Copart, Inc.

符号: CPRT

NASDAQ

54.4

USD

今天的市场价格

38.5236
市盈率
2.9535
PEG比率
52.30B
MRK市值
0.00%
DIV收益率

Copart, Inc. (CPRT) 财务报表

Q: 什么是 Copart, Inc. (CPRT) 总资产是多少？

Copart, Inc. (CPRT) 总资产为 .

Download

年度季度

线性对数

在图表中，您可以看到的动态默认数字 Copart, Inc. (CPRT). 的默认数据。公司收入显示 997.406 M 的平均值，即 0.212 % 增长率。整个期间的平均毛利润为 440.347 M，即 0.212 %. 平均毛利率为 0.416 %. 公司去年的净收入增长率为 0.135 %，等于 0.269 % % 整个公司历史的平均增长率.,

年度季度

10Y 20Y 30Y 40Y

资产负债表

深入分析 Copart, Inc. 的财务轨迹，我们可以看到其平均资产增长率。有趣的是，这一增长率为，反映了公司的高点和低点。与季度相比，这一数字调整为0. 回顾过去一年，总资产变化为 0.269. 在流动资产领域，CPRT 的报告货币为3262.604. 这些资产中的很大一部分，即 2363.984 是现金和短期投资。与去年的数据相比，该部分的变化率为0.708%. 公司的债务概况显示，以报告货币计算的长期债务总额为 98.985. 这一数字表明，0.008% 的年同比变化. 股东权益总额所体现的股东价值是以报告货币计算的 5987.44. 这方面的年同比变化率为 0.294%. 深入了解公司财务信息后，会发现更多细节。应收账款净额的估值为708.612，存货估值为 39.97，商誉估值为 394.29（如有. 无形资产总额（如果有）按 62.7 估值.

