AMERISAFE, Inc.

符号: AMSF

NASDAQ

47.61

USD

今天的市场价格

14.7568
市盈率
0.5059
PEG比率
911.02M
MRK市值
0.10%
DIV收益率

AMERISAFE, Inc. (AMSF) 财务报表

Q: 什么是 AMERISAFE, Inc. (AMSF) 总资产是多少？

AMERISAFE, Inc. (AMSF) 总资产为 .

Download

年度季度

线性对数

在图表中，您可以看到的动态默认数字 AMERISAFE, Inc. (AMSF). 的默认数据。公司收入显示 299.627 M 的平均值，即 0.029 % 增长率。整个期间的平均毛利润为 264.572 M，即 0.030 %. 平均毛利率为 0.895 %. 公司去年的净收入增长率为 0.117 %，等于 0.288 % % 整个公司历史的平均增长率.,

年度季度

10Y 20Y 30Y 40Y

资产负债表

深入分析 AMERISAFE, Inc. 的财务轨迹，我们可以看到其平均资产增长率。有趣的是，这一增长率为，反映了公司的高点和低点。与季度相比，这一数字调整为0. 回顾过去一年，总资产变化为 -0.032. 在流动资产领域，AMSF 的报告货币为628.625. 这些资产中的很大一部分，即 355.746 是现金和短期投资。与去年的数据相比，该部分的变化率为4.787%. 公司的长期投资虽然不是其重点，但以报告货币计算的857.786（如果有的话）为857.786。这表明与上一报告期相比，-3.510% 的差异反映了公司的战略转变. 公司的债务概况显示，以报告货币计算的长期债务总额为 0. 这一数字表明，-0.205% 的年同比变化. 股东权益总额所体现的股东价值是以报告货币计算的 292.451. 这方面的年同比变化率为 -0.079%.

