Christopher & Banks Corporation

符号: CBKCQ

PNK

0.0001

USD

今天的市场价格

0.0000
市盈率
0.0000
PEG比率
0.00M
MRK市值
0.00%
DIV收益率

Christopher & Banks Corporation (CBKCQ) 财务报表

Q: 什么是 Christopher & Banks Corporation (CBKCQ) 总资产是多少？

Christopher & Banks Corporation (CBKCQ) 总资产为 .

Q: 什么是 Christopher & Banks Corporation (CBKCQ) 净利润？{{符号}}净利润（净收入）是多少？

净利润（净收入）为 0.000.

Download

年度季度

线性对数

在图表中，您可以看到的动态默认数字 Christopher & Banks Corporation (CBKCQ). 的默认数据。公司收入显示 284.658 M 的平均值，即 0.027 % 增长率。整个期间的平均毛利润为 101.114 M，即 0.036 %. 平均毛利率为 0.315 %. 公司去年的净收入增长率为 0.000 %，等于 -4.479 % % 整个公司历史的平均增长率.,

年度季度

10Y 20Y 30Y 40Y

资产负债表

深入分析 Christopher & Banks Corporation 的财务轨迹，我们可以看到其平均资产增长率。有趣的是，这一增长率为，反映了公司的高点和低点。与季度相比，这一数字调整为0. 回顾过去一年，总资产变化为 0.000. 公司的长期投资虽然不是其重点，但以报告货币计算的0（如果有的话）为0。这表明与上一报告期相比，0.000% 的差异反映了公司的战略转变. 公司的债务概况显示，以报告货币计算的长期债务总额为 0. 这一数字表明，0.000% 的年同比变化. 股东权益总额所体现的股东价值是以报告货币计算的 0. 这方面的年同比变化率为 0.000%. 深入了解公司财务信息后，会发现更多细节。应收账款净额的估值为0，存货估值为 0，商誉估值为 0（如有. 无形资产总额（如果有）按 0 估值.

