Enbridge Inc.

符号: EBGEF

PNK

22.18

USD

今天的市场价格

7.6131
市盈率
-0.5553
PEG比率
78.50B
MRK市值
0.06%
DIV收益率

Enbridge Inc. (EBGEF) 财务报表

Q: 什么是 Enbridge Inc. (EBGEF) 总资产是多少？

Enbridge Inc. (EBGEF) 总资产为 .

Download

年度季度

线性对数

在图表中，您可以看到的动态默认数字 Enbridge Inc. (EBGEF). 的默认数据。公司收入显示 NaN M 的平均值，即 NaN % 增长率。整个期间的平均毛利润为 NaN M，即 NaN %. 平均毛利率为 NaN %. 公司去年的净收入增长率为 NaN %，等于 NaN % % 整个公司历史的平均增长率.,

年度季度

10Y 20Y 30Y 40Y

资产负债表

深入分析 Enbridge Inc. 的财务轨迹，我们可以看到其平均资产增长率。有趣的是，这一增长率为，反映了公司的高点和低点。与季度相比，这一数字调整为. 回顾过去一年，总资产变化为 NaN. 股东权益总额所体现的股东价值是以报告货币计算的 NaN. 这方面的年同比变化率为 NaN%.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998	1996	1994	1992	1990	1988
balance-sheet.row.cash-and-short-term-investments	5901	861	286	452	648	518	480	2117	1015	1261	756	1776	420	242	327	541.7	166.7	139.7	153.9	105.5	104.1	40.7	74	67	53.5	124.9	51.3	13.8	31.8	12.3	225.3	254.7	625.6	5.5	25.4	22
balance-sheet.row.short-term-investments	65	660	64	0	0	22	8	0	2	8	183	16	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.net-receivables	4842	7366	6181	5001	6523	6098	7100	4992	5437	4262	4339	4026	3136	2706	2484	2322.5	2388.7	2045.6	1900.3	1451.9	1138.8	817.5	1419.1	747.5	678.5	611.3	436.6	361.1	278.8	576.9	44	36.7	57.1	137.5	119.7	112.7
balance-sheet.row.inventory	1479	2255	1670	1536	1299	1339	1528	1233	1111	1148	1115	779	739	813	784	844.7	709.4	868.9	1021.4	791.6	809.8	583.8	665.6	519.8	375.1	357.7	309.9	279	293	0	0	0	2.5	17.5	16.9	22
balance-sheet.row.other-current-assets	1470	604	259	361	355	617	107	66	216	567	54	701	0	0	0	0	0	0	0	0	0	0	123	0	0	0	0	0	0.1	388	75.2	103.6	0	0	0	0
balance-sheet.row.total-current-assets	14399	12147	8959	7350	8825	8572	9215	8410	7597	8201	6950	6600	4295	3761	3595	3708.9	3264.8	3054.2	3075.6	2349	2052.7	1442	2281.7	1334.3	1107.2	1094	797.9	654	603.8	977.3	344.5	395	685.2	160.4	162	156.6
balance-sheet.row.property-plant-equipment-net	104641	104460	100067	94571	93723	94540	90711	64284	64434	53830	42279	33318	22623	20332	18850	16389.6	12597.6	11264.7	10466.6	9066.5	8530.9	6947.6	7546.8	7160	6770.7	6364.2	5215	4807	4377.7	4051.9	1127	1113.4	1062.6	2965.2	2889.4	2786.9
balance-sheet.row.goodwill	31848	32440	32775	32700	33153	34459	34457	78	80	483	445	419	1024	385	372	389.2	388	394.9	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.intangible-assets	3537	4018	4008	2080	2173	2372	3267	1573	1348	1166	1004	817	600	478	488	225.3	212	241.5	619.8	165.4	0	0	330.4	0	0	0	0	0	0	0	125	125	0	0	0	0
balance-sheet.row.goodwill-and-intangible-assets	35385	36458	36783	34780	35326	36831	37724	1651	1428	1649	1449	1236	1624	863	860	614.5	600	636.4	619.8	165.4	0	0	330.4	0	0	0	0	0	0	0	125	125	0	0	0	0
