Continental Resources, Inc.

符号: CLR

NYSE

74.27

USD

今天的市场价格

0.0000
市盈率
0.0000
PEG比率
26.96B
MRK市值
0.00%
DIV收益率

Continental Resources, Inc. (CLR) 财务报表

Q: 什么是 Continental Resources, Inc. (CLR) 总资产是多少？

Continental Resources, Inc. (CLR) 总资产为 .

Download

年度季度

线性对数

在图表中，您可以看到的动态默认数字 Continental Resources, Inc. (CLR). 的默认数据。公司收入显示 NaN M 的平均值，即 NaN % 增长率。整个期间的平均毛利润为 NaN M，即 NaN %. 平均毛利率为 NaN %. 公司去年的净收入增长率为 NaN %，等于 NaN % % 整个公司历史的平均增长率.,

年度季度

10Y 20Y 30Y 40Y

资产负债表

深入分析 Continental Resources, Inc. 的财务轨迹，我们可以看到其平均资产增长率。有趣的是，这一增长率为，反映了公司的高点和低点。与季度相比，这一数字调整为. 回顾过去一年，总资产变化为 NaN. 股东权益总额所体现的股东价值是以报告货币计算的 NaN. 这方面的年同比变化率为 NaN%.

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998
balance-sheet.row.cash-and-short-term-investments	256.57	26.4	137.8	20.9	47.5	39.4	282.7	43.9	16.6	11.5	24.4	28.5	35.7	53.5	7.9	14.2	5.2	8.8	7	6	16	2.3	2.5	7.2	7.2	10.4	15.8	1.3
balance-sheet.row.short-term-investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.net-receivables	6542.43	1544	1766.4	1398.4	702.5	1041.5	1012.4	1098.3	769.7	611	1133.3	1006.2	837.2	777.5	482.8	185.6	229.1	163.1	89.1	77.3	0	32.6	22.6	7.7	15.8	11.5	7.3	11.4
balance-sheet.row.inventory	770.57	190.8	173.3	105.6	72.2	109.5	88.5	97.4	112	94.2	102.2	54.4	46.7	41.3	38.4	26.7	22.2	19.1	7.8	4.8	0	5.5	6.7	6.3	5	4.1	4.6	3.5
balance-sheet.row.other-current-assets	734.88	386.7	66.8	39.6	30.4	16.6	28.7	12.1	14.9	105.7	129.7	58.2	27.1	64	53.2	9.5	21.2	14.6	1	0.7	0	0.5	1.1	11	10	10.2	7.9	14.2
balance-sheet.row.total-current-assets	8304.45	2147.9	2144.3	1564.4	852.5	1207	1412.4	1251.7	913.2	822.3	1389.6	1147.3	946.8	936.4	582.3	236	277.7	205.6	105	88.8	16	40.8	33	32.3	38	36.2	35.6	30.4
balance-sheet.row.property-plant-equipment-net	76831.6	19845	18497.1	16991.8	13745.8	14506.9	13869.8	12933.8	12881.2	14063.3	13635.9	10721.3	8105.3	4681.7	2982	2068.1	1935.1	1157.9	751.7	509.4	0	439.4	367.9	317.3	254.8	238.3	208.6	157.9
balance-sheet.row.goodwill	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.intangible-assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.goodwill-and-intangible-assets	0	0	0	0	0	0	0	0	0	0	-2141.4	0	-1262.6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.long-term-investments	874.51	240.5	210.8	0	0	0	0	0	0	0	87.6	72.6	55.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.tax-assets	8065.99	2867.3	2538.3	2139.9	1620.2	1787.1	1574.4	1259.6	1890.3	2090.2	2141.4	1736.8	1262.6	850.3	582.8	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-non-current-assets	-7964.98	-2713.2	-2512.1	-2105	-1585.5	-1773.1	-1558.7	-1245.4	-1873	-2056.1	32	-1736.8	32.2	-822.3	-555.4	10.8	3	1.7	2.2	2	0	4.7	5.8	4.9	5.8	8	9.6	0
