.7	595.4	601.8	401.4	375	200	350	320	290	273.4
Deferred Revenue Non Current	0	15.7	67.9	134.6	88.4	38.9	36.1	56.9	22.2	33.1	21.7	31.6	41.1	25.8	29.3	3.8	0	0	0	0	0	0	0	0	0
balance-sheet.row.deferred-tax-liabilities-non-current	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	154.9	84.1	104.7	138.6	108.4	154.7	137	91.4	89	69.9	70.6	61.5	65.4	56.7	46.9	26.1	57.1	40.6	180.4	22.1	0	0	0.5	13.5	38.6
balance-sheet.row.total-non-current-liabilities	1855.6	1391.9	1523.3	2192.8	2104.2	2185.6	1911	1768.6	1748.7	1360.8	1232.9	1158.5	899.6	1083.6	924.7	845.8	595.9	601.8	402.5	376.4	200.6	350.7	320.6	233.1	273.9
balance-sheet.row.other-liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.capital-lease-obligations	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-liab	2451.8	2002	1849.3	2660.1	2664.2	2514.7	2474.5	2260.8	2058.6	1815	1439	1402.8	1398.7	1348.4	1247	1196.3	972.5	902.8	822.4	586.7	569.4	371	344.1	273.8	322.7
balance-sheet.row.preferred-stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.common-stock	1680.8	1680.2	1679.2	1678.6	468.2	404.2	348.3	332.7	332.3	332.3	348.8	348.8	338.4	313.2	174.7	170.3	169.2	166.9	163.9	160.4	157.6	215	212	210	216
balance-sheet.row.retained-earnings	2024.6	1970.7	1776.1	1308.2	1247.8	981.3	580.6	472.4	393.3	338.7	203.6	182	158.4	150.5	220.3	251.8	-34	-25.4	-28.3	111.4	87.1	64.2	44.2	6.1	19.4
balance-sheet.row.accumulated-other-comprehensive-income-loss	4672.1	4500	4478.2	3650.3	4316.9	4296.6	3100.1	3075.6	2317.3	2247.8	1947	1942	1970.7	1449.9	1446.2	1474.6	1799.3	1713.6	321.9	311.2	302.6	453.1	284	283.9	289.3
balance-sheet.row.other-total-stockholders-equity	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-98.9	0
balance-sheet.row.total-stockholders-equity	8377.5	8150.9	7933.5	6637.1	6032.9	5682.1	4029	3880.7	3042.9	2918.9	2499.5	2472.8	2467.5	1913.6	1841.1	1896.6	1934.5	1855.1	457.5	583	547.3	732.3	540.2	401	524.7
balance-sheet.row.total-liabilities-and-stockholders-equity	10829.3	10152.9	9782.8	9297.2	8697.1	8196.8	6503.5	6141.5	5101.5	4733.9	3938.6	3875.5	3866.2	3262.1	3088.1	3092.9	2906.9	2757.9	1279.9	1169.7	1116.7	1103.3	884.3	674.9	847.4
balance-sheet.row.minority-interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-equity	8377.5	8150.9	7933.5	6637.1	6032.9	5682.1	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.total-liabilities-and-total-equity	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	3121.8	3063.9	2795.8	2157.4	1851.1	1530	1370.2	1192.4	1011.7	892.3	801.6	759.8	745.9	652.9	475.1	529.5	333.6	196.5	178.2	160.2	122.7	2.1	83.3	59.9	106.6
balance-sheet.row.total-debt	1817.1	1476.6	1392.8	2145.2	2190.4	2060.3	2056.7	1886.9	1722.5	1506.9	1141.9	1108.7	1084.6	1092	1076.7	1042.5	914.4	861.6	640.2	562.9	542.9	350	321.3	296.5	274.4
