Aflac Incorporated

符号: AFL

NYSE

83.21

USD

今天的市场价格

10.3923
市盈率
-2.7180
PEG比率
48.01B
MRK市值
0.02%
DIV收益率

Aflac Incorporated (AFL) 财务报表

Q: 什么是 Aflac Incorporated (AFL) 总资产是多少？

Aflac Incorporated (AFL) 总资产为 .

Download

年度季度

线性对数

在图表中，您可以看到的动态默认数字 Aflac Incorporated (AFL). 的默认数据。公司收入显示 13000.361 M 的平均值，即 0.083 % 增长率。整个期间的平均毛利润为 12981.105 M，即 0.083 %. 平均毛利率为 0.999 %. 公司去年的净收入增长率为 0.055 %，等于 0.146 % % 整个公司历史的平均增长率.,

年度季度

10Y 20Y 30Y 40Y

资产负债表

深入分析 Aflac Incorporated 的财务轨迹，我们可以看到其平均资产增长率。有趣的是，这一增长率为，反映了公司的高点和低点。与季度相比，这一数字调整为0. 回顾过去一年，总资产变化为 -0.007. 在流动资产领域，AFL 的报告货币为7325. 这些资产中的很大一部分，即 77596 是现金和短期投资。与去年的数据相比，该部分的变化率为-0.026%. 公司的长期投资虽然不是其重点，但以报告货币计算的2785（如果有的话）为2785。这表明与上一报告期相比，-97.096% 的差异反映了公司的战略转变. 公司的债务概况显示，以报告货币计算的长期债务总额为 7264. 这一数字表明，-0.007% 的年同比变化. 股东权益总额所体现的股东价值是以报告货币计算的 21985. 这方面的年同比变化率为 0.092%. 应付账款和短期债务分别为 0 和 52. 债务总额为7388，债务净额为 3082. 其他流动负债为 2158，加上总负债 108893. 最后，如果存在推荐股票，则其估值为 0.

