Carriage Services, Inc.

符号: CSV

NYSE

26.31

USD

今天的市场价格

12.4085
市盈率
0.3557
PEG比率
399.00M
MRK市值
0.02%
DIV收益率

Carriage Services, Inc. (CSV) 财务报表

Q: 什么是 Carriage Services, Inc. (CSV) 总资产是多少？

Carriage Services, Inc. (CSV) 总资产为 .

Download

年度季度

线性对数

在图表中，您可以看到的动态默认数字 Carriage Services, Inc. (CSV). 的默认数据。公司收入显示 NaN M 的平均值，即 NaN % 增长率。整个期间的平均毛利润为 NaN M，即 NaN %. 平均毛利率为 NaN %. 公司去年的净收入增长率为 NaN %，等于 NaN % % 整个公司历史的平均增长率.,

年度季度

10Y 20Y 30Y 40Y

资产负债表

深入分析 Carriage Services, Inc. 的财务轨迹，我们可以看到其平均资产增长率。有趣的是，这一增长率为，反映了公司的高点和低点。与季度相比，这一数字调整为. 回顾过去一年，总资产变化为 NaN. 股东权益总额所体现的股东价值是以报告货币计算的 NaN. 这方面的年同比变化率为 NaN%.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998	1996
balance-sheet.row.cash-and-short-term-investments	1.5	1.2	1.1	0.9	0.7	0.6	1	3.3	0.5	0.4	1.4	1.7	1.1	1.3	3.6	5	3.4	33.1	24.9	1.9	2	2.7	2.7	3.2	2.5	2.9	6.1	1.7
balance-sheet.row.short-term-investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	10.3	16.9	0	0	0	0	0	0	0	0	0
balance-sheet.row.net-receivables	27.9	24.5	25.3	25.1	21.5	18.9	19.7	18.9	18.2	19.3	17.9	17.8	16.6	15.6	15.2	14.6	16.4	13.8	13.4	12.9	16.1	15.4	16.4	20	28.5	21.5	12.9	6.3
balance-sheet.row.inventory	8.3	7.6	7.3	7.3	7	6.8	6.5	6.1	5.7	5.3	5.3	12.2	13.5	10.8	14.7	15.1	13.7	11.9	12.9	12.8	9.8	8.8	7	9.2	13.3	7.5	5.7	3.3
balance-sheet.row.other-current-assets	3.9	4.7	0.1	0.2	0.1	1.6	1	2	4.7	7.1	0.7	1.9	0	0	0	0	0	2.6	13.4	4	16.1	0	2.3	10	0	0	0	0.1
balance-sheet.row.total-current-assets	41.7	38	40.2	35.3	39.9	29.3	30.1	33	33.8	36.7	36.1	33.1	31.3	27.7	33.5	34.8	33.6	61.5	51.2	31.7	27.9	26.9	28.4	42.4	44.3	31.9	24.7	11.4
balance-sheet.row.property-plant-equipment-net	418.4	399.3	387.9	391.4	388.5	335.8	323.6	311.2	290.5	261.8	233.6	227.6	208.1	199.6	196.5	196.4	193.6	157.7	105.4	167.5	175.1	178.6	175.8	119.3	153.3	131.1	85.9	46.1
balance-sheet.row.goodwill	423.6	410.1	392	393	398.3	303.9	288	275.5	264.4	257.4	221.1	218.4	194	183.3	166.9	164.5	167.3	148.8	157.4	157	159.7	0	0	0	0	0	0	0
balance-sheet.row.intangible-assets	37.3	32.9	29.4	29.5	32.1	24.4	18.1	15	10.8	8.8	6.7	1.9	0	0	0	0	0	0	157.4	157	159.7	161.1	160.6	0	0	0	0	0
balance-sheet.row.goodwill-and-intangible-assets	460.9	443.1	421.4	422.5	430.4	328.3	306.1	290.4	264.4	257.4	227.8	218.4	194	183.3	166.9	164.5	167.3	148.8	157.4	157	159.7	161.1	160.6	0	0	0	0	0