common:word.in-mln USD Growth	TTM	2021	2019	2017	2015	2013	2011	2009	2007	2005	2003	2001	1999	1997	1995	1993	1991
balance-sheet.row.cash-and-short-term-investments	7.35	0	0	0	3.2	10.2	23.1	35	34.5	50.5	54.1	40.7	48.4	76.8	99.3	78.8	78.5	102.3	92.4	60.8	88.8	64.1	40.9	34.8	22.7	12.6	15.8	10.9	1.5	0.6	5.7	0.3	0.3
balance-sheet.row.short-term-investments	0	0	0	0	0	0	0	0	3	13.3	13	0	7.7	33.1	62.3	0	0	48.3	30	46.7	53.8	55.8	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.net-receivables	11.81	0	0	0	3.3	3	2.8	3.1	4.6	4.8	2.7	4	4.8	10.4	4.6	22.7	10.3	6.6	4.8	5.3	3.4	2.7	1.6	2	1.2	1.4	0.9	0.5	0.6	0.6	0.9	0.7	0.7
balance-sheet.row.inventory	172.36	0	0	0	41.7	41	41.4	36.8	42.5	45.3	44.9	42.7	39.5	39.2	38.5	38.8	43.8	52.4	37.9	40.5	31.3	24.1	19	15.8	11.4	10.8	10.7	9.3	12.9	15.2	14.7	13.1	10.4
balance-sheet.row.other-current-assets	15.55	0	0	0	4.1	3.4	2.7	3.5	9.1	11.5	10.1	10.9	3.3	12.4	11.8	5.7	16	13.9	5.6	6	2.9	2	1.8	5.5	2	0.8	0.8	1.8	1.9	1.4	0.9	0.5	0.3
balance-sheet.row.total-current-assets	207.07	0	0	0	52.2	57.7	70	78.4	90.6	111	109.1	94.3	96	128.4	149.6	146	148.6	175.1	140.6	112.6	126.3	96.9	69	58.1	37.3	25.6	28.2	22.5	16.9	17.8	22.2	14.6	11.7
balance-sheet.row.property-plant-equipment-net	498.68	0	0	0	135.5	31.6	47.8	55.3	59.2	45.1	36.5	41.2	56.4	76.6	96.1	120.3	133.6	127.8	118.3	112.1	80.1	69.2	57.7	33.8	19.8	13	10.9	10.8	14.9	16.4	12.9	8.9	6.9
balance-sheet.row.goodwill	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	3.6	3.6	3587.1	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.intangible-assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.1	0.6	0.7	4.4	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.goodwill-and-intangible-assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-7.6	0	0.1	4.2	4.3	4.4	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.long-term-investments	0	0	0	0	0	0	0	0	0	4.8	3.1	0	13.3	28.8	13.6	16.4	23350	-3257.9	-2567.9	-2152.6	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.tax-assets	2.45	0	0	0	0.6	0.5	0.6	0.3	0.4	34.4	0	0	0	0	7.6	4.3	5.8	3257.9	2567.9	2152.6	1152.3	0	1.9	1.8	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-non-current-assets	4.46	0	0	0	1.1	1.3	1	0.6	0.6	0.8	0.3	0.4	0.3	0.3	8	3	-23326.3	-3257.6	-2567.7	-2152.4	-1152.2	0.3	0	0	1.6	1.5	1.5	1.3	0.5	2	2.1	1.5	2.3
balance-sheet.row.total-non-current-assets	505.59	0	0	0	137.2	33.4	49.4	56.2	60.2	85.1	39.9	41.6	70	105.8	117.7	144.1	163.2	132.2	122.8	116.6	80.2	69.5	59.7	35.6	21.4	14.5	12.4	12.1	15.4	18.4	15	10.4	9.2
balance-sheet.row.other-assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-assets	712.66	0	0	0	189.4	91.1	119.4	134.6	150.9	196	149	135.9	166	234.2	267.3	290.1	311.8	307.3	263.5	229.2	206.5	166.4	128.6	93.7	58.7	40.1	40.6	34.6	32.3	36.2	37.2	25	20.9
balance-sheet.row.account-payables	109.44	0	0	0	23.7	17.8	20.8	13.9	16.6	18.4	23.2	22.6	18.4	15.1	13.7	19.8	15.4	16.3	9.9	12.3	6.8	4.7	2.5	4.6	2.7	2.9	3.7	2.4	2.2	4	5.4	4.7	3.6
balance-sheet.row.short-term-debt	140.35	0	0	0	26.2	20	20.8	-7.4	-8	0	0	0	0	0	0	0	0	0	0	-106.3	-425	0	0	0	0.2	0.3	0.7	0.9	10.6	0.2	0	0	1.5
balance-sheet.row.tax-payables	3.51	0	0	0	1.1	0.9	1.6	1.2	1.6	1.6	1.5	2	2.1	2	0	0	0	0	0	0	0	0	1769.2	948.2	0	0	0	0	0	0	0	0	0