balance-sheet.row.long-term-investments	16793	15936	13324	13818	16528	16707	16644	6836	7008	5408	4212	3386	2540	2198	2312	2491.8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.tax-assets	341	472	488	770	1000	1374	1090	1170	839	561	16	10	41	80	127	178.2	186.7	200.1	134.9	145	192.5	209	142	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-non-current-assets	8758	10135	9243	8999	7867	8881	6709	3481	3358	3208	2662	2622	3220	2886	2425	1318.4	3258.3	3223.9	2914	3179.2	3047.2	4388.8	2826.8	2073.9	1330.3	889	659.3	300.1	195.5	316.9	70.2	30.5	22.5	52.1	55.1	54.8
balance-sheet.row.total-non-current-assets	165918	167461	159905	152938	154444	158333	152878	77422	77067	64656	50618	40572	30048	26359	24574	20992.5	16642.6	15325.1	14135.3	12556.1	11770.6	11545.4	10846	9233.9	8101	7253.3	5874.3	5107.2	4573.2	4368.8	1322.1	1268.9	1085.2	3017.3	2944.5	2841.7
balance-sheet.row.other-assets	0	0	0	-12	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-assets	180317	179608	168864	160276	163269	166905	162093	85832	84664	72857	57568	47172	34343	30120	28169	24701.4	19907.4	18379.3	17210.9	14905.1	13823.3	12987.4	13127.7	10568.2	9208.2	8347.2	6672.2	5761.1	5177	5346.1	1666.5	1664	1770.4	3177.7	3106.5	2998.3
balance-sheet.row.account-payables	4334	5340	4560	3519	4557	4644	5292	7417	7399	494	346	5052	3722	2688	2463	2411.5	2213.8	1723.8	1624.8	1275.9	894.1	714.1	805.2	420.7	494.6	540.9	493.4	400.4	308.4	309.6	52.7	0	59.6	0	0	0
balance-sheet.row.short-term-debt	6484	8041	7679	4078	5302	4283	4315	5074	2950	2552	3523	1714	1024	550	1222	1593.1	1211.9	1405	1544.2	1384.7	1358.7	899.8	2221.1	261.3	155.4	400.5	398.9	446.8	401.4	432.7	4	104.4	300.1	119.7	77.1	76.2
balance-sheet.row.tax-payables	596	683	478	622	890	801	0	321	376	555	176	206	283	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.long-term-debt-total	74715	72939	67961	62819	59661	60327	60865	36494	39540	33423	22357	20203	15208	14622	12974	11628.9	9237.4	8676	7899	6718.5	5995.5	6040.3	5922.8	5592.7	5284.9	4502.3	3166.4	2939	2553.9	3458.4	597	660.4	543.2	1003.4	1053.2	1073.8
Deferred Revenue Non Current	0	0	0	0	0	0	4067	3392	2141	5800	3698	1000	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.deferred-tax-liabilities-non-current	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	5304	5864	717	896	920	1261	1170	337	141	1181	1104	107	994	117	104	101.9	89.1	95.1	81.7	83.8	97	102.6	174	577.9	260.4	345.4	480.2	157.7	178.9	54.3	22.2	55.7	28.8	186.8	210.2	138.7
balance-sheet.row.total-non-current-liabilities	98399	95909	87267	81934	77852	78615	81737	50903	53652	44555	29330	26345	19796	18542	16392	13178.7	10466.9	9829.6	8999.7	7667.6	6824.5	6877.7	6764.2	6418.5	5697.2	4999.1	3600.4	3360.1	2953.8	3869.5	1124.4	1045	923.2	1737.7	1754	1791.7
balance-sheet.row.other-liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.capital-lease-obligations	652	677	612	681	689	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-liab	115834	116210	105496	95913	93862	93470	96361	63869	64466	54056	40058	33414	24656	21897	20181	17285.2	13981.7	13053.5	12250.4	10412	9174.3	8594.2	9964.5	7678.4	6607.6	6285.8	4972.8	4365.1	3842.5	4666.2	1203.3	1205.1	1311.6	2044.2	2041.3	2006.7