balance-sheet.row.long-term-investments	346.7	95.1	100.9	258.7	232.8	188.6	214.8	205.8	192	218.2	207.8	200.4	183.7	206.6	183.5	125.8	167	133	135	31.2	0	0	0	0	0	0	0	0
balance-sheet.row.tax-assets	20.8	15.4	-100.9	-220.7	-194.6	-153.1	-167.8	-161.2	-135.2	-164.9	-169.5	2.2	0	0	0	0	7.1	-133	-135	-31.2	0	0	0	0	0	0	0	0
balance-sheet.row.other-non-current-assets	0.4	202.2	329.1	258.7	232.8	188.6	214.8	205.8	192	218.2	210.8	56.3	55.7	53.8	38.9	38.8	42.2	197	256.7	208.9	337	337.2	307.2	548.7	342	303.1	167.3	73.8
balance-sheet.row.total-non-current-assets	1247.1	1155	1138.4	1110.5	1089.9	888.2	891.4	852.1	803.6	790.8	710.5	704.9	641.5	643.3	585.8	525.5	577.3	503.5	519.5	533.4	671.7	676.9	643.7	667.9	495.3	434.2	253.2	119.9
balance-sheet.row.other-assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-assets	1288.9	1193	1178.6	1145.8	1129.8	917.5	921.5	885.1	837.4	827.5	746.6	738.1	672.8	671	619.3	560.3	610.8	565	570.6	565.2	699.6	703.8	672.1	710.3	539.6	466.1	277.9	131.3
balance-sheet.row.account-payables	11.9	11.7	14.2	11.3	8.4	10	6.5	10.2	7.9	6.5	7	18.3	13.9	9.7	6.9	5.1	6.1	7.1	22.2	22	22.9	26.1	26.6	4.2	4.7	4.8	9	2.2
balance-sheet.row.short-term-debt	3.8	3.2	2.8	6	3.1	2.3	17.3	13.3	12.2	9.8	13.4	0.7	0.6	0.6	0.6	0.8	1.3	1.6	2.1	2.2	24.4	2.3	2.5	3.2	5.5	6.4	2.3	1.1
balance-sheet.row.tax-payables	4.7	0.9	0.9	2.1	1.1	1.9	2.1	1.5	0.6	0.5	1.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.long-term-debt-total	579.2	609.6	576.1	472.3	516.6	364.1	343	326.6	317.3	270	236.1	267.8	228.9	136.7	230.1	230.7	231.4	232.3	233.1	212.8	111.1	146.7	153.6	182	182.2	216.2	126	43.3
Deferred Revenue Non Current	304.8	83.8	80.8	75.8	75.7	74.6	89.3	87.8	88.5	88.1	86.1	103.8	243.1	250.5	218.9	173.2	34.3	28.3	29.4	31	242	0	0	0	0	0	0	0
balance-sheet.row.deferred-tax-liabilities-non-current	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	-25.7	-21.1	3.8	3.7	-22.5	22.4	18.7	20.6	-39.7	-40.2	-28.3	-51.4	-42.1	-35.2	-35.1	-28.8	-36.1	-33.8	-51.9	-44.2	-99.1	0	0	21	12	9.1	7.6	3
balance-sheet.row.total-non-current-liabilities	1064.7	1010.3	989.8	857	867.6	661.1	681.2	662.8	642.5	614.7	543	571.4	513.6	526.2	489.6	430.1	316.3	411.7	416.9	421.9	546.4	576.8	561.3	513.5	214.3	243.7	146.4	50.7
balance-sheet.row.other-liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.capital-lease-obligations	21.6	22.1	23.7	25.8	29.2	6.1	6.4	2.6	2.9	3.1	3.8	4	4.2	4.3	4.4	4.6	4.7	4.7	4.8	5.4	5.5	5.5	5.1	0	0	0	0	0