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998	1996	1994	1992	1990	1988	1986
balance-sheet.row.cash-and-short-term-investments	388627	77596	79684	103747	111023	96158	87232	88827	81561	72144	72928	63581	63619	2417	2256	2323	1028	1563	1203	1297	3813	1052	1379	852	609	616	384	279	261.7	236.3	348.6	0	0	0	0	0	0	0	0	0
balance-sheet.row.short-term-investments	216488	1440	75741	98696	105882	91262	82895	85336	76702	67794	68270	61038	61578	168	135	117	87	105	102	9483	9108	8215	7829	6736	0	0	10	43.3	261.7	232.2	330.9	0	0	0	0	0	0	0	0	0
balance-sheet.row.net-receivables	3104	848	647	693	796	828	851	827	669	705	842	1165	976	680	661	764	920	732	535	584	417	547	435	347	301	270	272	215.7	227	321.1	303.7	232	179.5	159.7	144	120.2	0	0	0	0
balance-sheet.row.inventory	-65132	-78444	-7229	-7496	-7842	-7378	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-current-assets	31251	7325	7229	7496	7842	7378	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	36656	0	0	0	0	24001.3	24123.9	18944.7	14736	11382.1	9731.7	7632.8	6140.3	0	0	0	0
balance-sheet.row.total-current-assets	357850	7325	80331	104440	111819	96986	88083	89654	82230	72849	73770	64746	64595	3097	2917	3087	1948	2295	1738	1881	4230	1599	1814	37855	910	886	656	494.7	24490	24681.4	19597	14968	11561.6	9891.4	7776.8	6260.5	0	0	0	0
balance-sheet.row.property-plant-equipment-net	1918	445	530	538	601	581	443	434	433	427	429	481	564	617	620	593	597	496	458	448	515	518	482	455	481	509	427	386	471.9	552.1	580.2	361	223.2	132	132.4	124.7	0	0	0	0
balance-sheet.row.goodwill	0	0	265	268	269	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.intangible-assets	26898	0	8593	9525	10441	10128	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	60.9	104.5	109.9	114	116.6	121.1	125.6	130.2	0	0	0	0
balance-sheet.row.goodwill-and-intangible-assets	131196	104298	8858	9793	10710	10128	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	60.9	104.5	109.9	114	116.6	121.1	125.6	130.2	0	0	0	0
balance-sheet.row.long-term-investments	238750	2785	95888	122299	131629	122149	114200	116766	110052	101253	102512	105453	116004	101213	86109	70755	67609	55432	50711	47635	48101	42966	37741	26062	26053	25463	21794	22627.5	20725.7	20015.3	415.3	0	0	0	0	0	0	0	0	0
balance-sheet.row.tax-assets	-22561	4337	5208	8011	8210	6157	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-non-current-assets	-224277	11688	-14066	-17804	-18920	-16285	-114643	-117200	-110485	-101680	-102941	-105934	-116568	-101830	-86729	-71348	-68206	-55928	-51169	-48083	-48616	-43484	-38223	-26512	-26534	-25972	-22221	-23013.5	-20725.7	-20015.3	-415.3	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-non-current-assets	125026	123553	96418	122837	132230	122730	114643	117200	110485	101680	102941	105934	116568	101830	86729	71348	68206	55928	51169	48083	48616	43484	38223	5	26534	25972	22221	23013.5	532.8	656.6	690.1	475	339.8	253.1	258	254.9	0	0	0	0
