Chocoladefabriken Lindt & Sprüngli AG

符号: CHLSY

PNK

10.05

USD

今天的市场价格

0.0021
市盈率
0.0001
PEG比率
26.92B
MRK市值
0.02%
DIV收益率

Chocoladefabriken Lindt & Sprüngli AG (CHLSY) 财务报表

Q: 什么是 Chocoladefabriken Lindt & Sprüngli AG (CHLSY) 总资产是多少？

Chocoladefabriken Lindt & Sprüngli AG (CHLSY) 总资产为 .

Download

年度季度

线性对数

在图表中，您可以看到的动态默认数字 Chocoladefabriken Lindt & Sprüngli AG (CHLSY). 的默认数据。公司收入显示 NaN M 的平均值，即 NaN % 增长率。整个期间的平均毛利润为 NaN M，即 NaN %. 平均毛利率为 NaN %. 公司去年的净收入增长率为 NaN %，等于 NaN % % 整个公司历史的平均增长率.,

年度季度

10Y 20Y 30Y 40Y

资产负债表

深入分析 Chocoladefabriken Lindt & Sprüngli AG 的财务轨迹，我们可以看到其平均资产增长率。有趣的是，这一增长率为，反映了公司的高点和低点。与季度相比，这一数字调整为. 回顾过去一年，总资产变化为 NaN. 股东权益总额所体现的股东价值是以报告货币计算的 NaN. 这方面的年同比变化率为 NaN%.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002
balance-sheet.row.cash-and-short-term-investments	462.5	864.9	1187.5	1250.1	1060	997.7	853.2	592.4	404.5	172	730.5	555	495.9	577.1	375.1	203.3	226.7	257.3	203.2	242.5	153.7	141.9
balance-sheet.row.short-term-investments	0.3	0.3	250.3	401.7	405.2	1.6	0.2	0.2	0.2	0.2	111.1	259.2	54.1	36.7	7.9	11.3	37.6	34.3	35.5	29.3	0	0
balance-sheet.row.net-receivables	1118	1070	1004.8	948.9	1133.7	0	0	0	0	0	0	0	0	0	0	0	0	811.1	0	0	598.1	502.3
balance-sheet.row.inventory	921.5	875.6	761.6	701.5	750.1	752.2	731.4	657.6	647.5	611.7	454.8	405.1	402.5	392.1	424.6	437.9	442.4	358.5	314.8	265.1	251.1	223.7
balance-sheet.row.other-current-assets	107	79.3	70.9	53.4	31.9	0	0	0	0	0	0	0	0	0	0	0	0	-7.3	0	0	39.3	72.1
balance-sheet.row.total-current-assets	2609	2889.8	3024.8	2953.9	2975.7	2933	2781.1	2374.5	2111.7	1822.1	1965.7	1714.2	1643.5	1672.7	1535.8	1474.2	1599.4	1419.6	1255.2	1136.6	1042.2	940
balance-sheet.row.property-plant-equipment-net	1745.1	1768.4	1783.3	1736	1773.6	1344.8	1289.3	1240.4	1150.3	1088.1	853.3	771.4	742.1	740.1	834.2	839.4	802	671.5	615.4	539	546.9	547.5
balance-sheet.row.goodwill	670.7	740.1	731.8	706.5	763.1	776.2	768.7	803.6	779.5	779.7	0	0	0	0	0	0	0	-32.2	0	0	0	0
balance-sheet.row.intangible-assets	566.5	581.1	577	594.4	603.7	602.1	610	620.8	614.4	614.7	20.6	13.2	0	14.7	17.9	13.4	16.5	43.6	8.6	10.1	1.4	2.6
balance-sheet.row.goodwill-and-intangible-assets	1237.2	1321.2	1308.8	1300.9	1366.8	1378.3	1378.7	1424.4	1393.9	1394.4	20.6	13.2	13.3	14.7	17.9	13.4	16.5	11.4	8.6	10.1	1.4	2.6
balance-sheet.row.long-term-investments	0.1	0.3	-250	0	-404.1	-0.4	1.2	1.1	1.1	2.1	-108.8	-256.9	55.4	55.3	76.1	68.7	-36.9	-12.8	-34.8	-27.5	0	0
balance-sheet.row.tax-assets	357.1	154.9	185.6	162	123	59.7	43	87.3	31.8	61.1	21.9	7.7	7.6	5.2	4.1	2.9	3.2	7.1	7.5	8.5	0	0
balance-sheet.row.other-non-current-assets	2062.2	1810.5	2903.6	1898.2	2205.8	1534.4	2964.6	2602.2	3140.4	1213.7	2256	740.6	108.2	73.4	15.8	22.6	170.4	34.3	112.4	95.8	1.8	2
balance-sheet.row.total-non-current-assets	5401.7	5055.3	5931.3	5097.1	5065.1	4316.8	4194.5	4054.3	4147.3	3759.4	1915	905.7	872.5	852	940.2	935.7	870	711.5	652.9	578	550.1	552.1
balance-sheet.row.other-assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-assets	8010.7	7945.1	8956.1	8051	8040.8	7249.8	6975.6	6428.8	6259	5581.5	3880.7	2619.9	2516	2524.7	2476	2409.9	2469.4	2131.1	1908.1	1714.6	1592.3	1492.1
balance-sheet.row.account-payables	305.9	290.5	237.9	187.4	233.9	214.2	217.3	180.4	183.3	190.1	181.5	161	164.9	186.5	172.7	168.5	237.4	209.4	185.1	160.6	119.2	95.3
