Cloetta AB (publ)

符号: CLOEF

PNK

1.55

USD

今天的市场价格

  • 9.6465

    市盈率

  • 0.1293

    PEG比率

  • 433.49M

    MRK市值

  • 0.01%

    DIV收益率

Cloetta AB (publ) (CLOEF) 财务报表

在图表中,您可以看到 的动态默认数字 Cloetta AB (publ) (CLOEF). 的默认数据。公司收入显示 4781.361 M 的平均值,即 0.202 % 增长率。整个期间的平均毛利润为 1688.478 M,即 0.240 %. 平均毛利率为 0.347 %. 公司去年的净收入增长率为 0.589 %,等于 0.489 % % 整个公司历史的平均增长率.,

资产负债表

深入分析 Cloetta AB (publ) 的财务轨迹,我们可以看到其平均资产增长率。有趣的是,这一增长率为 ,反映了公司的高点和低点。与季度相比,这一数字调整为0. 回顾过去一年,总资产变化为 0.036. 在流动资产领域,CLOEF 的报告货币为3104. 这些资产中的很大一部分,即 658 是现金和短期投资。与去年的数据相比,该部分的变化率为0.129%. 公司的长期投资虽然不是其重点,但以报告货币计算的5(如果有的话)为5。这表明与上一报告期相比,-80.000% 的差异反映了公司的战略转变. 公司的债务概况显示,以报告货币计算的长期债务总额为 2179. 这一数字表明,-0.002% 的年同比变化. 股东权益总额所体现的股东价值是以报告货币计算的 5098. 这方面的年同比变化率为 0.021%. 深入了解公司财务信息后,会发现更多细节。应收账款净额的估值为1136,存货估值为 1292,商誉估值为 2565(如有. 无形资产总额(如果有)按 3297 估值. 应付账款和短期债务分别为 717 和 215. 债务总额为2479,债务净额为 1821. 其他流动负债为 888,加上总负债 5585. 最后,如果存在推荐股票,则其估值为 0.

common:word.in-mln

USD
Growth
TTM202320222021202020192018201720162015201420132012201120102009200820072006

balance-sheet.row.cash-and-short-term-investments

1840658583692
396
579
551
759
298
246
229
167
306
97
245
277
279
1148.8
1241.5

balance-sheet.row.short-term-investments

618341
0
0
0
0
0
0
0
0
0
0
50
21
0
453.3
375.3

balance-sheet.row.net-receivables

249211361074806
766
882
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.inventory

550012921090843
952
888
765
745
780
786
853
798
773
640
145
117
153
331.6
303.2

balance-sheet.row.other-current-assets

405218341
-3
53
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.total-current-assets

12595310427812342
2111
2401
2161
2393
2115
2022
2224
1913
2069
1805
511
507
617
1954.2
1972.5

balance-sheet.row.property-plant-equipment-net

6815168615811576
1560
1559
1354
1338
1700
1698
1667
1660
1611
1318
460
461
397
1111
975.4

balance-sheet.row.goodwill

2565256525702391
2346
2400
2353
2261
2048
2207
2224
1948
1919
1936
0
0
0
0
0

balance-sheet.row.intangible-assets

21453329733133191
3217
3284
3273
3229
3306
3741
3658
3304
3180
2875
144
143
144
247
247.9

balance-sheet.row.goodwill-and-intangible-assets

24018586258835582
5563
5684
5626
5490
5354
5948
5882
5252
5099
4811
144
143
144
247
247.9

balance-sheet.row.long-term-investments

525252
0
5
0
0
0
0
0
0
0
0
-49
-19
0
-429.5
-357.5

balance-sheet.row.tax-assets

151234342
20
9
16
20
54
64
84
73
473
447
0
0
0
0
0

balance-sheet.row.other-non-current-assets

3335
3
2
11
11
13
27
105
91
88
261
50
21
4
495.5
375.8

balance-sheet.row.total-non-current-assets

31039757975357207
7146
7259
7007
6859
7121
7737
7738
7076
7271
6837
605
606
545
1424
1241.6

balance-sheet.row.other-assets

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.total-assets

4363410683103169549
9257
9660
9168
9252
9236
9759
9962
8989
9340
8642
1116
1113
1162
3378.2
3214.1

