BlueLinx Holdings Inc.

符号: BXC

NYSE

99.88

USD

今天的市场价格

17.9248
市盈率
0.0758
PEG比率
865.13M
MRK市值
0.00%
DIV收益率

BlueLinx Holdings Inc. (BXC) 财务报表

Q: 什么是 BlueLinx Holdings Inc. (BXC) 总资产是多少？

BlueLinx Holdings Inc. (BXC) 总资产为 .

Download

年度季度

线性对数

在图表中，您可以看到的动态默认数字 BlueLinx Holdings Inc. (BXC). 的默认数据。公司收入显示 3051.946 M 的平均值，即 0.010 % 增长率。整个期间的平均毛利润为 352.769 M，即 0.034 %. 平均毛利率为 0.117 %. 公司去年的净收入增长率为 -0.836 %，等于 0.302 % % 整个公司历史的平均增长率.,

年度季度

10Y 20Y 30Y 40Y

资产负债表

深入分析 BlueLinx Holdings Inc. 的财务轨迹，我们可以看到其平均资产增长率。有趣的是，这一增长率为，反映了公司的高点和低点。与季度相比，这一数字调整为0. 回顾过去一年，总资产变化为 0.032. 在流动资产领域，BXC 的报告货币为1120.399. 这些资产中的很大一部分，即 521.743 是现金和短期投资。与去年的数据相比，该部分的变化率为5.124%. 公司的长期投资虽然不是其重点，但以报告货币计算的0（如果有的话）为0。这表明与上一报告期相比，0.000% 的差异反映了公司的战略转变. 公司的债务概况显示，以报告货币计算的长期债务总额为 600.51. 这一数字表明，0.008% 的年同比变化. 股东权益总额所体现的股东价值是以报告货币计算的 634.286. 这方面的年同比变化率为 0.746%. 深入了解公司财务信息后，会发现更多细节。应收账款净额的估值为228.41，存货估值为 343.64，商誉估值为 55.37（如有. 无形资产总额（如果有）按 30.79 估值. 应付账款和短期债务分别为 157.93 和 17.46. 债务总额为617.97，债务净额为 96.23. 其他流动负债为 39.23，加上总负债 903.32. 最后，如果存在推荐股票，则其估值为 0.