balance-sheet.row.short-term-debt	331.2	75.8	85.5	72	573	12.3	9.2	316.4	87.1	18.3	6	10.9	8.4	15.9	18.8	93.9	155.7	46.8	82.6	143.9	63.7	162
balance-sheet.row.tax-payables	105.1	129.1	120.2	90.4	99.8	52.5	55	39.4	28	76.4	33.7	21.1	20	29.4	30.3	30.2	32.9	34.6	20.3	16.9	0	0
balance-sheet.row.long-term-debt-total	748.8	1360.4	1396.7	1387.5	910.1	998.7	998.2	748.9	998.9	997.9	1	1.1	1.1	0.8	1.1	0.8	0.9	100.5	100.6	101.6	210.3	209
Deferred Revenue Non Current	325.8	136.7	174.3	190.6	223.4	263	280.7	305.9	313.3	257.7	193.9	161.2	173.8	172.2	183.5	166.1	47	176.8	44.9	49.2	0	0
balance-sheet.row.deferred-tax-liabilities-non-current	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	1100.8	1211	1162.3	1020.9	882.8	801.6	823.3	762.1	716.6	733	551.1	515.1	509.4	440.2	445.9	462.8	465.3	400.3	356.6	302.5	298.1	246.1
balance-sheet.row.total-non-current-liabilities	1910.1	1967.2	2246.8	2164.4	1680.9	1735.3	1730.8	1495.9	1782.3	1638.4	507.4	205.8	214.2	209.6	220.9	205.7	221.6	318.8	312.7	313.9	382.6	379.8
balance-sheet.row.other-liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.capital-lease-obligations	325.8	430.1	469	458.2	479.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-liab	3753.1	3544.5	3732.5	3444.7	3370.6	2763.4	2780.6	2754.8	2769.3	2579.8	1246	892.8	896.9	852.2	858.3	930.9	1080	975.3	937	920.9	863.6	883.2
balance-sheet.row.preferred-stock	0	435.2	413.6	426.9	272.9	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.common-stock	23.6	23.9	24.2	24	24.3	24.3	24.1	23.7	23.5	23.2	22.9	22.6	23.3	23	22.8	22.7	22.4	22.2	22	21.8	21.8	21.8
balance-sheet.row.retained-earnings	5054.2	4947	5660	4603.5	4982.2	4655.4	4246.2	3743.8	3575.1	3136.7	2683.1	1818.3	1848.1	1683	1624.4	1457.1	1072.5	1141.9	697.4	774	0	0
balance-sheet.row.accumulated-other-comprehensive-income-loss	-617.2	-435.2	-413.6	-426.9	-272.9	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-total-stockholders-equity	-203	-570.3	-460.6	-26.7	-346.7	-202.4	-84	-100.3	-113.1	-159.8	-71.3	-113.8	-252.3	-33.5	-29.5	-0.8	294.5	-8.3	251.7	-2.1	706.9	587.1
balance-sheet.row.total-stockholders-equity	4257.6	4400.6	5223.6	4600.8	4659.8	4477.3	4186.3	3667.2	3485.5	3000.1	2634.7	1727.1	1619.1	1672.5	1617.7	1479	1389.4	1155.8	971.1	793.7	728.7	608.9
balance-sheet.row.total-liabilities-and-stockholders-equity	8010.7	7945.1	8956.1	8051	8040.8	7249.8	6975.6	6428.8	6259	5581.5	3880.7	2619.9	2516	2524.7	2476	2409.9	2469.4	2131.1	1908.1	1714.6	1592.3	1492.1
balance-sheet.row.minority-interest	0	0	0	5.5	10.4	9.1	8.7	6.8	4.2	1.6	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-equity	4257.6	4400.6	5223.6	4606.3	4670.2	4486.4	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.total-liabilities-and-total-equity	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	0.4	0.3	0.3	401.7	1.1	1.2	1.4	1.3	1.3	2.3	2.3	2.3	109.5	92	84	80	0.7	21.5	0.7	1.8	1.8	2
balance-sheet.row.total-debt	1405.8	1436.2	1482.2	1459.5	1483.1	1011	1007.4	1065.3	1086	1016.2	7	12	9.5	16.7	19.9	94.7	156.6	147.3	183.2	245.5	274	371
balance-sheet.row.net-debt	943.6	571.6	545	611.1	828.3	14.9	154.4	473.1	681.7	844.4	-612.4	-283.8	-432.3	-523.7	-347.3	-97.3	-32.5	-75.7	15.5	32.3	120.3	229.1