balance-sheet.row.preferred-stock	6818	6818	7747	7747	7747	7747	7747	7255	6515	6515	5141	3707	1056	125	125	125	125	125	125	125	657.4	658.7	464.7	465.4	466.1	125.1	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.common-stock	69180	64760	64799	64768	64746	64677	50737	10492	7391	6669	5744	4732	0	3683	3379	3194	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.retained-earnings	-17115	-15486	-10989	-9995	-6314	-5538	-2468	-716	142	1571	2550	3464	4991	4734	4400	3383.4	2537.3	2322.7	2098.2	1840.9	1511.4	1128.1	812.3	581.3	503	407.6	336.7	266.5	212.2	198.1	234.6	233.6	237.7	689.2	624.4	573
balance-sheet.row.accumulated-other-comprehensive-income-loss	2303	3520	-1096	-1401	-272	2672	-973	1058	1632	-435	-599	-1799	-1094	-882	-543	32.8	-439.3	-271.5	-297.5	-270.1	-282.7	-123.4	-120.8	-135.9	-145.8	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-total-stockholders-equity	268	275	365	248	136	-88	3092	3297	3218	2466	660	396	3888	-95	-100	-116.4	3052.2	2434.4	2343.8	2282.4	2239.9	2169	1875.9	1852.6	1677.2	1528.8	1362.7	1129.5	883.4	248.3	228.6	225.3	221.1	416.3	414.7	418.6
balance-sheet.row.total-stockholders-equity	61454	59887	60826	61367	66043	69470	58135	21386	18898	16786	13496	10500	8841	7565	7261	6618.8	5275.2	4610.6	4269.5	3978.2	4126	3832.4	3032.1	2763.4	2500.6	2061.5	1699.4	1396.1	1095.6	446.3	463.2	458.9	458.7	1105.6	1039.1	991.6
balance-sheet.row.total-liabilities-and-stockholders-equity	180317	179608	168864	160276	163269	166905	162093	85832	84664	72857	57568	47172	34343	30120	28169	24701.4	19907.4	18379.3	17210.9	14905.1	13823.3	12987.4	13127.7	10568.2	9208.2	8347.2	6672.2	5761.1	5177	5346.1	1666.5	1664	1770.4	3177.7	3106.5	2998.3
balance-sheet.row.minority-interest	3029	3511	2542	2996	3364	3965	7597	577	1300	2015	4014	3258	846	658	727	797.4	650.5	715.2	691	514.9	523	560.8	131.1	126.4	100	0	0	0	238.9	233.6	0	0	0	28	26.1	0
balance-sheet.row.total-equity	64483	63398	63368	64363	69407	73435	65732	21963	20198	18801	17510	13758	9687	8223	7988	7416.2	5925.7	5325.8	4960.5	4493.1	4649	4393.2	3163.2	2889.8	2600.5	2061.5	1699.4	1396.1	1334.5	679.9	463.2	458.9	458.7	1133.5	1065.2	991.6
balance-sheet.row.total-liabilities-and-total-equity	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	16793	15936	13324	13818	16528	16707	16644	6836	7008	5408	4212	3386	2540	2198	2312	2491.8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-debt	81199	80980	75640	66897	64963	64610	65180	41568	42490	35975	25880	21917	16232	15172	14196	13222	10449.3	10081	9443.2	8103.2	7354.2	6940.1	8143.9	5854	5440.2	4902.8	3565.3	3385.8	2955.3	3891.1	601	764.8	843.3	1123.1	1130.3	1150.1
balance-sheet.row.net-debt	75298	80119	75354	66445	64315	64092	64700	39451	41475	34714	25124	20141	15812	14930	13869	12680.3	10282.6	9941.3	9289.3	7997.7	7250.1	6899.4	8069.9	5787	5386.7	4777.9	3513.9	3371.9	2923.5	3878.8	375.7	510.1	217.7	1117.6	1104.9	1128.1