balance-sheet.row.long-term-debt-total	407.09	0	0	0	99.8	0	0	0	0	0	0	0	8	0	0	0	0	0	0	0	0	0	2523.5	5.2	5.1	5.1	9.6	10.4	1	11.2	10	2.2	7.2
Deferred Revenue Non Current	0	0	0	0	1.1	0	0	0	0	0	0	0	5.3	0	0	0	0	0	0	0	0	0	1062.5	-1758.1	0	0	0	0	0	0	0	0	0
balance-sheet.row.deferred-tax-liabilities-non-current	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	88.69	0	0	0	24.5	6.2	3.8	25.6	19.4	18.8	22	27.6	32.5	29.8	27.6	32.2	37.3	30	25.9	-87.5	-411.5	13.5	11.6	13.9	12.4	6	4.6	4.5	3.8	2.7	3.6	2.7	3.6
balance-sheet.row.total-non-current-liabilities	416.12	0	0	0	101.6	21.9	16.6	16.4	18.4	14.8	8.8	10.3	25.8	25	32.3	37.9	40.3	35.3	34.9	34.9	8.4	4.8	2.5	6.4	6.1	6.2	10.6	11.2	2	12.2	10.9	3.1	7.9
balance-sheet.row.other-liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.capital-lease-obligations	477.09	0	0	0	126	0	0	0	0	0	0	0	8	0	0	0	0	0	0	0	0	0	2523.5	6404.2	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-liab	768.03	0	0	0	180.3	70.6	69	63.3	62.5	60.1	62	60.5	76.7	69.9	73.6	89.9	93	81.6	70.7	66	28.7	23.1	16.6	24.9	21.3	15.4	19.6	19	18.6	19.1	19.9	10.5	16.6
balance-sheet.row.preferred-stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.common-stock	1.81	0	0	0	0.5	0.5	0.5	0.5	0.5	0.5	0.5	0.5	0.5	0.5	0.5	0.5	0.5	0.5	0.4	0.4	0.4	0.3	0.3	0.2	0.1	0	0	0	0	0	0	0	0
balance-sheet.row.retained-earnings	-124.24	0	0	0	-7.9	4.1	35	57	74.8	123.9	76.8	68.1	84.2	161.6	192.4	200.7	221.9	213.3	187	162.3	143.3	106.9	68.5	35.6	10.1	-1.4	-7.7	-12.1	-11.5	-8	-7.8	-10.6	-13.2
balance-sheet.row.accumulated-other-comprehensive-income-loss	0	0	0	0	0	0	0	0	0	0	0	0	0.1	-0.1	0	0	-1.2	0	0	0	0	0	0	-0.2	-0.3	0	0	0	0	0	0	0	0
balance-sheet.row.other-total-stockholders-equity	67.06	0	0	0	16.5	15.9	14.9	13.8	13.1	11.5	9.7	6.9	4.7	2.2	0.9	-0.9	-2.4	12.1	5.4	0.5	34.1	36.1	43.2	33.3	27.6	26.1	28.7	27.7	25.2	25.1	25.1	25.1	17.5
balance-sheet.row.total-stockholders-equity	-55.36	0	0	0	9.1	20.5	50.4	71.3	88.4	135.9	86.9	75.5	89.4	164.2	193.7	200.2	218.8	225.8	192.8	163.2	177.8	143.3	112	68.8	37.4	24.7	21	15.6	13.7	17.1	17.3	14.5	4.3
balance-sheet.row.total-liabilities-and-stockholders-equity	712.66	0	0	0	189.4	91.1	119.4	134.6	150.9	196	149	135.9	166	234.2	267.3	290.1	311.8	307.3	263.5	229.2	206.5	166.4	128.6	93.7	58.7	40.1	40.6	34.6	32.3	36.2	37.2	25	20.9
balance-sheet.row.minority-interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-equity	-55.36	0	0	0	9.1	20.5	50.4	71.3	88.4	135.9	86.9	75.5	89.4	164.2	193.7	200.2	218.8	225.8	192.8	163.2	177.8	143.3	112	68.8	37.4	24.7	21	15.6	13.7	17.1	17.3	14.5	4.3
balance-sheet.row.total-liabilities-and-total-equity	712.66	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	0	0	0	0	0	0	0	0	3	18	16.1	0	20.9	61.9	75.9	16.4	23350	48.3	30	46.7	53.8	55.8	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-debt	547.44	0	0	0	126	0	0	0	0	0	0	0	8	0	0	0	0	0	0	0	0	0	2523.5	5.2	5.2	5.4	10.3	11.3	11.6	11.4	10	2.2	8.7
balance-sheet.row.net-debt	540.08	0	0	0	122.8	-10.2	-23.1	-35	-31.5	-37.2	-41.1	-40.7	-32.8	-43.7	-37.1	-78.8	-78.5	-54	-62.4	-14.1	-35	-8.3	2482.6	-29.6	-17.5	-7.2	-5.5	0.4	10.1	10.8	4.3	1.9	8.4