balance-sheet.row.account-payables

6836717581520
474
492
544
720
569
541
586
388
657
490
70
78
72
195.8
203.7

balance-sheet.row.short-term-debt

837215207206
2368
1870
500
999
2
344
423
212
747
747
0
0
0
0
0

balance-sheet.row.tax-payables

5151244164
185
219
173
207
171
187
212
99
97
103
0
0
0
3.2
0.4

balance-sheet.row.long-term-debt-total

9093217922772162
111
939
2076
1715
2666
2612
2993
3096
2516
6077
28
26
0
0
0

Deferred Revenue Non Current

1708500
0
0
0
381
0
432
577
388
3
0
0
0
0
0
0

balance-sheet.row.deferred-tax-liabilities-non-current

3659---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

balance-sheet.row.other-current-liab

353788844
38
33
19
27
38
32
27
759
804
711
108
117
185
208.4
200.2

balance-sheet.row.total-non-current-liabilities

15006371436133530
1465
2249
3261
2937
3682
3708
4200
3883
3806
7079
205
207
198
327.1
297.4

balance-sheet.row.other-liabilities

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.capital-lease-obligations

46885156143
176
204
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.total-liab

22772558553225034
5078
5463
5200
5434
5037
5415
5914
5242
6014
9027
383
402
455
731.3
701.3

balance-sheet.row.preferred-stock

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.common-stock

5772.29144314431443
1443
1443
1443
1443
1443
1443
1443
1443
1443
122
121
121
100
1206
1206

balance-sheet.row.retained-earnings

-1400-1507-1652-1669
-1928
-2103
-2229
-2203
-1734
-1364
-1787
-1856
-2167
-2105
207
185
179
1314
1222.1

balance-sheet.row.accumulated-other-comprehensive-income-loss

12551.7111171157661
541
733
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.other-total-stockholders-equity

3938404540464080
4123
4124
4754
4578
4490
4265
4392
4160
4050
1598
405
405
428
123.4
81.7

balance-sheet.row.total-stockholders-equity

20862509849944515
4179
4197
3968
3818
4199
4344
4048
3747
3326
-385
733
711
707
2643.4
2509.8

balance-sheet.row.total-liabilities-and-stockholders-equity

4363410683103169549
9257
9660
9168
9252
9236
9759
9962
8989
9340
8642
1116
1113
1162
3378.2
3214.1

balance-sheet.row.minority-interest

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
3.5
3

balance-sheet.row.total-equity

20862509849944515
4179
4197
3968
3818
4199
4344
4048
3747
3326
-385
733
711
707
2646.9
2512.8

balance-sheet.row.total-liabilities-and-total-equity

43634---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

Total Investments

215252
0
5
8
7
8
22
14
8
9
7
1
2
4
23.8
17.8

balance-sheet.row.total-debt

10100247924842368
2479
2809
2576
2714
2668
2956
3416
3308
3263
6824
28
26
0
0
0

balance-sheet.row.net-debt

8260182119011676
2083
2230
2025
1955
2370
2710
3187
3141
2957
6727
-167
-230
-279
-695.5
-866.2

现金流量表

在 Cloetta AB (publ) 的财务状况中,自由现金流在过去一段时间内发生了显著变化,呈现出 0.626 的转变。该公司最近通过发行 -88 扩大了股本,与上一年相比出现了0.000 的差异. 公司的投资活动产生了现金使用净额,按报告货币计算达到-280000000.000. 与上一年相比, 0.315 发生了变化. 在同一时期,公司记录了 295, 0 和 -1,这对于了解公司的投资和还款策略具有重要意义. 公司的融资活动导致使用的现金净额为0.000,同比差异为0.000. 此外,公司还将-285 用于向股东分红。与此同时,该公司还采取了其他财务措施,即 -4,这也对其在此期间的现金流产生了重大影响. 这些组成部分合在一起,全面反映了公司的财务状况和现金流管理的战略方针。

common:word.in-mln

USD
Growth
TTM202320222021202020192018201720162015201420132012201120102009200820072006

cash-flows.row.net-income

679437466565
462
727
660
83
-82
671
577
418
125
360
31
-1
-81
313.4
345.9

cash-flows.row.depreciation-and-amortization

303295262260
275
301
230
656
1026
236
203
184
235
202
50
0
0
132.1
123.3

cash-flows.row.deferred-income-tax

-23000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.stock-based-compensation