balance-sheet.row.total-liab	1115.8	1055.8	1050.6	905.3	903.2	696	723.9	707.1	679.8	647.7	590.6	603.1	546	551.3	511.1	456.8	338.2	437.4	441.2	448.7	593.7	605.3	590.3	541.9	236.5	264	165.3	57
balance-sheet.row.preferred-stock	0	0	0	0	0	0	0	0	0	0	0	0.2	0.2	0.2	0.2	0.2	0	0	0	0	0	0	0	91.1	91.1	1.7	14	17.3
balance-sheet.row.common-stock	0.3	0.3	0.3	0.3	0.3	0.3	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.1	0	0	0
balance-sheet.row.retained-earnings	210.3	176.8	135.5	102.3	86.2	71.7	57.9	23	3.4	-17.5	-33.3	-54.8	-64	-71	-79	-86	-86.3	-94.3	-92.9	-71.1	-80.3	-86.9	-107.2	-116.2	15.9	5.3	-3.6	-7
balance-sheet.row.accumulated-other-comprehensive-income-loss	0	0	0	0	0	-162.6	-153.3	-144.7	-133.6	-95.2	-88.6	-84.3	-78.1	-71.7	-66.2	-59.3	-53.3	-49.3	-1.4	-0.7	-0.6	-0.3	-0.8	-19.2	-17.3	-11.4	-7.1	-4.1
balance-sheet.row.other-total-stockholders-equity	-37.5	-40	-7.7	137.9	140.1	312.2	292.8	299.5	287.6	292.4	277.7	273.7	268.4	261.9	253	248.5	246.3	239.9	190.5	188	186.7	185.1	189.4	212.4	213.3	208.2	123.3	85.4
balance-sheet.row.total-stockholders-equity	173.1	137.1	128	240.5	226.6	221.5	197.7	178	157.6	179.9	156	135	126.8	119.7	108.2	103.5	106.9	96.4	96.4	116.4	105.9	98.1	81.6	168.3	303.1	202.1	112.6	74.3
balance-sheet.row.total-liabilities-and-stockholders-equity	1288.9	1193	1178.6	1145.8	1129.8	917.5	921.5	885.1	837.4	827.5	746.6	738.1	672.8	671	619.3	560.3	610.8	565	570.6	565.2	699.6	703.8	672.1	710.3	539.6	466.1	277.9	131.3
balance-sheet.row.minority-interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	165.7	31.2	33.1	98.7	0	0.4	0.2	0	0	0	0	0
balance-sheet.row.total-equity	173.1	137.1	128	240.5	226.6	221.5	197.7	178	157.6	179.9	156	135	126.8	119.7	108.2	103.5	272.6	127.6	129.5	215.1	105.9	98.5	81.8	168.3	303.1	202.1	112.6	74.3
balance-sheet.row.total-liabilities-and-total-equity	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	346.7	95.1	100.9	258.7	232.8	188.6	214.8	205.8	192	218.2	207.8	200.4	183.7	206.6	183.5	125.8	167	143.3	151.9	31.2	0	0	0	0	0	0	0	0
balance-sheet.row.total-debt	604.6	612.7	578.9	478.3	519.8	366.4	360.2	339.9	329.6	279.9	249.5	268.5	229.6	137.3	230.6	231.5	232.7	233.9	235.2	214.9	135.5	149.1	156.1	185.2	187.7	222.6	128.3	44.4
balance-sheet.row.net-debt	603.1	611.6	577.8	477.4	519.1	365.7	359.3	336.6	329	279.5	248.1	266.8	228.4	136	227	226.5	229.2	211.1	227.2	213	133.5	146.4	153.3	182	185.2	219.7	122.2	42.7