现金流量表

在 Enbridge Inc. 的财务状况中，自由现金流在过去一段时间内发生了显著变化，呈现出 NaN 的转变。该公司最近通过发行 NaN 扩大了股本，与上一年相比出现了NaN 的差异. 公司的投资活动产生了现金使用净额，按报告货币计算达到NaN. 与上一年相比， NaN 发生了变化. 在同一时期，公司记录了 NaN, NaN 和 NaN，这对于了解公司的投资和还款策略具有重要意义. 公司的融资活动导致使用的现金净额为NaN，同比差异为NaN. 此外，公司还将NaN 用于向股东分红。与此同时，该公司还采取了其他财务措施，即 NaN，这也对其在此期间的现金流产生了重大影响. 这些组成部分合在一起，全面反映了公司的财务状况和现金流管理的战略方针。

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998	1996	1994	1992
cash-flows.row.net-income	6058	2938	6314	3416	5827	3333	3266	2309	-159	1562	490	943	1004	970	1562	1327.7	707.1	622.3	562.9	652.2	700.8	367.8	437.6	414.5	299.8	240.9	217.3	180.3	130.4	43.6	80.8	75.5	337.3
cash-flows.row.depreciation-and-amortization	4613	4317	3852	3712	3391	3246	3163	2240	2024	1577	1370	1206	937	864	764	658.5	596.9	587.4	575.3	525	443	403.9	392.5	453.5	383.8	309	274.1	236.9	221.4	102	69.8	0	83.5
cash-flows.row.deferred-income-tax	1420	957	1091	447	1156	-148	-2877	43	7	587	131	-40	415	238	218	258.1	40.8	-21	108.1	12.7	85.8	-64.7	-54	-157.1	5.5	-26.2	-0.1	12.6	-14.9	0	0	0	107.3
cash-flows.row.stock-based-compensation	-594	260	-462	1845	-773	3064	3394	783	3449	483	1631	1305	-175	63	-461	-935.7	-19.1	-17.7	54.6	-162.1	-264.6	52	-38.5	-50.5	-62.2	12.2	-3	34.9	21.1	0	0	0	-365.8
cash-flows.row.change-in-working-capital	2311	-12	-1616	93	-259	915	-314	-358	-686	-1721	-409	-660	251	-263	243	-10.3	20.7	126.7	-397.4	-141.1	-569.8	151.6	-603.7	-396.4	-131.8	-158	-56	73	105	0	0	0	-0.7
cash-flows.row.account-receivables	1143	-950	-1266	1554	-653	911	-759	-444	766	-267	-842	-79	-94	-478	76	201.6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.inventory	763	-599	-118	-254	-24	164	-289	-371	-315	-186	-315	42	54	-42	99	-135.3	159.5	134.1	-215.7	35.3	-224.8	76	-145.8	0	-17.4	-47.8	-30.7	13.8	58.6	0	0	0	4.4
cash-flows.row.account-payables	-1608	1116	-11	-769	151	-273	224	467	-1480	-795	878	-367	504	283	134	-181.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-working-capital	2013	421	-221	-438	267	113	510	-10	343	-473	-130	-256	-213	-26	-66	209.6	-138.8	-7.4	-181.7	-176.4	-345	75.6	-457.9	-396.4	-114.4	-110.2	-25.3	59.2	46.4	0	0	0	-5.1
cash-flows.row.other-non-cash-items	393	2770	77	268	56	92	3346	977	3385	542	1759	1425	96	42	-770	-846.3	13.2	-17.7	54.6	-162.1	-264.6	52	-38.5	-50.5	-62.2	-49.4	-3.1	35.1	34.2	54.1	-17.1	36	-347
cash-flows.row.net-cash-provided-by-operating-activities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-4876	-4821	-8093	-5620	-5692	-7346	-8864	-5255	-7374	-10732	-8447	-5631	-2681	-2407	-3320	-3635.7	-2299.2	-1185.3	-680.6	-496.4	-391.3	-729.9	-683.3	-364.3	-800.3	-1464.6	-651.5	-560.5	-428.7	-376.6	-82.9	-116.1	-118.1
cash-flows.row.acquisitions-net	-954	-306	-3785	-24	2122	0	657	-645	-106	-394	-212	-340	-1198	-196	-145	-47	0	-101.4	-88.6	-833.9	-78.3	-289.3	-599.1	-16.5	0	0	0	0	0	0	0	0	0
cash-flows.row.purchases-of-investments	-1303	-1041	-640	-487	-1159	-1312	-4190	-467	-622	-854	-1018	-531	-217	-121	-359	-659.3	-20.3	-362.3	-89.9	-16.6	-50.5	-1282.7	-41.8	0	0	0	0	0	0	0	-21	-103.6	0
cash-flows.row.sales-maturities-of-investments	1303	657	8093	5620	-2122	0	683	-127	-101	-204	41	18	-165	23	535	1382.5	0	0	0	0	331.2	110.5	0	0	0	0	0	0	36.4	13.2	53.9	0	0.6