balance-sheet.row.other-assets	38705	0	-45011	-69735	-78963	-66948	-62320	-69637	-62896	-56233	-56944	-49373	-50069	12175	11393	9671	9177	7582	6898	6397	6480	5881	5021	0	9788	10183	8306	5945.8	0	0	0	0	0	0	0	0	6073.8	5030.5	3302	2271.4
balance-sheet.row.total-assets	521581	130878	131738	157542	165086	152768	140406	137217	129819	118296	119767	121307	131094	117102	101039	84106	79331	65805	59805	56361	59326	50964	45058	37860	37232	37041	31183	29454	25022.8	25338	20287.1	15443	11901.4	10144.5	8034.8	6515.4	6073.8	5030.5	3302	2271.4
balance-sheet.row.account-payables	0	0	0	0	0	0	0	0	0	0	0	0	0	838	191	483	0	808	807	622	2887	374	1323	765	127	0	173	3249.9	673.3	1458.2	603.3	0	0	0	0	0	0	0	0	0
balance-sheet.row.short-term-debt	52	52	55	52	56	53	0	0	0	0	300	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	6.9	17.5	0	0	15	59.4	62.8	66.3	106.7	0	0	0	0
balance-sheet.row.tax-payables	2436	577	698	4339	4661	5370	4020	4745	5387	4340	5293	3718	3858	2613	1969	1653	1201	2531	2462	2577	2583	2189	2364	2091	1894	1511	1865	1827.3	1181.1	1397.7	1392.4	0	0	0	0	0	0	0	0	0
balance-sheet.row.long-term-debt-total	28732	7264	7442	7956	7899	6569	5778	5289	5360	5011	5282	4897	4352	3285	3038	2599	1721	1465	1426	1395	1429	1409	1312	1207	1079	1111	596	516.3	336	327.3	184.9	107	66.4	76	91.5	107.2	77.3	36.8	24	40.5
Deferred Revenue Non Current	89330	89330	-6182	-4263	-5007	-5002	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.deferred-tax-liabilities-non-current	4068	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	4017	2158	1241	4287	4605	5317	0	0	0	0	-300	0	0	-838	-191	-483	0	-808	-807	-622	-2887	-374	-1323	30496	31363	32082	26662	22262.2	21878.2	21448.8	17746.7	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-non-current-liabilities	384592	106683	91962	7956	7899	6569	116944	5289	5360	5011	300	4897	4352	838	191	483	2257	808	807	622	2887	374	1323	1174	1048	1091	578	505	328	297	185	107	66.4	76	91.5	107.2	77.3	36.8	24	40.5
balance-sheet.row.other-liabilities	48043	0	18340	-4339	-4661	-5370	-4020	102818	98590	91563	100451	98072	106906	101920	89601	74723	70673	55394	49850	47190	45979	43570	36018	0	0	0	0	-0.5	0.2	-0.2	0.3	13955	10693.7	9082.2	7086	5599.3	5354.1	4444.6	2831.9	1891.3
balance-sheet.row.capital-lease-obligations	505	72	147	117	154	161	13	22	21	20	14	6	9	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-liab	436704	108893	111598	7956	7899	6569	116944	112852	109337	100914	101051	106687	115116	103596	89983	75689	72692	57010	51464	48434	51753	44318	38664	32435	32538	33173	27413	26023.5	22897.2	23203.8	18535.3	14077	10819.5	9221	7243.8	5813.2	5431.4	4481.4	2855.9	1931.8