现金流量表

在 Carriage Services, Inc. 的财务状况中，自由现金流在过去一段时间内发生了显著变化，呈现出 NaN 的转变。该公司最近通过发行 NaN 扩大了股本，与上一年相比出现了NaN 的差异. 公司的投资活动产生了现金使用净额，按报告货币计算达到NaN. 与上一年相比， NaN 发生了变化. 在同一时期，公司记录了 NaN, NaN 和 NaN，这对于了解公司的投资和还款策略具有重要意义. 公司的融资活动导致使用的现金净额为NaN，同比差异为NaN. 此外，公司还将NaN 用于向股东分红。与此同时，该公司还采取了其他财务措施，即 NaN，这也对其在此期间的现金流产生了重大影响. 这些组成部分合在一起，全面反映了公司的财务状况和现金流管理的战略方针。

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998	1996
cash-flows.row.net-income	33.1	41.4	33.2	16.1	14.5	11.6	37.2	19.6	20.9	15.8	19.3	11.4	7	8.1	7	1.8	8.3	-1.4	-21.9	11	6.6	20.3	9	-93	10.9	9.5	4.5	0.2
cash-flows.row.depreciation-and-amortization	21.2	21.1	21.8	19.4	17.8	17.4	16	15.4	13.8	11.9	11.7	10.1	9.6	10	10.3	10.4	10.2	9.4	9.2	10.8	11.1	11.1	17	21.4	17	11.4	7.8	3.6
cash-flows.row.deferred-income-tax	3.3	3	-0.7	4.6	10.1	3.8	-11.7	4.9	3	5.3	12.6	3.9	-3.5	1.5	4.8	1.6	5.1	2.4	0	-0.1	3.8	-7	3.8	-6.3	7.1	1.7	2.2	0.1
cash-flows.row.stock-based-compensation	7.7	6	5.5	3.4	2.2	6.6	3.2	3.2	4.4	4.6	3.6	2.2	1.9	1.8	1.6	1.5	0.8	0.8	0.7	0.5	0.3	0	0	-39	2.2	0	-0.2	1.2
cash-flows.row.change-in-working-capital	4.9	-12.9	-3	12.9	-15.4	1.5	-6.1	-3.2	1.8	-10.4	-3.8	-6.2	13.3	0.1	-12.3	-0.5	-7.6	-2.4	-12.4	-1.8	-7.7	-6.9	-6	7.5	-19.9	-17.7	-5.8	-4.2
cash-flows.row.account-receivables	-8.1	-5.4	-4.1	-4.3	-5.8	-5.1	-4.3	-5.2	-2.3	-4.1	-3.3	-3.9	-1.9	-4.8	-7.2	2.3	3.9	-2.1	2.7	2.2	1.6	1	0	0	0	0	0	0
cash-flows.row.inventory	-0.1	2.3	-4.4	3.5	-7.8	-0.2	1.4	2	2.6	-2.6	-0.3	5.3	-1.5	1.8	0.2	0.9	0	0.3	-1	-0.9	0	-1.7	2	3	-4.4	-0.7	-1.2	-0.5
cash-flows.row.account-payables	0.2	-0.1	0.5	2.7	-2	2	-3.6	2.1	1.4	-0.6	1.1	-7.2	7	3	-17.3	4.6	0.6	0.6	-1.4	-1.2	-1	-3.9	0	0	0	0	0	0
cash-flows.row.other-working-capital	13	-9.7	5	11	0.2	4.7	0.4	-2.2	0.1	-3.1	-1.3	-0.5	9.8	0	12	-8.3	-12.1	-1.3	-12.7	-2	-8.3	-2.3	-8	4.5	-15.5	-17	-4.6	-3.7
cash-flows.row.other-non-cash-items	5.3	2.5	27.5	26.5	7.6	8.1	6.6	9.6	6	9.2	-3.5	4.4	2.8	4.3	4.7	4.8	2.8	9.5	26.1	3.8	0.5	1.4	4	136.5	-0.3	1.7	1.2	-0.6
cash-flows.row.net-cash-provided-by-operating-activities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-18	-26.1	-24.9	-15.2	-15.4	-13.5	-16.4	-23.1	-35.8	-23.7	-10.7	-12.9	-10.6	-10.7	-9.4	-12.9	-11.7	-6.4	-8.2	-5.7	-6.2	-6	-5	-10.5	-66.7	-153.5	-74.8	-4.6
cash-flows.row.acquisitions-net	-44.5	-28.8	4.6	-19.5	-139.9	-38	-23.1	-22.2	-9.7	-55.7	-9.5	-42.7	-18.6	-19	-3.1	12.9	-48.6	-1.1	-1.3	0	1.5	-2.2	-0.2	-2	0	0	0	0
cash-flows.row.purchases-of-investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	91.9	105.7	-50.9	-50.9	-32.7	0	0	0	0	0	0	0	0	0