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	1995
balance-sheet.row.cash-and-short-term-investments	876.5	355.7	61.5	70.7	61.8	43.8	40.3	55.6	58.9	69.5	91	123.1	92.7	851.5	826.5	63.2	95.3	47.3	26.7	51	25.4	49.8	44.7	44.9	71.5
balance-sheet.row.short-term-investments	1086.32	317.1	335.2	399.2	460.2	497.7	493	491.4	508.7	387.7	364.9	322.3	218.1	806	765.5	54.3	0	0	1.1	1.7	0	0	0	0	71.5
balance-sheet.row.net-receivables	1089.41	272.9	247.4	255.7	262.6	253.9	274.5	264.4	266.7	276.4	264.8	246.9	243.3	121.2	122.6	151.6	156.6	236.1	259.9	128.5	317.5	330.6	214.3	327.2	10.8
balance-sheet.row.inventory	-1170.36	-271.6	68.2	-379.9	-397.9	-345.2	137.6	-46.3	-51	-118.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-current-assets	1228.57	271.6	276.9	379.9	397.9	345.2	365.6	432.4	457.8	419.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-current-assets	1793.09	628.6	654	326.4	324.3	297.7	818	706	732.4	646.6	612.8	543.8	336	277	251.8	251.8	251.8	171.1	12.4	179.5	343	380.4	259	372.1	82.3
balance-sheet.row.property-plant-equipment-net	26.36	6.3	7.3	6.7	6.5	6.3	6.3	6.1	6.6	6.2	7.2	7.5	7.7	7.6	7.5	5.4	5.5	5.4	5.7	6.3	7.1	6	0	0	5.9
balance-sheet.row.goodwill	816.86	816.9	0	987.8	1063.8	1094.8	1090.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.intangible-assets	74.69	18	17.4	17.1	17.8	19	19.7	20.3	19.3	20.4	19.6	19.2	18.4	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.goodwill-and-intangible-assets	891.55	834.8	17.4	1004.8	1081.6	1113.8	1109.9	20.3	19.3	20.4	19.6	19.2	18.4	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.long-term-investments	2895.67	857.8	889	1012.6	1088.7	1125	1125.5	1130.3	1071.1	1032.9	1004.6	868.2	808.1	806	765.5	737.3	704.7	711.7	638.8	531.9	364.9	255.4	0	0	71.5
balance-sheet.row.tax-assets	99.6	29.3	22.8	14.4	13.7	17.5	21.9	19.3	33.8	29.9	31.2	33.6	0.8	29.3	33.6	33.6	33.6	29.5	0.2	22.4	0	0	0	0	0
balance-sheet.row.other-non-current-assets	-2179.49	-864.1	-40.2	-1019.2	-1095.2	-1131.3	-1131.7	-1150.6	-1090.4	-1053.3	-1024.2	-887.4	-834.2	-806	-773.1	-742.7	-710.2	-717.2	-641.9	-531.9	-371.9	-261.4	0	0	-77.4
balance-sheet.row.total-non-current-assets	1733.69	864.1	896.3	1019.2	1095.2	1131.3	1131.7	25.4	40.4	36.1	38.5	41.2	0.8	36.9	33.6	33.6	33.6	29.5	2.8	28.7	371.9	261.4	0	0	77.4
balance-sheet.row.other-assets	1413.58	-263.6	-281	57.1	51.3	63.9	-433.8	786.8	746	819.4	806	744	884.2	834.6	842.7	833.4	822.4	861.3	979	684.1	39.3	36.8	603.8	685.3	-39.3
balance-sheet.row.total-assets	4940.35	1229.2	1269.3	1402.7	1470.9	1492.9	1515.9	1518.2	1518.9	1502	1457.2	1329	1220.9	1148.5	1128.1	1118.8	1107.8	1061.9	994.1	892.3	754.2	678.6	603.8	685.3	120.4
balance-sheet.row.account-payables	37.97	0	38.1	37.9	38.9	40.1	38.6	37.1	31.5	30.6	31	27.5	26.1	25.6	20.7	24.3	30.5	28.9	30.5	0	18.7	18.9	0	0	0
balance-sheet.row.short-term-debt	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.tax-payables	5.21	0	1.5	6.4	0.4	3.2	3.4	1.8	4	0.9	1.1	0	0	0	64.1	64.1	1.2	0	3.6	1.7	0	0	0	0	0
