Saul Centers, Inc.

符号: BFS

NYSE

36.72

USD

今天的市场价格

18.7364
市盈率
-11.2418
PEG比率
880.61M
MRK市值
0.06%
DIV收益率

Saul Centers, Inc. (BFS) 财务报表

Q: 什么是 Saul Centers, Inc. (BFS) 总资产是多少？

Saul Centers, Inc. (BFS) 总资产为 .

Download

年度季度

线性对数

在图表中，您可以看到的动态默认数字 Saul Centers, Inc. (BFS). 的默认数据。公司收入显示 NaN M 的平均值，即 NaN % 增长率。整个期间的平均毛利润为 NaN M，即 NaN %. 平均毛利率为 NaN %. 公司去年的净收入增长率为 NaN %，等于 NaN % % 整个公司历史的平均增长率.,

年度季度

10Y 20Y 30Y 40Y

资产负债表

深入分析 Saul Centers, Inc. 的财务轨迹，我们可以看到其平均资产增长率。有趣的是，这一增长率为，反映了公司的高点和低点。与季度相比，这一数字调整为. 回顾过去一年，总资产变化为 NaN. 股东权益总额所体现的股东价值是以报告货币计算的 NaN. 这方面的年同比变化率为 NaN%.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998	1996	1994
balance-sheet.row.cash-and-short-term-investments	8.4	13.3	14.6	26.9	13.9	14.6	10.9	8.3	10	12.1	17.3	12.1	12.3	13	20.6	13	5.8	8.1	8	33.6	45.2	1.3	1.8	1.8	1	2.4	0.7	0	0	0	0
balance-sheet.row.short-term-investments	2.7	4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.net-receivables	56	56.3	58.7	64.9	52.3	53.9	54.1	53	51.1	46.8	43.9	41.4	39.1	36.4	37.5	37.5	34	33.2	23.4	20.7	14.6	12.5	9.2	9.5	8.7	6.3	6.2	7.4	9.5	10.9	6.5
balance-sheet.row.inventory	-2.7	-4	0	0	72.2	0	0	0	0	0	0	0	0	-6.2	26.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-current-assets	-64.4	-69.6	-73.3	-91.8	-66.8	5.2	5.2	5.1	4.7	4.1	4	3.9	29.7	9.2	6.3	3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-current-assets	64.4	69.6	73.3	97.4	71.6	73.6	70.2	66.4	65.7	63	65.2	57.4	81.2	52.4	90.7	53.5	39.7	41.3	31.4	54.2	59.9	13.8	11	11.3	9.7	8.7	6.9	7.5	9.5	10.9	6.5
balance-sheet.row.property-plant-equipment-net	2.5	3.2	0.1	0.9	1.6	0	0	0	0	0	1094.8	0	1091.4	927.3	834.9	774.7	657.3	627.7	567.4	501.4	387.3	353.6	317.9	308.8	277.3	250.7	243.6	236.2	236.4	217.4	188.5
balance-sheet.row.goodwill	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.intangible-assets	0.4	0.4	0.4	0.5	0.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.goodwill-and-intangible-assets	0.4	0.4	0.4	0.5	0.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.long-term-investments	2.7	4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.tax-assets	-0.4	-7.6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-non-current-assets	1924.5	1763.7	1673	1546.8	1544.7	1453.9	1352.2	1276.6	1238.4	1204	38.7	1149.9	20	34.2	0	25.7	-657.3	-627.7	-567.4	-501.4	-387.3	-353.6	-317.9	-308.8	-277.3	-250.7	-243.6	-236.2	-236.4	-217.4	-188.5
balance-sheet.row.total-non-current-assets	1929.7	1763.7	1673.5	1548.2	1546.8	1453.9	1352.2	1276.6	1238.4	1204	1133.4	1149.9	1111.4	961.5	834.9	800.4	657.3	627.7	567.4	501.4	387.3	353.6	317.9	308.8	277.3	250.7	243.6	236.2	236.4	217.4	188.5
balance-sheet.row.other-assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	30.5	31.6	32.6	27.8	24.4	21.2	17.5	14.3	12.7	11.6	10.4	19.8	23.5	30.7	18.4
balance-sheet.row.total-assets	1994.1	1833.3	1746.8	1645.6	1618.3	1527.5	1422.5	1343	1304.1	1267	1198.7	1207.3	1192.6	1013.9	925.6	853.9	727.4	700.5	631.5	583.4	471.6	388.7	346.4	334.4	299.7	271	260.9	263.5	269.4	259	213.4
balance-sheet.row.account-payables	57	43	25.6	24.4	35.2	32.4	23.1	20.8	27.7	23.5	20.1	27.4	23	23.5	84.1	22.4	0.3	4.9	2.4	1.9	7.8	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.short-term-debt	84	161.9	103.2	103.9	86.4	45.3	60.7	48.2	28	43	820.1	38	8	601.1	576.1	567.5	524.7	487.4	471.9	453.6	357.2	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.tax-payables	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.long-term-debt-total	1303	1061	1040.7	1047	1004.8	976.5	897.9	852.1	847.2	814.4	820.1	789.8	823.9	711.4	576.1	567.5	524.7	487.4	471.9	453.6	357.2	380.7	351.8	343.5	310.3	290.6	284.5	273.3	273.1	248.7	192.1