cash-flows.row.other-investing-activites	-213	241	-6232	-4666	2193	5641	-8152	1048	68	-119	-219	117	-86	-23	-112	106.6	63.6	69	26.1	347.2	779.6	1939.7	-16.9	-569	-405.4	-129.7	-449.6	-261.9	-117.9	-1240.7	-12.6	1	607.5
cash-flows.row.net-cash-used-for-investing-activites	-6043	-5270	-10657	-5177	-4658	-3017	-11002	-5192	-7933	-11891	-9431	-6204	-4017	-2674	-3306	-2852.9	-2255.9	-1580	-833	-999.7	259.5	-251.7	-1341.1	-949.8	-1205.7	-1594.3	-1101.1	-822.4	-510.2	-1604.2	-62.6	-218.7	489.9
cash-flows.row.debt-repayment	-12976	-5531	-2264	-4463	-4668	-6701	-6303	-4243	-1023	-1348	-660	-803	-284	-1202	-882	-65.1	0	0	0	-745.1	0	0	0	0	0	0	0	0	0	0	-38.8	0	0
cash-flows.row.common-stock-issued	4450	3	5	5	18	21	1549	2260	57	478	628	465	46	66	36	29.4	600.7	63.1	53.7	44.4	70.9	486.6	23.3	175.4	448.8	341.3	315.7	141.6	152.4	10.9	2.6	2.8	0
cash-flows.row.common-stock-repurchased	-125	-1154	-415	6995	-300	-210	10693	4831	4686	11713	5480	5232	2003	2305	2132	1117.8	0	0	0	-350	0	0	0	0	0	0	0	0	0	0	-67.6	0	1.7
cash-flows.row.dividends-paid	-7628	-7306	-7133	-6940	-6356	-3844	-3080	-1443	-1238	-994	-852	-690	-537	-433	-454	-366.1	-459.2	-410	-368	-322.7	-290.8	-284.7	-251.9	-224.3	-198.4	-168.3	-147.1	-125.9	-116.3	-80.2	-79.8	-358	-79.3
cash-flows.row.other-financing-activites	13415	8560	11043	-367	6561	3231	11310	4528	5177	11634	5954	5423	2155	2318	2409	2242	762.7	615	292.2	742.7	-371.4	-894.1	1443.3	748.1	388.9	1178.5	538.1	250.8	17.3	1260.3	38.9	68.2	22.2
cash-flows.row.net-cash-used-provided-by-financing-activities	-2864	-5428	1236	-4770	-4745	-7503	3476	1102	2973	9770	5070	4395	1380	749	1109	1840.2	904.2	268.1	-22.1	114.4	-591.3	-692.2	1214.7	699.2	639.3	1351.5	706.6	266.4	53.4	1191.1	-105.9	-287.1	-55.4
cash-flows.row.effect-of-forex-changes-on-cash	-216	55	-5	-20	44	68	-72	-19	143	59	20	-12	12	-11	-35	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.6	5.6	23.4	6.1
cash-flows.row.net-change-in-cash	5078	587	-170	-186	39	50	-1014	1102	-246	485	-1000	1053	78	-85	-215	380.4	27	-14.2	48.4	1.4	63.4	-33.3	7.5	13.4	-71.3	73.5	37.6	-18	19.4	-212.8	-29.5	-370.9	621.2
cash-flows.row.cash-at-end-of-period	5985	907	320	490	676	637	480	2117	1015	1261	776	1776	420	242	327	547.1	166.7	139.7	153.9	105.5	104.1	40.7	74	67	53.5	124.8	51.5	13.8	31.8	12.5	225.2	254.7	625.7
cash-flows.row.cash-at-beginning-of-period	907	320	490	676	637	587	1494	1015	1261	776	1776	723	342	327	542	166.7	139.7	153.9	105.5	104.1	40.7	74	66.5	53.6	124.9	51.2	13.9	31.8	12.4	225.3	254.7	625.6	4.5
cash-flows.row.operating-cash-flow	14201	11230	9256	9781	9398	10502	6584	5211	4571	2547	3341	2874	2703	1851	2017	1387.7	1378.7	1297.7	903.5	886.7	395.2	910.6	133.9	264	495.1	316.3	432	538	476.1	199.7	133.4	111.5	180.5
cash-flows.row.capital-expenditure	-4876	-4821	-8093	-5620	-5692	-7346	-8864	-5255	-7374	-10732	-8447	-5631	-2681	-2407	-3320	-3635.7	-2299.2	-1185.3	-680.6	-496.4	-391.3	-729.9	-683.3	-364.3	-800.3	-1464.6	-651.5	-560.5	-428.7	-376.6	-82.9	-116.1	-118.1
cash-flows.row.free-cash-flow	9325	6409	1163	4161	3706	3156	-2280	-44	-2803	-8185	-5106	-2757	22	-556	-1303	-2248	-920.5	112.4	222.9	390.3	3.9	180.7	-549.4	-100.3	-305.3	-1148.3	-219.4	-22.5	47.5	-176.9	50.6	-4.6	62.4