现金流量表

在 Chocoladefabriken Lindt & Sprüngli AG 的财务状况中，自由现金流在过去一段时间内发生了显著变化，呈现出 NaN 的转变。该公司最近通过发行 NaN 扩大了股本，与上一年相比出现了NaN 的差异. 公司的投资活动产生了现金使用净额，按报告货币计算达到NaN. 与上一年相比， NaN 发生了变化. 在同一时期，公司记录了 NaN, NaN 和 NaN，这对于了解公司的投资和还款策略具有重要意义. 公司的融资活动导致使用的现金净额为NaN，同比差异为NaN. 此外，公司还将NaN 用于向股东分红。与此同时，该公司还采取了其他财务措施，即 NaN，这也对其在此期间的现金流产生了重大影响. 这些组成部分合在一起，全面反映了公司的财务状况和现金流管理的战略方针。

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002
cash-flows.row.net-income	671.4	569.7	490.5	320.1	511.9	487.1	452.5	419.8	381	342.6	303	271.9	246.5	0	193.1	261.5	348	209	245.7	212.4	0	0
cash-flows.row.depreciation-and-amortization	267.5	265	276.6	275.8	322.8	179.5	169	151.5	127	113.7	99.2	105.8	93.2	98	117.3	104.6	93.5	84	76.5	79.3	76.5	71.6
cash-flows.row.deferred-income-tax	-47.4	3.8	-30.4	-26.9	-14.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.stock-based-compensation	-741.4	16	14.8	15.5	14.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.change-in-working-capital	-154.8	-124.7	38.4	206.3	-28.6	-36.2	-37.9	-82.3	-69.4	-129.1	-15.2	-17.1	-13.9	2.6	157.8	-114.1	-139.5	-27.6	-68.5	-38.5	149.7	66.6
cash-flows.row.account-receivables	-125.6	-96.5	-71.7	108.8	-4.9	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.inventory	-116.2	-140.6	-79.2	-0.8	-15.3	-44	-58.7	-3.6	-54.6	10.3	-61.2	-8.3	-14.9	-8.3	15.3	-52.5	-87.1	-48.7	-36.6	-27.2	23.9	8.1
cash-flows.row.account-payables	35.4	62.3	57.2	-34.2	15.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-working-capital	51.6	50.1	132.1	132.5	-23.9	7.8	20.8	-78.7	-14.8	-139.4	46	-8.8	1	10.9	142.5	-61.6	-52.4	21.1	-31.9	-11.3	125.8	58.5
cash-flows.row.other-non-cash-items	783.3	26.2	36.9	-3.2	24.8	21.2	7.4	26.4	50.3	-19	32.1	20.6	19.6	263.1	1.9	42.7	-84.6	11.2	-64.5	-70	-48.1	37.5
cash-flows.row.net-cash-provided-by-operating-activities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-301.8	-229.9	-240.8	-249.1	-235.2	-257.3	-185.2	-234.1	-252.8	-234.6	-191.4	-144.6	-104.2	-88.6	-123.5	-198.6	-154	-146.4	-90	-99.2	-75.1	-77.6
cash-flows.row.acquisitions-net	0.8	1.5	-1.5	-1.7	5.5	12.4	0	0	-15.3	-1474.6	-11.8	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.purchases-of-investments	0	-251.4	-0.3	23.2	-403.9	-1.5	0	0	-52.5	-260.6	-115	-258.3	-57.8	-9.8	-10.3	0	0	0	-5.5	-21.8	0	0
cash-flows.row.sales-maturities-of-investments	0	249.9	151.2	2.3	2	0.3	0	4.9	54.1	364.6	261.4	53.3	16.3	1.8	14	0	0	4.9	0.5	0	0	0
