Enterprise Financial Services Corp

符号: EFSC

NASDAQ

39.5

USD

今天的市场价格

8.2858
市盈率
-0.3687
PEG比率
1.48B
MRK市值
0.03%
DIV收益率

Enterprise Financial Services Corp (EFSC) 财务报表

Q: 什么是 Enterprise Financial Services Corp (EFSC) 总资产是多少？

Enterprise Financial Services Corp (EFSC) 总资产为 .

Download

年度季度

线性对数

在图表中，您可以看到的动态默认数字 Enterprise Financial Services Corp (EFSC). 的默认数据。公司收入显示 127.38 M 的平均值，即 0.323 % 增长率。整个期间的平均毛利润为 127.343 M，即 0.323 %. 平均毛利率为 1.000 %. 公司去年的净收入增长率为 -0.044 %，等于 -0.090 % % 整个公司历史的平均增长率.,

年度季度

10Y 20Y 30Y 40Y

资产负债表

深入分析 Enterprise Financial Services Corp 的财务轨迹，我们可以看到其平均资产增长率。有趣的是，这一增长率为，反映了公司的高点和低点。与季度相比，这一数字调整为0. 回顾过去一年，总资产变化为 0.115. 公司的长期投资虽然不是其重点，但以报告货币计算的325.073（如果有的话）为325.073。这表明与上一报告期相比，-85.925% 的差异反映了公司的战略转变. 公司的债务概况显示，以报告货币计算的长期债务总额为 155.984. 这一数字表明，-0.681% 的年同比变化. 股东权益总额所体现的股东价值是以报告货币计算的 1716.068. 这方面的年同比变化率为 0.127%. 深入了解公司财务信息后，会发现更多细节。应收账款净额的估值为0，存货估值为 0，商誉估值为 365.16（如有. 无形资产总额（如果有）按 12.32 估值.