balance-sheet.row.long-term-debt-total	0	0	0	0	0	0	0	0	0	0	0	0	0	25.8	36.1	36.1	36.1	36.1	36.1	36.1	36.1	16.3	8	9.5	10.1
Deferred Revenue Non Current	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.deferred-tax-liabilities-non-current	8.89	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	1051.83	544	-22.8	-37.9	-38.9	-40.1	-38.6	-35.3	-27.5	-29.8	-29.9	-27.5	-26.1	-25.6	43.4	39.8	-30.5	-28.9	-30.5	0	-18.7	-18.9	0	0	0
balance-sheet.row.total-non-current-liabilities	2459.5	271.6	38.1	997	1031.6	1059.5	1102.8	1091.1	1058.7	1047.2	1009.2	0	0	25.8	36.1	36.1	36.1	36.1	36.1	743.3	36.1	16.3	628.9	9.5	10.1
balance-sheet.row.other-liabilities	0	0	875.7	-997	-1031.6	-1059.5	-35.2	0	0	0	0	912.2	839.7	746.2	702.7	716.2	787.9	788.2	768.8	0	742.2	664	628.9	702.7	78.2
balance-sheet.row.capital-lease-obligations	0.27	0.3	0.3	0.4	0.5	0.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-liab	3549.29	815.6	951.8	37.9	38.9	40.1	1106.2	1092.8	1062.7	1048.1	1010.3	912.2	839.7	797.7	802.9	816.4	854.6	853.3	835.4	745	797	699.3	628.9	712.2	88.3
balance-sheet.row.preferred-stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25	25	25	25	0	0	1.8	24.7	0	0	0
balance-sheet.row.common-stock	0.83	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0	0	0	0	0
balance-sheet.row.retained-earnings	572.75	114.3	145.5	190.5	224.6	227.2	221.3	233.9	270.4	268.9	267.2	250.7	213	185.1	156	122.6	77.1	33.2	-17	-54.3	-51.7	-52.5	0	0	30.4
balance-sheet.row.accumulated-other-comprehensive-income-loss	-48.4	-7.2	-13.8	13.5	21	12.2	-0.8	3.6	-0.5	2.6	2.8	-4.3	3	2.2	0.3	2.7	0.8	1.6	4	6	7.1	7.2	0	0	0
balance-sheet.row.other-total-stockholders-equity	744.81	185.1	185.5	195.1	192.9	190.6	189.1	187.7	186	182.3	176.8	170.2	165	163.4	143.8	151.9	150.2	148.6	171.6	195.5	0	0	-25.1	-26.9	1.7
balance-sheet.row.total-stockholders-equity	1269.99	292.5	317.4	399.3	438.8	430.2	409.8	425.4	456.1	454	447	416.8	381.2	350.9	325.2	302.4	253.3	208.6	158.8	147.3	-42.9	-20.7	-25.1	-26.9	32.1
balance-sheet.row.total-liabilities-and-stockholders-equity	4940.35	1229.2	1269.3	1402.7	1470.9	1492.9	1515.9	1518.2	1518.9	1502	1457.2	1329	1220.9	1148.5	1128.1	1118.8	1107.8	1061.9	994.1	892.3	754.2	678.6	603.8	685.3	120.4
balance-sheet.row.minority-interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-equity	1269.99	292.5	317.4	399.3	438.8	430.2	409.8	425.4	456.1	454	447	416.8	381.2	350.9	325.2	302.4	253.3	208.6	158.8	147.3	-42.9	-20.7	-25.1	-26.9	32.1
balance-sheet.row.total-liabilities-and-total-equity	4940.35	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	2798.37	857.8	889	1012.6	1088.7	1125	1125.5	1130.3	1084.5	1045.2	1016.3	878.8	808.1	806	765.5	737.3	704.7	711.7	638.8	533.6	364.9	255.4	0	0	71.5
balance-sheet.row.total-debt	0.27	0.3	0.3	0.4	0.5	0.5	0	0	0	0.1	0	0	0	25.8	36.1	36.1	36.1	36.1	36.1	36.1	36.1	16.3	8	9.5	10.1
balance-sheet.row.net-debt	-164.96	-38.4	-61.1	-70.3	-61.3	-43.3	-40.3	-55.6	-58.9	-69.4	-91	-123.1	-92.7	-19.8	-24.9	-27.1	-59.2	-11.2	9.3	-13.2	10.7	-33.5	-36.7	-35.4	10.1