balance-sheet.row.total-non-current-assets	77807.12	20239.6	18734.1	17026.7	13780.6	14520.9	13885.6	12947.9	12898.5	14097.5	13755.5	10793.9	8193.2	4709.7	3009.5	2078.9	1938.2	1159.6	753.9	511.4	0	444.1	373.7	322.2	260.7	246.3	218.1	158
balance-sheet.row.other-assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	505	0	0	0	0	0	0	0
balance-sheet.row.total-assets	86111.57	22387.4	20878.3	18591.1	14633.1	15727.9	15297.9	14199.7	13811.8	14919.8	15145.1	11941.2	9140	5646.1	3591.8	2314.9	2215.9	1365.2	858.9	600.2	505	485	406.7	354.5	298.6	282.6	253.7	188.4
balance-sheet.row.account-payables	3692.05	835	850.5	582.3	361.7	629.3	717.6	692.9	476.3	553.3	1263.7	885.3	687.3	642.9	390.9	100.9	260.2	142.8	114.1	36.7	0	27.9	26.7	22.6	17.2	8.4	10.5	19.6
balance-sheet.row.short-term-debt	3093.25	913.2	638.1	4	4.8	6.1	2.4	2.3	2.2	2.1	2.1	2	1.9	0	0	0	0	0	0	0	0	5.8	2.4	5.4	10.2	0.4	0.3	0.3
balance-sheet.row.tax-payables	567.08	84.6	152.1	90.6	40.8	59.1	52.1	40.6	22.1	21.7	36.5	35.9	43.9	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.long-term-debt-total	28586.11	5734	7595.7	6840.4	5536	5329.5	5766	6351.4	6577.7	7115.6	5995.8	4713.8	3537.8	1254.3	926	523.5	376.4	165	140	143	290.5	285.1	244.7	178	130.2	170.3	157.3	79.3
Deferred Revenue Non Current	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.deferred-tax-liabilities-non-current	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	2873.54	1253.5	-942.3	894.8	469.1	650.6	613.9	600.5	396	317.7	570.5	528.7	406.2	468.9	311.3	118.8	143.4	123.3	74.5	62.6	0	22.4	17.7	13.3	17.6	16.6	25.1	10.7
balance-sheet.row.total-non-current-liabilities	28586.11	5734	7595.7	9234.7	7349.6	7283.5	7488.6	7738.2	8577.4	9327.9	8225.2	6514.9	4850.4	2226.2	1681.4	1064.9	863.6	475.9	179.8	176.2	374.6	311.9	244.8	178.1	130.3	170.4	157.5	79.5
balance-sheet.row.other-liabilities	12307.53	3357.4	3068.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	374.6	0	0	0	0	0	0	0