Deferred Revenue Non Current	40.8	23.2	25.2	23.3	29.3	28.9	29.1	30.7	32.1	32.5	30.2	31.3	31.3	0	0	0	0	12.3	9.6	6	0	4.5	4	2.6	2.9	2.8	1.4	1.4	0	0	0
balance-sheet.row.deferred-tax-liabilities-non-current	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	190.9	-0.7	-3.5	-3.8	-10	-9.7	-10.6	-12.7	-16.7	-18.1	-837.1	-17.8	-18.1	-615.5	-563.9	-554.6	-539.9	-499.7	-481.5	-459.7	-361.7	0	18.7	22.1	21.2	17.7	14.5	16.6	0	0	0
balance-sheet.row.total-non-current-liabilities	1135	1084.1	1065.9	1070.3	1034.1	1005.4	927	882.8	879.4	846.8	850.3	821.1	855.2	738.1	576.1	567.5	0.3	4.9	2.4	1.9	7.8	402	351.8	343.5	310.3	290.6	284.5	273.3	273.1	248.7	192.1
balance-sheet.row.other-liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	573.4	553	512.3	478.6	363.4	402	0	0	0	0	0	0	13	14.9	12.2
balance-sheet.row.capital-lease-obligations	7.3	9.8	7.2	9.6	11.8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-liab	1489.7	1311.5	1216.3	1218	1175	1102.3	1029.3	969.8	950.4	927.7	883.5	900	899.4	774.1	699.5	626	573.9	562.7	517	482.4	379	402	370.5	365.6	331.5	308.3	299	289.9	286.1	263.6	204.3
balance-sheet.row.preferred-stock	185	185	185	185	185	180	180	180	180	180	180	179.3	179.3	179.3	179.3	179.3	100	100	100	100	100	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.common-stock	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.1	0.1	0.1	0.1	0.1	0.1	0	0	0
balance-sheet.row.retained-earnings	-288.8	-273.6	-256.4	-241.5	-221.2	-208.8	-198.4	-189.9	-181.9	-173.8	-174	-158.4	-144.7	-128.9	-124.2	-118.9	-113	-109.6	-112.1	-106.1	-99	-92.5	-88.8	-83.9	-76.6	-69.4	-58.6	-42	-29.1	-16.9	-5.4
balance-sheet.row.accumulated-other-comprehensive-income-loss	2	2.9	39.6	-241.5	-221.2	-0.3	-0.7	-1.3	-1.8	-1.9	-1.4	-3.6	-147.5	-129.3	-276.3	-252.8	-232.7	-214.2	-195.4	-181.4	-164.8	-150.3	-136.9	-124.2	-112.3	-101.9	-92.6	-95	0	0	0
balance-sheet.row.other-total-stockholders-equity	450	486	436.6	662.2	632.1	384.8	353.3	329.5	306.8	288	271.8	250.1	362.5	318.7	445.7	417	394.3	355.8	318.7	288.3	256.3	229.4	201.5	176.8	156.9	133.9	113.1	110.5	12.4	12.3	14.5
balance-sheet.row.total-stockholders-equity	348.4	400.5	405	364.3	375	355.9	334.4	318.5	303.3	292.5	276.7	267.7	249.8	240	224.7	224.9	148.8	132.1	111.4	101	92.6	-13.3	-24.1	-31.2	-31.9	-37.3	-38.1	-26.4	-16.7	-4.6	9.1
balance-sheet.row.total-liabilities-and-stockholders-equity	1994.1	1833.3	1746.8	1645.6	1618.3	1527.5	1422.5	1343	1304.1	1267	1198.7	1207.3	1192.6	1013.9	925.6	853.9	727.4	700.5	631.5	583.4	471.6	388.7	346.4	334.4	299.7	271	260.9	263.5	269.4	259	213.4
balance-sheet.row.minority-interest	156	121.3	125.4	63.2	68.4	69.3	58.7	54.7	50.4	46.7	38.4	39.6	43.4	-0.1	1.4	3	4.7	5.8	3.1	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-equity	504.4	521.8	530.5	427.5	443.4	425.2	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.total-liabilities-and-total-equity	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	2.7	4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-debt	1394.3	1222.9	1143.9	1150.9	1091.2	1021.8	958.6	900.3	875.2	857.4	820.1	827.8	831.9	711.4	576.1	567.5	524.7	487.4	471.9	453.6	357.2	380.7	351.8	343.5	310.3	290.6	284.5	273.3	273.1	248.7	192.1
balance-sheet.row.net-debt	1385.9	1209.6	1129.3	1124.1	1077.3	1007.3	947.7	892	865.2	845.3	802.8	815.6	819.5	698.4	555.5	554.5	519	479.4	463.9	420.1	312	379.4	350	341.7	309.3	288.2	283.8	273.2	273.1	248.7	192.1

