Deutsche Börse AG

符号: DBOEF

PNK

205.11

USD

今天的市场价格

16.3178
市盈率
0.2585
PEG比率
37.97B
MRK市值
0.02%
DIV收益率

Deutsche Börse AG (DBOEF) 财务报表

Q: 什么是 Deutsche Börse AG (DBOEF) 总资产是多少？

Deutsche Börse AG (DBOEF) 总资产为 .

Download

年度季度

线性对数

在图表中，您可以看到的动态默认数字 Deutsche Börse AG (DBOEF). 的默认数据。公司收入显示 NaN M 的平均值，即 NaN % 增长率。整个期间的平均毛利润为 NaN M，即 NaN %. 平均毛利率为 NaN %. 公司去年的净收入增长率为 NaN %，等于 NaN % % 整个公司历史的平均增长率.,

年度季度

10Y 20Y 30Y 40Y

资产负债表

深入分析 Deutsche Börse AG 的财务轨迹，我们可以看到其平均资产增长率。有趣的是，这一增长率为，反映了公司的高点和低点。与季度相比，这一数字调整为. 回顾过去一年，总资产变化为 NaN. 股东权益总额所体现的股东价值是以报告货币计算的 NaN. 这方面的年同比变化率为 NaN%.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000
balance-sheet.row.cash-and-short-term-investments	19701.3	138233.4	110974.5	90936.8	87796.2	115325.6	81062.8	109960	127064.8	171733	154522	761.1	0	-20.1	0	0	-1360.2	652.4	543.1	740.2	-5	0	0	0	0
balance-sheet.row.short-term-investments	18046.2	136140.6	108039.5	87217.1	85311.9	114003.3	79765.2	108501.9	126353.7	170906.9	153894.1	119.5	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.net-receivables	2759.7	4537.4	3625	1195.9	823.5	0	0	0	0	0	0	0	0	9363	8878.1	9401.7	10493.5	8519.3	6367.8	5717.4	4587.5	3566.7	117.8	116.8	0
balance-sheet.row.inventory	-14.3	105533.2	87814.8	46027.6	36832	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-current-assets	-22461	46.5	42.7	10.7	6.7	3.9	10.2	7.3	11.6	10.7	9.3	5.2	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-current-assets	214310.2	248350.5	202457	138171	125458.4	146257.1	124257.7	151904.4	165688.9	204640.9	180513	211414	0	9342.9	8878.1	9401.7	9133.3	9171.7	6910.9	6457.6	4582.5	3566.7	117.8	116.8	0
balance-sheet.row.property-plant-equipment-net	605.6	631.2	593.7	530.4	498	130.9	113.4	113.5	109.7	100.9	107.3	128.2	131.1	138.2	99.4	108.9	98.3	223.1	236	243.9	328.6	320.9	57.3	64.5	40.3
balance-sheet.row.goodwill	8213.3	5913.7	5596	3957.6	3470.5	2865.6	2770.9	2721.1	2898.8	2223.5	2042.6	2078.4	2095.2	2059.6	1987.5	1977	1956.9	0	0	0	1173.4	1248.6	51.3	0	0
balance-sheet.row.intangible-assets	4265.1	2696.3	2566.9	1765.5	1537.9	1326	1320.1	1252.6	1734.2	1302	1116.1	1100.4	1068.6	965.1	1418.2	1452	1454.1	0	0	0	362.7	447.8	208.5	20.1	0
balance-sheet.row.goodwill-and-intangible-assets	12478.4	8610	8162.9	5723.1	5008.4	4191.6	4091	3973.7	4633	3525.5	3158.7	3178.8	3163.8	3024.7	3405.7	3429	3411	1214	1272.2	1383.6	1536.1	1696.4	259.8	20.1	0
balance-sheet.row.long-term-investments	147921.7	-124706.4	-96490.2	-79041.6	-79239.8	-102792.2	-74759.1	-102329.6	-118888.3	-164724.3	-149602.6	133.5	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.tax-assets	316.5	61.8	139.8	161.7	124.4	104.3	101.1	62.5	148.3	140.3	49	59.8	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-non-current-assets	-137905.5	136161.8	108056.2	87223.1	85315.9	114007.4	81337.3	110120.3	128384.2	172224.8	155084.5	1613.6	-3294.9	-3162.9	-3505.1	-3537.9	-3509.3	-1437.1	-1508.2	-1627.5	-1864.7	-2017.3	-317.1	-84.6	-40.3
balance-sheet.row.total-non-current-assets	23416.7	20758.4	20462.4	14596.7	11706.9	15642	10883.7	11940.4	14386.9	11267.2	8796.9	5113.9	3294.9	3162.9	3505.1	3537.9	3509.3	1437.1	1508.2	1627.5	1864.7	2017.3	317.1	84.6	40.3
balance-sheet.row.other-assets	243.2	-0.1	-0.1	0	0	0	0	0	0	0	0	0	0	136344.7	148977.3	132939	67015	54416.3	30058.5	19614.6	1841.7	960.2	1700.2	721.3	0
balance-sheet.row.total-assets	237970.1	269108.8	222919.3	152767.7	137165.3	161899.1	135141.4	163844.8	180075.8	215908.1	189309.9	216527.9	218006.3	148850.5	161360.5	145878.6	79657.6	65025.1	38477.6	27699.7	8288.9	6544.2	2124.5	918.4	3788.1