balance-sheet.row.net-debt	1710.9	1451.9	1313.3	1379.9	2153.1	1953.6	2011.6	1834.3	1684	1465.6	1072.8	1065.9	1038.5	1055.9	1042.4	1041.8	912.8	861.3	639.7	562.6	538.7	343.3	321.3	296.5	274.4

现金流量表

在 Auckland International Airport Limited 的财务状况中，自由现金流在过去一段时间内发生了显著变化，呈现出 NaN 的转变。该公司最近通过发行 NaN 扩大了股本，与上一年相比出现了NaN 的差异. 公司的投资活动产生了现金使用净额，按报告货币计算达到NaN. 与上一年相比， NaN 发生了变化. 在同一时期，公司记录了 NaN, NaN 和 NaN，这对于了解公司的投资和还款策略具有重要意义. 公司的融资活动导致使用的现金净额为NaN，同比差异为NaN. 此外，公司还将NaN 用于向股东分红。与此同时，该公司还采取了其他财务措施，即 NaN，这也对其在此期间的现金流产生了重大影响. 这些组成部分合在一起，全面反映了公司的财务状况和现金流管理的战略方针。

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000
cash-flows.row.net-income	43.2	191.6	466.6	193.9	523.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.depreciation-and-amortization	145.3	113.1	120.9	112.7	102.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.deferred-income-tax	-19.2	-22.1	28.7	-53.8	5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.stock-based-compensation	-239.9	-238.6	-271.9	-162.3	-247.3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.change-in-working-capital	2.8	2.7	-17.7	-18.1	3.6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.account-receivables	-23.1	-3.1	9.3	22.8	2.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.inventory	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.account-payables	73.8	-9.3	-39.4	40.3	-45.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-working-capital	-47.9	15.1	12.4	-81.2	46.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-non-cash-items	375.3	49.5	-267.5	106.5	-8.9	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.net-cash-provided-by-operating-activities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-465.1	-224.8	-141.9	-240.5	-239.1	-310.3	-247.9	-124.4	-79	-60.7	-55	-46.5	-35.6	-42.9	-82.5	-136	-84.3	-101	-105.1	-78.2	-37.3	-82.1	-66.5	-44.2	-33.9
cash-flows.row.acquisitions-net	17.6	0.4	0.4	0.1	9.2	15.4	0	0	13.4	0	0	0	-23.5	-170.8	0	0	0	0	0	0	0.2	1.1	0	0	0
cash-flows.row.purchases-of-investments	-112.9	-53.8	-73.5	-159.3	-83.3	-87.2	-99.8	-103.7	-61.2	-55.6	-32.2	-36.3	-31.6	-8.3	-7.3	-3.4	-15.2	-4.4	-7.1	0	-0.2	-1.1	0	0	0
cash-flows.row.sales-maturities-of-investments	1.8	3	5	-0.1	1.5	357.4	0	0	0.5	0	0	-1	0.9	0	0	0	0	0	0	0	0	2.1	0	0	0
cash-flows.row.other-investing-activites	-19.4	-8	-6.5	3.2	-7	-8.8	10.4	10.4	9.1	13.6	12.1	13.5	7.5	-2.1	-3.5	-6.8	-2.3	-0.8	-0.9	-0.6	-0.3	-1.9	-1.8	0.7	0.1
cash-flows.row.net-cash-used-for-investing-activites	-578	-283.2	-216.5	-396.6	-318.7	-33.5	-337.3	-217.7	-130.6	-102.7	-75.2	-70.3	-82.3	-224.1	-93.3	-146.1	-101.9	-106.3	-113.1	-78.7	-37.8	-83	-68.3	-43.5	-33.8