现金流量表

在 Saul Centers, Inc. 的财务状况中，自由现金流在过去一段时间内发生了显著变化，呈现出 NaN 的转变。该公司最近通过发行 NaN 扩大了股本，与上一年相比出现了NaN 的差异. 公司的投资活动产生了现金使用净额，按报告货币计算达到NaN. 与上一年相比， NaN 发生了变化. 在同一时期，公司记录了 NaN, NaN 和 NaN，这对于了解公司的投资和还款策略具有重要意义. 公司的融资活动导致使用的现金净额为NaN，同比差异为NaN. 此外，公司还将NaN 用于向股东分红。与此同时，该公司还采取了其他财务措施，即 NaN，这也对其在此期间的现金流产生了重大影响. 这些组成部分合在一起，全面反映了公司的财务状况和现金流管理的战略方针。

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998	1996	1994
cash-flows.row.net-income	52.7	65.4	61.6	50.3	64.2	63.1	60.7	56.7	52.9	58	34.8	39.8	30.3	43.2	43.2	39.7	36.7	32.7	29.2	26.2	19.2	19.6	17.3	14	13.3	9.1	2.6	5.9	7.3	7	4.9
cash-flows.row.depreciation-and-amortization	48.4	49	50.3	51.1	46.3	45.9	45.7	44.4	43.3	41.2	49.1	40.2	35.4	28.6	28.3	29.8	26.5	25.6	24.2	21.3	18.6	18.5	15.3	14	12.6	13	12.4	13.7	12.9	11.9	4.1
cash-flows.row.deferred-income-tax	-1.6	0	-50.3	-51.1	-44.7	-45.7	-44.9	-43.9	-42.4	-46.6	-48.2	-43.6	3.2	-5.5	0.8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.stock-based-compensation	1.4	1.5	1.6	1.4	1.9	1.8	1.7	1.6	1.4	1.2	1.1	1	0.9	1	0.9	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.change-in-working-capital	1.7	5.4	4.2	-23	1.7	3.9	-2.2	-10.8	-5.5	-5.8	-7.9	4.9	-15.5	-6.6	-6	-6.4	-6.4	-12.7	-5.4	-10.3	-19.3	-15.8	-20.8	-5.7	-3.6	-3.2	-4.5	5.1	-2.8	-4.4	-4.6
cash-flows.row.account-receivables	-0.2	2.4	5.4	-17.8	0.3	-0.3	-1.6	-3.5	-5.2	-3.3	-3.7	-3.2	-5.3	0.7	-0.8	-3.9	-3.7	-7.1	-4.7	-6.9	-8.6	-9.9	-6	-4.2	-5.5	-4.1	0.7	-1.3	-0.1	-5.7	-5.7
cash-flows.row.inventory	0	0	-5.4	17.8	-0.3	3.8	1.1	-6.8	1	-0.8	0.2	9.5	-0.8	-2.8	-3.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.account-payables	1.9	0.5	-0.3	0.9	0.2	0.2	1.1	0.9	-0.9	1.1	-3.3	-0.9	1.5	1.1	1.3	0	0.4	0.5	2.7	1.6	-1	2.3	-3.4	1.2	3.5	3.2	-1.7	3.6	-1.3	3.5	3.4
cash-flows.row.other-working-capital	0	2.5	4.5	-23.8	1.5	0.3	-2.8	-1.5	-0.3	-2.8	-1.1	-0.4	-10.8	-5.5	-2.9	-2.6	-3.1	-6.1	-3.4	-5	-9.8	-8.2	-11.3	-2.7	-1.6	-2.3	-3.5	2.8	-1.4	-2.2	-2.3
cash-flows.row.other-non-cash-items	15.2	-0.2	51	49.6	46	41.4	42.5	41.1	39.1	38.5	44.4	36.2	1.3	2.3	1.8	10.1	14.5	16.5	10.4	13.5	17.8	15.2	20	10.9	9.4	10.8	18.5	6	8.7	10	-0.9
cash-flows.row.net-cash-provided-by-operating-activities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	0	19	0	56.2	0	0	0	0	0	0	-19.1	0	-181.7	-108.2	-80.7	-115.9	-31	-27.5	-56.9	-85.5	-48.1	-49.1	-21.8	-43.4	-38.6	-14.8	-16.1	-8.9	0	0	0
cash-flows.row.acquisitions-net	-177.5	-101.1	-28.2	-37.1	-113.8	-76.3	-22.8	-27.2	-45.9	-17.8	-7.3	-7.9	0	0	0	0	0	0	0	-79.1	-25.5	-28.9	0	0	0	0	0	0	0	0	0
cash-flows.row.purchases-of-investments	-203.7	-116.9	-55.9	-56.5	-135.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-5.8	-37.8	-15.3