23000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.change-in-working-capital

-25-100-303183
38
-184
-164
180
76
230
8
-277
174
122
-52
79
-54
-59.4
-76.2

cash-flows.row.account-receivables

27-63-201-44
184
-88
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.inventory

-29-212-197123
-90
-113
-1
-40
30
87
51
-6
-38
-78
-29
36
-34
-12.6
-25.5

cash-flows.row.account-payables

-5017595104
-56
17
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.other-working-capital

-169000
0
0
-163
220
46
143
-43
-271
212
200
-23
43
-20
-46.8
-50.7

cash-flows.row.other-non-cash-items

7914694-150
-119
-120
-98
-207
-131
-210
-288
-194
-204
-192
-10
49
100
-47.4
-60.2

cash-flows.row.net-cash-provided-by-operating-activities

903000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.investments-in-property-plant-an-equipment

-283-282-214-194
-290
-186
-184
-157
-170
-161
-182
-211
-269
-224
-51
-111
-86
-193.8
-164.8

cash-flows.row.acquisitions-net

2213
1
-146
0
129
-154
-206
-249
-25
-1184
0
0
0
0
-44.7
0.4

cash-flows.row.purchases-of-investments

0000
0
0
0
0
0
0
0
0
0
0
-29
-21
0
-85.9
8.1

cash-flows.row.sales-maturities-of-investments

0000
0
0
0
0
0
0
0
0
0
0
0
3
6
1
290.6

cash-flows.row.other-investing-activites

-2000
0
2
0
6
2
0
62
34
-53
-111
0
0
0
2.7
20.6

cash-flows.row.net-cash-used-for-investing-activites

-283-280-213-191
-289
-330
-184
-22
-322
-367
-369
-202
-1506
-335
-80
-129
-80
-321.7
146.8

cash-flows.row.debt-repayment

-68-1-598-849
-1352
-1558
-1379
-347
-3568
-518
-154
-1056
-371
-451
0
-47
0
-33.3
0

cash-flows.row.common-stock-issued

0-880673
0
0
0
0
0
0
0
0
1056
0
0
0
0
0
0

cash-flows.row.common-stock-repurchased

-1-1-34-44
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.dividends-paid

-285-285-287-215
-143
-287
-433
-216
-144
0
0
0
0
0
0
-4
0
-157.7
-145.2

cash-flows.row.other-financing-activites

-56-4513-1
1019
1483
1147
325
3178
0
130
991
727
171
0
30
0
0
0

cash-flows.row.net-cash-used-provided-by-financing-activities

-381-379-406-436
-476
-362
-665
-238
-534
-518
-24
-65
1412
-280
0
-21
47
-191
-145.2

cash-flows.row.effect-of-forex-changes-on-cash

18-44-965
-74
-4
13
9
19
-25
-45
-3
-27
0
0
0
0
3.3
0.5

cash-flows.row.net-change-in-cash

25775-109296
-183
28
-208
461
52
17
62
-139
209
-123
-61
-23
-68
-170.7
334.9

cash-flows.row.cash-at-end-of-period

1840658583692
396
579
551
759
298
246
229
167
306
97
195
256
279
695.5
866.2

cash-flows.row.cash-at-beginning-of-period

1583583692396
579
551
759
298
246
229
167
306
97
220
256
279
347
866.2
531.3

cash-flows.row.operating-cash-flow

903778519858
656
724
628
712
889
927
500
131
330
492
19
127
-35
338.7
332.8

cash-flows.row.capital-expenditure

-283-282-214-194
-290
-186
-184
-157
-170
-161
-182
-211
-269
-224
-51
-111
-86
-193.8
-164.8

cash-flows.row.free-cash-flow

620496305664
366
538
444
555
719
766
318
-80
61
268
-32
16
-121
144.9
168

利润表行

Cloetta AB (publ) 的收入与上期相比变化了 0.208%。据报告, CLOEF 的毛利润为 2479。该公司的营业费用为 1761,与上年相比变化了 5.766%. 折旧和摊销费用为 295,与上一会计期间相比变化了 0.126%. 营业费用报告为 1761,显示5.766% 的同比变化。 销售和营销费用为 0, 其中 0.000% 与上年相比发生了变化。 基于近期数据的EBITDA为 0,同比增长0.541%. 营业收入为 718,与上年相比变化了0.541%. 净利润的变化率为 0.589%。去年的净收入为437.