cash-flows.row.debt-repayment	-352	-72	-714.9	-250	-75	-329	-305	-126	-490.1	-50	-50.4	-1508.9	-2183	-2685	-3355.6	-3825.3	-2049.9	-1612.7	-757.9	-576	-638.9	-349.2	-330	0	-112.7
cash-flows.row.common-stock-issued	0	0	0	1178.1	0	0	0.1	0.4	0	0	0	11	25.1	138.5	4.5	1.2	2.3	3.5	3.6	2.4	1.7	3	2	0	0
cash-flows.row.common-stock-repurchased	0	0	0	0	0	0	0	0	0	-454.1	0	-10.9	0	0	0	0	0	-8.2	0	0	-212.7	0	0	0	0
cash-flows.row.dividends-paid	0	0	0	-104.3	-201.6	-198.2	-210.8	-188.1	-170.2	-82.7	-156.7	-120.3	-111	-103.4	-75.9	-124.6	-100.1	-246.9	-98.6	-70	-60.6	-51.5	-42.8	-63.4	-151.4
cash-flows.row.other-financing-activites	704	199.2	184.6	125	150	301.1	538.4	275	565.8	900	0	2998.8	2186.3	2699.5	3384	3959.5	2103.7	3666.1	835.2	596	1663.5	377.9	354.8	30.7	0
cash-flows.row.net-cash-used-provided-by-financing-activities	352	127.2	-530.3	948.8	-126.6	-226.1	22.7	-38.7	-94.5	-136.8	-106.3	-129.7	-82.6	49.6	-43.1	10.8	-44	-31.3	-17.7	-47.6	-78.7	-19.8	-16	-32.7	-38.6
cash-flows.row.effect-of-forex-changes-on-cash	0	5	1.9	-3.1	-2.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.net-change-in-cash	81.5	-54.8	-685.8	728	-69.4	61.6	-7.5	14.1	-2.9	-27.8	26.3	-3.3	10.1	1.7	33.6	-0.9	1.3	-0.2	0.2	-3.9	-2.5	6.8	1.1	-0.2	-1.1
cash-flows.row.cash-at-end-of-period	106.2	24.7	79.5	765.3	37.3	106.7	45.1	52.6	38.5	41.4	69.2	42.8	46.1	36.1	34.3	0.7	1.6	0.3	0.5	0.3	4.2	6.7	-0.1	-1.2	-1.1
cash-flows.row.cash-at-beginning-of-period	24.7	79.5	765.3	37.3	106.7	45.1	52.6	38.5	41.4	69.2	42.8	46.1	36.1	34.3	0.7	1.6	0.3	0.5	0.3	4.2	6.7	-0.1	-1.2	-1	0.1
cash-flows.row.operating-cash-flow	307.5	96.2	59.1	178.9	378.1	0	307.1	270.5	222.2	211.7	207.8	196.7	174.9	176.3	170.1	134.4	147.2	137.4	131	122.5	0	109.6	85.4	0	0
cash-flows.row.capital-expenditure	-465.1	-224.8	-141.9	-240.5	-239.1	-310.3	-247.9	-124.4	-79	-60.7	-55	-46.5	-35.6	-42.9	-82.5	-136	-84.3	-101	-105.1	-78.2	-37.3	-82.1	-66.5	-44.2	-33.9
cash-flows.row.free-cash-flow	-157.6	-128.6	-82.8	-61.6	139	-310.3	59.2	146.1	143.2	151	152.8	150.2	139.3	133.4	87.6	-1.6	62.8	36.4	25.9	44.3	-37.3	27.5	18.9	-44.2	-33.9

利润表行

Auckland International Airport Limited 的收入与上期相比变化了 NaN%。据报告, ACKDF 的毛利润为 NaN。该公司的营业费用为 NaN，与上年相比变化了 NaN%. 折旧和摊销费用为 NaN，与上一会计期间相比变化了 NaN%. 营业费用报告为 NaN，显示NaN% 的同比变化。销售和营销费用为 NaN, 其中 NaN% 与上年相比发生了变化。基于近期数据的EBITDA为 NaN，同比增长NaN%. 营业收入为 NaN，与上年相比变化了NaN%. 净利润的变化率为 NaN%。去年的净收入为NaN.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000
income-statement-row.row.total-revenue	622.7	281.9	257.7	542.3	717.2	656.4	603.5	548	482.5	448.3	421.9	317.9	217.1	196.6	208.4	309.2	287.6	273.8	282.6	236.8	205.3	201.1	189.4	0	0
income-statement-row.row.cost-of-revenue	330.2	250.8	240.7	271.1	258.5	0	0	0	0	0	0	0	0	0	0	0	0	0	18.5	17.8	0	0	0	0	0
