California Water Service Group

符号: CWT

NYSE

46.49

USD

今天的市场价格

21.1149
市盈率
-1.0051
PEG比率
2.68B
MRK市值
0.02%
DIV收益率

California Water Service Group (CWT) 财务报表

Q: 什么是 California Water Service Group (CWT) 总资产是多少？

California Water Service Group (CWT) 总资产为 .

Download

年度季度

线性对数

在图表中，您可以看到的动态默认数字 California Water Service Group (CWT). 的默认数据。公司收入显示 NaN M 的平均值，即 NaN % 增长率。整个期间的平均毛利润为 NaN M，即 NaN %. 平均毛利率为 NaN %. 公司去年的净收入增长率为 NaN %，等于 NaN % % 整个公司历史的平均增长率.,

年度季度

10Y 20Y 30Y 40Y

资产负债表

深入分析 California Water Service Group 的财务轨迹，我们可以看到其平均资产增长率。有趣的是，这一增长率为，反映了公司的高点和低点。与季度相比，这一数字调整为. 回顾过去一年，总资产变化为 NaN. 股东权益总额所体现的股东价值是以报告货币计算的 NaN. 这方面的年同比变化率为 NaN%.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998	1996	1994
balance-sheet.row.cash-and-short-term-investments	85	62.1	78.4	44.6	42.7	47.2	94.8	25.5	8.8	19.6	27.5	38.8	27.2	42.3	9.9	13.9	6.7	60.3	9.5	18.8	2.9	1.1	1	3.2	1.4	0.6	1.7	1.4	6.3	1.3
balance-sheet.row.short-term-investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.net-receivables	177	131.1	134	116.4	96.1	92.5	89.9	80	77.3	75.3	75.5	67.9	71.6	59.9	58.5	48	40.1	37.6	32.2	35.6	32.1	31.9	30.1	28.6	22.7	19.4	20	18.6	20	19.2
balance-sheet.row.inventory	16.2	12.6	9.5	8.8	7.7	6.6	6.5	6.3	6.3	6	5.6	5.9	5.9	6.1	5.5	5.1	4.7	4.5	4.2	3.2	3	2.8	2.1	2.7	2.2	2.1	2.1	2.3	2.5	3
balance-sheet.row.other-current-assets	18.1	66.8	78.6	96.2	38.2	42.4	36.8	30.3	35.1	53.2	30.9	34	9.2	7.8	11.1	12.9	8.4	7.2	6.3	12.8	5.6	7.2	7.2	6.3	4.5	4.5	4.5	4.5	3.9	3.9
balance-sheet.row.total-current-assets	296.3	295.5	300.5	266	184.7	188.7	227.9	142.1	127.6	154.1	139.5	146.6	113.9	126.2	92.2	79.8	60	109.6	52.2	70.4	43.5	43	40.4	40.8	30.8	26.6	28.3	26.8	32.7	27.4
balance-sheet.row.property-plant-equipment-net	3765.9	3058.9	2846.9	2650.6	2406.4	2232.7	2037	1859.3	1701.8	1590.4	1515.8	1457.1	1381.1	1294.3	1198.1	1112.4	1010.2	941.5	848.5	800.3	759.5	697	624.3	582	515.4	478.3	460.4	443.6	422.2	407.9
balance-sheet.row.goodwill	37	36.8	36.8	31.8	2.6	2.6	2.6	2.6	2.6	2.6	2.6	2.6	2.6	2.6	2.6	3.9	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.intangible-assets	20.7	27.8	30	27.6	24.9	24.7	11	11.8	12.5	11.4	12.2	14	16.5	24.1	24	18.5	15.8	14.9	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.goodwill-and-intangible-assets	57.8	36.8	36.8	31.8	2.6	2.6	13.6	2.6	2.6	2.6	2.6	2.6	2.6	2.6	2.6	3.9	15.8	14.9	14.2	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.long-term-investments	0	0	-298.9	-276	-222.6	140.5	208.2	57	97	175.5	68.4	185.6	203.5	122.5	112.3	125.9	5.4	9.3	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.tax-assets	105.3	330.3	298.9	276	222.6	213	192.9	298.9	264.9	214.8	183.2	158.8	116.4	107.1	91.9	72.3	69.7	69.5	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-non-current-assets	475.6	129.3	439.1	445.8	517.6	60.1	60.8	51.9	52.2	49.9	50.2	45.3	37.1	39.4	28.5	23.7	23.4	20.1	82	72.2	70	60.6	45.5	43.8	41.4	43.6	42.6	42	30	28.9