balance-sheet.row.preferred-stock	13098	0	0	0	0	0	0	0	0	0	369	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.common-stock	543	136	135	135	135	135	135	67	67	67	67	67	67	66	66	66	66	66	66	65	65	65	65	65	32	32	32	15.8	15.7	15.6	10.4	10	0	0	0	0	0	0	0	0
balance-sheet.row.retained-earnings	188742	47993	44367	41381	37984	34291	31788	29895	25981	24007	22156	19885	17387	15583	14194	12410	11306	10637	9304	8048	6992	5885	5244	4542	3956	3356	2862	2442.3	1917.8	1577.6	1277.5	1030	814.4	666.3	547.8	457.4	400.2	311.5	227.5	143.3
balance-sheet.row.accumulated-other-comprehensive-income-loss	-25896	-5520	-6429	7393	8934	6615	2151	4028	2630	625	1979	-563	2715	2090	862	29	-582	934	1426	1957	2609	2493	2630	2091	1668	1264	1551	1558.8	509.9	696.1	402.9	123	0	0	0	0	0	0	0	0
balance-sheet.row.other-total-stockholders-equity	-91610	-20624	-17933	-15656	-13494	-12082	-10612	-9392	-8196	-6991	-5855	-4769	-4191	-4233	-4066	-4088	-4151	-2842	-2455	-2143	-2093	-1797	-1545	-1273	-962	-784	-675	-586.4	-317.9	-155.2	60.9	203	267.5	257.2	243.2	244.8	242.2	237.6	218.6	196.3
balance-sheet.row.total-stockholders-equity	84877	21985	20140	33253	33559	28959	23462	24365	20482	17382	18716	14620	15978	13506	11056	8417	6639	8795	8341	7927	7573	6646	6394	5425	4694	3868	3770	3430.5	2125.6	2134.1	1751.8	1366	1081.9	923.5	791	702.2	642.4	549.1	446.1	339.6
balance-sheet.row.total-liabilities-and-stockholders-equity	521581	130878	131738	157542	165086	152768	140406	137217	129819	118296	119767	121307	131094	117102	101039	84106	79331	65805	59805	56361	59326	50964	45058	37860	37232	37041	31183	29454	25022.8	25338	20287.1	15443	11901.4	10144.5	8034.8	6515.4	6073.8	5030.5	3302	2271.4
balance-sheet.row.minority-interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-equity	84877	21985	20140	33253	33559	28959	23462	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.total-liabilities-and-total-equity	521581	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	347774	4225	113454	142978	149753	138091	126243	123659	116361	105897	107341	108459	118219	103462	86109	73192	67609	55493	50769	47692	48142	43347	37768	26062	26053	25463	21803	22644.2	20743.5	20037.5	440.4	58	85.3	85.4	80	0	0	0	0	0
balance-sheet.row.total-debt	28856	7388	7442	7956	7899	6569	5778	5289	5360	5011	5282	4897	4352	3285	3038	2599	1721	1465	1426	1395	1429	1409	1312	1207	1079	1111	596	523.2	353.5	327.3	184.9	122	125.8	138.8	157.8	213.9	77.3	36.8	24	40.5
balance-sheet.row.net-debt	10519	3082	3499	2905	2758	1673	1441	1798	501	661	624	2354	2311	1036	917	276	780	-98	223	98	-2384	357	-67	355	470	495	222	287.5	353.5	323.1	167.3	122	125.8	138.8	157.8	213.9	77.3	36.8	24	40.5