balance-sheet.row.account-payables	1514.2	2041.3	704.4	388.6	206.7	195	148.9	471.2	372.8	221.2	123.7	108.2	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.short-term-debt	1579.3	823.3	2863.7	1801.5	377.8	0	1414.7	687	933.8	566	333.1	898.5	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.tax-payables	509.1	390.3	286.5	309.9	282.4	36.4	377.1	304.8	339.4	319.5	297.3	276.7	0	345	316.8	239.3	273.3	244.8	151.6	72	162.2	124.1	0	0	0
balance-sheet.row.long-term-debt-total	7096.2	4534.1	3460.4	2994.9	2627.2	2283.2	1688.4	2284.7	2546.5	1428.5	1521.9	1160	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Revenue Non Current	218.5	9246.9	9806.5	7806.1	5737.2	10334	5101.7	6141.5	7447.6	6141.9	4252	175.7	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.deferred-tax-liabilities-non-current	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	208123.6	2162.4	2551.3	420.9	214.6	143912	121594.6	149392.3	164488.7	203406.3	179565.2	210735.2	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-non-current-liabilities	16206.7	14183.9	13622.9	11031.4	8610.4	12828.7	7023.8	8669.8	10585.4	7962.5	6019.9	1616.4	0	145899.1	158494.3	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-liabilities	243.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.capital-lease-obligations	384.3	481.5	486.7	408.9	382.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-liab	227869.9	260047.9	215176.9	146211.6	131054.7	156935.7	130182	159220.3	176380.7	212156	186041.9	213358.3	0	145899.1	158494.3	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.preferred-stock	0	0	61.6	196.3	52.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.common-stock	190	190	190	190	190	190	193	193	193	193	193	193	195	195	195	195	200	0	0	0	111.8	111.8	102.8	18.8	18.8
balance-sheet.row.retained-earnings	7892	7337.9	6163.8	5183.7	4724.5	3787.4	3631	3231.4	2357.9	2446.6	2011.8	1938.9	2203.4	2095.9	2012	1808.7	1525.1	668.7	427.4	266.1	899	710.2	0	0	0
balance-sheet.row.accumulated-other-comprehensive-income-loss	428.9	22.7	-61.6	-196.3	-52.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-total-stockholders-equity	1150.6	921.2	839.8	794.6	820.8	852.5	1017.3	1057.9	1005.2	790.1	831.8	814.7	555.3	660.5	659.2	650.6	652.2	1594.7	1759.3	2279.1	1330.2	1330.2	1446.9	396.8	173.8
balance-sheet.row.total-stockholders-equity	9661.5	8471.8	7193.6	6168.3	5735.3	4829.9	4841.3	4482.3	3556.1	3429.7	3036.6	2946.6	2953.7	2951.4	2866.2	2654.3	2377.3	2263.4	2186.7	2545.2	2341	2152.2	1549.7	415.5	192.6
balance-sheet.row.total-liabilities-and-stockholders-equity	237970.1	269108.8	222919.3	152767.7	137165.3	161899.1	135141.4	163844.8	180075.8	215908.1	189309.9	216527.9	218006.3	148850.5	161360.5	145878.6	79657.6	65025.1	38477.6	27699.7	8288.9	6544.2	2124.5	918.4	3788.1
balance-sheet.row.minority-interest	438.7	589.1	548.8	387.8	375.3	133.5	118.1	142.2	139	322.4	231.4	223	212.6	458.9	472.6	324	312.9	0	0	0	12.3	23.1	10.6	4.3	3.8
balance-sheet.row.total-equity	10100.2	9060.9	7742.4	6556.1	6110.6	4963.4	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.total-liabilities-and-total-equity	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	165967.9	11434.2	11549.3	8175.5	6072.1	11211.1	5006.1	6172.3	7465.4	6182.6	4291.5	253	183904.5	129073.1	241.5	216.2	60539.2	0	0	0	46.2	31.2	384	343	8.5
balance-sheet.row.total-debt	9059.8	5357.4	6324.1	4796.4	3005	2283.2	3103.1	2971.7	3480.3	1994.5	1855	2058.5	0	20.1	0	0	1360.2	0	0	0	5	0	0	0	0
balance-sheet.row.net-debt	7404.7	3264.6	3389.1	1076.7	520.7	960.9	1805.5	1513.6	2769.2	1168.4	1227.1	1416.9	0	40.2	0	0	2720.4	-652.4	-543.1	-740.2	10	0	0	0	0