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998	1996	1994
balance-sheet.row.cash-and-short-term-investments	9776.79	2364	1384.2	1048.3	477.7	186.3	274.5	210.1	155.8	456	158.7	63.6	140.1	74	268.2	162.7	39	201	275.3	252.5	178.3	116.7	132.7	15.2	12.2	37	15.7	27.7	13	13.8	17.9
balance-sheet.row.short-term-investments	2866.69	1406.6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	102.6	148.7	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.net-receivables	3022.31	708.6	628.5	500.6	376.9	386.8	366.9	318.3	285	221.8	199.3	192.1	141.3	128	120	114.7	130.7	113.1	102	91.3	81.6	75.6	64.1	64.9	52.5	37.5	32.8	31.3	30	23.9	7.2
balance-sheet.row.inventory	170.41	40	58.8	45	20.1	20.9	16.7	10.2	10.4	8.6	7.3	31.2	24.2	25	5	33.4	5.3	6	4.9	6.8	5.4	10.1	9.2	10.5	0	0	0	0.3	1.5	3.3	0
balance-sheet.row.other-current-assets	118.63	26.3	131	108.7	89	93.1	16.7	17.6	18	19.8	19.5	15.3	15.7	17	29.9	28.7	30.8	28.8	29.1	25.4	27.7	23.4	20	19.8	26.7	14.8	26.5	12	12.8	7	3.3
balance-sheet.row.total-current-assets	13459.1	3262.6	2202.5	1702.6	963.8	687.2	709.1	587.3	499.3	734.6	412.3	306.5	322.3	241.9	437.4	315.9	212.8	354.5	411.4	376.1	293.1	225.8	226	110.5	91.4	89.3	75	71.3	57.3	48	28.4
balance-sheet.row.property-plant-equipment-net	11989.45	2952.5	2602.1	2416.1	2060.2	1427.7	1163.4	944.1	816.8	700.4	692.4	677.5	587.2	600.4	573.5	530.9	510.3	420.7	341.9	292.9	257.7	244.4	197.8	115	80.5	51.6	37.6	28.8	26.2	13.1	4.8
balance-sheet.row.goodwill	1812.42	394.3	402	355.7	343.6	333.3	337.2	340.2	260.2	271.9	283.8	267.5	196.4	198.6	175.9	166.3	177.2	161.6	112.3	116.4	112690.5	109113.8	102.9	0	0	0	0	0	0	0	0
balance-sheet.row.intangible-assets	278.26	62.7	54.7	45.9	47.8	55.2	64.9	75.9	11.8	17.9	25.2	17.7	8	12.7	13	15.2	21.9	27.4	1.9	118.3	115.6	117	9.2	87.4	90.4	77.8	78.4	75.3	74.6	73.7	29.3
balance-sheet.row.goodwill-and-intangible-assets	2090.68	457	456.6	401.6	391.4	388.5	402.1	416.2	272	289.7	309	285.2	204.4	211.4	188.9	181.5	199.1	189.1	114.2	118.3	115.6	117	112.1	87.4	90.4	77.8	78.4	75.3	74.6	73.7	29.3
balance-sheet.row.long-term-investments	-275.45	-89.5	0	-64	0	0	0	0	0	0	0	0	0	0	0	21.9	0	0	0	-3.3	-5438.4	0	0	-2.7	0	0	0	0	0	0	0
balance-sheet.row.tax-assets	352.14	89.5	0	64	0.2	0.4	0.5	1.3	23.5	28.8	36.7	30.1	22.3	9.4	10.2	7.8	2.3	7.8	5.1	3.3	5438.4	5901.6	3.6	2.7	0	0	0	0	0	0	0
balance-sheet.row.other-non-current-assets	404.07	65.8	47.7	41.8	39.7	43.8	32.6	33.7	38.3	46.4	56.4	35.2	18.9	21.4	18.8	0	31.8	33.4	22.1	2.8	-5431.8	-5901.6	-3.6	1.1	0	0	-0.1	-0.1	0	0.4	0.1
balance-sheet.row.total-non-current-assets	14560.89	3475.3	3106.4	2859.5	2491.5	1860.5	1598.6	1395.2	1150.5	1065.4	1094.5	1028	832.8	842.6	791.4	742.1	743.5	650.9	483.4	417.4	379.9	361.3	309.9	206.1	170.9	129.4	115.9	104	100.8	87.2	34.2
balance-sheet.row.other-assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-assets	28019.99	6737.9	5308.9	4562.1	3455.3	2547.6	2307.7	1982.5	1649.8	1800	1506.8	1334.5	1155.1	1084.4	1228.8	1058	956.2	1005.3	894.7	793.5	673	587.1	535.8	316.6	262.3	218.7	190.9	175.3	158.1	135.2	62.6
balance-sheet.row.account-payables	1851.33	440.8	399	369.8	318.5	270.9	270.9	208.4	192.4	147.5	152.2	136.6	103	101.7	55.3	82.8	88.9	85.1	60.6	57	44.1	38.3	31.9	18.4	20	16.6	11.7	11.8	10.4	9.6	4.1
balance-sheet.row.short-term-debt	85.53	21.5	21.8	22.5	25.6	1.1	1.2	82.2	76.2	53.7	79.7	92.3	75.2	50.4	40.9	7.2	17.5	3.2	7.2	3.3	0	0.1	0.3	0.3	7.8	0.3	0.6	1.9	0.8	0.6	0.7
