Euronet Worldwide, Inc.

符号: EEFT

NASDAQ

103.83

USD

今天的市场价格

16.9937
市盈率
1.4954
PEG比率
4.75B
MRK市值
0.00%
DIV收益率

Euronet Worldwide, Inc. (EEFT) 财务报表

Q: 什么是 Euronet Worldwide, Inc. (EEFT) 总资产是多少？

Euronet Worldwide, Inc. (EEFT) 总资产为 .

Download

年度季度

线性对数

在图表中，您可以看到的动态默认数字 Euronet Worldwide, Inc. (EEFT). 的默认数据。公司收入显示 1261.861 M 的平均值，即 0.344 % 增长率。整个期间的平均毛利润为 458.361 M，即 0.233 %. 平均毛利率为 0.345 %. 公司去年的净收入增长率为 0.211 %，等于 0.419 % % 整个公司历史的平均增长率.,

年度季度

10Y 20Y 30Y 40Y

资产负债表

深入分析 Euronet Worldwide, Inc. 的财务轨迹，我们可以看到其平均资产增长率。有趣的是，这一增长率为，反映了公司的高点和低点。与季度相比，这一数字调整为0. 回顾过去一年，总资产变化为 0.091. 在流动资产领域，EEFT 的报告货币为4162.7. 这些资产中的很大一部分，即 1794.6 是现金和短期投资。与去年的数据相比，该部分的变化率为0.090%. 公司的长期投资虽然不是其重点，但以报告货币计算的60（如果有的话）为60。这表明与上一报告期相比，0.000% 的差异反映了公司的战略转变. 公司的债务概况显示，以报告货币计算的长期债务总额为 1715.4. 这一数字表明，0.140% 的年同比变化. 股东权益总额所体现的股东价值是以报告货币计算的 1249.9. 这方面的年同比变化率为 0.004%. 深入了解公司财务信息后，会发现更多细节。应收账款净额的估值为370.6，存货估值为 0，商誉估值为 847.5（如有. 无形资产总额（如果有）按 349.5 估值. 应付账款和短期债务分别为 241.2 和 202.2. 债务总额为2013.4，债务净额为 218.8. 其他流动负债为 2200.5，加上总负债 4644.7. 最后，如果存在推荐股票，则其估值为 0.