cash-flows.row.other-investing-activites	0	251.7	8.9	-15.2	0	-2.6	-10.9	-12.7	-13.7	-9.4	-13.4	-5.8	-4.5	-4.9	-7.4	13.7	-80.4	-4.4	-38.1	7.3	148.1	155.2
cash-flows.row.net-cash-used-for-investing-activites	-301	21.8	-82.5	-240.5	-631.6	-248.7	-184.1	-224.6	-247.1	-1603.6	-44.4	-349	-145.3	-95.9	-118.9	-180	-234.4	-140.4	-133.1	-113.7	73	77.6
cash-flows.row.debt-repayment	-5.6	-11.8	-2.9	-501.5	-7.3	-3.6	-311	-83.8	-12.9	-1.9	-5.5	-0.5	-3.8	-1.2	-77.6	-107.6	-6.8	-38.9	-96.7	-22.2	0	0
cash-flows.row.common-stock-issued	110.6	83.5	133.7	180.7	112.8	87.3	122.1	116	103.5	73.1	128.6	40.5	37.3	46.4	13.4	0	20.1	12.1	16.4	3.5	0	0
cash-flows.row.common-stock-repurchased	-593.9	-551.4	-433.3	-34.9	-337.1	-119.6	249.4	-10	-10.1	-90.1	-44.7	-107.3	-219.6	-26	0	0	13.4	-3.5	-6.4	-2.1	0	0
cash-flows.row.dividends-paid	-303.6	-284.1	-264.1	-417.6	-236.8	-223.4	-208.9	-187.2	-166.3	-148	-129.7	-111.9	-103.9	-0.4	-82.4	-74.9	-61.7	-50.1	-39.9	-31	-24.4	-20.1
cash-flows.row.other-financing-activites	-63	-71.7	-88.4	433.2	-67.2	6.8	249.6	64.9	86.5	1011.7	0.8	3.1	-21.2	-91.3	-28.6	80.1	29.9	0	65	13	98.6	50
cash-flows.row.net-cash-used-provided-by-financing-activities	-855.5	-835.5	-655	-340.1	-535.6	-252.5	-148.2	-100.1	0.7	844.8	-50.5	-176.1	-293	-72.1	-175.2	-102.4	-18.5	-80.4	-94.1	-45.3	123	70.1
cash-flows.row.effect-of-forex-changes-on-cash	-24.5	-14.9	-0.5	-13.4	-5	-7.3	2.1	-2.8	-10.1	3	-0.6	-2.1	-5.7	-22.5	-0.8	-9.4	1.6	-0.5	-7.5	1.3	2.1	4.6
cash-flows.row.net-change-in-cash	-402.4	-72.6	88.8	193.6	-341.3	143.1	260.8	187.9	232.5	-447.6	323.6	-146	-98.6	173.2	175.2	2.9	-33.9	55.3	-45.5	25.5	-15.8	23.4
cash-flows.row.cash-at-end-of-period	462.2	864.6	937.2	848.4	654.8	996.1	853	592.2	404.3	171.8	619.4	295.8	441.8	540.4	367.2	192	189.1	223	167.7	213.2	213	228.8
cash-flows.row.cash-at-beginning-of-period	864.6	937.2	848.4	654.8	996.1	853	592.2	404.3	171.8	619.4	295.8	441.8	540.4	367.2	192	189.1	223	167.7	213.2	187.7	228.8	205.4
cash-flows.row.operating-cash-flow	778.6	756	826.8	787.6	830.9	651.6	591	515.4	488.9	308.2	419.1	381.2	345.4	363.7	470.1	294.7	217.4	276.6	189.2	183.2	178.1	175.7
cash-flows.row.capital-expenditure	-301.8	-229.9	-240.8	-249.1	-235.2	-257.3	-185.2	-234.1	-252.8	-234.6	-191.4	-144.6	-104.2	-88.6	-123.5	-198.6	-154	-146.4	-90	-99.2	-75.1	-77.6
cash-flows.row.free-cash-flow	476.8	526.1	586	538.5	595.7	394.3	405.8	281.3	236.1	73.6	227.7	236.6	241.2	275.1	346.6	96.1	63.4	130.2	99.2	84	103	98.1