现金流量表

在 Aflac Incorporated 的财务状况中，自由现金流在过去一段时间内发生了显著变化，呈现出 -0.178 的转变。该公司最近通过发行 17 扩大了股本，与上一年相比出现了0.741 的差异. 公司的投资活动产生了现金使用净额，按报告货币计算达到817000000.000. 与上一年相比， -1.531 发生了变化. 在同一时期，公司记录了 39, -550 和 -204，这对于了解公司的投资和还款策略具有重要意义. 公司的融资活动导致使用的现金净额为0.000，同比差异为0.000. 此外，公司还将-966 用于向股东分红。与此同时，该公司还采取了其他财务措施，即 231，这也对其在此期间的现金流产生了重大影响. 这些组成部分合在一起，全面反映了公司的财务状况和现金流管理的战略方针。

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998	1996	1994	1992	1990
cash-flows.row.net-income	4659	4659	4201	4325	4778	3304	2920	4604	2659	2533	2951	3158	2866	1964	2344	1497	1254	1634	1483	1483	1299	795	821	687	687	571	487	585	394.4	349.1	292.8	244	183.4	148.7	117.2	80.8
cash-flows.row.depreciation-and-amortization	205	39	45	45	41	41	0	0	0	0	0	0	0	0	0	0	74	0	0	0	0	0	0	0	0	0	43	0	0	0	0	0	0	0	0	0
cash-flows.row.deferred-income-tax	0	0	-114	-110	-102	-100	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	56	-13	-23	-213	-12.2	16	18.3	65.1	48	35.7	55.7	31.9	70.2
cash-flows.row.stock-based-compensation	5	0	69	65	61	59	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.change-in-working-capital	-218	-609	105	1166	656	1828	2352	1559	2974	3394	3505	7387	11771	7302	4238	3206	2492	2985	2969	3158	3086	2230	2069	4024	4854	4542	3902	4181.2	4371.6	4831.6	3857	3288	2573.8	2191.4	1732.2	1538.4
cash-flows.row.account-receivables	42	0	2	75	58	-32	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-45	0	0	4	7.6	-32.1	124.9	-45	-39	-19	-8.4	-18.5	-12
cash-flows.row.inventory	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.account-payables	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2380	2737	2570	2173	2309.7	2482.6	2539.4	2236.2	1783	1405.9	1188.7	954.7	848.2
cash-flows.row.other-working-capital	-388	0	103	1091	598	1860	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1689	2117	1972	1725	1863.9	1921.1	2167.3	1665.8	1544	1186.9	1011.1	796	702.2
cash-flows.row.other-non-cash-items	-1461	-899	-427	-440	524	323	742	-35	354	849	94	2	315	1576	407	1458	1145	37	-55	-208	101	364	148	-1918	-2245	-2283	-1729	-2155.6	-2085.2	-2254.8	-1845.6	-1735	-1289.4	-1154.9	-874.7	-822.1
cash-flows.row.net-cash-provided-by-operating-activities	3190	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-1214	-49	-46	-23	-16	-21	-21	-25	-45	-26	-14	-40	-7.7	-9.2	-17.4	-185.4	-112	-96.7	-11.3	-22.6	-14.2
cash-flows.row.acquisitions-net	0	0	0	0	0	0	0	0	0	-40	0	0	0	0	0	-83	670	0	0	0	0	0	0	0	0	0	-8	350.6	0	0	0	0	0	0	0	0
cash-flows.row.purchases-of-investments	-3804	-4492	-4263	-7371	-6130	-7943	-10181	-12952	-13087	-9150	-14911	-31347	-36083	-27387	-12283	-11690	-8015	-6768	-7365	-8894	-6205	-6467	-5942	-8135	-4453	-4309	-3026	-4994	-4919	-4126.5	-3617.7	-2818	-3048.2	-2324.6	-1507.8	-1646.9
cash-flows.row.sales-maturities-of-investments	4639	5859	4991	4624	3981	6556	9987	7794	9724	5770	13857	19573	13178	15973	5191	7583	3124	3192	3141	4455	2302	3721	3226	8551	5735	4313	3060	2089.1	2289.2	1280.3	1556.2	1111	1675	1160.8	592.6	809.4
cash-flows.row.other-investing-activites	-18	-550	-2268	369	-2470	-1784	-3388	-273	-492	-1477	-3187	683	5953	585	-340	-72	-13	-32	190	-2237	2506	-733	467	-2844	-4315	-2728	-2231	127.7	98.5	0	0	25	0	0	13.1	-26.6