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998	1996
balance-sheet.row.cash-and-short-term-investments	7080.9	1794.6	1646.8	1803.9	1831.4	1451.7	1054.4	819.1	727.7	457.5	468	209.8	191.2	170.7	187.2	183.5	181.3	267.6	321.1	219.9	124.2	19.2	12	8.8	7.2	15.8	55.6	7.5	2.7
balance-sheet.row.short-term-investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.8	0	0	0.2
balance-sheet.row.net-receivables	1118.4	370.6	270.8	203	117.5	201.9	693.6	744.9	503	423.3	375.6	390.6	370.8	349.5	288.8	282.9	261.1	290.4	212.6	180.6	124.9	75.6	8.4	9.6	10.6	8.7	3.1	0.6	0.2
balance-sheet.row.inventory	386.9	0	7.4	199.1	276.1	252	0	95.7	78.1	72.1	85.7	92.8	101.2	98.8	97.2	87.7	61.3	50.3	49.5	25.6	18.9	69.8	8.4	0	0	0	0	0	0
balance-sheet.row.other-current-assets	5999	1997.5	1801.7	1102.4	1140.9	1013.1	339.6	230.5	269.5	178.1	108.6	69.2	68.1	61.7	46.1	31.4	47.6	194.3	105.3	82.8	0.4	3.3	11.1	7.7	6.3	15.3	23.3	34.7	0.6
balance-sheet.row.total-current-assets	14585.2	4162.7	3726.7	3308.4	3365.9	2918.7	2087.6	1890.2	1578.2	1131	1105.9	840.4	813.2	754	728	658.6	682.3	802.5	688.5	508.9	344.8	168	39.9	26.1	24.1	39.8	82	42.8	3.5
balance-sheet.row.property-plant-equipment-net	1900.4	474.7	486.3	506.9	540.5	737.5	291.9	268.3	202.1	157.4	125.3	116.2	115.5	102.9	91.5	96.6	89.5	89	55.2	44.9	39.9	20.7	21.4	29.6	31.7	36.7	33.2	24.1	7.3
balance-sheet.row.goodwill	3337.6	847.5	828.3	641.6	665.8	743.8	818.7	867.9	689.7	685.2	599.9	498.4	481.8	488.6	445.7	504.6	488.3	762.7	278.7	267.2	183.7	88.5	0	0	0	0	0	0	0
balance-sheet.row.intangible-assets	876.9	349.5	362.3	287.4	354.4	141.8	114.5	150.5	855	853.2	758.2	591.4	565.2	99.9	95.8	112.9	125.3	156.8	47.5	317.9	212.6	111.3	1.8	2	2.6	16.3	12.5	0	0
balance-sheet.row.goodwill-and-intangible-assets	4214.5	1197	1016.6	739.4	787.7	885.7	818.7	867.9	855	853.2	758.2	591.4	565.2	588.5	541.5	617.6	613.6	919.5	326.3	317.9	212.6	111.3	1.8	2	2.6	16.3	12.5	0	0
balance-sheet.row.long-term-investments	0.3	60	0	-46.5	-37.9	-56.1	-57.1	-55	-44.1	-33.9	-39	-17.7	-22	-26	-22	-23.9	-642.9	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.tax-assets	137.5	47	28.4	46.5	37.9	56.1	57.1	55	44.1	33.9	39	17.7	22	26	22	23.9	29.3	30.8	19	7	8.5	0.3	1.1	0.4	0	0	0	0	0
balance-sheet.row.other-non-current-assets	451	-47	145.6	189.6	232.6	115.8	123	113.6	70.8	51.1	62.2	50.1	57.6	60.9	48.4	39.9	668.3	44.4	19.2	15.6	12.7	3.6	2.4	3.3	2.5	4	5.7	3.1	1.1