利润表行

Enbridge Inc. 的收入与上期相比变化了 NaN%。据报告, EBGEF 的毛利润为 NaN。该公司的营业费用为 NaN，与上年相比变化了 NaN%. 折旧和摊销费用为 NaN，与上一会计期间相比变化了 NaN%. 营业费用报告为 NaN，显示NaN% 的同比变化。销售和营销费用为 NaN, 其中 NaN% 与上年相比发生了变化。基于近期数据的EBITDA为 NaN，同比增长NaN%. 营业收入为 NaN，与上年相比变化了NaN%. 净利润的变化率为 NaN%。去年的净收入为NaN.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998	1996	1994	1992	1990	1988
income-statement-row.row.total-revenue	43649	53309	47071	39087	50069	46378	44378	34560	33794	37641	32918	25306	19402	15127	12466	16131.3	11919.4	10644.5	8453.1	6540.5	4855.3	4547.5	4050.1	2945	2687.6	2341.6	2519.9	2457.9	2322.7	591.5	395.2	392.4	626.6	948	871.3	858.3
income-statement-row.row.cost-of-revenue	25979	36906	32554	24381	34395	32647	31800	26245	27265	31060	28177	20992	14854	11291	9011	12792	9009.5	7824.6	5728.4	3917	2720.1	2578	2202.8	966.5	903.1	865	1036.5	1064.3	1123	372.7	189	258.7	319.7	381.6	363.8	358.3
income-statement-row.row.gross-profit	17670	16403	14517	14706	15674	13731	12578	8315	6529	6581	4741	4314	4548	3836	3455	3339.3	2909.9	2819.9	2724.7	2623.5	2135.2	1969.5	1847.3	1978.5	1784.6	1476.6	1483.5	1393.6	1199.8	218.8	206.1	133.6	306.9	566.4	507.6	500
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	1224	-589	374	74	258	516	199	1032	-702	28	51	240	937	864	764	658.4	596.9	587.4	575.3	525	443	526.6	392.5	453.5	383.8	309	274.1	236.9	221.4	102	69.8	0	83.5	199.6	201.5	200.2
income-statement-row.row.operating-expenses	8600	8219	6712	6749	6991	6792	6442	4358	4227	3378	3375	2802	2657	2330	2194	1970.6	1760.6	1671.6	1632.9	1540	1243.8	1360.7	1131.6	1323.8	1205.4	984.1	912.5	813.2	737.3	102	69.8	0	83.5	199.6	201.5	200.2
income-statement-row.row.cost-and-expenses	34579	45125	39266	31130	41386	39439	38242	30603	31492	34438	31552	23794	17511	13621	11205	14762.6	10770.1	9496.2	7361.3	5457	3963.9	3938.7	3334.4	2290.3	2108.5	1849.1	1949	1877.5	1860.2	474.7	258.8	258.7	403.3	581.3	565.3	558.5
income-statement-row.row.interest-income	3812	3179	2655	2790	2663	0	0	26	24	23	27	27	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.interest-expense	3857	3224	2705	2844	2730	2834	2826	1590	1624	1080	907	841	711	687	597	550.8	37.9	225.9	76	142.1	3.2	138.9	-59.6	56.5	3.2	0	122.9	261.8	257.7	4.8	16.3	26.3	-302.4	126.1	113	109.9