balance-sheet.row.total-non-current-assets	4404.6	3555.2	3322.8	3128.2	2926.6	2649	2512.5	2269.7	2118.5	2033.2	1820.4	1849.4	1740.7	1565.9	1433.4	1338.3	1124.5	1055.4	944.7	872.5	829.5	757.6	669.8	625.8	556.8	521.9	503	485.6	452.2	436.8
balance-sheet.row.other-assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-assets	4700.9	3850.8	3623.3	3394.2	3111.3	2837.7	2740.4	2411.7	2246.1	2187.4	1959.9	1995.9	1854.6	1692.1	1525.6	1418.1	1184.5	1165	996.9	942.9	873	800.6	710.2	666.6	587.6	548.5	531.3	512.4	484.9	464.2
balance-sheet.row.account-payables	160.3	141	144.4	131.7	108.5	95.6	94	77.8	66.4	59.4	55.1	47.2	48.9	39.5	46.1	41.8	36.7	33.1	36.1	19.7	23.8	23.7	24	26.5	23.7	15.9	15.5	14.7	14.8	12.2
balance-sheet.row.short-term-debt	181.6	73.3	40.2	375.1	197	170	291	123.3	40.2	85.7	54.7	136.3	53.7	26.1	25	42.8	2.7	1.8	1.1	1.1	7.4	37.4	27.4	17.5	16.3	24.7	14.5	7.5	0	7
balance-sheet.row.tax-payables	4.6	8.6	5.4	4.5	4.4	4.2	3.9	3.6	3.4	4.1	3.6	3.4	3.9	3.1	4.4	5	0	7.9	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.long-term-debt-total	1049.7	1052.5	1055.8	781.1	786.8	710	515.8	531.7	512.3	419.2	426.1	434.5	481.6	479.2	374.3	287.5	289.2	291.8	274.1	274.8	272.2	250.4	202.6	187.1	156.6	136.3	139.2	142.2	145.5	128.9
Deferred Revenue Non Current	15.7	0	198.1	195.6	191.1	186.3	182.5	182.4	180.2	182.3	183.4	187.6	447.4	389.9	322.2	-117.8	-3.7	-30.5	0	0	0	0	-210.8	-192.4	0	-151.4	0	-304.2	-293.8	-271.4
balance-sheet.row.deferred-tax-liabilities-non-current	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	74.9	72.2	68.1	79.7	51.3	51.4	59.3	4.8	2.2	6.1	1.8	5	2.7	3	34.9	42.8	2.7	1.8	1.1	1.1	7.4	37.4	27.4	17.5	-0.1	24.7	13.1	7.5	11	7
balance-sheet.row.total-non-current-liabilities	2840.2	2233.7	2183.7	1884.2	1972.7	1786.4	1556	1502	1455.5	1343	1194.5	1279.1	1252.9	1149.2	994.6	1113.3	1060.5	1023.9	920.5	905.4	855	759.3	431.1	400.6	351.5	320.7	168	169	163	144.6
balance-sheet.row.other-liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-221.3	-334.9	-310.9	-297.8	-310.8	-293.6	-252.9	0	0	-0.1	0	152.6	150.9	145.7	141.6