现金流量表

在 AMERISAFE, Inc. 的财务状况中，自由现金流在过去一段时间内发生了显著变化，呈现出 0.122 的转变。该公司最近通过发行 0 扩大了股本，与上一年相比出现了0.000 的差异. 公司的投资活动产生了现金使用净额，按报告货币计算达到43884000.000. 与上一年相比， -0.418 发生了变化. 在同一时期，公司记录了 1.43, 44.44 和 -0.09，这对于了解公司的投资和还款策略具有重要意义. 公司的融资活动导致使用的现金净额为0.000，同比差异为0.000. 此外，公司还将-93.31 用于向股东分红。与此同时，该公司还采取了其他财务措施，即 -0.94，这也对其在此期间的现金流产生了重大影响. 这些组成部分合在一起，全面反映了公司的财务状况和现金流管理的战略方针。

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	1995
cash-flows.row.net-income	61.69	62.1	55.6	65.8	86.6	92.7	71.6	46.2	77.9	70.5	53.7	43.6	29.4	24.1	33.4	46.4	43.8	50.2	37.4	5.9	10.6	8.6	9.3
cash-flows.row.depreciation-and-amortization	1.41	1.4	1.3	1	1	0.9	1	1	1.2	1.3	1.3	1.3	1.1	1	1	1.2	1.2	4.5	4.2	2.2	3.4	2	-1
cash-flows.row.deferred-income-tax	0.28	0.6	-1.1	1.3	1.7	0.9	-1.5	12.8	-2.2	1.4	-1.4	-0.2	0.1	-1.6	-2.8	5.2	-6.8	4.4	-5.8	-6.4	-2.8	-1.9	0.2
cash-flows.row.stock-based-compensation	2.03	1.6	2.5	2.3	3.3	2.4	2.1	2	1.6	1.2	1.5	1.4	0.6	0.5	2.3	1.4	1.3	0.1	0.9	0.1	0	0	-0.1
cash-flows.row.change-in-working-capital	-33.19	-31	-41.5	-27.1	-32	-22	10.6	54.1	19.1	-1.2	70.8	68.2	42.7	15.2	8.4	-28.9	3.5	40.4	52.6	305.4	81	41	7.2
cash-flows.row.account-receivables	-6.46	-8.5	13.4	21.7	1.2	4.5	11.8	8.8	2.4	-6.4	-7.3	-29.6	-20.7	1.4	29	5	-4.4	-10.2	-23.9	-11.3	-4	0	-0.2
cash-flows.row.inventory	-18.5	-19.1	0	-32	-24	-37.6	24.3	26.4	4.8	34.6	79.8	68.1	64.7	0	0	0	9.2	-4.6	12.1	0	11.1	0	0
cash-flows.row.account-payables	-1.42	0.3	1	-2.2	-6.8	-5	4.3	-2.4	3.6	4.4	8.7	3.6	4.6	0.4	-6.1	-6.3	3.1	50.6	78.3	156.3	85.3	0	3.8
cash-flows.row.other-working-capital	-8.34	-3.7	-55.9	-14.6	-2.5	16.1	-29.7	21.4	8.3	-33.7	-10.3	26.2	-5.9	13.3	-14.4	-27.6	-4.4	4.7	-14	160.4	-11.4	41	3.6
cash-flows.row.other-non-cash-items	-7.36	-4.8	11.4	-5.2	2.9	4	14.4	14.7	16.8	19.6	14.5	14.6	7.2	4.5	2.5	2	21.9	0.8	-7.5	-165.1	-0.2	0.7	13.5
cash-flows.row.net-cash-provided-by-operating-activities	23.88	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-1.27	-0.6	-2.1	-1.3	-0.9	-1	-1.1	-0.5	-1.6	-1	-1	-1.1	-1.2	-1.1	-3.2	-1	-1.3	-1.5	-1.3	-1.4	-2.8	-0.6	-2.5
cash-flows.row.acquisitions-net	-71.6	-44.4	-85	0	-104.6	-159.7	-100.1	-78.9	-177.2	-25	-114.6	0	-97.9	-114.1	0	0	-61.9	0	0	0	0	0	0
cash-flows.row.purchases-of-investments	-124.32	-133.7	-215.5	-271.2	-320.9	-345.9	-368.3	-401.8	-354.6	-326.2	-455.2	-345.6	-267.7	-294.8	-194.5	-186.4	-147.3	-625.9	-256.6	-296.2	-145.3	-90.7	-30.6