income-statement-row.row.gross-profit	292.5	31.1	17	271.2	458.7	656.4	603.5	548	482.5	448.3	421.9	317.9	217.1	196.6	208.4	309.2	287.6	273.8	264.1	219	205.3	201.1	189.4	0	0
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	-123.7	222.8	556.1	86.7	273.8	474.2	117.9	92.1	67.3	72.2	48.3	106.6	142	157.1	78.1	53.9	33.3	31.5	0	25.6	22.7	21.6	0	0	0
income-statement-row.row.operating-expenses	31.7	262	251.2	300	290.6	252.5	234.1	216.5	193.3	184.2	179.7	172.1	156.1	124.2	123.8	131.8	122.3	104.2	74.6	72.4	84.2	80.8	81	0	0
income-statement-row.row.cost-and-expenses	361.9	262	251.2	300	290.6	252.5	234.1	216.5	193.3	184.2	179.7	172.1	156.1	124.2	123.8	131.8	122.3	104.2	93.1	90.2	84.2	80.8	81	0	0
income-statement-row.row.interest-income	3.2	0.3	4.9	1.7	1.8	2.2	2.3	1.7	3.3	2	2.8	1.6	1.5	1.7	2.6	0.6	1.1	0.5	0.1	0.8	1.8	0.9	0	0	0
income-statement-row.row.interest-expense	82.1	53.7	94	71.8	78.5	77.2	72.8	79.1	86	68.2	66.7	69	70.4	71.9	75.6	72.5	62.7	54.9	36.2	33.5	30.4	18.8	20.4	18.6	20.3
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	-227.7	203.1	576.4	25.3	282	490.9	137.3	83.7	79.8	83.8	58.2	115.9	146.6	156.1	73.9	55	33.3	31.5	-36.2	25.6	22.7	-0.2	10.3	-18.6	-20.3
income-statement-row.row.ebitda-ratio-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	-123.7	222.8	556.1	86.7	273.8	474.2	117.9	92.1	67.3	72.2	48.3	106.6	142	157.1	78.1	53.9	33.3	31.5	0	25.6	22.7	21.6	0	0	0
income-statement-row.row.total-operating-expenses	-227.7	203.1	576.4	25.3	282	490.9	137.3	83.7	79.8	83.8	58.2	115.9	146.6	156.1	73.9	55	33.3	31.5	-36.2	25.6	22.7	-0.2	10.3	-18.6	-20.3
income-statement-row.row.interest-expense	82.1	53.7	94	71.8	78.5	77.2	72.8	79.1	86	68.2	66.7	69	70.4	71.9	75.6	72.5	62.7	54.9	36.2	33.5	30.4	18.8	20.4	18.6	20.3
income-statement-row.row.depreciation-and-amortization	145.3	113.1	124.7	112.7	102.2	75	77.9	73	64.8	63.5	62.1	64.5	56.8	55.7	54.8	47	43.1	38.5	31.9	31.5	30.6	31.8	30.7	0	0
income-statement-row.row.ebitda-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	260.8	230.2	588	339	710.4	883.1	509	416.9	372.3	349.9	303.3	263.2	209.2	231.2	166.2	233	199.7	201.6	189.6	173	150.5	121.1	78.3	94.4	85.3
income-statement-row.row.income-before-tax	33.1	169.6	493.2	197.4	631.9	805.9	436.2	337.8	286.3	281.8	236.6	194.3	138.6	158.2	85.4	160.4	136.9	146.7	153.4	139.5	120.1	102.3	88.6	75.7	65
income-statement-row.row.income-tax-expense	1	-22	29	3.5	108.4	155.8	103.3	75.4	62.8	65.9	58.6	52	37.9	128.5	43.7	47.5	44.8	43.4	153.4	139.5	120.1	102.3	88.6	75.7	65
income-statement-row.row.net-income	43.2	191.6	464.2	193.9	523.5	650.1	332.9	262.4	223.5	215.9	178	142.3	100.8	29.7	41.7	113	92	103.2	105.6	94.3	83.5	71.5	-0.1	0.3	0.2