balance-sheet.row.capital-lease-obligations	15.7	1.1	1.8	1.8	1.5	5.8	6.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-liab	3270.5	2528.4	2440.3	2472.9	2331.4	2107.5	2046.9	1752.3	1603.9	1560.7	1361.1	1522.2	1404.8	1256.5	1104.9	1015.2	795.3	783.2	699.5	651.8	625	597.9	510.1	464.3	406.9	376.2	363.7	354.7	334.5	316.3
balance-sheet.row.preferred-stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	3.5	3.5	3.5	3.5	3.5	3.5	3.5	3.5	3.5	3.5	3.5	3.5	3.5	3.5
balance-sheet.row.common-stock	0.6	0.6	0.5	0.5	0.5	0.5	0.5	0.5	0.5	0.5	0.5	0.4	0.4	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.1	44.9	44.9	44.9	43.5	42.8
balance-sheet.row.retained-earnings	549.6	556.7	525.9	472.2	417.1	392.1	356.8	324.1	308.5	295.6	269.9	252.3	229.8	217.8	204.9	188.8	173.6	166.6	163	156.9	150.9	149.2	147.3	149.2	132.7	123.9	119.1	109.3	103.4	101.6
balance-sheet.row.accumulated-other-comprehensive-income-loss	0	0	0	0	0	-996.7	-911	-848	-796.5	-744.6	-691.5	-634.7	-579.3	-549.5	-511	-470.7	-436.9	-402.9	-1.2	-0.7	-0.3	-0.1	-0.8	-0.5	-0.5	-202.4	-187.2	-174.8	-162.2	-151.3
balance-sheet.row.other-total-stockholders-equity	876.6	760.3	651.1	448.6	362.3	1334.3	1247.2	1182.8	1129.6	1075.2	1019.8	855.7	798.8	767	726.5	684.6	648.7	614.5	132	131.3	93.7	50	50	50	44.9	202.4	187.3	174.8	162.2	151.3
balance-sheet.row.total-stockholders-equity	1426.7	1317.6	1177.6	921.3	779.9	730.2	693.5	659.5	642.2	626.6	598.8	473.7	449.8	435.5	420.6	402.9	389.2	381.8	297.4	291.1	248	202.7	200.1	202.3	180.7	172.3	167.6	157.7	150.4	147.9
balance-sheet.row.total-liabilities-and-stockholders-equity	4700.9	3850.8	3623.3	3394.2	3111.3	2837.7	2740.4	2411.7	2246.1	2187.4	1959.9	1995.9	1854.6	1692.1	1525.6	1418.1	1184.5	1165	996.9	942.9	873	800.6	710.2	666.6	587.6	548.5	531.3	512.4	484.9	464.2
balance-sheet.row.minority-interest	3.6	4.8	5.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-equity	1430.3	1322.4	1183	921.3	779.9	730.2	693.5	659.5	642.2	626.6	598.8	473.7	449.8	435.5	420.6	402.9	389.2	381.8	297.4	291.1	248	202.7	200.1	202.3	180.7	172.3	167.6	157.7	150.4	147.9
balance-sheet.row.total-liabilities-and-total-equity	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	0	0	-298.9	-276	-222.6	140.5	208.2	57	97	175.5	68.4	185.6	203.5	122.5	112.3	125.9	5.4	9.3	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-debt	1247	1125.8	1096	1156.2	983.7	880	806.8	655.1	552.5	505	480.9	570.7	535.3	505.3	399.2	330.3	291.9	293.6	275.3	275.9	279.6	287.7	230	204.6	172.9	161	153.7	149.7	145.5	135.9
balance-sheet.row.net-debt	1162	1063.7	1017.6	1111.7	941.1	832.9	712	629.6	543.7	485.4	453.4	531.9	508.1	463	389.4	316.4	285.2	233.3	265.7	257.1	276.7	286.7	229	201.3	171.5	160.4	152	148.3	139.2	134.6