balance-sheet.row.capital-lease-obligations	71.18	18.1	24.1	15.5	8.4	9.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-liab	53214.52	12177.7	13748.7	10734.8	8210.4	8619.6	8876.1	9068.4	9509.8	10250.9	10177.2	7988.1	5976.3	3338	2383.6	1284.6	1267.2	742	368.5	275.5	374.6	368.1	291.6	219.4	175.2	195.9	193.5	110.1
balance-sheet.row.preferred-stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.common-stock	0	0	0	3.6	3.7	3.7	3.8	3.8	3.7	3.7	3.7	1.9	1.9	1.8	1.7	1.7	1.7	1.7	0.1	0.1	0	0.1	0.1	0.1	0.1	0	0	0
balance-sheet.row.retained-earnings	31423.92	9850.7	6754.2	6340.2	4847.6	5463.2	4706.1	3717.8	2923.2	3322.9	3676.6	2699.2	1935	1195.6	766.6	598.3	527	206	463.3	297.5	0	92.2	89.8	109.9	98.2	61.4	57.5	75.5
balance-sheet.row.accumulated-other-comprehensive-income-loss	0	0	0	0	-14772	0	0.4	0.3	-0.3	-3.4	-0.4	-3120.1	-2119.9	-1482.2	-1077.1	-847.1	-607	-455.9	0	0	0	-0.5	-205.9	-174.7	-151.9	-138.9	-121.1	-88.6
balance-sheet.row.other-total-stockholders-equity	11.98	3	3	1131.6	15977.1	1274.7	1434.8	1409.3	1375.3	1345.6	1287.9	4372.1	3346.8	2592.9	1517	1277.3	1027.1	871.3	27.1	27.1	130.4	25.1	230.9	199.8	177	164.1	123.8	91.3
balance-sheet.row.total-stockholders-equity	31435.9	9853.7	6757.2	7475.5	6056.4	6741.7	6145.1	5131.2	4302	4668.9	4967.8	3953.1	3163.7	2308.1	1208.2	1030.3	948.7	623.1	490.5	324.7	130.4	116.9	115.1	135.1	123.4	86.7	60.3	78.3
balance-sheet.row.total-liabilities-and-stockholders-equity	86111.57	22387.4	20878.3	18591.1	14633.1	15727.9	15297.9	14199.7	13811.8	14919.8	15145.1	11941.2	9140	5646.1	3591.8	2314.9	2215.9	1365.2	858.9	600.2	505	485	406.7	354.5	298.6	282.6	253.7	188.4
balance-sheet.row.minority-interest	1088.71	356.1	372.4	380.9	366.3	366.7	276.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-equity	32524.62	10209.8	7129.6	7856.3	6422.7	7108.4	6421.9	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.total-liabilities-and-total-equity	86111.57	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	874.51	240.5	210.8	0	0	0	0	0	0	0	87.6	72.6	55.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-debt	31679.37	6647.2	8233.8	6844.4	5540.8	5335.6	5768.3	6353.7	6579.9	7117.8	5997.9	4715.8	3539.7	1254.3	926	523.5	376.4	165	140	143	290.5	290.9	247.1	183.4	140.3	170.6	157.6	79.6
balance-sheet.row.net-debt	31422.8	6620.8	8096	6823.5	5493.4	5296.2	5485.6	6309.8	6563.3	7106.3	5973.5	4687.4	3504	1200.8	918.1	509.3	371.2	156.2	133	137	274.5	288.6	244.6	176.2	133.2	160.2	141.8	78.3