cash-flows.row.sales-maturities-of-investments	190.95	178.1	293	343.4	365.2	358.6	340.3	350.7	305.8	277.3	315.2	259.8	259.6	253	161	153.6	131.4	546.5	153	126.3	39.1	37.7	10.2
cash-flows.row.other-investing-activites	66.63	44.4	85	0	104.6	159.7	100.1	78.9	177.2	25	114.6	-10	97.9	114.1	0	0	61.9	0	0.1	0	0	0	-0.4
cash-flows.row.net-cash-used-for-investing-activites	65.36	43.9	75.4	71	43.4	11.7	-29.1	-51.5	-50.5	-49.8	-141	-97	-9.3	-42.9	-36.7	-33.8	-17.3	-80.8	-104.8	-171.3	-109	-53.6	-23.3
cash-flows.row.debt-repayment	-0.09	-0.1	-0.1	0	-0.1	0	0	0	0	0	0	0	-25.8	-10.3	0	0	0	0	0	-53.1	-6	-2	0
cash-flows.row.common-stock-issued	0.94	0	12.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.8	0.4	63.3	27.3	0	0
cash-flows.row.common-stock-repurchased	-3.12	-2.2	-12.4	0	0	0	0	0	0	0	0	0	0	-10.3	-12.1	-25.9	0	0	0	-10.2	-54.5	0	0
cash-flows.row.dividends-paid	-93.88	-93.3	-100.4	-99.9	-88.8	-87	-84.5	-82.6	-76.1	-68.6	-37.1	-5.9	0	0	0	0	0	-8.6	0	-8.6	0	0	0
cash-flows.row.other-financing-activites	-0.96	-0.9	-12.4	0	-0.1	0	0.1	0	1.8	4	5.5	4.4	1.2	4.4	1.7	0.3	0.3	8.8	0	8.6	25.8	10.3	-0.9
cash-flows.row.net-cash-used-provided-by-financing-activities	-97.08	-96.5	-112.9	-100	-88.8	-87	-84.4	-82.6	-74.3	-64.5	-31.6	-1.5	-24.6	-16.2	-10.4	-25.5	0.3	1	0.4	53.1	-7.4	8.3	-0.9
cash-flows.row.effect-of-forex-changes-on-cash	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-5.8
cash-flows.row.net-change-in-cash	-7.83	-22.8	-9.3	9	17.9	3.5	-15.2	-3.4	-10.5	-21.5	-32.1	30.4	47.1	-15.4	-2.2	-32.1	47.9	20.6	-22.5	23.9	-24.4	5.1	-0.9
cash-flows.row.cash-at-end-of-period	165.23	38.7	61.5	70.7	61.8	43.8	40.3	55.6	58.9	69.5	91	123.1	92.7	45.5	61	63.2	95.3	47.3	26.7	49.3	25.4	49.8	4.4
cash-flows.row.cash-at-beginning-of-period	173.06	61.5	70.7	61.8	43.8	40.3	55.6	58.9	69.5	91	123.1	92.7	45.5	61	63.2	95.2	47.3	26.7	49.3	25.4	49.8	44.7	5.3
cash-flows.row.operating-cash-flow	23.88	29.8	28.2	38	63.4	78.8	98.3	130.8	114.2	92.9	140.4	128.9	81	43.7	44.8	27.3	64.9	100.4	81.8	142	91.9	50.4	29.1
cash-flows.row.capital-expenditure	-1.27	-0.6	-2.1	-1.3	-0.9	-1	-1.1	-0.5	-1.6	-1	-1	-1.1	-1.2	-1.1	-3.2	-1	-1.3	-1.5	-1.3	-1.4	-2.8	-0.6	-2.5
cash-flows.row.free-cash-flow	22.61	29.3	26.1	36.7	62.5	77.8	97.1	130.3	112.6	91.9	139.5	127.8	79.9	42.6	41.6	26.3	63.6	99	80.5	140.6	89.2	49.8	26.6