现金流量表

在 Christopher & Banks Corporation 的财务状况中，自由现金流在过去一段时间内发生了显著变化，呈现出 0.000 的转变。该公司最近通过发行 0 扩大了股本，与上一年相比出现了0.000 的差异. 有趣的是，公司的部分股票，特别是 0，是由公司自己回购的。这一举动导致0.000 比上一年有所变化。同时，以报告货币计算，公司的应付账款目前为 0. 公司的投资活动产生了现金使用净额，按报告货币计算达到0.000. 与上一年相比， 0.000 发生了变化. 在同一时期，公司记录了 0, 0 和 0，这对于了解公司的投资和还款策略具有重要意义. 公司的融资活动导致使用的现金净额为0.000，同比差异为0.000. 此外，公司还将0 用于向股东分红。与此同时，该公司还采取了其他财务措施，即 0，这也对其在此期间的现金流产生了重大影响. 这些组成部分合在一起，全面反映了公司的财务状况和现金流管理的战略方针。

common:word.in-mln USD Growth	TTM	2017	2015	2013	2011	2009	2007	2005	2003	2001	1999	1997	1995	1993	1991
cash-flows.row.net-income	-48.23	0	-16.7	-32.8	-22	-17.8	-49.1	47.1	8.7	-16.1	-71.1	-22.2	0.2	-12.8	17	33.7	30.4	27	39.3	38.5	32.9	25.5	11.5	6.2	4.3	-0.6	-3.5	-0.2	1.8	2.6	1.5
cash-flows.row.depreciation-and-amortization	7.76	0	8.6	10.2	12.4	12.3	12	11.8	13.2	18.6	20.2	25.1	26	26.4	22.6	20.5	18.7	15.8	11.3	9.4	7.1	4.7	3.4	2.7	2.5	2.7	3.2	2.8	2.4	2.1	2.6
cash-flows.row.deferred-income-tax	0.37	0	-0.1	0.1	-0.3	0.1	37.5	-37.9	0.1	0	11.4	10.1	-3.3	2.1	-6.8	-3.2	-3	1.6	2.2	4.5	-0.2	-0.3	0	0	0	-2	1.7	0	-1.1	0.1	-0.2
cash-flows.row.stock-based-compensation	0.61	0	0.7	1.1	1.2	0.7	1.6	2.3	2.8	2.3	2.8	1.9	2	1.8	0.4	0.2	0	0	0	0	0	0	0	0	0	2.3	0.1	0	0	0.1	0.1
cash-flows.row.change-in-working-capital	-5.61	0	-23.3	-3.5	2.9	15.6	-0.4	-11.2	2	-15	17.3	-10.1	8.2	-5	15.8	-5.6	12.4	3.6	-2.6	-1.9	-9.1	-6.9	5	-0.1	0.3	5.4	0.6	-3	0.5	-2.6	-0.9
cash-flows.row.account-receivables	1.43	0	-0.2	-0.1	-0.1	1.5	-0.1	-1.6	1.2	0	0.3	0.3	-0.3	1.3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.inventory	-0.87	0	-0.7	0.3	-4.5	5.6	2.8	-0.4	-2.2	-3.2	-0.2	-0.7	0.3	5	8.5	-14.7	3.1	-7.8	-7.7	0	0	0	-1.2	-0.7	0	4.5	1.3	-1	-1.5	-2.9	-1.6
cash-flows.row.account-payables	11.63	0	5.9	-2.9	6.8	-2.6	-1.7	-5.1	0.6	3	2.5	1.6	13.5	-6.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-working-capital	-17.81	0	-28.3	-0.8	0.7	11.1	-1.5	-4	2.3	-14.8	29.5	-11.3	8.2	-11.3	7.3	9.1	9.3	11.5	5.1	0	0	0	6.1	0.6	0	0.9	-0.7	-2	2	0.3	0.7
cash-flows.row.other-non-cash-items	21.46	0	25.8	3.5	-0.9	-1	3.7	6.9	-1.5	-7.2	4.9	2.8	3	19.2	13.4	-0.2	2.3	1.7	5.1	3.1	5.7	4.5	-0.5	0	0.9	2.2	0.3	-0.1	0.9	0	0
cash-flows.row.net-cash-provided-by-operating-activities	-23.64	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-1.31	0	-2	-4.3	-5.2	-10.3	-26.1	-20.3	-8.5	-3.6	-11.7	-8.4	-6	-18.4	-35.9	-30.5	-26.6	-30.5	-22.3	-20.5	-31	-17	-10.4	-4.8	-2.7	-1	-1.6	-4.6	-6.2	-3.7	-2