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	2621	-5154	-76	-3767	-725	-666	-3011	84	-667	76	167	400	112	412	1241	1074.4	362.9	288.1	231.6	383.2	448.1	160.4	225.7	185.6	188.7	156.3	76.5	31.7	39.1	72.1	48.6	43.9	374.3	8.6	10.7	11.7
income-statement-row.row.ebitda-ratio-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	1224	-589	374	74	258	516	199	1032	-702	28	51	240	937	864	764	658.4	596.9	587.4	575.3	525	443	526.6	392.5	453.5	383.8	309	274.1	236.9	221.4	102	69.8	0	83.5	199.6	201.5	200.2
income-statement-row.row.total-operating-expenses	2621	-5154	-76	-3767	-725	-666	-3011	84	-667	76	167	400	112	412	1241	1074.4	362.9	288.1	231.6	383.2	448.1	160.4	225.7	185.6	188.7	156.3	76.5	31.7	39.1	72.1	48.6	43.9	374.3	8.6	10.7	11.7
income-statement-row.row.interest-expense	3857	3224	2705	2844	2730	2834	2826	1590	1624	1080	907	841	711	687	597	550.8	37.9	225.9	76	142.1	3.2	138.9	-59.6	56.5	3.2	0	122.9	261.8	257.7	4.8	16.3	26.3	-302.4	126.1	113	109.9
income-statement-row.row.depreciation-and-amortization	4613	4317	5987	4976	5642	3246	3163	2240	2024	1577	1370	1206	937	864	764	658.5	596.9	587.4	575.3	525	443	403.9	392.5	453.5	383.8	309	274.1	236.9	221.4	102	69.8	-26.3	83.5	199.6	201.5	200.2
income-statement-row.row.ebitda-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	8651	9696	7805	7957	8260	4816	1571	2581	1862	3200	1365	1512	1891	1506	1261	1368.7	1149.3	1148.3	1091.8	1083.5	891.4	608.8	715.7	654.7	579.1	492.6	571	580.4	462.5	116.8	136.4	133.6	223.4	366.8	306.1	299.8
income-statement-row.row.income-before-tax	7879	4542	7729	4190	7535	3570	569	2451	11	2173	613	1071	1628	1231	1868	1836.6	916.3	814.6	784.2	941.4	888.2	469.9	504.3	412.6	387.3	336.2	371.6	318.6	204.8	40	120.1	107.3	533.3	240.7	193.1	189.9
income-statement-row.row.income-tax-expense	1821	1604	1415	774	1708	237	-2697	142	170	611	123	128	568	251	306	508.9	209.2	192.3	221.3	289.2	187.4	102.1	66.7	-1.9	87.5	95.4	154.3	138.3	74.4	-3.6	39.3	31.8	188.5	96.7	76.9	86.9
income-statement-row.row.net-income	6191	3003	6189	3363	5705	2882	2859	2069	251	1405	629	715	1004	970	1562	1327.7	707.1	622.3	562.9	652.2	700.8	610.1	482.9	414.5	299.8	240.9	217.3	180.3	130.4	43.6	80.8	75.5	337.3	144	116.2	103.1