利润表行

AMERISAFE, Inc. 的收入与上期相比变化了 0.041%。据报告, AMSF 的毛利润为 306.91。该公司的营业费用为 78.31，与上年相比变化了 -144.370%. 折旧和摊销费用为 1.43，与上一会计期间相比变化了 0.090%. 营业费用报告为 78.31，显示-144.370% 的同比变化。销售和营销费用为 0, 其中 0.000% 与上年相比发生了变化。基于近期数据的EBITDA为 0，同比增长0.144%. 营业收入为 77.38，与上年相比变化了0.144%. 净利润的变化率为 0.117%。去年的净收入为62.11.

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	1995
income-statement-row.row.total-revenue	308.94	306.9	294.7	316	339.5	370.4	377.8	375.2	396.7	401.6	404	356.3	321.2	280.7	248.2	282.2	302.4	338.3	332.7	276.3	249	190.7	173.9	198.2	58.2
income-statement-row.row.cost-of-revenue	43.34	0	50.5	50.8	48.8	49.3	55	54	54.4	56.6	57.1	39.3	39.3	42.4	29.6	35.5	35.3	44	52.3	47.2	0	0	0	0	0
income-statement-row.row.gross-profit	265.6	306.9	244.1	265.2	290.7	321	322.8	321.2	342.3	345	346.9	317	282	238.3	218.5	246.7	267	294.3	280.5	229.1	249	190.7	173.9	198.2	58.2
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	28.84	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	0.2	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	-123.6	-78.3	-203	-262.5	-260.5	-282	-316.2	-264.6	-254.4	-268.5	-297.7	-280.7	-265.1	-248.1	-212.3	-222.4	-241.5	-238.6	-241.8	-234.4	-248.5	-179.1	-166.7	-183.4	-49.7
income-statement-row.row.operating-expenses	-48.23	78.3	-176.5	-236.6	-232.6	-254.9	-290.2	-239	-229.5	-244	-273.2	-257.8	-244.3	-209.7	-174.6	-182.5	-200.5	-219.7	-224.5	-220.3	-233.5	-179.1	-166.7	-183.4	-42.9
income-statement-row.row.cost-and-expenses	112.85	229.5	227	236.6	232.6	254.9	290.2	293	283.8	300.7	330.3	297.1	284.1	253.4	205.7	219.9	238.3	267.2	280.3	66.2	235.3	179.3	170.1	177.2	21.1
income-statement-row.row.interest-income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.interest-expense	0	0	0	0	0	0	0	0	0	0	0	0.6	0.6	1.3	1.5	1.8	2.5	3.5	3.5	2.8	1.8	0.2	0.5	0.8	0.8
income-statement-row.row.selling-and-marketing-expenses	0.2	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	76.59	77.4	67.6	79.4	106.9	115.5	87.6	82.2	112.8	101	0	0	-0.6	1.1	0.6	1.3	0.7	1.1	0.6	19.7	0.6	0.5	2.1	2.5	0
income-statement-row.row.ebitda-ratio-caps	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	-123.6	-78.3	-203	-262.5	-260.5	-282	-316.2	-264.6	-254.4	-268.5	-297.7	-280.7	-265.1	-248.1	-212.3	-222.4	-241.5	-238.6	-241.8	-234.4	-248.5	-179.1	-166.7	-183.4	-49.7
income-statement-row.row.total-operating-expenses	76.59	77.4	67.6	79.4	106.9	115.5	87.6	82.2	112.8	101	0	0	-0.6	1.1	0.6	1.3	0.7	1.1	0.6	19.7	0.6	0.5	2.1	2.5	0
income-statement-row.row.interest-expense	0	0	0	0	0	0	0	0	0	0	0	0.6	0.6	1.3	1.5	1.8	2.5	3.5	3.5	2.8	1.8	0.2	0.5	0.8	0.8
income-statement-row.row.depreciation-and-amortization	1.41	1.4	1.3	1	1	0.9	1	1	1.2	1.3	1.3	1.3	1.1	1	1	1.2	1.2	4.5	4.2	2.2	3.4	2	0	0	-1
income-statement-row.row.ebitda-caps	56.52	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	76.59	77.4	67.6	79.4	106.9	115.5	87.6	82.2	112.8	101	73.7	59.2	37.7	28.6	44	64.2	66.5	74.6	55.9	8.8	15.5	11.6	7.1	14.8	15.3
income-statement-row.row.income-before-tax	76.59	77.4	67.6	79.4	106.9	115.5	87.6	82.2	112.8	101	73.7	59.2	37.1	27.3	42.4	62.4	64.1	71.1	52.4	6	13.7	11.4	3.7	21	0
income-statement-row.row.income-tax-expense	14.89	15.3	12	13.7	20.3	22.8	15.9	36	35	30.5	20.1	15.6	7.8	3.1	9.1	15.9	20.2	20.9	15.1	0.1	3.1	2.8	1.4	7	5.2
income-statement-row.row.net-income	61.69	62.1	55.6	65.8	86.6	92.7	71.6	46.2	77.9	70.5	53.7	43.6	29.4	24.1	33.4	46.4	43.8	50.2	37.4	5.9	10.6	8.6	5.2	14	9.3