cash-flows.row.sales-maturities-of-investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	79.6	69.5	15.3	52.5	15.8	0.2	0	0	0	0	0	0	0	1
cash-flows.row.other-investing-activites	5.5	2.4	7.8	0.2	1.4	0	0	0	0	0	0	0.6	0	0.4	-171.5	-187	57.1	4.1	2.2	4.2	2.9	2.2	12.1	-5.9	0	0	0	-42.4
cash-flows.row.net-cash-used-for-investing-activites	-57	-52.5	-12.5	-34.4	-153.9	-51.5	-39.5	-45.3	-45.5	-79.4	-20.2	-55	-29.2	-29.3	-12.4	-11.8	-38.8	-1.7	-24.2	-1.3	-1.8	-6	6.8	-18.5	-66.7	-153.5	-74.8	-46
cash-flows.row.debt-repayment	-12.8	-121	-583.2	-152.4	-120.6	-417.2	-95.8	-109.1	-1	-5.5	-19	-3.2	-3.2	-0.5	-0.8	-1.2	0	0	0	0	0	0	0	-5.8	0	-76.4	0	-6.1
cash-flows.row.common-stock-issued	1.5	2.6	664.3	1.2	253.1	445.9	108.4	0	43.5	0	0	44.2	3.2	0	0	0.6	1	0.6	0.9	0.7	0.5	0.5	0.7	0.7	1	70	0.8	47.8
cash-flows.row.common-stock-repurchased	-0.3	-36.7	-140	-0.3	-7.8	-16.3	-16.4	0	-45	0	0	-4.5	-0.7	0	-4.3	-5.7	0	0	0	0	0	0	0	-0.1	0	-1.7	-0.1	-0.3
cash-flows.row.dividends-paid	-6.7	-6.8	-7.3	-6	-5.4	-5.5	-3.7	-2.5	-1.8	-1.8	-1.8	-1.8	-1.4	0	0	0	0	0	0	0	0	0	0	-0.1	-0.1	-0.6	-0.9	-0.6
cash-flows.row.other-financing-activites	-0.3	153.3	-5.3	109.3	-2.2	-4.8	-0.6	110.2	0.1	49.2	0.9	-4.9	0	1.7	0	0.1	-1.1	-2.1	27.5	-23.7	-14.1	-13.5	-35.7	-2.7	48.5	152.3	69.7	-1
cash-flows.row.net-cash-used-provided-by-financing-activities	-18.2	-8.5	-71.5	-48.3	117.1	2.1	-8.1	-1.4	-4.3	41.8	-20	29.8	-2.1	1.3	-5.1	-6.2	-0.1	-1.6	28.5	-23	-13.6	-13	-35	-8	49.4	143.6	69.5	39.8
cash-flows.row.effect-of-forex-changes-on-cash	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0.1	146.9	65.1	45.7
cash-flows.row.net-change-in-cash	0.4	0	0.3	0.2	0.1	-0.3	-2.3	2.8	0.1	-1	-0.3	0.6	-0.1	-2.3	-1.4	1.6	-19.4	14.9	6	-0.1	-0.7	0	-0.5	0.7	-0.4	143.6	69.5	39.8
cash-flows.row.cash-at-end-of-period	1.5	1.2	1.1	0.9	0.7	0.6	1	3.3	0.5	0.4	1.4	1.7	1.1	1.3	3.6	5	3.4	22.8	7.9	1.9	2	2.7	2.7	3.2	2.5	149.7	71.2	47.4
cash-flows.row.cash-at-beginning-of-period	1.2	1.1	0.9	0.7	0.6	1	3.3	0.5	0.4	1.4	1.7	1.1	1.3	3.6	5	3.4	22.8	7.9	1.9	2	2.7	2.7	3.2	2.5	2.9	6.1	1.7	7.6
cash-flows.row.operating-cash-flow	75.6	61	84.2	82.9	36.8	49.1	45.2	49.5	49.9	36.6	39.8	25.8	31.2	25.7	16.1	19.7	19.6	18.2	1.7	24.2	14.7	18.9	27.7	27.1	17	6.6	9.7	0.3
cash-flows.row.capital-expenditure	-18	-26.1	-24.9	-15.2	-15.4	-13.5	-16.4	-23.1	-35.8	-23.7	-10.7	-12.9	-10.6	-10.7	-9.4	-12.9	-11.7	-6.4	-8.2	-5.7	-6.2	-6	-5	-10.5	-66.7	-153.5	-74.8	-4.6
cash-flows.row.free-cash-flow	57.6	34.9	59.4	67.7	21.4	35.6	28.8	26.4	14.1	12.9	29.1	12.9	20.5	15	6.7	6.8	7.9	11.8	-6.5	18.4	8.5	12.9	22.7	16.6	-49.7	-146.9	-65.1	-4.3