common:word.in-mln

USD
Growth
TTM202320222021202020192018201720162015201420132012201120102009200820072006

income-statement-row.row.total-revenue

8422830168696046
5695
6493
6218
5784
5852
5674
5313
4893
4859
4658
1061
1184
838
3252.9
3073.6

income-statement-row.row.cost-of-revenue

5827582247383898
3718
4112
3934
3678
3533
3463
3325
3081
3157
2911
732
848
598
2151.5
1972.4

income-statement-row.row.gross-profit

2595247921312148
1977
2381
2284
2106
2319
2211
1988
1812
1702
1747
329
336
240
1101.4
1101.2

income-statement-row.row.gross-profit-ratio

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

income-statement-row.row.research-development

37---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.selling-general-administrative

746---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.selling-and-marketing-expenses

1082---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.other-expenses

-2008-786400
0
0
4
6
0
0
5
12
13
1
0
0
0
0
0

income-statement-row.row.operating-expenses

1815176116651583
1515
1654
1628
1585
1630
1540
1416
1406
1590
1388
294
336
324
788
755.3

income-statement-row.row.cost-and-expenses

7642758364035481
5233
5766
5562
5263
5163
5003
4741
4487
4747
4299
1026
1184
922
2939.5
2727.7

income-statement-row.row.interest-income

9891212
2
0
0
0
0
0
0
2
5
11
3
5
7
42.2
32.3

income-statement-row.row.interest-expense

1982005233
35
39
62
52
84
131
165
143
133
127
7
6
4
12.4
18.1

income-statement-row.row.selling-and-marketing-expenses

1082---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.total-other-income-expensenet

-153-148-123-7
-59
-79
-98
-84
-174
-178
-239
-208
-265
-600
-4
-6
3
29.8
14.2

income-statement-row.row.ebitda-ratio-caps

0---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.other-operating-expenses

-2008-786400
0
0
4
6
0
0
5
12
13
1
0
0
0
0
0

income-statement-row.row.total-operating-expenses

-153-148-123-7
-59
-79
-98
-84
-174
-178
-239
-208
-265
-600
-4
-6
3
29.8
14.2

income-statement-row.row.interest-expense

1982005233
35
39
62
52
84
131
165
143
133
127
7
6
4
12.4
18.1

income-statement-row.row.depreciation-and-amortization

175295262260
275
301
230
656
1026
236
203
184
235
202
50
0
7
132.1
123.3

income-statement-row.row.ebitda-caps

955---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.operating-income

780718466565
462
727
660
527
-82
671
577
418
125
360
35
5
-84
313.4
345.9

income-statement-row.row.income-before-tax

627570343558
403
648
562
443
-256
493
338
210
-140
-240
31
-1
-81
343.2
360.1

income-statement-row.row.income-tax-expense

1481336886
122
150
79
206
-65
107
96
-54
-67
-172
9
-7
4
93.2
98.4

income-statement-row.row.net-income

479437275472
265
498
483
-97
-191
386
242
264
-73
-68
22
6
-85
250
261.7

常见问题

什么是 Cloetta AB (publ) (CLOEF) 总资产是多少?

Cloetta AB (publ) (CLOEF) 总资产为 10683000000.000.

什么是企业年收入?

年收入为 4276000000.000.

企业利润率是多少?

公司利润率为 0.308.

什么是公司自由现金流?

自由现金流为 2.173.

什么是企业净利润率?

净利润率为 0.057.

企业总收入是多少?

总收入为 0.093.

什么是 Cloetta AB (publ) (CLOEF) 净利润?{{符号}}净利润(净收入)是多少?

净利润(净收入)为 437000000.000.

公司总债务是多少?

债务总额为 2479000000.000.

营业费用是多少?

运营支出为 1761000000.000.

公司现金是多少?

企业现金为 735000000.000.