common:word.in-mln USD Growth	TTM	2021	2019	2017	2014	2012	2009	2007	2004	2003	2001
balance-sheet.row.cash-and-short-term-investments	1891.16	521.7	85.2	0.1	11.6	8.9	4.7	4.8	4.5	5	5.2	14.3	29.5	150.4	15.8	27	15.6	15.6	0.5	0.2	0.2	0
balance-sheet.row.short-term-investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.net-receivables	1108.56	228.4	339.6	293.6	192.9	208.4	134.1	138.5	144.5	150.3	157.5	119.2	119.3	130.7	263.2	307.5	363.7	363.7	292.9	239.2	239.2	0
balance-sheet.row.inventory	1458.05	343.6	488.5	342.1	345.8	341.9	187.5	226.7	242.5	223.6	230.1	188.3	173.2	189.5	335.9	410.7	500.2	500.2	306.2	309.6	309.6	0
balance-sheet.row.other-current-assets	143.56	26.6	31.9	32.6	27.7	40.6	17.1	32	23.3	22.8	19.4	22.8	45	37.4	53.2	44.9	34.2	40.3	14.6	11.9	18.9	0
balance-sheet.row.total-current-assets	4601.34	1120.4	945.2	668.4	578	599.9	343.4	402	414.9	401.7	412.1	344.7	367	519.7	680.3	799.2	919.8	919.8	615.5	567.8	567.8	0
balance-sheet.row.property-plant-equipment-net	1041.1	263.2	230.7	229.9	250.2	205.1	83.8	101.6	105.3	111.1	115.4	129.6	137.2	152.8	172.4	178.2	187	187	201.1	217.1	217.1	0
balance-sheet.row.goodwill	221.49	55.4	47.8	47.8	47.8	47.8	47.8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.intangible-assets	125.22	30.8	13.6	18.9	26.4	35.2	35.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.goodwill-and-intangible-assets	346.71	86.2	61.4	66.7	74.2	83	83	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.long-term-investments	-53.63	0	0	0	0	0	-83	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.tax-assets	217.32	53.3	60.3	62.9	54	52.6	53.9	0	0.5	0.8	0.4	0.4	0	17.5	2.6	2.6	6.1	0	0	0	0	0
balance-sheet.row.other-non-current-assets	112.33	14.6	19.9	20.3	15.1	19.3	13.1	9.5	18.3	16.6	16.8	50.4	42.7	42.5	28.1	24.2	24.1	30.3	0	0	0	0
balance-sheet.row.total-non-current-assets	1663.83	417.2	372.3	379.7	393.4	360	150.7	111.1	124.1	128.5	132.6	180.4	179.9	212.7	203.2	205.1	217.2	217.2	201.1	217.2	217.2	0
balance-sheet.row.other-assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	38.1	823
balance-sheet.row.total-assets	6265.18	1537.6	1317.5	1048.1	971.4	959.9	494.1	513.1	539	530.2	544.7	525	546.8	732.4	883.4	1004.4	1137.1	1137.1	816.6	784.9	823	832.6
balance-sheet.row.account-payables	722.03	157.9	180	165.2	132.3	131.8	70.6	88.1	67.3	60.4	77.8	62.8	64.6	78.4	164.7	195.8	270.3	270.3	110.2	92.5	92.5	0
balance-sheet.row.short-term-debt	67.42	17.5	13	12.9	15.9	26.7	25.1	23.9	30	28.5	44.3	24.3	27.2	84.7	37.2	60	126.1	126.1	40.6	33.1	33.1	0
balance-sheet.row.tax-payables	9.58	9.6	6.1	7.8	0	6.2	4.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.long-term-debt-total	2396.58	600.5	602.6	633.7	652.1	641.4	291.6	377.8	403.3	389	368.4	381.7	341.7	384.9	478.5	522.7	558	558	558	0	0	0