现金流量表

在 California Water Service Group 的财务状况中，自由现金流在过去一段时间内发生了显著变化，呈现出 NaN 的转变。该公司最近通过发行 NaN 扩大了股本，与上一年相比出现了NaN 的差异. 公司的投资活动产生了现金使用净额，按报告货币计算达到NaN. 与上一年相比， NaN 发生了变化. 在同一时期，公司记录了 NaN, NaN 和 NaN，这对于了解公司的投资和还款策略具有重要意义. 公司的融资活动导致使用的现金净额为NaN，同比差异为NaN. 此外，公司还将NaN 用于向股东分红。与此同时，该公司还采取了其他财务措施，即 NaN，这也对其在此期间的现金流产生了重大影响. 这些组成部分合在一起，全面反映了公司的财务状况和现金流管理的战略方针。

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998	1996	1994
cash-flows.row.net-income	51.9	95.3	101	96.8	63.1	65.6	67.2	48.7	45	56.7	47.3	48.8	37.7	37.7	40.6	39.8	31.2	25.6	27.2	26	19.4	19.1	15	20	19.9	18.4	23.3	19.1	14.7	14.4
cash-flows.row.depreciation-and-amortization	123.1	117.4	111.6	100.9	91.3	85.7	78.6	65.2	63.2	63.3	60.3	56.9	52	45.3	41.6	39.5	33.6	30.7	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.deferred-income-tax	35.6	26.9	25.2	34.4	15.3	20.9	21.1	26.8	24.4	34.1	9.8	34.1	0	0	0	10.7	-0.3	3.2	3.9	17.6	2.8	0.8	2.9	-3.2	1.1	2.1	1.9	-2.2	1.7	1.3
cash-flows.row.stock-based-compensation	3	5.2	6.8	4.6	6.7	3.1	3.1	2.8	2.6	2.2	1.8	-0.1	0	0	0	0	-33.6	-0.3	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.change-in-working-capital	15.4	-22.2	-6.7	-110	2.7	3.8	-16.9	12.9	8.7	-28	5.8	-6.4	13.4	-9.5	-9.8	1.4	-12.6	1.2	28.6	-14.4	3.5	-4.7	2.7	-0.4	6	3.5	1.3	3.1	3.2	-0.5
cash-flows.row.account-receivables	38.9	-40.7	-12.8	-18.3	-4.6	20.4	-31.9	-0.3	1.9	5	-7.2	-1.4	-8.2	-0.9	-9.6	-6.1	-0.9	-5.4	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.inventory	0	0	-0.3	-8.6	-3.7	-8.6	-6.1	3.3	-2.9	-16.3	-1	2.6	18.9	-0.5	-0.5	-0.3	-6.1	10.8	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.account-payables	9.9	-7.6	-2.9	0.4	10.7	4.7	1.6	3.8	-0.8	-1.4	3.8	0.9	4.6	0.2	1.3	2.6	2.9	-0.9	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-working-capital	-33.3	26.1	9.4	-83.4	0.3	-12.6	19.5	6.2	10.6	-15.3	10.2	-8.5	-2	-8.3	-1.1	5.1	-8.5	-3.4	28.6	-14.4	3.5	-4.7	2.7	-0.4	6	3.5	1.3	3.1	3.2	-0.5
cash-flows.row.other-non-cash-items	-11.3	21.3	-6.2	-8.9	-10.4	-0.2	-5.3	3.2	0.7	-0.2	-0.8	-1.4	8.2	2	0	4.4	31.7	0.7	26.5	26.1	18.7	18.3	18	18.3	15.7	13.5	12.9	13.2	10.2	10.3
cash-flows.row.net-cash-provided-by-operating-activities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-383.7	-327.8	-293.2	-298.7	-273.8	-271.7	-259.2	-228.9	-176.8	-132	-123	-127.7	-118.5	-123.9	-110.6	-107.8	-101.3	-114.4	-94.5	-68.6	-74.3	-88.4	-62	-37.2	-44.5	-34.6	-32.9	-35.7	-27.3	-28.3
cash-flows.row.acquisitions-net	-0.2	0	-6.5	-40.5	0	1.5	4.7	2.8	0	0	0	0	0	0	0	-24.9	-1.5	-0.5	-0.5	-0.9	-6.1	-2.3	0	0	0	0	0	0	0	0
cash-flows.row.purchases-of-investments	0	0	293.2	-4.6	-2.2	-4.9	-5.6	-2.9	-2	-3.2	-3.3	-3.3	-1.7	-1.9	-1.8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.sales-maturities-of-investments	0	0	1	0	0	3.5	1.6	0.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-investing-activites	-5.5	-7.8	-295.4	-2.3	0	-1.4	51.9	-2.3	0.6	0.5	1.1	2	-3	3.2	-2.3	32.9	2.5	0.4	2.3	0	4.8	3	0	0	0	0	0	0	0	0