balance-sheet.row.tax-payables	107.75	4.4	6.9	7.8	3.7	3.5	0.7	6.5	5.6	8.3	8.3	4.7	3.1	3.5	1.3	5.3	4	3.9	0	7.2	3819.2	0	2.6	5	0	0	0	0	0	0	0
balance-sheet.row.long-term-debt-total	318.75	99	97.7	495.6	492.6	400.1	398.7	550.9	564.3	592.1	223.2	296.4	368.9	325.4	0	0	0	0	0	0	0	0	0.1	0.4	0.7	7.6	7.8	7.8	10.5	3.2	3.3
Deferred Revenue Non Current	-87.44	0	80.1	0	45	35.1	27.3	24.6	25.6	21.2	23.8	23.1	22.5	24.8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.deferred-tax-liabilities-non-current	352.14	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	107.75	4.4	0	7.8	3.7	3.5	0.7	6.6	5.6	8.3	8.3	4.7	3.9	8.9	0.4	0.4	7.3	4.4	0.1	7.4	9.4	6.1	6.5	13.5	9.5	7.7	7.9	8.7	5.5	5	1.7
balance-sheet.row.total-non-current-liabilities	1041	257.7	242.4	611.9	609.7	487.2	449.3	581.7	596.6	622.4	259	333.5	406.6	362.6	34.4	33	29	17.9	1.4	4	7.5	7.3	2.6	6.4	5.1	10.1	10.5	10.1	15.2	6.9	6.8
balance-sheet.row.other-liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.capital-lease-obligations	433.74	109.5	117.5	120.4	121.2	1.1	0	0.9	1.8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-liab	3190.78	750.4	683.3	1032.9	965.7	769.2	726.6	883.9	875.4	835.5	503.3	572.1	593.9	529.3	141.6	136.6	157.3	124.5	84.7	84.1	70.8	61.5	49.6	47.5	42.4	34.7	30.7	32.5	31.9	22.1	13.3
balance-sheet.row.preferred-stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.common-stock	0.34	0.1	0	0	0	0	0	0	0	0	0	0	0	313.9	365.5	334.4	316.7	206.1	276.1	272	267.3	270	287.8	128.1	121.5	115	0	0	0	0	0
balance-sheet.row.retained-earnings	21399.47	5189.4	3956.4	2868.2	1937.9	1338.3	1162.1	745.4	491.2	625.4	619	440.8	273	264.5	754.5	614.1	481.5	670.3	534	437	334.9	255.7	198.4	141.1	98.4	68.9	47	31.8	19.8	8.6	1.7
balance-sheet.row.accumulated-other-comprehensive-income-loss	-616.1	-141	-169.4	-100.9	-121.1	-132.5	-107.9	-100.7	-109.2	-68.8	-20.1	-47.2	-38	-23.2	-32.7	-27.1	0.8	4.4	0	0.4	0.1	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-total-stockholders-equity	3995.17	938.9	838.5	761.8	672.7	572.6	526.9	453.3	392.4	407.8	404.5	368.8	326.2	0	0	0	0	0	0	0	0	0	0	0	0	0.1	113.2	111	106.4	104.5	47.6
balance-sheet.row.total-stockholders-equity	24778.88	5987.4	4625.6	3529.2	2489.5	1778.4	1581.1	1098.1	774.5	964.5	1003.5	762.4	561.1	555.2	1087.2	921.5	799	880.9	810	709.4	602.3	525.6	486.2	269.2	219.9	184	160.2	142.8	126.2	113.1	49.3
balance-sheet.row.total-liabilities-and-stockholders-equity	28019.99	6737.9	5308.9	4562.1	3455.3	2547.6	2307.7	1982.5	1649.8	1800	1506.8	1334.5	1155.1	1084.4	1228.8	1058	956.2	1005.3	894.7	793.5	673	587.1	535.8	316.6	262.3	218.7	190.9	175.3	158.1	135.2	62.6
balance-sheet.row.minority-interest	50.34	0	0	0	0	0	0	0.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-equity	24829.22	5987.4	4625.6	3529.2	2489.5	1778.4	1581.1	1098.6	774.5	964.5	1003.5	762.4	561.1	555.2	1087.2	921.5	799	880.9	810	709.4	602.3	525.6	486.2	269.2	219.9	184	160.2	142.8	126.2	113.1	49.3
balance-sheet.row.total-liabilities-and-total-equity	28019.99	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	2866.69	1406.6	0	-64	0	0	0	0	0	0	0	0	0	0	0	21.9	0	102.6	148.7	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-debt	498.15	120.5	119.5	518.1	518.2	401.2	399.9	633	640.5	645.8	302.9	388.7	444.1	375.8	0	0	17.5	0	0	0	0	0.1	0.4	0.7	8.6	7.9	8.4	9.7	11.3	3.8	4
balance-sheet.row.net-debt	-6411.94	-836.9	-1264.8	-530.2	40.5	214.9	125.4	422.9	484.6	189.8	144.2	325.1	304	301.7	-268.2	-162.7	-21.5	-98.4	-126.6	-252.5	-178.3	-116.6	-132.3	-14.5	-3.6	-29.1	-7.3	-18	-1.7	-10	-13.9