balance-sheet.row.total-non-current-assets	6703.7	1731.7	1676.9	1435.9	1560.8	1739	1233.6	1249.8	1127.9	1061.7	945.7	757.7	738.3	752.3	681.4	754.1	757.8	1083.7	419.7	385.4	273.7	135.8	26.7	35.3	36.8	57	51.4	27.2	8.4
balance-sheet.row.other-assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-assets	21288.9	5894.4	5403.6	4744.3	4926.7	4657.7	3321.2	3140	2706.1	2192.7	2051.6	1598.1	1551.5	1506.3	1409.4	1412.7	1440.1	1886.2	1108.1	894.4	618.5	303.8	66.6	61.4	60.9	96.8	133.4	70	11.9
balance-sheet.row.account-payables	2463.8	241.2	858.1	693.2	654.9	481.5	1334.9	1361	1136.9	889.8	835.5	718.7	686.7	601.6	324.5	228.8	510	307.1	269.2	202.7	155.1	97.2	3	4.8	5.2	5.8	4.7	4.4	1.7
balance-sheet.row.short-term-debt	1256.6	202.2	53.3	57	59.6	139.4	43.5	46.7	35.5	14.1	13.4	13.3	10	172.9	4.9	5.6	76.7	7	11	28.3	9.3	4	3.8	7.3	3.5	4.2	4.6	3.3	0.5
balance-sheet.row.tax-payables	329.6	81.6	148.1	59	36.4	52.6	40.2	54.4	27.6	15	19.2	15.7	9.4	5.2	13.2	18.4	16.6	15.6	9.5	8.2	9.4	3.3	0	0	0	0	0	0	0
balance-sheet.row.long-term-debt-total	6224.6	1715.4	1713	1534.4	1550.3	1341	598	413.8	568.7	409.6	412.5	191.4	291.3	165.9	288.5	322.3	328.3	550.8	362.5	327.2	156.9	59	40.6	45.8	85.2	79.2	90.5	11.3	3.8
Deferred Revenue Non Current	98.1	98.1	28.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.deferred-tax-liabilities-non-current	137.5	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	5556.3	2200.5	1377.3	1025.4	1067.5	954.5	-59.3	-52	-44.2	-35.9	-33.9	-32.5	-34.1	-28.3	231.3	243.9	-14.9	192.5	112.6	88.3	118.9	9.7	8	3.8	11.8	16.9	9.4	1.6	0.7
balance-sheet.row.total-non-current-liabilities	6731.3	1944.1	1805.1	1636.2	1625.4	1444.3	709.9	532.8	633.2	462.8	469.8	227.7	328.2	205.1	319.1	354.6	386.8	630.1	407.4	353.5	177.5	70	40.6	45.8	85.2	79.4	90.5	11.5	3.9
balance-sheet.row.other-liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.capital-lease-obligations	540.5	95.8	154.1	166.4	165.1	377.5	8.2	56.5	7	4.1	2.1	2.9	4.6	4.2	2.4	2	6.4	11.5	13.4	12.2	16.9	3.2	4.3	7.6	0	0	0	0	0
balance-sheet.row.total-liab	16243.2	4644.7	4159.2	3488.8	3480.8	3078.3	2088.3	1940.5	1805.6	1366.7	1318.7	959.7	1024.9	979.6	890.5	846.2	973.5	1153.3	811.5	680.9	470.7	221.9	60.4	69.1	105.7	106.3	109.2	20.8	6.8