cash-flows.row.net-cash-used-for-investing-activites	-389.4	-335.5	-300.9	-346.1	-276	-273.1	-206.7	-230.8	-178.3	-134.8	-125.2	-128.9	-123.3	-122.6	-114.7	-99.9	-100.3	-114.6	-92.7	-69.5	-75.5	-87.7	-62	-37.2	-44.5	-34.6	-32.9	-35.7	-27.3	-28.3
cash-flows.row.debt-repayment	-106	-120.4	-540.4	-162.2	-555.6	-377.5	-113.8	-88.6	-148	-93.7	-160.5	-59	-3	-93.9	-60.8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.common-stock-issued	115.1	106.7	197.7	83.6	20.4	450.4	265	0	0	110.7	110.7	0	1	0.9	0.6	0	0.4	79.5	0.7	37.5	43.8	0	0	0.6	0	0	0	1.4	0.7	17.7
cash-flows.row.common-stock-repurchased	-1.8	-2	-1.8	-1.7	-2.5	-1.6	-1.5	0	0	7.1	70.7	0	30.8	0	0	-3.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.dividends-paid	-59	-54.2	-47.4	-41.8	-38	-36	-34.6	-33.1	-32.1	-31.1	-29.6	-26.4	-25.7	-24.8	-24.5	-24.3	-24.1	-22	-21.1	-20.1	-17.7	-17.2	-17.1	-16.4	-13.9	-13.7	-13.5	-13.2	-12.9	-11.7
cash-flows.row.other-financing-activites	223.3	166	496.5	352.1	678.4	11.3	13	209.5	202.9	5.7	-1.5	94	-6.2	197.2	123	39.3	20.4	46.8	17.5	12.6	6.8	71.5	38.2	19.9	16.1	9.6	7.4	9.4	14.6	-3.4
cash-flows.row.net-cash-used-provided-by-financing-activities	171.5	96.1	104.7	230	102.7	46.5	128.1	87.8	22.9	-1.3	-10.3	8.6	-3.1	79.5	38.3	11.3	-3.3	104.4	-2.9	30	32.9	54.4	21.2	4.1	2.2	-4.1	-6.1	-2.4	2.4	2.6
cash-flows.row.effect-of-forex-changes-on-cash	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0.1	0.1	-0.1	0	0.1	0
cash-flows.row.net-change-in-cash	-0.1	4.4	35.5	1.8	-4.4	-47.6	69.3	16.7	-10.8	-7.9	-11.3	11.6	-15.1	32.4	-4	7.1	-53.6	50.8	-9.3	16	1.8	0.1	-2.3	1.6	0.3	-1.1	0.3	-4.9	5	-0.2
cash-flows.row.cash-at-end-of-period	85	85	80.7	45.1	43.3	47.7	94.8	25.5	8.8	19.6	27.5	38.8	27.2	42.3	9.9	13.9	6.7	60.3	9.5	18.8	2.9	1.1	1	3.2	1.4	0.6	1.7	1.4	6.3	1.3
cash-flows.row.cash-at-beginning-of-period	85	80.7	45.1	43.3	47.7	95.3	25.5	8.8	19.6	27.5	38.8	27.2	42.3	9.9	13.9	6.7	60.3	9.5	18.8	2.9	1.1	1	3.2	1.7	1.1	1.7	1.4	6.3	1.3	1.5
cash-flows.row.operating-cash-flow	217.8	243.8	231.7	117.9	168.8	179	147.8	159.7	144.6	128.1	124.2	131.9	111.3	75.5	72.4	95.7	50.1	61	86.3	55.4	44.4	33.4	38.6	34.6	42.7	37.5	39.4	33.2	29.8	25.5
cash-flows.row.capital-expenditure	-383.7	-327.8	-293.2	-298.7	-273.8	-271.7	-259.2	-228.9	-176.8	-132	-123	-127.7	-118.5	-123.9	-110.6	-107.8	-101.3	-114.4	-94.5	-68.6	-74.3	-88.4	-62	-37.2	-44.5	-34.6	-32.9	-35.7	-27.3	-28.3
cash-flows.row.free-cash-flow	-165.9	-84	-61.5	-180.7	-105	-92.7	-111.4	-69.2	-32.2	-3.9	1.2	4.2	-7.3	-48.4	-38.2	-12.1	-51.3	-53.4	-8.3	-13.2	-29.8	-54.9	-23.5	-2.5	-1.8	2.9	6.5	-2.5	2.5	-2.8