利润表行

Chocoladefabriken Lindt & Sprüngli AG 的收入与上期相比变化了 NaN%。据报告, CHLSY 的毛利润为 NaN。该公司的营业费用为 NaN，与上年相比变化了 NaN%. 折旧和摊销费用为 NaN，与上一会计期间相比变化了 NaN%. 营业费用报告为 NaN，显示NaN% 的同比变化。销售和营销费用为 NaN, 其中 NaN% 与上年相比发生了变化。基于近期数据的EBITDA为 NaN，同比增长NaN%. 营业收入为 NaN，与上年相比变化了NaN%. 净利润的变化率为 NaN%。去年的净收入为NaN.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002
income-statement-row.row.total-revenue	5201.2	4970.2	4585.5	4016.8	4509	4313.2	4088.4	3900.9	3653.3	3385.4	2882.5	2669.5	2488.6	2579.3	2524.8	2949	2946.2	2585.6	2246.9	1994.6	0	0
income-statement-row.row.cost-of-revenue	3000.1	1677.7	1518.1	1421.6	1517.6	1434	1425.3	1376.2	1306	1227.9	943.2	940	892.4	940	912.8	921.2	864	762.8	668.7	576.4	525.6	471.7
income-statement-row.row.gross-profit	2201.1	3292.5	3067.4	2595.2	2991.4	2879.2	2663.1	2524.7	2347.3	2157.5	1939.3	1729.5	1596.2	1639.3	1612	2027.8	2082.2	1822.8	1578.2	1418.2	-525.6	-471.7
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	29.7	27.9	31.4	22.2	16.6	0	0	1.1	0	0	0	0	0	0	0	0	0	0	0	0	-15.4	-33.7
income-statement-row.row.operating-expenses	1374.7	2547.9	2422.5	2174.9	2398.4	2242.5	2065.7	1959.5	1827.5	1679.4	1534.5	1356.1	1267.5	1314	1347.2	1047.4	1731.4	1525.6	1329.6	1202.4	1098.6	1031.5
income-statement-row.row.cost-and-expenses	4374.8	4225.6	3940.6	3596.5	3916	3676.5	3491	3335.7	3133.5	2907.3	2477.7	2296.1	2159.9	2254	2260	1968.6	2595.4	2288.4	1998.3	1778.8	1624.2	1503.2
income-statement-row.row.interest-income	9.3	2.5	1.8	1.1	1.8	1.5	0.7	2.3	0.6	1.2	1.1	1.5	10.1	4.3	5.4	10.1	10.7	8.7	7	7.1	21.5	27.8
income-statement-row.row.interest-expense	37.1	29.7	25.4	27.6	35	18.8	15.6	14.1	11	5	3.1	3.9	10.2	5.6	7.2	20.6	15.2	12.4	11.5	13.8	15.2	12.4
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	-38.9	-23.1	-23.2	-26.2	-31.9	-16.1	-12.6	-8.4	-7.3	-1.8	-2.8	-0.8	-0.1	-1.3	-1.8	-10.5	-2.8	-2.5	-2.9	-3.4	-9.1	-18.3
income-statement-row.row.ebitda-ratio-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	29.7	27.9	31.4	22.2	16.6	0	0	1.1	0	0	0	0	0	0	0	0	0	0	0	0	-15.4	-33.7
income-statement-row.row.total-operating-expenses	-38.9	-23.1	-23.2	-26.2	-31.9	-16.1	-12.6	-8.4	-7.3	-1.8	-2.8	-0.8	-0.1	-1.3	-1.8	-10.5	-2.8	-2.5	-2.9	-3.4	-9.1	-18.3
income-statement-row.row.interest-expense	37.1	29.7	25.4	27.6	35	18.8	15.6	14.1	11	5	3.1	3.9	10.2	5.6	7.2	20.6	15.2	12.4	11.5	13.8	15.2	12.4
income-statement-row.row.depreciation-and-amortization	267.5	265	276.6	275.8	322.8	179.5	169	151.5	127	113.7	99.2	105.8	93.2	98	117.3	104.6	93.5	84	76.5	79.3	76.5	71.6
income-statement-row.row.ebitda-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	826.4	744.6	644.9	420.3	593	636.7	595.4	562.5	518.8	474.3	404.1	362.5	328.7	325.3	264.8	361.2	350.8	296.9	248.6	215.8	188.7	170.8
income-statement-row.row.income-before-tax	787.5	721.5	621.7	394.1	561.1	620.6	582.8	554.1	511.5	472.5	401.3	361.7	328.6	324	263	350.7	348	294.4	245.7	212.4	179.6	152.5
income-statement-row.row.income-tax-expense	116.1	151.8	131.2	74	49.2	133.5	130.3	134.3	130.5	129.9	98.3	89.8	82.1	82.1	69.9	89.2	97.5	85.4	73	63.4	-57.2	-50.6
income-statement-row.row.net-income	671.4	569.7	490.5	321.7	509.6	485.1	450.7	419.7	380.4	342.4	303	271.9	246.5	241.9	193.1	261.5	250.5	209	172.7	149	122.4	101.9