现金流量表

在 Copart, Inc. 的财务状况中，自由现金流在过去一段时间内发生了显著变化，呈现出 0.010 的转变。该公司最近通过发行 11.1 扩大了股本，与上一年相比出现了300.000 的差异. 公司的投资活动产生了现金使用净额，按报告货币计算达到-1892049000.000. 与上一年相比， 3.278 发生了变化. 在同一时期，公司记录了 159.68, 31.18 和 -33.95，这对于了解公司的投资和还款策略具有重要意义. 公司的融资活动导致使用的现金净额为0.000，同比差异为0.000. 此外，公司还将-4.71 用于向股东分红。与此同时，该公司还采取了其他财务措施，即 98.88，这也对其在此期间的现金流产生了重大影响. 这些组成部分合在一起，全面反映了公司的财务状况和现金流管理的战略方针。

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998	1996	1994
cash-flows.row.net-income	1356.38	1237.7	1090.1	936.5	699.9	591.7	418	394.3	270.4	219.8	178.7	180	182.1	166.4	151.6	138.7	156.9	136.3	96.9	102.1	79.2	57.2	57.4	42.7	29.4	22	15.2	12	11.2	6.9	2.2
cash-flows.row.depreciation-and-amortization	170.2	159.7	138.6	123.1	104.3	85.3	79	57.4	49.6	48.9	53.7	56.7	48.2	45.7	43.2	41.4	42.8	37.1	31.5	31.3	30.8	25.5	16.3	14.3	11.5	9.8	7.8	7.5	6	3.4	1.7
cash-flows.row.deferred-income-tax	11.15	9.9	17	-8	23.1	23.2	16.7	19.9	5.7	4.4	-10.8	-3.6	-17.6	-2.1	-4.5	-2.4	5.7	-8.9	-4.1	-5.6	-0.1	7.2	2.8	0.8	1.3	-0.7	-0.1	0.4	-0.3	0	-0.1
cash-flows.row.stock-based-compensation	37.03	39.7	39	40.9	23.3	23.4	23.2	20.8	20.9	18.2	22.1	19.6	21.8	19	18	9.4	0.1	3.4	3.5	0	0	0	0	0	0	0	0	0.3	0	0	-1.6
cash-flows.row.change-in-working-capital	-170.47	-88.3	-125.5	-95.8	66.2	-73.9	-8.2	-20.8	-16.1	-21.7	-7.5	-46	-8.9	15.8	-3.9	21.6	-17.7	11.1	-12.7	9.5	5.8	-10.3	5.8	-0.7	-15.9	-0.2	-1.5	4.5	-6.6	-5.3	-0.4
cash-flows.row.account-receivables	-122.75	-123.2	-97.8	-127.5	16	-60.8	-40.3	-38.5	-54.2	-20.4	-12.9	-31.2	-16.2	-12.9	2.4	1	0	-2.4	-10.9	-8.9	-10628.4	-7447.3	1.2	-11.7	0	0	0	0	0	0	0
cash-flows.row.inventory	15.55	26.5	-10.9	-24.6	1.3	-4.7	-4	1.3	-2.5	-1.7	4	-1.8	-0.2	-2.7	-0.3	-0.1	1.5	1.4	-7.2	-4.4	4874.2	950.2	-6.3	6.6	0	0	0	1.2	1.8	-3.2	0
cash-flows.row.account-payables	-3.05	18	36.3	44.6	41.6	11.1	53.3	4.3	48.3	-3.9	5.4	14.7	-3.6	5.6	-2.7	20.6	0	8.6	4.4	13.2	5754.2	6497.1	5.1	5.1	0	0	0	0	0	0	0
cash-flows.row.other-working-capital	-60.22	-9.6	-53.2	11.7	7.2	-19.5	-17.2	12.2	-7.8	4.4	-4.1	-27.8	11.1	25.7	-3.4	0	-19.2	3.5	0.9	9.5	5.8	-10.3	5.8	-0.7	-15.9	-0.2	-1.5	3.3	-8.4	-2.1	0
cash-flows.row.other-non-cash-items	-2.87	5.4	17.5	-5.8	1.2	-3.1	6.3	20.4	2	-4.5	26.4	-7.4	4.1	-1.8	-5	-5.3	6.2	3	26.9	-1.3	-0.6	-0.6	-0.3	-0.3	-0.2	-0.2	0.5	-0.1	1	0.2	2.9
cash-flows.row.net-cash-provided-by-operating-activities	1401.42	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-545.21	-516.6	-337.4	-463	-603.7	-374.6	-296.7	-172.2	-173.9	-79.2	-95.8	-214.3	-57.4	-105.1	-75.8	-78.9	-113.4	-196.9	-117.7	-66.3	-64.6	-70.7	-85.9	-45.9	-37	-20.7	-12.2	-7.8	-8.6	-9.9	-2.4
cash-flows.row.acquisitions-net	17.81	-2.7	-109.2	-5	-11.7	-0.7	1.8	-164.4	0.6	-4.5	-14.3	-84	-2.6	-34.9	-21.4	0	-38.2	-120	-2.3	-4.5	-4.7	-6.6	-8.6	-5.1	0	0	0	0	0	0	0
cash-flows.row.purchases-of-investments	-2460.26	-1406.6	-374.9	0	0	0	0	0	-21.1	0	0	0	0	0	0	0	-154.4	-921.8	-726	-755.4	0	0	0	0	0	0	-13.1	0	0	0	0