Deferred Revenue Non Current	268.3	66.6	74.2	78	81.9	86	10.5	0	-0.5	-0.8	-0.4	0	-0.2	-17.5	-2.6	0	0	0	-558	0	0	0
balance-sheet.row.deferred-tax-liabilities-non-current	14.52	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	-	-	-	-
balance-sheet.row.other-current-liab	175.05	39.2	46.8	46.9	19	33	20	14	13.8	12.9	10.9	16.8	22.5	24.5	19.3	14.6	13.1	31.4	6.1	4.5	8.3	0
balance-sheet.row.total-non-current-liabilities	2743.14	684.8	710.4	760	826.4	777.8	341.5	428.9	457.8	429.3	425.6	415.5	376.8	430.4	497.1	536	567.7	567.7	6.7	6.9	6.9	0
balance-sheet.row.other-liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	38.3	179.1
balance-sheet.row.capital-lease-obligations	1289.69	324.2	324.4	324.2	207.4	151	18.5	8	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-liab	3723.39	903.3	954.2	989	997.5	974.6	459.1	559	575	536.1	565.3	524	496	629.6	728.6	815	995.6	995.6	179.6	140.8	179.1	161.7
balance-sheet.row.preferred-stock	0	0	0	0	0	0	1	0	0	0	0	0	0	0	0	0	0	0	495.6	0	0	0
balance-sheet.row.common-stock	0.35	0.1	0.1	0.1	0.1	0.1	0.1	0.9	0.9	0.9	0.6	0.3	0.3	0.3	0.3	0.3	0.3	0.3	0.3	0	0	0
balance-sheet.row.retained-earnings	1905.91	469.1	124.4	-171.7	-252.6	-236.2	-188.2	-267.1	-255.5	-241.6	-201	-139.4	-86.2	-24.7	7	50.6	20.7	20.7	20.7	0	0	0
balance-sheet.row.accumulated-other-comprehensive-income-loss	-61.72	0	-29.4	-36	-34.6	-37.1	-36.5	-34.8	-34.4	-16.3	-30	-7.4	-8.4	-16.9	5.4	0.4	-0.8	-0.8	-0.8	-301	-293.9	0
balance-sheet.row.other-total-stockholders-equity	697.24	165.1	268.1	266.7	261	258.6	258.6	255.1	253.1	251.2	209.8	147.4	145	144.1	142.1	138.1	121.3	121.3	121.3	945.1	937.8	670.9
balance-sheet.row.total-stockholders-equity	2541.79	634.3	363.2	59.1	-26.1	-14.7	35	-45.9	-36	-5.9	-20.6	1	50.8	102.9	154.8	189.4	141.5	-	637.1	644.2	643.9	670.9
balance-sheet.row.total-liabilities-and-stockholders-equity	6265.18	1537.6	1317.5	1048.1	971.4	959.9	494.1	513.1	539	530.2	544.7	525	546.8	732.4	883.4	1004.4	1137.1	1137.1	816.6	784.9	823	832.6
balance-sheet.row.minority-interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-equity	2541.79	634.3	363.2	59.1	-26.1	-14.7	35	-45.9	-36	-5.9	-20.6	1	50.8	102.9	154.8	189.4	141.5	0	637.1	644.2	643.9	670.9
balance-sheet.row.total-liabilities-and-total-equity	6265.18	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	-	-	-	-
Total Investments	-53.63	0	0	0	0	0	-83	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-debt	2464	618	615.7	646.6	668	668.1	316.8	401.7	433.2	417.5	412.8	406	368.9	469.6	515.7	582.7	684.1	684.1	40.6	33.1	33.1	0
balance-sheet.row.net-debt	572.84	96.2	530.5	646.5	656.4	659.2	312.1	396.9	428.7	412.5	407.6	391.7	339.4	319.2	499.9	555.7	668.6	668.6	40.1	32.9	32.9	0