现金流量表

在 Continental Resources, Inc. 的财务状况中，自由现金流在过去一段时间内发生了显著变化，呈现出 NaN 的转变。该公司最近通过发行 NaN 扩大了股本，与上一年相比出现了NaN 的差异. 公司的投资活动产生了现金使用净额，按报告货币计算达到NaN. 与上一年相比， NaN 发生了变化. 在同一时期，公司记录了 NaN, NaN 和 NaN，这对于了解公司的投资和还款策略具有重要意义. 公司的融资活动导致使用的现金净额为NaN，同比差异为NaN. 此外，公司还将NaN 用于向股东分红。与此同时，该公司还采取了其他财务措施，即 NaN，这也对其在此期间的现金流产生了重大影响. 这些组成部分合在一起，全面反映了公司的财务状况和现金流管理的战略方针。

common:word.in-mln USD Growth	TTM	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998
cash-flows.row.net-income	2786.12	4046.1	1666.4	-605.6	774.5	989.7	789.4	-399.7	-353.7	977.3	764.2	739.4	429.1	168.3	71.3	320.9	28.6	253.1	194.3	27.9	2.3	-20	11.7	37.8	3.9	-18	26.2
cash-flows.row.depreciation-and-amortization	970.78	1886.5	1893.1	1882.5	2019.7	1859.1	1670.8	1709.6	1746.5	1368.3	965.4	694.7	0	242.7	208.9	148.6	96.3	64.8	49.9	0	42.5	31.4	0	0	0	0	0
cash-flows.row.deferred-income-tax	74.03	398.4	519.7	-167	212.7	314.9	88.1	-209.8	-181.4	584.7	442.6	405.3	245.2	77.4	36.1	184.1	262.4	0	0	0	0	0	0	0	0	0	-12
cash-flows.row.stock-based-compensation	157.85	217.7	63.2	64.6	52	47.2	45.9	48.1	51.8	54.4	39.9	29.1	16.6	11.7	11.4	9.1	12.8	0	0	0	0	0	0	0	0	0	0
cash-flows.row.change-in-working-capital	232.7	-275.9	-216.9	1.9	-59.5	125.7	1.4	-162.2	228.6	-126.7	-10.9	-13	-109.9	-50.7	-46	26.8	-54.9	61.8	0.4	0	-1	6	0	7.8	-1.6	-9.9	5.4
cash-flows.row.account-receivables	409.19	-372.5	-695	332.1	-33.6	94.8	-329.8	-158.4	525	-129.6	-166.1	-91.8	-294.7	-299.5	48.7	-66	-74	0	0	0	0	0	0	0	0	0	0
cash-flows.row.inventory	-30.37	-67.5	-33.4	12.9	-21.2	7.7	14.5	-17.8	8	-65.9	-7.7	-7.2	-3.4	-11.7	-4.5	-3.8	-11.3	-3	0.8	0	1.3	-0.4	-1.3	-0.9	0.5	-1.1	0
cash-flows.row.account-payables	20.07	164.1	106.4	-134	-36.4	9.3	137.3	-14.4	-201.4	85.5	107.3	-8.5	83.9	146.5	-117.6	102	-7.8	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-working-capital	-462.03	275.9	405.1	-209.1	31.7	13.9	179.4	28.4	-102.9	-16.7	55.7	94.4	104.3	114	27.4	-5.3	38.1	64.8	-0.3	0	-2.4	6.4	1.4	8.7	-2.1	-8.9	5.4
cash-flows.row.other-non-cash-items	-1495.93	766.9	48.3	245.9	116.3	119.4	-516.5	140	365.3	497.7	362	-223.4	487	203.8	94.2	30.4	45.5	37.4	20.6	66	21.5	29.6	47	24.1	21.6	53.1	31.8
cash-flows.row.net-cash-provided-by-operating-activities	3416.87	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	1795.7	0	-4997.6	-1514.1	-2860.7	-2914.6	-1953.2	-1164.5	-3080.3	-4716.8	-3739.4	-4118.1	-2035.6	-1083.4	-507	-930.8	-486.4	-326.6	-144.8	0	-96.1	-107.2	-63.4	-48.1	-13.9	-127.8	-64.2
cash-flows.row.acquisitions-net	153.66	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.purchases-of-investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.sales-maturities-of-investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-investing-activites	-3807.41	-3534.7	8	2.8	88.7	54.5	144.4	631.5	34	129.4	28.4	214.7	30.9	44	7.1	3.2	2.9	2.1	11.1	-73	-12.7	-6.1	-38.3	6.5	0.2	15.8	-14.2