cash-flows.row.sales-maturities-of-investments	0	116.9	0	0.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-investing-activites	177.5	82.1	28.2	37.1	113.8	-52.4	-90.5	-59	-23.7	-65.8	0.4	-39	-19.8	9.9	0.3	0.8	-21	-38.2	-16.9	50.6	25.5	28.9	0	0	1.7	0	0	0	-16.1	-6.4	-50.7
cash-flows.row.net-cash-used-for-investing-activites	-203.7	-116.9	-55.9	-56.2	-135.7	-128.7	-113.3	-86.3	-69.6	-83.6	-26	-46.9	-201.5	-98.2	-80.5	-115.1	-52	-65.7	-73.8	-114.1	-48.1	-49.1	-21.8	-43.4	-36.9	-14.8	-16.1	-8.9	-21.9	-44.2	-66
cash-flows.row.debt-repayment	-167.2	-271.1	-87.1	-118.7	-221.2	-188.6	-106.7	-82.2	-88	-69.1	-251.3	-125.6	-194.9	-54.7	-125.7	-43.6	-61.7	-19.8	-20.8	-51.1	-152.5	-25.9	-42.9	-37.4	-14.3	-18.6	-215.5	-99.4	-89.6	-115.9	-269.4
cash-flows.row.common-stock-issued	3.7	8.2	14.4	8.3	25	30.5	22.8	21.6	15.6	15.6	22.3	27.8	27.1	19.5	4.2	4.5	19	17.1	19.6	15.4	16	14.6	12	8	12.7	11.6	4.5	0	0	0	219.4
cash-flows.row.common-stock-repurchased	334.4	0	81.9	178	-105	-75	164.4	114.7	105.8	-49.6	-145.4	121.5	365	112.1	191.4	144.3	72	48.5	36	0	248.9	0	51.2	37.4	0	0	223.6	0	0	0	117.8
cash-flows.row.dividends-paid	-67.9	-66.7	-62.2	-60.6	-61	-58.7	-57	-51.8	-48	-36.2	-37.7	-43.3	-42.2	-41.3	-42.5	-45.1	-39	-36.6	-42.9	-40.4	-32.3	-31.1	-30.3	-29.4	-28.4	-27.1	-26	-25.6	-25.4	-25.4	-2.4
cash-flows.row.other-financing-activites	-21.9	324.1	-21.8	-16.3	381.8	313.8	-11.1	-6.7	-6.9	131.1	369.8	-12.2	-9.8	-7.8	-8.3	-11	-11.7	-5.6	-2	127.8	-24.4	53.5	0	32.3	34	20.9	1.3	102.6	110.4	159.2	-0.1
cash-flows.row.net-cash-used-provided-by-financing-activities	81.1	-5.6	-74.8	-9.3	19.6	22	12.4	-4.5	-21.4	-8.1	-42.3	-31.7	145.2	27.7	19	49.2	-21.5	3.6	-10.2	51.7	55.7	11.1	-10	10.9	3.8	-13.2	-12.2	-22.4	-4.6	17.9	65.3
cash-flows.row.effect-of-forex-changes-on-cash	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.net-change-in-cash	-4.9	-1.3	-12.3	13	-0.7	3.7	2.6	-1.7	-2.1	-5.2	5.2	-0.2	-0.6	-7.6	7.6	7.2	-2.3	0.1	-25.6	-11.7	43.9	-0.5	0	0.8	-1.4	1.7	0.7	-0.6	-0.4	-1.8	2.8
cash-flows.row.cash-at-end-of-period	8.4	13.3	14.6	26.9	13.9	14.6	10.9	8.3	10	12.1	17.3	12.1	12.3	13	20.6	13	5.8	8.1	8	33.6	45.2	1.3	1.8	1.8	1	2.4	0.7	0	0.6	1	2.8
cash-flows.row.cash-at-beginning-of-period	13.3	14.6	26.9	13.9	14.6	10.9	8.3	10	12.1	17.3	12.1	12.3	13	20.6	13	5.8	8.1	8	33.6	45.2	1.3	1.8	1.8	1	2.4	0.7	0	0.7	1	2.8	0
cash-flows.row.operating-cash-flow	117.7	121.2	118.4	78.4	115.4	110.3	103.5	89.1	88.9	86.6	73.5	78.4	55.7	62.9	69	73.1	71.2	62.2	58.4	50.7	36.4	37.5	31.8	33.3	31.6	29.7	28.9	30.7	26.1	24.5	3.5
cash-flows.row.capital-expenditure	0	19	0	56.2	0	0	0	0	0	0	-19.1	0	-181.7	-108.2	-80.7	-115.9	-31	-27.5	-56.9	-85.5	-48.1	-49.1	-21.8	-43.4	-38.6	-14.8	-16.1	-8.9	0	0	0
cash-flows.row.free-cash-flow	117.7	140.2	118.4	134.6	115.4	110.3	103.5	89.1	88.9	86.6	54.4	78.4	-126.1	-45.3	-11.7	-42.8	40.2	34.7	1.5	-34.8	-11.8	-11.6	10	-10.1	-7	14.9	12.8	21.8	26.1	24.5	3.5