现金流量表

在 Deutsche Börse AG 的财务状况中，自由现金流在过去一段时间内发生了显著变化，呈现出 NaN 的转变。该公司最近通过发行 NaN 扩大了股本，与上一年相比出现了NaN 的差异. 公司的投资活动产生了现金使用净额，按报告货币计算达到NaN. 与上一年相比， NaN 发生了变化. 在同一时期，公司记录了 NaN, NaN 和 NaN，这对于了解公司的投资和还款策略具有重要意义. 公司的融资活动导致使用的现金净额为NaN，同比差异为NaN. 此外，公司还将NaN 用于向股东分红。与此同时，该公司还采取了其他财务措施，即 NaN，这也对其在此期间的现金流产生了重大影响. 这些组成部分合在一起，全面反映了公司的财务状况和现金流管理的战略方针。

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000
cash-flows.row.net-income	1724	1563.2	1264.9	1125.1	1035.4	852.5	896	1298.2	701.2	788.5	495.2	669.8	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.depreciation-and-amortization	376.9	355.6	293.7	264.3	226.2	210.5	159.9	135.3	143.7	124.8	118.8	105	91.4	583.5	569.1	137.1	126	0	0	0	275.5	229.8	96.5	0	0
cash-flows.row.deferred-income-tax	13	64.6	-0.1	-11.9	-15.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.stock-based-compensation	-2847.4	-64.6	0.1	11.9	15.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.change-in-working-capital	180.4	396.1	-426.9	-28.2	-377.5	227.4	105.6	820.8	-866.4	-138.6	84	-60.5	-97.2	190.5	-44.6	165.3	-75.3	0	0	0	7.7	14.6	0	0	0
cash-flows.row.account-receivables	-2093.6	-90.5	2280.3	721.8	-2000.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.inventory	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.account-payables	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-working-capital	2274	486.6	-2707.2	-750	1622.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-non-cash-items	3102.1	168.7	-222.8	50.8	42	7.8	-105.3	-632.9	31.6	-97.4	30.3	-6.6	791.4	169.9	277	976.5	788.9	0	0	0	247.4	221.8	152.3	0	0
cash-flows.row.net-cash-provided-by-operating-activities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-267.9	-325.2	-206.4	-195.5	-184.9	-160	-149.2	-164.9	-154.5	-133.5	-127.6	-145.7	-115.6	-133.9	-172.3	-94.5	-79.7	0	0	0	-176.9	-189.2	0	0	0
cash-flows.row.acquisitions-net	-3842.2	-171.9	-1855	-454.7	-671.1	-174.4	-167.9	908.8	-660.9	1.2	-29.9	-275.9	513	3.7	-50.8	-130.1	-1468	0	0	0	0	-1569	0	0	0
cash-flows.row.purchases-of-investments	-339.4	-850.9	-1359.3	-601.2	-226.5	-38.7	-312.4	-178.9	-815.5	-367.2	-14.8	-265.4	-345	-771	-1113.9	-344	-124.8	0	0	0	-495.6	-8	0	0	0
cash-flows.row.sales-maturities-of-investments	66.5	44.6	516.5	625.3	47.8	259.5	859.1	149.9	208.3	317.2	35.3	392.2	-73.3	393.5	88.7	19.9	50.9	0	0	0	260.1	7.6	0	0	0
cash-flows.row.other-investing-activites	373.3	-103.1	736.2	-161.6	311.8	905.6	-153.8	-251.5	-281.9	-171	-791.2	-73.8	696.8	-146.3	-6.7	-485.4	-211.3	0	0	0	0	49	160.7	252.3	137.9