cash-flows.row.net-cash-used-for-investing-activites	-1858.04	-3534.7	-4989.5	-1511.4	-2772	-2860.2	-1808.8	-533	-3046.2	-4587.4	-3711	-3903.4	-2004.7	-1039.4	-499.8	-927.6	-483.5	-324.5	-133.7	-73	-108.8	-113.3	-101.7	-41.7	-13.7	-112.1	-78.4
cash-flows.row.debt-repayment	-2048.43	-3226	-1956	-3296.9	-1663.4	-2614.3	-2521.2	-2241.1	-1315.1	-2107	-1292	-1883.6	-165	-537	-589.8	-231.6	0	0	0	0	-0.5	-2.1	-3	-19.9	0	-9.6	0
cash-flows.row.common-stock-issued	0	0	0	0	0	0	0	0	0	0	0	0	659.7	0	0	1.4	125.1	0	0	0	0	0	0	0	0	0	0
cash-flows.row.common-stock-repurchased	33.89	-99.9	-136.7	-134.3	-212.2	-16.9	-11.8	-8.6	-7.3	-16.6	0	0	0	-7.6	-4.3	-6.7	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.dividends-paid	-2.16	-283.8	-165.9	-18.5	-18.4	0	0	0	0	0	0	0	0	0	0	-0.2	-52	-87.4	-2	0	0	0	0	-1	0	0	0
cash-flows.row.other-financing-activites	-608.43	221.6	3247.7	3546.8	1306.8	2274.2	2290	1662	2509.6	3351.3	2432.4	4137.1	487.7	924.5	727.1	441.3	21.5	-4.1	-139.5	-7.2	43.8	63.7	46	29.3	-15.6	111	24.9
cash-flows.row.net-cash-used-provided-by-financing-activities	-2625.17	-3388.1	989.1	97.1	-587.1	-356.9	-243	-587.8	1187.2	1227.7	1140.5	2253.5	982.4	379.9	133	204.2	94.6	-91.5	-141.5	-7.2	43.3	61.6	43	8.4	-15.6	101.4	24.9
cash-flows.row.effect-of-forex-changes-on-cash	0	0	0	0	0	-0.1	0	0	-11	-0.1	0	0	0	0	0	0	0	-0.1	0	-20.9	0	0	0	-39.7	0	0	0
cash-flows.row.net-change-in-cash	-1066.34	116.9	-26.6	8.1	-243.3	238.8	27.3	5.2	-12.9	-4.1	-7.2	-17.8	45.6	-6.3	9	-3.5	1.7	1	-9.9	-7.2	-0.2	-4.7	0.1	-3.3	-5.4	14.5	-2
cash-flows.row.cash-at-end-of-period	884.63	137.8	20.9	47.5	39.4	282.7	43.9	16.6	11.5	24.4	28.5	35.7	53.5	7.9	14.2	5.2	8.8	7	6	-7.2	2.3	2.5	7.2	7.2	10.4	15.8	1.3
cash-flows.row.cash-at-beginning-of-period	1950.97	20.9	47.5	39.4	282.7	43.9	16.6	11.5	24.4	28.5	35.7	53.5	7.9	14.2	5.2	8.8	7	6	15.9	0	2.5	7.2	7.2	10.4	15.8	1.3	3.3
cash-flows.row.operating-cash-flow	3416.87	7039.7	3973.9	1422.3	3115.7	3456	2079.1	1125.9	1857.1	3355.7	2563.3	1632.1	1067.9	653.2	375.9	719.9	390.6	417	265.3	93.9	65.2	47	58.7	69.7	23.9	25.2	51.5
cash-flows.row.capital-expenditure	1795.7	0	-4997.6	-1514.1	-2860.7	-2914.6	-1953.2	-1164.5	-3080.3	-4716.8	-3739.4	-4118.1	-2035.6	-1083.4	-507	-930.8	-486.4	-326.6	-144.8	0	-96.1	-107.2	-63.4	-48.1	-13.9	-127.8	-64.2
cash-flows.row.free-cash-flow	5212.57	7039.7	-1023.7	-91.8	255	541.4	125.9	-38.6	-1223.2	-1361.1	-1176.1	-2486	-967.7	-430.2	-131.1	-210.9	-95.8	90.5	120.5	93.9	-30.8	-60.2	-4.7	21.6	10	-102.6	-12.7