cash-flows.row.sales-maturities-of-investments	1054.38	2.7	374.9	0	0	0	0	0	21.5	0	0	0	0	0	0	0	266.1	967.9	568.4	928	0	0	0	0	0	13.1	0	0	0	0	0
cash-flows.row.other-investing-activites	-1324.06	31.2	4.3	2.5	14.2	19.1	6.4	0.8	0.1	1.7	18	90.3	11.9	55.5	1.2	19	7.2	135.2	9.7	5.6	19.9	0.8	1.4	1.4	-17.7	-2.6	-9.3	-3.3	-3.8	-33.3	-10.7
cash-flows.row.net-cash-used-for-investing-activites	-1897.36	-1892	-442.3	-465.5	-601.2	-356.3	-288.5	-335.8	-172.9	-81.9	-92.1	-208	-48.1	-84.5	-96	-59.9	-32.6	-135.6	-267.9	107.4	-49.3	-76.5	-93.1	-49.7	-54.7	-10.2	-34.6	-11.1	-12.4	-43.2	-13.1
cash-flows.row.debt-repayment	-44.77	-33.9	-417.3	-1.1	-1.1	0	-231	-7	-337.5	-350	-75	-96.7	-56.3	-25	0	-17.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.common-stock-issued	45.88	11.1	28.1	9.1	8.3	7.2	5.9	4.3	3.4	3.1	2.3	1.9	2	2	2	1.9	14.4	12.4	7.1	3.2	6.4	2.3	128.9	3.7	2.9	1.4	2.1	2.4	0.9	34.3	32.2
cash-flows.row.common-stock-repurchased	-6.04	-4.7	-1.9	-6.1	-103.5	-365	0	0	-457.9	-237.3	-0.6	-15	-203.3	-739.6	-12.7	-9.8	-269.3	-89.6	-8.9	0	-10.7	-20.4	0	0	0	0	0	0	0	0	0
cash-flows.row.dividends-paid	0	-4.7	-1.9	-6.1	-103.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-financing-activites	84.5	98.9	10.3	45.2	172.3	-12.5	43.1	-104.2	688.2	1407.2	2.3	81.6	281.4	815.7	11.9	10.8	25.2	1.8	2.3	0	-0.1	-0.3	-0.3	-7.8	0.7	-0.6	-1.3	-1.2	-0.5	-0.4	-7.7
cash-flows.row.net-cash-used-provided-by-financing-activities	57.73	66.6	-382.7	40.9	-27.4	-370.3	-182	-107	-448.5	120.4	-76.8	-65.9	-114.9	-354.1	1.3	-17.6	-229.7	-75.4	0.5	3.2	-4.4	-18.5	128.6	-4.2	3.7	0.8	0.8	1.2	0.4	33.9	24.5
cash-flows.row.effect-of-forex-changes-on-cash	34.21	34.4	-15.7	4.2	2.1	-8.3	-0.1	5	-11.3	-6.2	1.4	-1.9	-0.6	1.4	0.8	-2.1	-0.5	0.7	-0.5	0.2	0.1	0	0	0	0	0	0	0	0	0	0
cash-flows.row.net-change-in-cash	-404	-426.8	336	570.5	291.4	-88.2	64.4	54.3	-300.2	297.3	95	-76.5	66.1	-194.2	105.5	123.7	-68.7	-28.2	-126	246.8	61.6	-15.9	117.4	3.1	-24.9	21.3	-11.9	14.7	-0.7	-4.1	16.1
cash-flows.row.cash-at-end-of-period	6910.09	957.4	1384.2	1048.3	477.7	186.3	274.5	210.1	155.8	456	158.7	63.6	140.1	74	268.2	162.7	39	98.4	126.6	252.5	178.3	116.7	132.7	15.2	12.2	37	15.8	27.7	13.1	13.8	17.9
cash-flows.row.cash-at-beginning-of-period	7314.1	1384.2	1048.3	477.7	186.3	274.5	210.1	155.8	456	158.7	63.6	140.1	74	268.2	162.7	39	107.6	126.6	252.5	5.7	116.7	132.7	15.2	12.2	37	15.7	27.7	13	13.8	17.9	1.8
cash-flows.row.operating-cash-flow	1401.42	1364.2	1176.7	990.9	917.9	646.6	535.1	492.1	332.5	265.1	262.6	199.3	229.7	242.9	199.4	203.3	194.1	182.1	141.9	136	115.2	79.1	82	56.9	26.2	30.7	21.9	24.6	11.3	5.2	4.7
cash-flows.row.capital-expenditure	-545.21	-516.6	-337.4	-463	-603.7	-374.6	-296.7	-172.2	-173.9	-79.2	-95.8	-214.3	-57.4	-105.1	-75.8	-78.9	-113.4	-196.9	-117.7	-66.3	-64.6	-70.7	-85.9	-45.9	-37	-20.7	-12.2	-7.8	-8.6	-9.9	-2.4
cash-flows.row.free-cash-flow	856.21	847.6	839.2	527.9	314.2	272	238.4	319.9	158.6	185.9	166.8	-15	172.3	137.8	123.6	124.4	80.7	-14.8	24.3	69.7	50.6	8.4	-3.9	11	-10.8	10	9.7	16.8	2.7	-4.7	2.3