利润表行

Carriage Services, Inc. 的收入与上期相比变化了 NaN%。据报告, CSV 的毛利润为 NaN。该公司的营业费用为 NaN，与上年相比变化了 NaN%. 折旧和摊销费用为 NaN，与上一会计期间相比变化了 NaN%. 营业费用报告为 NaN，显示NaN% 的同比变化。销售和营销费用为 NaN, 其中 NaN% 与上年相比发生了变化。基于近期数据的EBITDA为 NaN，同比增长NaN%. 营业收入为 NaN，与上年相比变化了NaN%. 净利润的变化率为 NaN%。去年的净收入为NaN.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998	1996
income-statement-row.row.total-revenue	382.5	370.2	375.9	329.4	274.1	268	258.1	248.2	242.5	226.1	214	204.1	190.6	184.9	177.6	176.9	167.8	151.1	155	150.2	150.8	154.2	162.5	162.6	168.5	116.8	77.4	40.3
income-statement-row.row.cost-of-revenue	258.2	250.9	246.4	223.5	194.5	192	181.3	168.6	165	156.1	149.6	142.3	138.3	137.5	131.5	133.9	122	117	117.8	111.9	112.1	111.1	122.2	109	105	71.1	50.2	29.6
income-statement-row.row.gross-profit	124.3	119.2	129.5	105.9	79.6	75.9	76.8	79.7	77.5	70	64.4	61.9	52.3	47.4	46.1	43	45.8	34.1	37.3	38.3	38.7	43.1	40.3	53.6	63.5	45.7	27.2	10.7
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	1.4	0.1	1.2	1.4	1.4	-1.2	1.1	-1.8	0	0.6	0.1	1	1	1.4	1.6	1.6	1.4	45.6	-0.8	0.5	-0.6	0	0	21.4	17	11.4	7.8	3.6
income-statement-row.row.operating-expenses	42.1	37.5	35.2	27.3	27.3	32.6	27.9	29.4	28.9	30.3	27.4	23.5	22.8	16.8	16	18.1	16	56.8	11.6	11.2	10.3	10.8	8.7	31.7	26.3	19	13.1	6.1
income-statement-row.row.cost-and-expenses	300.4	288.4	281.6	250.8	221.8	224.7	209.2	198	193.9	186.4	177	165.7	161.1	154.3	147.5	152	138	173.9	129.3	123.1	122.4	121.9	130.9	140.7	131.3	90.1	63.3	35.7
income-statement-row.row.interest-income	4.5	3.9	3.9	10.6	6.2	0	0	0	0	0	0	0	0.1	1.1	0.2	0.2	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.interest-expense	36.3	25.9	25.5	32.7	25.8	23.3	17.3	15.6	14	12.8	12.6	17.1	18.3	18.3	18.3	18.3	-18.3	-18.5	-18.7	-17.1	-11.1	-13.1	0	0	0	0	0	0
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	0.5	-22.5	-49.4	-54.2	-29.9	-1.7	1.1	-2.4	0	-4.3	0.1	-2.1	0.8	-17.2	-18.3	-3.3	-17.2	29	-6.2	0.4	-6.2	-7	-6.8	-108.9	-4.3	-9.7	-5.9	-4.3
income-statement-row.row.ebitda-ratio-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	1.4	0.1	1.2	1.4	1.4	-1.2	1.1	-1.8	0	0.6	0.1	1	1	1.4	1.6	1.6	1.4	45.6	-0.8	0.5	-0.6	0	0	21.4	17	11.4	7.8	3.6
income-statement-row.row.total-operating-expenses	0.5	-22.5	-49.4	-54.2	-29.9	-1.7	1.1	-2.4	0	-4.3	0.1	-2.1	0.8	-17.2	-18.3	-3.3	-17.2	29	-6.2	0.4	-6.2	-7	-6.8	-108.9	-4.3	-9.7	-5.9	-4.3
income-statement-row.row.interest-expense	36.3	25.9	25.5	32.7	25.8	23.3	17.3	15.6	14	12.8	12.6	17.1	18.3	18.3	18.3	18.3	-18.3	-18.5	-18.7	-17.1	-11.1	-13.1	0	0	0	0	0	0
income-statement-row.row.depreciation-and-amortization	22.5	23.2	22.4	19.4	13.7	17.4	16	15.4	13.8	11.9	11.7	10.1	9.6	10	10.3	10.4	10.2	9.4	9.2	10.8	11.1	11.1	17	21.4	17	11.4	7.8	3.6
income-statement-row.row.ebitda-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	81	79.7	93.7	78.8	52.3	43.3	48.9	50.2	48.6	39.7	37	38.4	29.5	30.6	30.1	24.9	29.8	-22.8	25.7	27.1	28.4	32.2	31.6	21.9	37.2	26.7	14.1	4.6
income-statement-row.row.income-before-tax	46.4	57.2	44.3	24.6	22.4	18.3	32.8	32.2	34.6	22.7	24.5	19.2	12.1	13.4	11.8	3.5	12.6	6.2	0	11	10.6	12.2	11.3	-101	19.4	17	8.2	0.3
income-statement-row.row.income-tax-expense	13	15.8	11.1	8.6	7.9	6.6	-4.4	12.7	13.7	7.3	9.3	7.6	5.2	5.4	4.8	1.7	5.1	2.4	0	0.1	4	-8.1	2.3	-8	8.5	7.5	3.7	0.1
income-statement-row.row.net-income	33.4	41.4	33.2	16.1	14.5	11.6	37.2	19.6	20.9	15.8	19.3	11.4	7	8.1	7	0.3	8.3	-1.4	0.9	9.2	6.6	20.3	9	-132	10.7	9.5	4.3	-0.3