balance-sheet.row.preferred-stock	0	0	0	0	0	0	0.2	1	1	1.4	2.1	2.3	4.2	6.3	6.3	7.5	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.common-stock	5.2	1.3	1.3	1.3	1.3	1.3	1.2	1.2	1.2	1.2	1.1	1.1	1.1	1	1	1	1	1	0.7	0.7	0.7	0.6	0.5	0.4	0.4	0.3	0	0	0
balance-sheet.row.retained-earnings	6009.5	1627.9	1348.3	1083.9	1013.2	1016.6	669.8	437	278.8	104.4	5.6	-96	-184	-204.6	-240.5	-203.1	-201	-5.9	-58.5	-72.1	-99.4	-117.9	-129.7	-123.1	-123.8	-74.3	-43.3	-7	-7
balance-sheet.row.accumulated-other-comprehensive-income-loss	-934.7	-203.2	-251	-172.6	-94.2	-164.9	-151	-94.5	-210.7	-165.5	-97.9	-10.5	-9.8	-21.4	5.1	21.6	-9.3	71.2	8	-1.4	5.3	0.9	-1.9	-2.8	-2.5	-2.6	-8.8	-2.4	1.6
balance-sheet.row.other-total-stockholders-equity	-34.1	-176.1	145.8	342.9	525.7	726.5	712.7	854.8	830.2	884.5	821.9	741.5	715.2	745.4	747	739.5	668.3	657.7	338	279.1	235.4	198.2	137.3	117.8	81.2	67.1	76.3	58.6	10.5
balance-sheet.row.total-stockholders-equity	5045.9	1249.9	1244.4	1255.5	1445.9	1579.4	1232.9	1199.5	900.5	826	732.9	638.4	526.6	526.7	518.9	566.5	459	723.9	288.3	206.4	141.9	81.9	6.2	-7.7	-44.8	-9.5	24.2	49.2	5.1
balance-sheet.row.total-liabilities-and-stockholders-equity	21288.9	5894.4	5403.6	4744.3	4926.7	4657.7	3321.2	3140	2706.1	2192.7	2051.6	1598.1	1551.5	1506.3	1409.4	1412.7	1440.1	1886.2	1108.1	894.4	618.5	303.8	66.6	61.4	60.9	96.8	133.4	70	11.9
balance-sheet.row.minority-interest	-1.7	-0.2	-0.2	0	0.3	0.1	0.2	1	1	1.4	2.1	2.3	4.2	6.3	6.3	7.5	7.6	9	8.3	7.1	5.9	0	0	0	0	0	0	0	0
balance-sheet.row.total-equity	5044.2	1249.7	1244.2	1255.5	1446.2	1579.5	1233.1	1200.5	901.5	827.4	735	640.7	530.8	533	525.2	574	466.6	732.9	296.7	213.5	147.8	81.9	6.2	-7.7	-44.8	-9.5	24.2	49.2	5.1
balance-sheet.row.total-liabilities-and-total-equity	21288.9	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	0.3	60	0	-46.5	-37.9	-56.1	-57.1	-55	-44.1	-33.9	-39	-17.7	-22	-26	-22	-23.9	-642.9	0	0	0	0	0	0	0	0	0.8	0	0	0.2
balance-sheet.row.total-debt	7577	2013.4	1766.3	1591.4	1609.9	1480.4	641.5	460.5	604.2	423.7	425.9	204.7	301.3	338.8	293.4	327.9	328.3	557.8	373.5	355.6	166.2	63	44.4	53.1	88.7	83.4	95.1	14.6	4.3
balance-sheet.row.net-debt	496.1	218.8	119.5	-212.5	-221.5	28.7	-412.9	-358.6	-123.5	-33.8	-42.1	-5.1	110.1	168.1	106.2	144.4	147	290.2	52.4	135.6	42	43.8	32.4	44.2	81.5	68.4	39.5	7.1	1.8