现金流量表

在 BlueLinx Holdings Inc. 的财务状况中，自由现金流在过去一段时间内发生了显著变化，呈现出 -0.235 的转变。该公司最近通过发行 0 扩大了股本，与上一年相比出现了-10.309 的差异. 公司的投资活动产生了现金使用净额，按报告货币计算达到-26863000.000. 与上一年相比， 5.571 发生了变化. 在同一时期，公司记录了 32.04, 0.36 和 -9.21，这对于了解公司的投资和还款策略具有重要意义. 公司的融资活动导致使用的现金净额为0.000，同比差异为0.000. 此外，公司还将0 用于向股东分红。与此同时，该公司还采取了其他财务措施，即 -5.28，这也对其在此期间的现金流产生了重大影响. 这些组成部分合在一起，全面反映了公司的财务状况和现金流管理的战略方针。

common:word.in-mln USD Growth	TTM	2021	2019	2017	2014	2012	2009	2007	2004	2003	2001
cash-flows.row.net-income	48.22	48.5	296.1	80.9	-17.7	-48.1	63	-11.6	-13.9	-40.6	-23	-53.2	-61.5	-31.7	-27.9	15.8	25.9	25.9	56.2	27.8	27.8	61.5
cash-flows.row.depreciation-and-amortization	33.76	32	28.2	28.9	30.2	25.8	9	9.7	9.5	9.1	8.6	13.4	17	20.5	23.4	23.4	12.5	12.5	19.5	21.8	21.8	30.4
cash-flows.row.deferred-income-tax	7.17	7.8	0.4	14.2	-4	-12.2	-53.4	2.2	0	0	0	-0.6	23.9	-2.9	-9.5	-3.7	-4.5	-4.5	4.6	-3.2	-3.2	0
cash-flows.row.stock-based-compensation	9.84	12.1	6.6	6	2.6	8.5	2.5	1.8	3.8	3.2	2.8	4	2.9	2.6	2.6	3.1	2.9	0	-5.8	0	0	0
cash-flows.row.change-in-working-capital	60.29	179	-182.7	-65.2	-8.5	52.2	-15.4	42.1	-7.4	-5.7	-51.6	-2.3	2.5	186	81.1	19.7	97.6	97.6	-20.7	0.3	0.3	0
cash-flows.row.account-receivables	10.64	23.1	-46	-100.8	15.6	60	-8.2	6	5.8	7.2	-18.6	0.1	11.3	132.5	44.4	94.1	-53.7	0	0	0	0	0
cash-flows.row.inventory	38.58	140.9	-146.3	3.7	-4	4.9	3.8	15.9	-19	6.5	-44.5	-15.1	16.3	146.4	74.8	66.5	-13.1	-13.1	3.4	-10.7	-10.7	0
cash-flows.row.account-payables	-5.66	6	14.8	32.8	-15.5	25	-12.1	20.8	7	-17.6	9.1	-1.8	-13.7	-86.3	-86.3	-131.6	17.7	0	0	0	0	0
cash-flows.row.other-working-capital	22.28	9	-5.2	-0.9	-4.6	-37.6	1.2	-0.6	-1.2	-1.8	2.4	14.4	-11.4	-6.6	48.3	-9.3	146.7	-13.2	-24	11	11	0
cash-flows.row.other-non-cash-items	26.92	26.9	-3.6	-9.8	-12.3	15.2	-8.2	-4.3	-4.4	-5.8	-11	8.9	-4.6	6.8	10.2	4.9	2.9	5.8	5.8	0	7.7	-91.9
cash-flows.row.net-cash-provided-by-operating-activities	186.19	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-23.96	-27.5	-14.4	-3.7	-4.8	-2.7	-0.8	-1.6	-3	-4.9	-2.8	-4.1	-1.8	-4.9	-13.1	-9.6	-9.8	-9.8	-5.4	-3.6	-3.6	0
cash-flows.row.acquisitions-net	0.58	0.3	10.3	12.8	6	-348.1	-348.1	0	0	0	0	0	0	0	0	-9.4	-823.3	-823.3	-823.3	0	0	0