cash-flows.row.net-cash-used-for-investing-activites	-4009.7	-1406.5	-2168	-787.7	-722.9	792	181.9	578.5	-1592.3	-250.4	-829.2	-267.4	823.2	-520.1	-1082.7	-939.6	-1753.2	0	0	0	-412.4	-1734.1	160.7	252.3	137.9
cash-flows.row.debt-repayment	-2930.2	-2397	-2256	-602.9	-42.6	-600	0	-816.6	-2215.5	-1205	-1977.8	-1105.4	-5	-200.9	-815.1	-2441.7	0	0	0	0	-299.5	-93	-10	0	0
cash-flows.row.common-stock-issued	0	11.9	8.7	9.1	6.2	6.5	5.5	3.8	202.8	2.4	1.9	1.2	0	0	4.2	7	15.6	0	0	0	0	398.9	0	0	0
cash-flows.row.common-stock-repurchased	0	2059.4	3637.5	898.1	0	-364.2	-28.2	400	3189.5	1164.7	-1.2	-198.2	-111.7	0	725.8	-380.5	-395	0	0	0	0	0	0	0	0
cash-flows.row.dividends-paid	-661.5	-587.6	-550.6	-531.9	-495	-453.3	-439	-420.1	-386.8	-386.6	-386.5	-622.9	-390.7	-390.5	-390.2	-403	0	0	0	0	-49.2	-37	-30.8	-58.7	-31.1
cash-flows.row.other-financing-activites	120.7	-37.8	-40.9	-26.6	588.2	578.1	-39.3	384.1	2475.6	1148.1	1866	1374.7	1.8	3.5	746.2	4550.4	1306.4	-592.1	-791.3	-64.8	487.8	286.7	880.2	-17.4	0
cash-flows.row.net-cash-used-provided-by-financing-activities	2305.9	-951.1	798.7	-254.2	99.4	-832.9	-501	-848.8	76.1	-441.1	-497.6	-550.6	-505.6	-587.9	-454.9	-943	927	-592.1	-791.3	-64.8	139.1	555.6	921	41.3	31.1
cash-flows.row.effect-of-forex-changes-on-cash	-1.7	-37.8	-6.3	-8.9	3.9	1.5	-10	81.4	-4.8	1.9	-1.7	-2.9	-0.5	4	2.5	11.7	0	0	0	0	0	0	0	0	0
cash-flows.row.net-change-in-cash	379.5	88.2	-466.7	361.2	306.5	1258.8	727.1	1432.5	-1510.9	-12.3	-600.2	-113.2	1102.7	-160.1	-733.6	-592	13.4	251.3	-123.6	374.8	257.3	-957.2	1017	-182.1	-0.7
cash-flows.row.cash-at-end-of-period	1655.1	2128.2	2040	2506.7	2145.5	1839	580.2	-146.9	-1579.4	-68.5	-56.2	544	657.2	-445.5	-285.4	448.2	1040.2	251.3	-123.6	374.8	362.1	104.8	1062	45	227.1
cash-flows.row.cash-at-beginning-of-period	1275.6	2040	2506.7	2145.5	1839	580.2	-146.9	-1579.4	-68.5	-56.2	544	657.2	-445.5	-285.4	448.2	1040.2	1026.8	0	0	0	104.8	1062	45	227.1	227.8
cash-flows.row.operating-cash-flow	2549	2483.6	908.9	1412	926.1	1298.2	1056.2	1621.4	10.1	677.3	728.3	707.7	785.6	943.9	801.5	1278.9	839.6	843.4	667.7	439.6	530.6	466.2	248.8	101.5	168.4
cash-flows.row.capital-expenditure	-267.9	-325.2	-206.4	-195.5	-184.9	-160	-149.2	-164.9	-154.5	-133.5	-127.6	-145.7	-115.6	-133.9	-172.3	-94.5	-79.7	0	0	0	-176.9	-189.2	0	0	0
cash-flows.row.free-cash-flow	2281.1	2158.4	702.5	1216.5	741.2	1138.2	907	1456.5	-144.4	543.8	600.7	562	670	810	629.2	1184.4	759.9	843.4	667.7	439.6	353.7	277	248.8	101.5	168.4