cash-flows.row.net-cash-used-for-investing-activites	817	817	-1540	-2378	-4619	-3171	-3582	-5431	-3855	-4897	-4241	-11091	-16952	-10829	-7432	-5476	-4283	-3654	-4057	-6692	-1418	-3500	-2274	-2473	-3059	-2738	-2245	-2434.3	-2540.5	-2863.5	-2246.9	-1794	-1469.9	-1175.1	-924.7	-878.3
cash-flows.row.debt-repayment	-204	-204	-1416	-700	-350	-615	-550	-1161	-610	-1272	-335	-700	-341	-462	-451	-560	-5	-247	-377	-269	-12	-20	-234	-116	-187	-94	-125	-202.8	-76.5	-31.4	-42.7	-32	-15.3	-18.9	-56.2	-43.4
cash-flows.row.common-stock-issued	17	17	17	26	34	49	58	33	46	36	33	88	32	26	45	17	32	47	42	50	39	33	35	38	31	39	44	39.8	34.5	9.7	2.8	0	0	0	0	0
cash-flows.row.common-stock-repurchased	-2801	-2801	-2401	-2301	-1537	-1627	-1301	-1351	-1422	-1315	-1210	-813	-118	-308	-121	-10	-1490	-606	-470	-438	-392	-343	-346	-350	-239	-224	-125	-314.3	-204.2	-224.2	-131.7	0	0	0	0	0
cash-flows.row.dividends-paid	-966	-966	-979	-855	-769	-771	-793	-661	-658	-656	-654	-635	-603	-552	-535	-524	-434	-373	-258	-209	-182	-146	-112	-95	-82	-72	-67	-60.5	-54.2	-48.9	-44.9	-40	-35.3	-30.2	-26.9	-23.5
cash-flows.row.other-financing-activites	231	231	1228	1091	1507	1251	970	1075	1025	1020	2019	3196	2975	1360	1223	1776	514	524	629	670	234	178	337	481	309	464	132	416.1	142.4	201.5	86.2	4	6.8	1	1.9	84.6
cash-flows.row.net-cash-used-provided-by-financing-activities	-3723	-3723	-3551	-2739	-1115	-1713	-1616	-2065	-1619	-2187	-147	1136	1945	64	161	699	-1383	-655	-434	-196	-313	-298	-320	-42	-168	113	-141	-121.6	-157.9	-93.4	-130.4	-68	-43.8	-48.1	-81.2	17.7
cash-flows.row.effect-of-forex-changes-on-cash	79	79	104	-24	21	-12	30	0	-4	0	-47	-90	-153	51	80	-2	79	13	0	-61	6	82	83	-91	-63	60	34	-15.9	-2.5	-0.7	2.3	3	0.1	2.2	1.7	-2.9
cash-flows.row.net-change-in-cash	363	363	-1108	-90	245	559	846	-1368	509	-308	2115	502	-208	128	-202	1382	-622	360	-94	-2516	2761	-327	527	243	-7	242	138	26.6	-4.1	-13.5	-5.8	-13	-10.1	19.9	2.4	3.8
cash-flows.row.cash-at-end-of-period	18337	4306	3943	5051	5141	4896	4337	3491	4859	4350	4658	2543	2041	2249	2121	2323	941	1563	1203	1297	3813	1052	1379	852	609	616	374	235.7	0	4.1	17.6	23	36.2	46.3	26.4	23.9
cash-flows.row.cash-at-beginning-of-period	17974	3943	5051	5141	4896	4337	3491	4859	4350	4658	2543	2041	2249	2121	2323	941	1563	1203	1297	3813	1052	1379	852	609	616	374	236	209.1	4.1	17.6	23.4	36	46.3	26.4	24	20.1
cash-flows.row.operating-cash-flow	3190	3190	3879	5051	5958	5455	6014	6128	5987	6776	6550	10547	14952	10842	6989	6161	4965	4656	4397	4433	4486	3389	3038	2849	3283	2807	2490	2598.4	2696.8	2944.1	2369.2	1845	1503.5	1240.9	1006.6	867.3
cash-flows.row.capital-expenditure	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-1214	-49	-46	-23	-16	-21	-21	-25	-45	-26	-14	-40	-7.7	-9.2	-17.4	-185.4	-112	-96.7	-11.3	-22.6	-14.2
cash-flows.row.free-cash-flow	3190	3190	3879	5051	5958	5455	6014	6128	5987	6776	6550	10547	14952	10842	6989	4947	4916	4610	4374	4417	4465	3368	3013	2804	3257	2793	2450	2590.7	2687.6	2926.7	2183.9	1733	1406.8	1229.6	984	853.1