cash-flows.row.acquisitions-net	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-7.4	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.purchases-of-investments	0	0	0	0	0	0	0	-18.5	-24.5	0	-35.7	-94.9	-79.6	0	-115	-123.6	-44.8	-84.5	-136.6	-115.1	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.sales-maturities-of-investments	0	0	0	0	0	3	15	16.5	8.3	21.4	76.8	110.4	16.4	5.1	138.8	105.4	61.6	110.6	138.5	59.3	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-investing-activites	0	0	0	13.3	0	0.9	0	0	0	0	0.1	0	0	0	0	0	0	0	0	0	1.1	0	0.1	0.1	0	0	0	0	0	0	0
cash-flows.row.net-cash-used-for-investing-activites	-1.31	0	-2	9	-5.2	-6.4	-11.1	-22.2	-24.7	17.8	29.5	7.1	-69.2	-13.3	-12.2	-48.8	-9.9	-11.8	-20.4	-76.3	-30	-17	-10.3	-4.7	-2.7	-1	-1.6	-4.6	-6.2	-3.7	-2
cash-flows.row.debt-repayment	-23.67	0	-15.4	-9.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.common-stock-issued	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1.2	31	3	1.4	3.8	3.4	5.1	1.9	1.3	0.7	0.5	0	0	0	0	7.6	0
cash-flows.row.common-stock-repurchased	-0.02	0	-0.1	-0.1	0	0	0	-1.5	-0.2	-0.1	-0.1	0	0	0	-18	-34.2	0	-35.4	-8.9	-13.3	0	0	-0.2	-3	0	0	0	0	0	0	0
cash-flows.row.dividends-paid	0	0	0	0	0	0	0	0	0	0	-6.4	-8.6	-8.5	-8.5	-8.6	-7.4	-5.7	-5.8	-3	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-financing-activites	47.68	0	15.4	18	0	0	0	0.9	0.2	-0.3	0	0.6	0	0	0	5.8	0	0	0	0	-5.3	-0.2	-0.1	-5.1	-0.8	2.7	0	0	0	-6.1	-1.1
cash-flows.row.net-cash-used-provided-by-financing-activities	24	0	-0.1	-0.4	0	0	0	-0.6	0	-0.4	-6.6	-8	-8.5	-8.5	-25.4	-4.8	-2.7	-39.8	-8.2	-9.9	-0.3	1.7	1	-7.4	-0.3	2.7	0.2	0	7.1	1.5	-1.1
cash-flows.row.effect-of-forex-changes-on-cash	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.net-change-in-cash	-0.95	0	-7	-12.8	-11.9	3.5	-5.7	-3.8	0.3	0	-2.9	6.6	-41.7	0.3	24.5	-8.4	48.3	-1.9	26.7	-32.6	6.1	12.1	10.1	-3.3	5	9.4	0.9	-5.1	5.4	0	-0.1
cash-flows.row.cash-at-end-of-period	7.35	3.2	3.2	10.2	23.1	35	31.5	37.2	41.1	40.7	40.8	43.7	37.1	78.8	78.5	54	62.4	14.1	35	8.3	40.9	34.8	22.7	12.5	15.9	10.9	1.5	0.6	5.7	0.3	0.3
cash-flows.row.cash-at-beginning-of-period	8.3	3.2	10.2	23.1	35	31.5	37.2	41.1	40.7	40.8	43.7	37.1	78.8	78.5	54	62.4	14.1	16	8.3	40.9	34.8	22.7	12.6	15.8	10.9	1.5	0.6	5.7	0.3	0.3	0.4
cash-flows.row.operating-cash-flow	-23.64	0	-4.9	-21.5	-6.7	9.9	5.4	19	25.1	-17.4	-25.9	7.5	35.9	22.1	62	45.2	60.9	49.7	55.2	53.6	36.3	27.4	19.4	8.8	8	7.7	2.3	-0.5	4.5	2.2	3
cash-flows.row.capital-expenditure	-1.31	0	-2	-4.3	-5.2	-10.3	-26.1	-20.3	-8.5	-3.6	-11.7	-8.4	-6	-18.4	-35.9	-30.5	-26.6	-30.5	-22.3	-20.5	-31	-17	-10.4	-4.8	-2.7	-1	-1.6	-4.6	-6.2	-3.7	-2
cash-flows.row.free-cash-flow	-24.95	0	-6.9	-25.8	-11.9	-0.4	-20.7	-1.3	16.5	-21.1	-37.6	-0.9	30	3.7	26.1	14.7	34.3	19.3	32.9	33.1	5.3	10.4	9	4	5.3	6.7	0.7	-5.1	-1.7	-1.5	1