利润表行

Saul Centers, Inc. 的收入与上期相比变化了 NaN%。据报告, BFS 的毛利润为 NaN。该公司的营业费用为 NaN，与上年相比变化了 NaN%. 折旧和摊销费用为 NaN，与上一会计期间相比变化了 NaN%. 营业费用报告为 NaN，显示NaN% 的同比变化。销售和营销费用为 NaN, 其中 NaN% 与上年相比发生了变化。基于近期数据的EBITDA为 NaN，同比增长NaN%. 营业收入为 NaN，与上年相比变化了NaN%. 净利润的变化率为 NaN%。去年的净收入为NaN.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998	1996	1994
income-statement-row.row.total-revenue	257.7	245.9	239.2	225.2	231.5	227.9	227.3	217.1	209.1	207.1	197.9	190.1	174.4	163.5	161.1	160.3	150.6	138	127	112.8	97.9	94	86.3	79	73.8	70.6	67.7	64	61.5	57.4	18.5
income-statement-row.row.cost-of-revenue	115.6	64.5	61.6	58.4	57.9	55.6	54.7	52.2	50.2	48.8	47	46.1	45.3	42.3	40.1	0	0	12.5	0	9.8	8.6	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.gross-profit	142.2	181.3	177.6	166.8	173.6	172.3	172.6	164.9	158.8	158.3	150.9	144	129	121.2	121	160.3	150.6	125.5	127	103.1	89.3	94	86.3	79	73.8	70.6	67.7	64	61.5	57.4	18.5
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	-24	-22.3	-21.1	51.1	-22.5	0.4	0.9	1.5	0.9	41.9	-2.9	1.2	35.4	28.5	28.3	101.7	93.5	87.4	80.4	70.7	38.8	62.2	31.7	29.2	26.8	27.4	27	46.7	-29.2	-36.7	-9.8
income-statement-row.row.operating-expenses	24	22.4	20.3	70.2	20.8	18.9	19.1	19	17.3	58.8	15.9	15.4	49.7	42.4	41.2	114	105.2	97.5	90	79.1	45	67.8	36	33.1	30.6	30.8	30.4	49.8	-26.2	-33.8	-8.9
income-statement-row.row.cost-and-expenses	139.6	86.9	81.9	128.7	78.7	74.5	73.8	71.2	67.5	107.7	62.9	61.5	95	84.8	81.3	114	105.2	97.5	90	79.1	45	67.8	36	33.1	30.6	30.8	30.4	49.8	-26.2	-33.8	-8.9
income-statement-row.row.interest-income	0.3	0.1	0	0.1	0.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.interest-expense	69	43.9	45.4	45.1	41.8	45	47.2	45.7	45.2	44.7	46.6	49.5	45.5	35	34.7	34.3	0.3	32.5	0	1.1	25.8	2.9	0	0	0	0	0	0	0	0	0