现金流量表

在 Euronet Worldwide, Inc. 的财务状况中，自由现金流在过去一段时间内发生了显著变化，呈现出 -0.162 的转变。该公司最近通过发行 7.8 扩大了股本，与上一年相比出现了1.404 的差异. 公司的投资活动产生了现金使用净额，按报告货币计算达到-157600000.000. 与上一年相比， -0.653 发生了变化. 在同一时期，公司记录了 132.9, -52.8 和 -229.4，这对于了解公司的投资和还款策略具有重要意义. 公司的融资活动导致使用的现金净额为0.000，同比差异为0.000. 此外，公司还将-458.8 用于向股东分红。与此同时，该公司还采取了其他财务措施，即 915.6，这也对其在此期间的现金流产生了重大影响. 这些组成部分合在一起，全面反映了公司的财务状况和现金流管理的战略方针。

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998	1996
cash-flows.row.net-income	279.7	279.7	231	70.7	-3.4	346.7	232.9	156.8	174.4	98.8	101.6	88	20.5	38.1	-37.9	31.8	-195.1	53.5	46.3	27.4	18.4	11.8	-6.5	0.7	-49.6	-33.7	-31.3	-8	-7.6
cash-flows.row.depreciation-and-amortization	132.9	132.9	135.9	135.8	127	111.7	106	95	80.5	70	71.5	65.1	61.7	60.5	57.5	55.9	57.2	50.7	31.1	23.9	15.8	12.1	9.7	9.1	10.6	10.2	5.1	1.8	0.5
cash-flows.row.deferred-income-tax	13.7	13.7	7.9	-2.3	-23.9	17.1	-43.3	0	0	0	0	0	0	-0.3	-4.1	-4.2	-16.4	-2	0	2.4	-0.4	1.4	-2.5	0	0	-2.8	0	0	-0.3
cash-flows.row.stock-based-compensation	53.7	53.7	44.1	36.5	22	21.4	16.8	15.6	15	12.8	12.9	11.5	11.8	10.8	9.3	7.9	8.5	7.7	7.4	0	0	2.9	0	0	0	2.8	0	0	0
cash-flows.row.change-in-working-capital	508.1	167.3	-299.4	-107.5	63.6	-87.9	26.5	-198.1	-87.7	-59	-17.1	-16.6	-14.2	-23.4	0.3	-9	-4.9	-25.5	21.2	-7.3	10.4	5	-2.1	-0.8	-6.7	5	3.4	2.5	0.1
cash-flows.row.account-receivables	-190.9	-190.9	-299.4	-107.5	63.6	-87.9	26.5	-198.1	-87.7	-66.1	-17.1	-22.6	-12.3	-62.1	8	0	-21.4	-12.5	-29	-53.9	-32.4	-18	0	0	0	0	0	0	-0.2
cash-flows.row.inventory	0	0	-170.7	-31.9	-5.3	-28.5	0	0	0	7.1	0	5.9	-2	5.5	0.8	-22.8	-19.2	3.6	-21.4	-7.5	-16.5	-26.9	0	0	0	0	0	0	1
cash-flows.row.account-payables	53.6	53.6	178.1	-33.2	88.7	53.5	0	0	0	0	0	0	0	31.9	68.6	-29.5	-20.1	7.5	45.3	67	47.2	33.9	0	0	0	0	0	0	-1.3
cash-flows.row.other-working-capital	645.4	304.6	-7.3	65.1	-83.4	-25.1	0	0	0	0	0	0	0	1.3	-77.1	43.2	55.7	-24.1	26.3	-12.8	12.1	16	-2.1	-0.8	-6.7	5	3.4	2.5	0.6
cash-flows.row.other-non-cash-items	-345	-4.2	628.9	273.3	68.2	95.3	58.4	34.4	136.6	46.2	61.9	16.3	102.5	13.7	83	13.6	241.9	-6.1	-10	5.9	0.4	-11.5	8	-9	29.2	-1.9	0	-2.6	5
cash-flows.row.net-cash-provided-by-operating-activities	643.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-97.2	-103.5	-104.3	-92.2	-97.6	-131.3	-112.5	-97.2	-87.4	-74.6	-63.1	-40.9	-46.2	-49.2	-33.3	-35	-43	-38.1	-20.5	-18.2	-8.7	-5.7	-4.7	-2.8	-3.4	-8.7	-9.7	-7.6	-1.1
cash-flows.row.acquisitions-net	-1.3	-1.3	-343	0	-1.1	-94.2	0	0	0	0	0	0	0	-78.7	-24.4	-10.1	20.6	-378.7	-2.1	-120.7	-14.3	-49.4	0	0	0	3.7	0.5	0	0
cash-flows.row.purchases-of-investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	3	0	-20	0	0	0	0	0	0	0	-5.4	-29.8	-75.7	0
cash-flows.row.sales-maturities-of-investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-1.8	0	0	0	0	0	0	0	0	0	7.8	58.8	43.9	0