利润表行

Aflac Incorporated 的收入与上期相比变化了 -0.023%。据报告, AFL 的毛利润为 18701。该公司的营业费用为 2150，与上年相比变化了 -115.308%. 折旧和摊销费用为 39，与上一会计期间相比变化了 0.000%. 营业费用报告为 2150，显示-115.308% 的同比变化。销售和营销费用为 0, 其中 0.000% 与上年相比发生了变化。基于近期数据的EBITDA为 0，同比增长1.644%. 营业收入为 13473，与上年相比变化了1.644%. 净利润的变化率为 0.055%。去年的净收入为4659.

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998	1996	1994	1992	1990	1988	1986
income-statement-row.row.total-revenue	18700	18701	19140	22106	22147	22307	21758	21667	22559	20872	22728	23939	25364	22171	20732	18254	16554	15393	14616	14363	13281	11447	10257	9598	9720	8640	7104	7250.7	7100.2	7190.6	6110.8	5001	3986.5	3282.7	2678.4	2438.2	2324.6	1876.1	1401.5	954.8
income-statement-row.row.cost-of-revenue	1	0	275	0	0	0	0	0	0	0	0	0	0	0	0	65	61	0	0	99	100	48	56	47	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.gross-profit	18699	18701	18865	22106	22147	22307	21758	21667	22559	20872	22728	23939	25364	22171	20732	18189	16493	15393	14616	14264	13181	11399	10201	9551	9720	8640	7104	7250.7	7100.2	7190.6	6110.8	5001	3986.5	3282.7	2678.4	2438.2	2324.6	1876.1	1401.5	954.8
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	2288	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	2457	-2150	-14045	-16784	-17988	-17862	-17553	-17409	-18224	-16721	-17920	-18830	-20801	-22933	-20697	138	87	-15689	-14973	3247	2992	67	72	63	-8689	-7844	-6540	-6372.2	-6434	-6574	-5592.9	-4559	-3656	-3003.9	-2446.8	-2240.9	-2114.9	-1707.6	-1265	-856.1
income-statement-row.row.operating-expenses	5227	2150	-14045	-16784	-17988	-17862	-17553	-17409	-18224	-16721	-17920	-18830	-20801	-18983	-16998	138	87	-12867	-12333	3247	2992	67	72	63	-8689	-7844	-6540	-6372.2	-6434	-6574	-5592.9	-4559	-3656	-3003.9	-2446.8	-2240.9	-2114.9	-1707.6	-1265	-856.1
income-statement-row.row.cost-and-expenses	6463	-13244	14271	16784	17988	17862	17706	17582	18313	16983	18115	19011	20970	19179	17147	16019	14640	12894	12352	12137	11474	10222	8998	8517	8708	7862	6553	6385.9	6450.2	6589.6	5606.4	564	457.8	14.1	15.2	19.3	10.6	5.3	5.5	4.2
income-statement-row.row.interest-income	148	0	226	238	242	228	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.interest-expense	180	195	226	238	242	228	222	240	268	289	317	293	261	196	149	72	29	27	19	23	23	22	20	19	19	18	13	13.7	16.2	15.6	13.5	2	5.9	14.1	15.2	19.3	10.6	5.3	5.5	4.2
income-statement-row.row.selling-and-marketing-expenses	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	348	5262	-226	5322	4159	4445	-222	-240	-268	-289	-317	-293	-261	81	74	80	36	59	52	40	34	40	62	18	33	20	25	304.8	166.2	95.1	91.3	776	617.3	517.4	419.3	405	0	0	0	0
income-statement-row.row.ebitda-ratio-caps	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	2457	-2150	-14045	-16784	-17988	-17862	-17553	-17409	-18224	-16721	-17920	-18830	-20801	-22933	-20697	138	87	-15689	-14973	3247	2992	67	72	63	-8689	-7844	-6540	-6372.2	-6434	-6574	-5592.9	-4559	-3656	-3003.9	-2446.8	-2240.9	-2114.9	-1707.6	-1265	-856.1
income-statement-row.row.total-operating-expenses	348	5262	-226	5322	4159	4445	-222	-240	-268	-289	-317	-293	-261	81	74	80	36	59	52	40	34	40	62	18	33	20	25	304.8	166.2	95.1	91.3	776	617.3	517.4	419.3	405	0	0	0	0
income-statement-row.row.interest-expense	180	195	226	238	242	228	222	240	268	289	317	293	261	196	149	72	29	27	19	23	23	22	20	19	19	18	13	13.7	16.2	15.6	13.5	2	5.9	14.1	15.2	19.3	10.6	5.3	5.5	4.2
income-statement-row.row.depreciation-and-amortization	0	0	-265	45	41	41	0	0	0	0	0	0	0	0	0	0	74	0	0	0	0	0	0	0	0	0	43	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.ebitda-caps	5342	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	5342	13473	5095	5322	4159	4445	4205	4258	4335	4151	4808	5109	4563	3188	3734	2307	1943	2526	2283	2249	1830	1247	1279	1100	1031	796	564	878.5	666.2	616.6	517.8	442	330.5	278.8	231.6	197.3	209.7	168.5	136.5	98.7
income-statement-row.row.income-before-tax	5261	5262	4869	5322	4159	4445	3983	4018	4067	3862	4491	4816	4302	2992	3585	2235	1914	2499	2264	2226	1807	1225	1259	1081	1012	778	551	864.8	650	601	504.3	1218	947.8	796.2	650.9	602.3	0	0	0	0
income-statement-row.row.income-tax-expense	602	603	451	997	-619	1141	1063	-586	1408	1329	1540	1658	1436	1028	1241	738	660	865	781	743	508	430	438	394	325	207	64	279.8	255.6	251.9	211.5	185	141.2	116	99.2	97.2	90.2	69.9	52.8	40.3
income-statement-row.row.net-income	4659	4659	4418	4231	4778	3304	2920	4371	2659	2533	2951	3158	2866	1964	2344	1497	1254	1634	1483	1483	1299	795	821	687	687	571	487	585	394.4	349.1	292.8	255	183.4	148.7	117.2	80.8	108.9	93.3	78.2	54.2