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	-49.2	-0.6	-45.4	-44.8	-0.4	0.5	0.1	0.9	-0.2	4.6	-4.4	-3.5	-3.6	-4.1	-1.9	1.3	0.1	-82.7	-7.8	1.1	0.4	2.9	0	0	1.2	0	0	0	0	0	0
income-statement-row.row.ebitda-ratio-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	-24	-22.3	-21.1	51.1	-22.5	0.4	0.9	1.5	0.9	41.9	-2.9	1.2	35.4	28.5	28.3	101.7	93.5	87.4	80.4	70.7	38.8	62.2	31.7	29.2	26.8	27.4	27	46.7	-29.2	-36.7	-9.8
income-statement-row.row.total-operating-expenses	-49.2	-0.6	-45.4	-44.8	-0.4	0.5	0.1	0.9	-0.2	4.6	-4.4	-3.5	-3.6	-4.1	-1.9	1.3	0.1	-82.7	-7.8	1.1	0.4	2.9	0	0	1.2	0	0	0	0	0	0
income-statement-row.row.interest-expense	69	43.9	45.4	45.1	41.8	45	47.2	45.7	45.2	44.7	46.6	49.5	45.5	35	34.7	34.3	0.3	32.5	0	1.1	25.8	2.9	0	0	0	0	0	0	0	0	0
income-statement-row.row.depreciation-and-amortization	48.4	44.6	50.3	51.1	42.3	45.9	45.7	44.4	43.3	41.2	49.1	40.2	35.4	28.5	28.3	29.8	26.5	25.6	24.2	21.3	18.6	18.5	15.3	14	12.6	13	12.4	13.7	12.9	11.9	4.1
income-statement-row.row.ebitda-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	118.2	65.4	107.1	95.1	64.2	62.6	60.6	55.7	52.9	51.9	35.3	36.2	33.9	43.8	45.1	46.4	45.5	40.5	37	33.7	27.1	26.2	25.4	22.1	20.7	17.2	17	14.3	87.7	91.2	27.4
income-statement-row.row.income-before-tax	69	65.4	61.6	50.3	64.2	63.1	60.7	56.7	52.9	58	34.8	35.4	30.3	78.8	79.8	17.9	45.7	32.7	29.2	34.9	52.9	29.1	0	0	43.2	0	0	0	0	0	0
income-statement-row.row.income-tax-expense	16.3	-28.7	58.7	55	8	-33.9	-33.4	-33.9	-32.6	-34.8	-40.7	-34.7	10.8	11.2	10.3	-57.4	8.5	7.8	7.8	6.4	33.3	3.8	33	31.9	28.8	30.7	34.8	8.4	81.3	84.2	26.4
income-statement-row.row.net-income	52.7	94.1	3	-4.7	51.7	50.6	48.3	45.3	42.5	46.9	30.9	33.4	26.7	36.8	36.7	39.7	36.7	32.7	29.2	26.2	19.2	19.6	17.3	14	13.3	9.1	2.6	5.9	6.4	7	1