利润表行

Christopher & Banks Corporation 的收入与上期相比变化了 0.000%。据报告, CBKCQ 的毛利润为 0。该公司的营业费用为 0，与上年相比变化了 0.000%. 折旧和摊销费用为 0，与上一会计期间相比变化了 0.000%. 营业费用报告为 0，显示0.000% 的同比变化。销售和营销费用为 0, 其中 0.000% 与上年相比发生了变化。基于近期数据的EBITDA为 0，同比增长0.000%. 营业收入为 0，与上年相比变化了0.000%. 净利润的变化率为 0.000%。去年的净收入为0.

common:word.in-mln USD Growth	TTM	2021	2019	2017	2015	2013	2011	2009	2007	2005	2003	2001	1999	1997	1995	1993	1991
income-statement-row.row.total-revenue	259.53	0	0	0	348.9	348.9	365.9	381.6	383.8	418.6	435.8	430.3	412.8	448.1	455.4	530.7	575.8	547.3	490.5	438.9	390.7	338.8	275.9	209.2	143.4	110.1	99.5	95.9	97.3	94	89	81.3	70.8
income-statement-row.row.cost-of-revenue	204.68	0	0	0	240	246.3	252.4	253.5	254.3	270.8	284.7	303.7	311.9	292.7	289.1	341.7	354.5	330.5	292.1	270.9	226.6	191.1	153.7	116.5	87.9	71.5	65.1	65.4	70.4	68	62.4	56.4	49.3
income-statement-row.row.gross-profit	54.85	0	0	0	108.8	102.6	113.5	128.1	129.5	147.8	151	126.6	100.9	155.4	166.3	189	221.3	216.8	198.4	167.9	164.1	147.6	122.2	92.7	55.5	38.6	34.4	30.5	26.9	26	26.6	24.9	21.5
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	29.92	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	0.01	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	7.76	0	0	0	8.6	10.2	12.4	12.3	12	-0.2	-0.2	0	0	27.5	28.9	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.operating-expenses	101.88	0	0	0	124.7	130.5	135.8	146.1	140.5	138.2	142	147.7	151.5	167.2	164.7	198.6	199.5	166.9	150.8	125	100.9	86.1	68.4	51.5	36.7	28.3	25.9	25.6	28.1	25.4	23.4	20.5	18.3
income-statement-row.row.cost-and-expenses	306.56	0	0	0	364.7	376.8	388.2	399.6	394.8	409	426.7	451.4	463.4	459.9	453.8	540.3	553.9	497.4	442.9	395.9	327.6	277.2	222.1	167.9	124.6	99.8	91	91	98.5	93.4	85.8	76.9	67.6
income-statement-row.row.interest-income	0	0	0	0	0	0	0	0	0.1	0.1	0.1	0	0.2	0.5	0.4	0	0	5115.5	2092.4	1	0.9	0.9	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.interest-expense	0.89	0	0	0	0.5	0.2	0.2	0.2	0.2	0.3	0.3	0.1	0	0	0	0	0	0	0	0	0	0	-337.4	-0.9	0	0	0	0	0	0	0.5	0	0