cash-flows.row.other-investing-activites	-59.1	-52.8	-6.6	-5.9	-6.8	-3.6	-19.8	-4.6	-48.9	-119.4	-89.9	-28.6	-23	3.8	2.3	4.1	1.1	-3.2	-3.6	-0.6	-2.2	25.9	-0.1	0.6	0.7	-7.2	-17.3	0.1	-0.2
cash-flows.row.net-cash-used-for-investing-activites	-157.6	-157.6	-453.8	-98.1	-105.5	-229	-132.3	-101.9	-136.3	-194	-153	-69.5	-69.2	-124.1	-55.4	-39.8	-21.3	-439.9	-26.1	-139.5	-25.1	-29.2	-4.8	-2.2	-2.7	-9.8	2.5	-39.3	-1.3
cash-flows.row.debt-repayment	-6291.1	-229.4	-7733.2	-5061	-2843.4	-3160.9	-5612.3	-2580.4	-2505.6	-1327.1	-2315	-2090.5	-1064	-572.7	-190	-573.9	-418	0	0	0	-67.2	-8.8	0	0	0	0	0	0	0
cash-flows.row.common-stock-issued	7.8	7.8	9.1	10.8	18.1	15	0	0	0	0	0	0	0	2.4	2.1	2.1	1.4	167.7	14.7	8.4	9.8	24	17.9	5.7	14.5	0.6	0	51.9	0
cash-flows.row.common-stock-repurchased	-378.4	-378.4	-176	-229.9	-241.5	-74.5	-177.9	-3.1	-77.4	-6.1	-66.4	-1.9	-42.9	-16	0	519.9	0	0	0	0	0	0	0	0	0	0	0	0	6.5
cash-flows.row.dividends-paid	0	-458.8	-7900.1	-5280	-3066.8	-3220.4	0	0	0	0	0	0	0	-1.1	0	-2.2	0	-2.8	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-financing-activites	18898.1	915.6	15799	10347.8	6169	6857.1	5792.2	-161.1	79.5	-1.2	218.1	-91.2	-92.6	601.3	143.2	-3.3	270.9	136.6	10	177.8	139.6	0	-15.9	-2	-3.5	-11.1	67.5	-1.3	-0.9
cash-flows.row.net-cash-used-provided-by-financing-activities	-143.2	-143.2	-1.2	-212.2	35.4	416.3	2	-161.1	79.5	-1.2	218.1	-91.2	-92.6	13.9	-44.8	-57.5	-145.7	301.5	24.7	186.2	82.2	15.2	2	3.7	11	-10.5	67.5	50.6	5.6
cash-flows.row.effect-of-forex-changes-on-cash	-86.1	-86.1	-388.6	-109.6	98.8	-5.3	-36.5	65.2	-25.5	-30.4	-41.9	-0.3	1.2	-5.7	-4.2	2.8	-9.9	6.6	6.6	-3.3	3.3	-0.4	-0.4	0.1	0.2	0.2	0.9	45.6	0.1
cash-flows.row.net-change-in-cash	155.04	140.4	-95.2	-13.4	282.1	686.4	230.4	88.4	354.6	-10.5	258.2	8.4	201.4	-16.6	3.7	1.6	-85.7	-53.5	101.1	95.7	105	7.2	3.2	1.7	-7.9	-40.6	48.1	50.6	2.1
cash-flows.row.cash-at-end-of-period	7968.3	1794.6	1990.9	2086.1	2099.5	1817.4	1131	900.5	812.1	457.5	468	209.8	201.4	170.7	187.2	183.5	181.9	267.6	321.1	219.9	124.2	19.2	12	8.8	7.2	15	55.6	53.1	2.5
cash-flows.row.cash-at-beginning-of-period	7813.26	1654.2	2086.1	2099.5	1817.4	1131	900.5	812.1	457.5	468	209.8	201.4	0	187.2	183.5	181.9	267.6	321.1	219.9	124.2	19.2	12	8.8	7.2	15	55.6	7.5	2.5	0.4
cash-flows.row.operating-cash-flow	643.1	643.1	748.3	406.6	253.5	504.5	397.2	286.3	391.5	215.1	235	169.3	184.7	99.3	108.1	96.1	91.2	78.3	95.9	52.3	44.6	21.7	6.5	0	-16.4	-20.4	-22.8	-6.3	-2.3
cash-flows.row.capital-expenditure	-97.2	-103.5	-104.3	-92.2	-97.6	-131.3	-112.5	-97.2	-87.4	-74.6	-63.1	-40.9	-46.2	-49.2	-33.3	-35	-43	-38.1	-20.5	-18.2	-8.7	-5.7	-4.7	-2.8	-3.4	-8.7	-9.7	-7.6	-1.1
cash-flows.row.free-cash-flow	545.9	539.6	644	314.4	155.9	373.2	284.7	189	304.1	140.4	171.9	128.4	138.5	50.1	74.8	61	48.2	40.3	75.5	34	35.9	16	1.8	-2.7	-19.8	-29.1	-32.5	-13.9	-3.4