cash-flows.row.purchases-of-investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.sales-maturities-of-investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-investing-activites	0.45	0.4	0	0	19.9	108.1	375.7	0.8	7.4	10.4	19.2	0.7	14.5	5.9	4.1	0.8	0.1	0.1	824.7	0.8	6.2	0
cash-flows.row.net-cash-used-for-investing-activites	-23.21	-26.9	-4.1	9.2	21.1	-242.7	26.8	-0.8	4.4	5.5	16.4	-3.4	12.6	1	-9.1	-18.2	-833	-833	-4.1	-2.8	2.6	0
cash-flows.row.debt-repayment	-10.15	-9.2	-1290.1	-994.3	-698.9	-835.7	-468.1	-434.3	-487.9	-582.4	-512.9	-22.5	-103.2	-48	-48	0	-617.3	0	-107.7	0	0	0
cash-flows.row.common-stock-issued	0	0	0	0	0	0	0	0	-0.1	38.7	38.7	0	0	0	0.5	1.9	215.5	215.5	215.5	0	0	0
cash-flows.row.common-stock-repurchased	-47.75	-47.4	-5.2	-0.3	-0.2	-3	-0.2	-0.5	-1.1	-3.2	-0.5	-0.6	-2	-2	-19	0	-95	-95	-95	0	0	0
cash-flows.row.dividends-paid	0	0	0	0	0	0	0	0	-502.8	-584	-524.6	0	0	0	-15.6	-15.4	-5.2	-5.2	-5.2	0	0	0
cash-flows.row.other-financing-activites	-44.62	-5.3	1239.5	918.8	690.2	1044.1	443.2	395.9	999.3	1165.1	1057.4	41.2	-8.4	2.4	0.1	-28.8	1213.3	596	-62.7	-44.1	-57	0
cash-flows.row.net-cash-used-provided-by-financing-activities	-57.9	-56.6	-55.8	-75.7	-8.9	205.4	-25.2	-38.8	7.4	34.3	58.2	18.1	-113.7	-47.7	-82.1	-42.3	711.3	711.3	-55.2	-44.1	-57	0
cash-flows.row.effect-of-forex-changes-on-cash	0	-1.6	0	0	0	-1.5	5.1	0.4	0.8	-0.4	-0.4	5.8	105.7	-255.5	145.9	-14	-6.8	0	15.1	0.6	-0.1	0
cash-flows.row.net-change-in-cash	105.08	222.8	85.1	-11.6	2.7	4.2	-0.8	0.3	-0.5	-0.2	0.3	-15.2	-120.9	134.6	-11.3	2.7	0	711.3	0.4	-0.2	-0.2	91.9
cash-flows.row.cash-at-end-of-period	1891.16	521.7	85.2	0.1	11.6	8.9	4.7	4.8	4.5	5	5.2	14.3	29.5	150.4	15.8	27	15.6	15.6	0.5	0.2	0.2	91.9
cash-flows.row.cash-at-beginning-of-period	1786.09	298.9	0.1	11.6	8.9	4.7	5.5	4.5	5	5.2	4.9	29.5	150.4	15.8	27	24.3	15.6	0	0.2	0.4	0.4	0
cash-flows.row.operating-cash-flow	186.19	306.3	145	55	-9.6	41.6	-2.5	39.9	-12.3	-39.9	-74.3	-29.9	-19.9	181.3	79.8	63.2	137.2	137.2	59.6	46.7	54.4	91.9
cash-flows.row.capital-expenditure	-23.96	-27.5	-14.4	-3.7	-4.8	-2.7	-0.8	-1.6	-3	-4.9	-2.8	-4.1	-1.8	-4.9	-13.1	-9.6	-9.8	-9.8	-5.4	-3.6	-3.6	0
cash-flows.row.free-cash-flow	162.23	278.8	130.6	51.3	-14.4	38.8	-3.3	38.4	-15.3	-44.8	-77.1	-34	-21.7	176.4	66.7	53.6	127.5	127.5	54.2	43.1	50.8	91.9