利润表行

Copart, Inc. 的收入与上期相比变化了 0.105%。据报告, CPRT 的毛利润为 1736.99。该公司的营业费用为 250.42，与上年相比变化了 8.303%. 折旧和摊销费用为 159.68，与上一会计期间相比变化了 0.157%. 营业费用报告为 250.42，显示8.303% 的同比变化。销售和营销费用为 0, 其中 0.000% 与上年相比发生了变化。基于近期数据的EBITDA为 0，同比增长0.081%. 营业收入为 1486.57，与上年相比变化了0.081%. 净利润的变化率为 0.135%。去年的净收入为1237.74.

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998	1996	1994
income-statement-row.row.total-revenue	4059.99	3869.5	3500.9	2692.5	2205.6	2042	1805.7	1448	1268.4	1146.1	1163.5	1046.4	924.2	872.2	772.9	743.1	784.8	560.7	528.6	457.1	400.8	347.4	316.5	253.9	190	141.8	114.2	126.3	118.2	58.1	22.8
income-statement-row.row.cost-of-revenue	2194.86	2132.5	1894.7	1349.4	1197.8	1143.6	1043.3	816	723.9	662.7	694.9	625.5	514.6	499.4	424.9	430.8	462.6	293.9	298	253.3	208.8	202.4	187	152.1	116.7	86.5	71.5	89.4	83.5	37.8	14.5
income-statement-row.row.gross-profit	1865.13	1737	1606.2	1343.1	1007.8	898.3	762.4	632	544.6	483.4	468.6	420.9	409.6	372.9	348	312.3	322.3	266.8	230.5	203.8	192	145	129.5	101.8	73.3	55.3	42.7	36.9	34.7	20.3	8.3
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	271.96	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	25.34	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	1.03	1.8	20.1	21.1	24.4	21.7	21.4	1.2	11.6	5	3.4	3.5	0	0	424.9	430.8	462.6	293.9	298	253.3	30.8	25.5	16.3	14.3	11.5	9.8	7.8	7.5	6	3.4	1.7
income-statement-row.row.operating-expenses	280.31	250.4	231.2	206.7	191.7	181.9	176.9	151.4	138.1	139	164.5	137.9	114.5	107.6	108.9	86.9	84.3	63.6	59	47	67.3	54.2	39.6	33.7	27.1	21.9	19.1	18.1	16.9	9.1	4.1
income-statement-row.row.cost-and-expenses	2475.17	2382.9	2125.9	1556.1	1389.5	1325.5	1220.2	967.3	862	801.7	859.5	763.4	629.1	607	533.8	517.8	546.9	357.5	357	300.3	276	256.7	226.5	185.8	143.8	108.4	90.6	107.5	100.4	46.9	18.6
income-statement-row.row.interest-income	112.99	65.9	16.7	20.2	1.4	2.2	1.3	1.4	1.4	0.8	0.5	0.6	0.4	0.5	0.2	1.7	7.8	13.7	8.2	4.9	1509.1	1651	1.9	1.5	0	0	0	0	0	0	0
income-statement-row.row.interest-expense	47.03	65.9	16.7	20.2	18.9	17.6	19.1	23.8	23.6	18.1	8.8	10.3	11.3	4.1	0.2	0.3	-11.7	-14.3	12.8	-8.2	-5.5	-3.4	-3.7	-2.9	-1.8	-1.8	-1.3	-0.7	-0.4	-0.2	0.5