income-statement-row.row.selling-and-marketing-expenses	0.01	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	-1.34	0	0	0	-0.8	-4.4	-0.3	0.1	-0.4	-0.4	-0.3	5.2	-21.1	-2.8	-3.7	-4.9	-10.5	5.1	2.1	1	0.9	0.9	0.3	0.9	0	-0.2	-0.8	-7.8	-1.4	-1	1.3	-0.2	-0.8
income-statement-row.row.ebitda-ratio-caps	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	7.76	0	0	0	8.6	10.2	12.4	12.3	12	-0.2	-0.2	0	0	27.5	28.9	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.total-operating-expenses	-1.34	0	0	0	-0.8	-4.4	-0.3	0.1	-0.4	-0.4	-0.3	5.2	-21.1	-2.8	-3.7	-4.9	-10.5	5.1	2.1	1	0.9	0.9	0.3	0.9	0	-0.2	-0.8	-7.8	-1.4	-1	1.3	-0.2	-0.8
income-statement-row.row.interest-expense	0.89	0	0	0	0.5	0.2	0.2	0.2	0.2	0.3	0.3	0.1	0	0	0	0	0	0	0	0	0	0	-337.4	-0.9	0	0	0	0	0	0	0.5	0	0
income-statement-row.row.depreciation-and-amortization	7.76	0	0	0	8.6	10.2	12.4	12.3	12	11.8	13.2	18.6	20.2	25.1	26	26.4	22.6	20.5	18.7	15.8	11.3	9.4	7.1	4.7	3.4	2.7	2.5	2.7	3.2	2.8	2.4	2.1	2.6
income-statement-row.row.ebitda-caps	-39.27	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	-47.03	0	0	0	-15.9	-32.3	-22.6	-18.7	-11.3	9.4	8.9	-16	-71.8	-14.6	-1.4	-14.1	21.8	49.9	47.6	42.9	63.2	61.6	53.8	41.2	18.8	10.3	8.5	4.9	-1.2	0.6	3.2	4.4	3.2
income-statement-row.row.income-before-tax	-48.36	0	0	0	-16.7	-32.5	-22.8	-18	-11.4	9.2	8.7	-16	-71.4	-14.1	-0.6	-12.3	26.5	55	49.7	44	64	62.5	54.1	42.1	18.8	10.1	7	-3.5	-2.6	-0.4	2.9	4.2	2.4
income-statement-row.row.income-tax-expense	-0.14	0	0	0	0	0.4	-0.8	-0.2	37.7	-37.9	0	0.1	-0.4	8.1	-0.8	-4.2	9.5	21.4	19.3	16.9	24.7	24	21.3	16.6	7.3	3.9	2.7	-2.9	0.9	-0.2	1.1	1.6	0.9
income-statement-row.row.net-income	-48.23	0	0	0	-16.7	-32.8	-22	-17.8	-49.1	47.1	8.7	-16.1	-71.1	-22.2	0.2	-12.8	17	33.7	30.4	27	39.3	38.5	32.9	25.5	11.5	6.2	4.4	-0.6	-3.5	-0.2	2.9	2.6	1.5