利润表行

BlueLinx Holdings Inc. 的收入与上期相比变化了 -0.295%。据报告, BXC 的毛利润为 527.02。该公司的营业费用为 388.57，与上年相比变化了 10.166%. 折旧和摊销费用为 32.04，与上一会计期间相比变化了 0.870%. 营业费用报告为 388.57，显示10.166% 的同比变化。销售和营销费用为 0, 其中 0.000% 与上年相比发生了变化。基于近期数据的EBITDA为 0，同比增长-0.685%. 营业收入为 138.45，与上年相比变化了-0.684%. 净利润的变化率为 -0.836%。去年的净收入为48.54.

common:word.in-mln USD Growth	TTM	2021	2019	2017	2014	2012	2009	2007	2004	2003	2001
income-statement-row.row.total-revenue	3064.72	3136.4	4277.2	3097.3	2637.3	2862.8	1815	1917	1979.4	2152	1907.8	1804.4	1646.1	2779.7	3833.9	4899.4	3672.8	3672.8	4271.8	3734	3768.7	4224.9
income-statement-row.row.cost-of-revenue	2543.56	2609.4	3498.8	2619.6	2280.4	2531	1584.5	1694.1	1750.3	1923.5	1677.8	1593.7	1452.9	2464.8	3442	4419.6	3339.6	3339.6	3814.4	3371	3395.2	3880.8
income-statement-row.row.gross-profit	521.16	527	778.4	477.7	356.9	331.9	230.5	222.9	229.1	228.5	230.1	210.7	193.2	314.9	391.9	479.8	333.2	333.2	457.5	363	373.5	344.2
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	-	-	-	-
income-statement-row.row.selling-general-administrative	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	-	-	-	-
income-statement-row.row.other-expenses	6.98	-2.4	30.5	35.8	30.2	0.4	0.8	-0.9	-0.3	-0.3	0	10.6	13.4	-0.8	20.5	20.9	18.8	10.1	10.1	19.5	21.8	26.7
income-statement-row.row.operating-expenses	389.52	388.6	352.7	350	334.8	345.1	207.7	205.7	215.6	249.8	224.6	234.6	209.4	323.9	393.7	402.3	258.4	258.4	366.1	317.2	325.3	331.7
income-statement-row.row.cost-and-expenses	2933.09	2997.9	3851.5	2969.6	2615.2	2876.1	1792.2	1899.8	1965.9	2173.3	1902.3	1828.3	1662.4	2788.7	3835.6	4821.9	3598	3598	4180.4	3688.2	3720.5	4212.5
income-statement-row.row.interest-income	11.89	0	45.5	47.4	54.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.interest-expense	20.68	23.7	45.5	47.4	54.2	47.3	21.2	27.3	26.8	28	28.2	33.8	32.5	38.5	38.5	46.2	42.3	0	31.1	-94.1	1.3	-32.2
income-statement-row.row.selling-and-marketing-expenses	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	-	-	-	-
income-statement-row.row.total-other-income-expensenet	-33.9	-32.8	-44.2	-47.2	-41.1	0.4	7.5	-0.9	-0.3	-0.3	0	3.8	-1.9	-0.6	0.4	-5.2	-2.4	-31.1	0.4	0.3	0.4	0.6
income-statement-row.row.ebitda-ratio-caps	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	-	-	-	-
income-statement-row.row.other-operating-expenses	6.98	-2.4	30.5	35.8	30.2	0.4	0.8	-0.9	-0.3	-0.3	0	10.6	13.4	-0.8	20.5	20.9	18.8	10.1	10.1	19.5	21.8	26.7
income-statement-row.row.total-operating-expenses	-33.9	-32.8	-44.2	-47.2	-41.1	0.4	7.5	-0.9	-0.3	-0.3	0	3.8	-1.9	-0.6	0.4	-5.2	-2.4	-31.1	0.4	0.3	0.4	0.6
income-statement-row.row.interest-expense	20.68	23.7	45.5	47.4	54.2	47.3	21.2	27.3	26.8	28	28.2	33.8	32.5	38.5	38.5	46.2	42.3	0	31.1	-94.1	1.3	-32.2
income-statement-row.row.depreciation-and-amortization	33.76	32	17.1	14.6	30.2	25.8	9	9.7	9.5	9.1	8.6	13.4	17	20.5	23.4	23.4	12.5	12.5	19.5	21.8	26.7	30.4
income-statement-row.row.ebitda-caps	163.61	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	-	-	-	-
income-statement-row.row.operating-income	133.6	138.4	438.1	142.2	19.5	-13.3	30	16.8	13.5	-21.3	5.5	-23.9	-16.3	-9	-1.7	77.5	74.8	74.8	91.4	45.8	48.2	12.4
income-statement-row.row.income-before-tax	80.7	81.9	393.9	95.1	-21.6	-60.2	9.6	-11.4	-13.6	-49.6	-22.6	-53.8	-56.9	-48.1	-45	26.2	43.7	43.7	91	45.4	47.7	11.9
income-statement-row.row.income-tax-expense	32.48	33.4	97.7	14.2	-4	-12.2	-53.4	0.2	0.3	-9	0.4	-0.6	4.6	-16.4	-17.1	10.3	17.8	17.8	34.9	17.6	17.6	-13.8
income-statement-row.row.net-income	48.22	48.5	296.1	80.9	-17.7	-48.1	63	-11.6	-13.9	-40.6	-23	-53.2	-61.5	-31.7	-27.9	15.8	25.9	25.9	56.2	27.8	29.3	7.2