利润表行

California Water Service Group 的收入与上期相比变化了 NaN%。据报告, CWT 的毛利润为 NaN。该公司的营业费用为 NaN，与上年相比变化了 NaN%. 折旧和摊销费用为 NaN，与上一会计期间相比变化了 NaN%. 营业费用报告为 NaN，显示NaN% 的同比变化。销售和营销费用为 NaN, 其中 NaN% 与上年相比发生了变化。基于近期数据的EBITDA为 NaN，同比增长NaN%. 营业收入为 NaN，与上年相比变化了NaN%. 净利润的变化率为 NaN%。去年的净收入为NaN.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998	1996	1994	1992	1990	1988	1986
income-statement-row.row.total-revenue	794.6	846.4	790.9	794.3	714.6	698.2	666.9	609.4	588.4	597.5	584.1	560	501.8	460.4	449.4	410.3	367.1	334.7	320.7	315.6	277.1	263.2	246.8	244.8	206.4	186.3	195.3	182.8	165.1	157.3	151.7	139.8	127.2	124.4	117.5	113.8	112.8	109.5	104.6
income-statement-row.row.cost-of-revenue	554.2	317	307.1	304.8	282.2	277.3	264.4	243	229.4	243.8	243.4	221.8	181.8	164.1	216.1	137.7	130.7	116.2	20.5	21.8	21.9	22.9	21.1	15.1	13	11.1	12.5	12.1	12.7	12.6	0	0	0	0	0	0	0	0	0
income-statement-row.row.gross-profit	240.5	529.5	483.8	489.6	432.4	420.9	402.5	366.4	359	353.7	340.7	338.1	320.1	296.3	233.3	272.6	236.4	218.6	300.2	293.8	255.2	240.3	225.7	229.7	193.4	175.2	182.8	170.7	152.4	144.7	151.7	139.8	127.2	124.4	117.5	113.8	112.8	109.5	104.6
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	-36.3	265.8	227.6	224.4	208.1	-13.8	6.5	5	1.9	3.1	3.5	5.1	167.1	102.7	99.9	131.2	120	110.2	191.7	188.1	171.1	159.7	154.3	151.9	122.6	110.2	111.1	106.5	97.2	91.4	0	0	0	0	0	0	0	0	0
income-statement-row.row.operating-expenses	178.5	398.5	354.3	341.5	316.7	291.7	278.9	265.4	263.3	245.1	247.6	244.9	252.9	234.5	175.2	190.7	174.3	162.9	240.4	235.2	212.1	197.4	190.8	184.9	150.6	134.6	134.6	128.2	117.2	109.6	0	0	0	0	0	0	0	0	0
income-statement-row.row.cost-and-expenses	732.7	715.5	661.3	646.2	598.9	569.1	543.3	508.4	492.7	488.9	491.1	466.8	434.6	398.6	391.3	328.3	305	279.1	260.9	257	234	220.3	211.9	200	163.6	145.7	147.1	140.3	129.9	122.2	0	0	0	0	0	0	0	0	0
income-statement-row.row.interest-income	0.3	0.2	0.2	0.1	0.1	0	0	0	0	0	0	0	0	0	0.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.interest-expense	52.8	44.3	43.2	41.9	41.2	37.9	33.9	30.5	27.3	26.9	28.9	28.1	29.7	26.4	21.3	17.2	17.1	17	17.7	17.8	17.5	16.8	16	14.6	0	12.4	0	11.9	11.5	11.4	0	0	0	0	0	0	0	0	0