利润表行

Deutsche Börse AG 的收入与上期相比变化了 NaN%。据报告, DBOEF 的毛利润为 NaN。该公司的营业费用为 NaN，与上年相比变化了 NaN%. 折旧和摊销费用为 NaN，与上一会计期间相比变化了 NaN%. 营业费用报告为 NaN，显示NaN% 的同比变化。销售和营销费用为 NaN, 其中 NaN% 与上年相比发生了变化。基于近期数据的EBITDA为 NaN，同比增长NaN%. 营业收入为 NaN，与上年相比变化了NaN%. 净利润的变化率为 NaN%。去年的净收入为NaN.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000
income-statement-row.row.total-revenue	7835.5	5225.3	4363.4	3717.2	3300.3	3098.4	2771.1	2641.3	2773.4	2380.6	2196.2	2197.3	2365.4	2015.8	2154.9	2608.8	2502.9	0	0	0	1532.7	1285.3	837.6	829	682.6
income-statement-row.row.cost-of-revenue	3145.3	2380	2113.6	1612.3	1353.3	1464.6	1249.3	1238	1432.9	1128.2	1018.5	928.4	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.gross-profit	4690.2	2845.3	2249.8	2104.9	1947	1633.8	1521.8	1403.3	1340.5	1252.4	1177.7	1268.9	2365.4	2015.8	2154.9	2608.8	2502.9	0	0	0	1532.7	1285.3	837.6	829	682.6
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	-2061	0.7	-1448.4	0.7	1	1.1	0.8	0.8	0.8	0.9	0.6	1.3	-1.3	-108.2	-79.7	-39.5	8.9	0	0	0	-6.8	-24	261.2	75.9	0
income-statement-row.row.operating-expenses	2061	747.1	632.3	546	501.5	405.9	351.3	336.4	350.5	331.8	453.8	295.4	1160.3	1439.2	1348.8	1011.5	913.4	-17.9	-22.6	-29.6	943.7	788.2	-577.6	-500.6	519.1
income-statement-row.row.cost-and-expenses	5206.3	3127.1	2745.9	2158.3	1854.8	1870.5	1600.6	1574.4	1783.4	1460	1472.3	1223.8	1160.3	1439.2	1348.8	1011.5	913.4	-17.9	-22.6	-29.6	943.7	788.2	-577.6	-500.6	519.1
income-statement-row.row.interest-income	43	14.6	32.9	26	10.7	7.4	4.2	4.2	20.6	17.5	4	11.6	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.interest-expense	110.9	90.3	70.6	99.5	62.3	82	83.2	76.4	62.5	61	72.7	113.7	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	-179.2	-11.4	-30.5	-73.5	-62.3	-81.4	-80	0	0	0	0	0	-54.7	-96	-84.5	-33.7	13.8	0	0	0	-5	58	-1096	-1180.6	-154.7
income-statement-row.row.ebitda-ratio-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	-2061	0.7	-1448.4	0.7	1	1.1	0.8	0.8	0.8	0.9	0.6	1.3	-1.3	-108.2	-79.7	-39.5	8.9	0	0	0	-6.8	-24	261.2	75.9	0
income-statement-row.row.total-operating-expenses	-179.2	-11.4	-30.5	-73.5	-62.3	-81.4	-80	0	0	0	0	0	-54.7	-96	-84.5	-33.7	13.8	0	0	0	-5	58	-1096	-1180.6	-154.7
income-statement-row.row.interest-expense	110.9	90.3	70.6	99.5	62.3	82	83.2	76.4	62.5	61	72.7	113.7	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.depreciation-and-amortization	376.9	355.6	293.7	264.3	226.2	210.5	159.9	135.3	143.7	124.8	118.8	105	91.4	583.5	569.1	137.1	126	0	0	0	275.5	229.8	96.5	83	40.1
income-statement-row.row.ebitda-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	2629.2	2117.9	1739.8	1601.7	1460.7	1238.2	1368.9	1033.6	950.2	963.4	668.1	836.7	1205.1	515.6	642.6	1502.6	1341	17.9	22.6	29.6	453.1	316.4	1415.2	1329.6	163.5
income-statement-row.row.income-before-tax	2450	2106.5	1709.3	1528.2	1398.4	1156.8	1288.9	1033.6	950.2	963.4	668.1	836.7	1150.4	419.6	558.1	1468.9	1354.8	0	0	0	448.1	374.4	319.2	149	8.8
income-statement-row.row.income-tax-expense	655	543.3	444.4	403.1	363	304.3	392.9	286	249	174.9	172.9	166.9	279	24.5	86.9	418.6	439.9	-668.7	-427.4	-266.1	202.5	141.2	-116.2	-71.5	-56.5
income-statement-row.row.net-income	1724	1494.4	1209.7	1079.9	1003.9	824.3	874.3	1272.7	665.5	762.3	478.4	645	871.4	395.1	471.2	1050.3	914.9	668.7	427.4	266.1	246.3	235.1	203	220.5	66