利润表行

Continental Resources, Inc. 的收入与上期相比变化了 NaN%。据报告, CLR 的毛利润为 NaN。该公司的营业费用为 NaN，与上年相比变化了 NaN%. 折旧和摊销费用为 NaN，与上一会计期间相比变化了 NaN%. 营业费用报告为 NaN，显示NaN% 的同比变化。销售和营销费用为 NaN, 其中 NaN% 与上年相比发生了变化。基于近期数据的EBITDA为 NaN，同比增长NaN%. 营业收入为 NaN，与上年相比变化了NaN%. 净利润的变化率为 NaN%。去年的净收入为NaN.

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998
income-statement-row.row.total-revenue	8567.95	8731.7	9473.7	5719.3	2586.5	4631.9	4709.6	3120.8	1980.3	2680.2	4801.6	3455.2	2572.5	1649.8	839.1	626.2	960.5	582.2	483.7	375.8	418.9	392.1	300.3	410.8	435.7	335.5	316.8	110
income-statement-row.row.cost-of-revenue	-1478.15	603.5	763.9	2955.8	2647.9	3078.9	2816.1	2224.3	2151.8	2315.9	2082.8	1609.6	1148.2	337.7	200.7	162.2	218.6	130.9	113.2	82	0	301.7	28.4	28.4	20.3	14.8	19	16.8
income-statement-row.row.gross-profit	10046.1	8128.2	8709.8	2763.5	-61.5	1553	1893.5	896.6	-171.5	364.2	2718.8	1845.5	1424.3	1312.1	638.4	464	741.9	451.3	370.5	293.8	418.9	90.3	271.9	382.4	415.4	320.7	297.7	93.2
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	426.2	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	5484.77	3536.2	2954.5	21	17.7	14.7	7.6	12.4	17	19.4	50.1	34.9	23.5	370.1	214	206.9	176.9	110.5	76.9	53.7	0	42.4	253.8	82.7	64.6	46.2	61.6	63.6
income-statement-row.row.operating-expenses	5910.98	3815.5	3356.1	254.7	214.3	210	191.2	204.1	186.6	209.3	234.7	179.3	145.2	442.9	263.1	248	212.6	143.3	108	85	0	70.8	274.7	359.7	367.1	298.7	307.5	79.4
income-statement-row.row.cost-and-expenses	4432.83	4419	4120	3210.5	2862.2	3288.9	3007.3	2428.4	2338.4	2525.2	2317.5	1789	1293.5	780.6	463.8	410.2	431.2	274.2	221.1	167	0	372.5	303.1	388.1	387.4	313.5	326.5	96.3
income-statement-row.row.interest-income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.interest-expense	-822.18	-395.8	-300.7	251.6	258.2	269.4	293	294.5	320.6	313.1	283.9	235.3	140.7	76.7	53.1	23.2	12.2	12.9	11.3	14.2	0	20.3	18.4	15.1	15.8	0	12.2	0
income-statement-row.row.selling-and-marketing-expenses	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	897.86	-383.8	2343.8	-246.2	-220.9	-270.3	-296.9	-293.3	-344.9	-311.1	-305.8	-232.7	-137.6	-73.3	-51.9	-22.3	-10.8	-11.2	-9.6	-13.4	0	0.8	0.9	3.5	4.5	-16	-8.3	3.5
income-statement-row.row.ebitda-ratio-caps	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	5484.77	3536.2	2954.5	21	17.7	14.7	7.6	12.4	17	19.4	50.1	34.9	23.5	370.1	214	206.9	176.9	110.5	76.9	53.7	0	42.4	253.8	82.7	64.6	46.2	61.6	63.6
income-statement-row.row.total-operating-expenses	897.86	-383.8	2343.8	-246.2	-220.9	-270.3	-296.9	-293.3	-344.9	-311.1	-305.8	-232.7	-137.6	-73.3	-51.9	-22.3	-10.8	-11.2	-9.6	-13.4	0	0.8	0.9	3.5	4.5	-16	-8.3	3.5
income-statement-row.row.interest-expense	-822.18	-395.8	-300.7	251.6	258.2	269.4	293	294.5	320.6	313.1	283.9	235.3	140.7	76.7	53.1	23.2	12.2	12.9	11.3	14.2	0	20.3	18.4	15.1	15.8	0	12.2	0
income-statement-row.row.depreciation-and-amortization	2081.72	2264.3	1885.5	1893.1	1882.5	2019.7	1859.1	1670.8	1709.6	1746.5	1368.3	965.4	694.7	391.8	242.7	208.9	148.6	96.3	64.8	49.9	-391	42.5	31.4	33.6	21.9	20.4	38.7	33.4
income-statement-row.row.ebitda-caps	3993.27	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	2918.05	4312.7	2724.7	2432.3	-553.9	1257.4	1593.7	449.4	-287.5	-224	1867.8	1445.8	1292.8	760.8	310.3	132.3	529.3	308	262.5	208.8	418.9	19.6	-2.8	22.6	48.3	21.9	-9.7	13.8
income-statement-row.row.income-before-tax	3815.9	3928.9	5068.4	2186.1	-774.8	987.2	1296.8	156.1	-632.5	-535.1	1562	1213	1155.2	687.4	258.5	110	518.5	296.8	253	195.4	0	20.3	-1.9	26.2	52.8	6	-18	17.3
income-statement-row.row.income-tax-expense	-2463.69	-827.6	-1020.8	519.7	-169.2	212.7	307.1	-633.4	-232.8	-181.4	584.7	448.8	415.8	258.4	90.2	38.7	197.6	268.2	-0.1	1.1	391	21	19.3	18.7	20.3	-16	4	-8.9
income-statement-row.row.net-income	5678.95	3095.8	6089.2	1666.4	-596.9	775.6	988.3	789.4	-399.7	-353.7	977.3	764.2	739.4	429.1	168.3	71.3	320.9	28.6	253.1	194.3	27.9	2.3	-20	11.7	37.8	3.9	-18	26.2