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	-17.4	-26	-21.1	-27.8	-18.6	-9.8	10.9	5	1.9	3.1	3.5	5.2	0.3	2.2	3.7	-0.9	4.1	2.2	5.1	2.4	6.7	5.6	5.8	1.4	2.5	0.8	0.9	0.6	0.8	0.3	0	0	0	0	0	0	0	0	0
income-statement-row.row.ebitda-ratio-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	-36.3	265.8	227.6	224.4	208.1	-13.8	6.5	5	1.9	3.1	3.5	5.1	167.1	102.7	99.9	131.2	120	110.2	191.7	188.1	171.1	159.7	154.3	151.9	122.6	110.2	111.1	106.5	97.2	91.4	0	0	0	0	0	0	0	0	0
income-statement-row.row.total-operating-expenses	-17.4	-26	-21.1	-27.8	-18.6	-9.8	10.9	5	1.9	3.1	3.5	5.2	0.3	2.2	3.7	-0.9	4.1	2.2	5.1	2.4	6.7	5.6	5.8	1.4	2.5	0.8	0.9	0.6	0.8	0.3	0	0	0	0	0	0	0	0	0
income-statement-row.row.interest-expense	52.8	44.3	43.2	41.9	41.2	37.9	33.9	30.5	27.3	26.9	28.9	28.1	29.7	26.4	21.3	17.2	17.1	17	17.7	17.8	17.5	16.8	16	14.6	0	12.4	0	11.9	11.5	11.4	0	0	0	0	0	0	0	0	0
income-statement-row.row.depreciation-and-amortization	123.1	128.8	127.6	107.6	105.1	83.8	78.6	63.6	61.4	61.2	58.3	54.7	52	42.8	39.8	39.5	34.2	30.7	28.7	26.1	23.3	21.2	19.2	18.4	13.3	13.8	12.8	12.1	10.6	10.7	0	0	0	0	0	0	0	0	0
income-statement-row.row.ebitda-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	61.9	127.7	126.2	136.7	99.4	110.5	94.6	76.2	71.2	81.8	74	73.8	67.2	61.8	58.1	82	62.1	55.6	59.8	58.6	43.1	42.9	34.9	44.8	42.8	40.6	48.2	42.5	35.2	35.1	151.7	139.8	127.2	124.4	117.5	113.8	112.8	109.5	104.6
income-statement-row.row.income-before-tax	44.6	101.6	105.1	108.8	80.8	81.5	100.5	75.5	70.3	84.7	67.7	70.3	37.7	37.7	40.6	63.9	49	40.9	47.2	43.1	32.3	31.6	24.7	31.5	32.1	29	37.3	31.3	24.6	24	0	0	0	0	0	0	0	0	0
income-statement-row.row.income-tax-expense	-6.8	6.4	4.1	12	17.7	15.9	33.4	26.8	25.3	28	20.5	21.5	29.5	24.2	17.6	24.1	17.9	15.3	20	17.1	12.9	12.6	9.7	11.6	12.2	10.6	14	12.2	9.9	9.6	-15.5	-12.5	-13.9	-14.4	-13.8	-14.1	-15	-13.7	-12.5
income-statement-row.row.net-income	51.9	96	101.1	96.8	63.1	65.6	67.2	48.7	45	56.7	47.3	48.8	37.7	37.7	40.6	39.8	31.2	25.6	27.2	26	19.4	19.1	15	20	19.9	18.4	23.3	19.1	14.7	14.4	15.5	12.5	13.9	14.4	13.8	14.1	15	13.7	12.5