利润表行

Euronet Worldwide, Inc. 的收入与上期相比变化了 0.098%。据报告, EEFT 的毛利润为 729.4。该公司的营业费用为 296.8，与上年相比变化了 -69.791%. 折旧和摊销费用为 132.9，与上一会计期间相比变化了 -0.022%. 营业费用报告为 296.8，显示-69.791% 的同比变化。销售和营销费用为 0, 其中 0.000% 与上年相比发生了变化。基于近期数据的EBITDA为 0，同比增长0.123%. 营业收入为 432.6，与上年相比变化了0.123%. 净利润的变化率为 0.211%。去年的净收入为279.7.

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998	1996
income-statement-row.row.total-revenue	3688	3688	3358.7	2995.4	2482.7	2750.1	2536.6	2252.4	1958.6	1772.3	1664.2	1413.2	1267.6	1161.3	1038.2	1032.7	1045.7	917.6	629.2	531.2	381.1	204.4	74	64.2	52.7	41.5	11.9	5.3	1.3
income-statement-row.row.cost-of-revenue	2567.9	2958.6	2018.1	1900.3	1576.7	1556.5	1488.4	1356.3	1174.5	1081.8	1033.5	838.9	763.1	740.7	675.5	678.4	703.8	623.9	435.5	370.8	264.6	134	29.6	28.1	24.8	22.8	9.9	8.2	0.8
income-statement-row.row.gross-profit	1120.1	729.4	1340.6	1095.2	906	1193.6	1048.2	896.2	784.1	690.4	630.7	574.2	504.5	420.6	362.7	354.3	341.9	293.7	193.7	160.4	116.5	70.4	44.4	36.1	28	18.7	2	-2.9	0.5
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	1338.6	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	132.9	0.2	0.9	0.1	0.9	-9.8	0	0.1	20	0.3	-1.8	2.4	4.1	60.5	57.5	56	56.3	216.5	141.4	107.6	81.2	57.1	44.9	9.1	10.6	10.2	5.1	1.8	0.5
income-statement-row.row.operating-expenses	691.2	296.8	982.5	922	862.3	725.6	717.1	609.7	524.5	526.7	479.4	451	441.5	341.5	286.6	272.1	490.9	216.5	141.4	107.6	81.2	57.1	44.9	42	51.4	45.4	23.6	5.6	8.1
income-statement-row.row.cost-and-expenses	3259.1	3255.4	3000.6	2822.2	2439	2282	2205.5	1966	1699.1	1608.5	1512.9	1289.9	1204.6	1082.2	962.1	950.5	1194.7	840.4	576.9	478.4	345.8	191.1	74.5	70.1	76.2	68.2	33.5	13.8	8.9
income-statement-row.row.interest-income	15.2	15.2	2	0.7	1.1	1.9	1.3	2.5	1.7	2.1	2.5	2	4	5.7	3.3	3.3	10.6	16.3	13.8	5.9	3	1.3	0	0	0	0	0	0	0
income-statement-row.row.interest-expense	55.6	55.6	37.5	38.3	36.6	36.1	37.7	32.4	28.6	24.9	12.2	9.9	19.5	21.5	20.5	25.7	24.5	-26.2	-14.7	-8.5	-7.3	-7.2	0	0	0	0	0	0	-0.2
income-statement-row.row.selling-and-marketing-expenses	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	-32.2	-32.2	-62.7	-87	-145.1	-41.4	-70	-43.7	-16.9	-63.7	-17.2	-2.4	-39.4	-0.6	-74	-2.6	-21.8	16	10.8	-6.3	-1	8.9	-5.6	5.3	-15.2	-2.1	-0.4	1.4	-0.2
income-statement-row.row.ebitda-ratio-caps	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	132.9	0.2	0.9	0.1	0.9	-9.8	0	0.1	20	0.3	-1.8	2.4	4.1	60.5	57.5	56	56.3	216.5	141.4	107.6	81.2	57.1	44.9	9.1	10.6	10.2	5.1	1.8	0.5
income-statement-row.row.total-operating-expenses	-32.2	-32.2	-62.7	-87	-145.1	-41.4	-70	-43.7	-16.9	-63.7	-17.2	-2.4	-39.4	-0.6	-74	-2.6	-21.8	16	10.8	-6.3	-1	8.9	-5.6	5.3	-15.2	-2.1	-0.4	1.4	-0.2
income-statement-row.row.interest-expense	55.6	55.6	37.5	38.3	36.6	36.1	37.7	32.4	28.6	24.9	12.2	9.9	19.5	21.5	20.5	25.7	24.5	-26.2	-14.7	-8.5	-7.3	-7.2	0	0	0	0	0	0	-0.2
income-statement-row.row.depreciation-and-amortization	132.9	132.9	135.9	135.8	127	111.7	106	95	80.5	70	71.5	65.1	61.7	60.4	57.5	55.9	276.5	50.7	31.1	23.9	15.8	12.1	9.7	9.1	10.6	10.2	5.1	1.8	0.5
income-statement-row.row.ebitda-caps	565.5	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	432.6	432.6	385.3	222.7	153.2	475.2	365	300.1	249.8	204.8	158.7	117.5	86.7	79.1	5.2	72.3	-149	77.2	52.3	52.8	35.3	13.3	-0.4	-6	-23.4	-26.7	-21.6	-8.5	-7.7
income-statement-row.row.income-before-tax	400.4	400.4	322.6	135.7	8.2	433.8	294.9	256.3	232.9	141.1	141.5	115.1	47.3	62.7	-15.1	57.2	-184.7	83.3	62.1	43.9	30	16.2	-12	-9.9	-48.4	-37.9	-29.9	-8.1	-7.9
income-statement-row.row.income-tax-expense	120.9	120.9	91.9	65.1	11.5	87.1	62.8	99.4	58.8	42.6	40	27.7	26.9	24.7	22.9	25.8	10.2	28.1	14.8	15	11.5	4.2	-2.3	-2	1.2	-4.2	1.4	-0.1	-0.3
income-statement-row.row.net-income	279.7	279.7	231	70.7	-3.4	346.8	232.8	156.9	174.4	98.8	101.6	88	20.5	36.9	-38.4	30.4	-195	53.5	46.3	27.4	18.4	14.7	-6.5	0.7	-49.6	-30.9	-28.4	-8	-7.6