income-statement-row.row.selling-and-marketing-expenses	25.34	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	52.21	1.8	-34	-14.6	-15.3	-11.5	-21.8	-21.2	-10.6	-12.3	-4.9	-6.1	-8.3	-1.4	0.4	2.4	11.7	14.3	3	8.2	5.5	3.4	3.7	2.9	1.8	1.8	1.3	0.7	0.4	0.2	-0.5
income-statement-row.row.ebitda-ratio-caps	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	1.03	1.8	20.1	21.1	24.4	21.7	21.4	1.2	11.6	5	3.4	3.5	0	0	424.9	430.8	462.6	293.9	298	253.3	30.8	25.5	16.3	14.3	11.5	9.8	7.8	7.5	6	3.4	1.7
income-statement-row.row.total-operating-expenses	52.21	1.8	-34	-14.6	-15.3	-11.5	-21.8	-21.2	-10.6	-12.3	-4.9	-6.1	-8.3	-1.4	0.4	2.4	11.7	14.3	3	8.2	5.5	3.4	3.7	2.9	1.8	1.8	1.3	0.7	0.4	0.2	-0.5
income-statement-row.row.interest-expense	47.03	65.9	16.7	20.2	18.9	17.6	19.1	23.8	23.6	18.1	8.8	10.3	11.3	4.1	0.2	0.3	-11.7	-14.3	12.8	-8.2	-5.5	-3.4	-3.7	-2.9	-1.8	-1.8	-1.3	-0.7	-0.4	-0.2	0.5
income-statement-row.row.depreciation-and-amortization	170.2	159.7	138	128.8	107.9	91.4	77.4	60	62.6	54.7	57.6	60.9	51.2	48.4	43.9	45.6	54.5	51.4	18.7	39.5	36.3	29	20	17.3	13.2	11.6	9.1	8.2	6.4	3.6	-0.4
income-statement-row.row.ebitda-caps	1755.02	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	1584.82	1486.6	1375	1136.4	816.1	716.5	584.3	461.3	406.5	344.4	274.9	283	286.4	265.3	239.1	225.3	237.9	203.1	171.6	156.9	124.8	90.8	89.9	68.1	46.2	33.4	23.6	18.8	17.8	11.2	4.2
income-statement-row.row.income-before-tax	1698.18	1554.3	1341	1121.8	800.8	705	562.5	440.1	395.9	332.1	270	276.9	278.1	263.9	239.5	227.7	249.7	217.4	174.5	165.1	130.3	94.2	93.7	71	48	35.2	24.9	19.5	18.2	11.4	3.7
income-statement-row.row.income-tax-expense	341.91	316.6	250.8	185.4	100.9	113.3	144.5	45.8	125.5	112.3	91.3	96.8	95.9	97.5	87.9	88.2	92.7	81.1	61.9	63	51.1	36.9	36.3	28.4	18.5	13.2	9.7	7.5	7	4.5	1.5
income-statement-row.row.net-income	1356.38	1237.7	1090.1	936.5	699.9	591.7	417.9	394.2	270.4	219.8	178.7	180	182.1	166.4	151.6	141.1	156.9	136.3	96.9	102.1	79.2	57.2	57.4	42.7	29.4	22	15.2	12	11.2	6.9	2.2