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998	1996
balance-sheet.row.cash-and-short-term-investments	960.43	-193.3	1835.2	3394.7	1457.8	1306.3	919.4	796.1	660.1	546.8	506.1	650.4	757.5	189.5	292.3	99.5	40	78	43.2	54.2	28.5	26.5	39.1	35.6	26	69.6	44	46.9	32.5
balance-sheet.row.short-term-investments	2920.58	1618.3	1535.8	1366	912.4	1135.3	721.4	641.4	460.8	451.8	400.1	434.6	640.2	593.2	361.5	282.5	96.4	0	111.2	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.net-receivables	0	0	0	0	0	0	16.1	14.1	11.1	8.4	8	7.3	8.5	184.6	95.8	7.8	7.6	8.3	8	5.6	4.2	3.3	3.5	3.1	4.3	2.5	1.6	1.4	0.9
balance-sheet.row.inventory	0	0	0	0	0	0	0	0	0	0	0	0	0	9.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-current-assets	1761.91	503.6	-8	2095.8	613	186.3	3738.5	3576.2	2806.6	2492.1	2250.5	2011.4	1846.4	2277.8	2020.2	1911.5	2023.3	1744	1320.3	1064.7	895.6	784.8	757.8	744.4	668.8	0	0	0	0
balance-sheet.row.total-current-assets	1341.94	503.6	1827.2	3394.7	1457.8	1306.3	4674	4386.4	3477.8	3047.3	2764.6	2669.1	2612.4	2661	2408.2	2018.7	2070.8	1830.3	1371.6	1124.5	928.3	814.5	800.4	783.2	699	72.1	45.6	48.3	33.4
balance-sheet.row.property-plant-equipment-net	195.72	68.1	43	47.9	53.2	60	32.1	32.6	14.9	14.8	14.8	18.2	21.1	19	20.5	48.7	39	22.2	17.1	10.3	8	7.3	7.7	10	8.8	3.6	3.9	3.1	2
balance-sheet.row.goodwill	1460.66	365.2	365.2	365.2	260.6	210.3	117.3	117.3	30.3	30.3	30.3	30.3	30.3	30.3	2.1	1	48.5	57.2	30	12	1937.5	1937.5	0	0	0	0	0	0	0
balance-sheet.row.intangible-assets	51.56	12.3	16.9	22.3	23.1	26.1	8.6	11.1	2.2	3.1	4.2	5.4	7.4	9.3	1.2	1.6	3.5	6.1	5.8	4.5	-1935.6	-1935.6	0	0	0	0	0	0	0
balance-sheet.row.goodwill-and-intangible-assets	1512.21	377.5	382.1	387.4	283.7	236.4	125.9	128.4	32.5	33.4	34.5	35.8	37.7	39.6	3.3	2.6	52	63.2	35.8	16.6	1.9	1.9	2.1	2.1	2.3	0	0	0	0
balance-sheet.row.long-term-investments	5253.63	325.1	2309.5	1855.6	1448.8	1354.5	813.7	741.8	556.1	512.9	463.2	447.2	654.5	607.7	373.8	295.6	108.3	83.3	111.2	135.6	121.6	83.9	66.6	46.1	53.4	24.5	46.3	13.4	15.2
balance-sheet.row.tax-assets	13230.48	109.5	115.6	64.1	60.5	30.1	23.9	26.1	-137.6	-3481.2	-3144.1	-2923.5	58.9	0	0	0	-52	-63.2	-35.8	-16.6	-1.9	-1.9	-2.1	-48.2	-55.6	0	0	0	0
balance-sheet.row.other-non-current-assets	8865.75	13167.7	-2425.2	-64.1	-60.5	-30.1	-23.9	-26.1	0	0	0	0	0	50.4	0	0	52	63.2	35.8	16.6	1.9	1.9	2.1	2.1	2.3	-28.1	-50.2	-16.6	-17.2
balance-sheet.row.total-non-current-assets	29057.8	14047.8	425.1	2290.9	1785.6	1651	971.7	902.8	603.5	561.2	512.4	501.1	713.4	716.8	397.6	346.9	199.4	168.8	164	162.4	131.6	93.2	76.4	12.1	11.1	28.1	50.2	16.6	17.2
balance-sheet.row.other-assets	26661.13	0	10801.9	7851.7	6508.2	4376.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	387.8	279.5	226.5	133.9
balance-sheet.row.total-assets	57060.88	14551.3	13054.2	13537.4	9751.6	7333.8	5645.7	5289.2	4081.3	3608.5	3277	3170.2	3325.8	3377.8	2805.8	2365.7	2270.2	1999.1	1535.6	1287	1060	907.7	876.8	795.2	710.1	488	375.3	291.4	184.6
balance-sheet.row.account-payables	0	0	0	0	0	0	2	1.7	1.1	0.6	0.8	1	1.3	1.8	1.5	2.1	2.5	3.7	3.5	2.7	1.7	1.2	1.3	1.2	1.7	0	0	0	0
balance-sheet.row.short-term-debt	5.38	5.4	429.5	359.1	282.3	409.7	294.8	429.9	279.8	0	0	0	0	0	0	0	0	0	0	1.5	6.9	14.5	29.5	0	0	0	0	0	0
balance-sheet.row.tax-payables	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.long-term-debt-total	1475.67	156	579.6	558.8	554.7	628.8	411.6	544.5	382.5	437.1	440.7	326.9	410.2	341.6	311.7	252.5	251.2	226.4	75.8	66.3	27.5	25.1	2.4	1.4	10	6.9	6	0	0.3
Deferred Revenue Non Current	789.52	789.5	11505.2	535.5	524	613.1	-3.2	-43.3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.deferred-tax-liabilities-non-current	32.75	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	40838.48	11410.1	9554.2	9935.3	6807.4	4408.4	-2	-429.9	-279.8	-0.6	-0.8	-1	-1.3	-1.8	-1.5	-2.1	-2.5	-3.7	-3.5	0	0	0	0	731.2	644.8	0	0	0	0
balance-sheet.row.total-non-current-liabilities	4654.82	1122	11531.9	558.8	554.7	628.8	190.2	544.5	105.5	166.8	440.7	326.9	410.2	341.6	311.7	252.5	251.2	226.4	75.8	66.3	27.5	25.1	2.4	11	11	6.9	6	0	0.3
balance-sheet.row.other-liabilities	-19236.3	0	-9983.7	-10294.4	-7089.7	-4818.1	4849.7	4194.4	3587.6	3090.2	2519.2	2562.6	2678.6	2794.8	2309.3	1947.1	1798.7	1595.9	1323.3	1123.5	951.1	801.6	769.9	-11	-11.9	448.3	340.1	265.3	169.5
balance-sheet.row.capital-lease-obligations	23.26	23.3	12.7	9.7	10.1	12.4	17.9	19	17.3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-liab	26262.37	12537.4	11531.9	558.8	554.7	628.8	5041.9	4740.7	3694.2	3257.7	2960.8	2890.5	3090	3138.2	2622.5	2201.7	2052.4	1826	1402.6	1194	987.2	842.3	803	732.4	645.6	455.2	346.1	265.3	169.8
balance-sheet.row.preferred-stock	287.95	72	72	72	0	0	0	0	0	0	0	0	0	33.3	32.5	31.8	31.1	0	0	0	0	0	0	0	0	0.1	0	0	0
balance-sheet.row.common-stock	1.5	0.4	0.4	0.4	0.3	0.3	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0	0	0
balance-sheet.row.retained-earnings	2924.58	749.5	597.6	492.7	417.2	380.7	304.6	225.4	182.2	141.6	108.4	85.4	56.2	35.1	19.3	15.8	71.9	70.5	55.4	42	32.1	24.8	18.7	14.3	17.4	13.5	9.9	7.2	5.1
balance-sheet.row.accumulated-other-comprehensive-income-loss	-498.28	-101	-130.3	18.8	37.1	17.7	-9.3	-3.8	-1.7	0.2	1.7	-4.4	7.8	3.6	-0.6	0.9	1.2	0.1	-0.6	-2.7	-0.8	0.6	1.6	0.2	0.1	-0.1	0	0	0
balance-sheet.row.other-total-stockholders-equity	3971.58	995.2	982.7	945.3	624.3	468.4	308.3	326.8	206.4	208.8	206	198.5	171.6	167.4	131.9	115.3	113.4	102.4	78	53.2	41.3	39.8	38.4	37.3	35.8	19.2	19.3	18.9	9.6
balance-sheet.row.total-stockholders-equity	6687.32	1716.1	1522.3	1529.1	1079	867.2	603.8	548.6	387.1	350.8	316.2	279.7	235.7	239.6	183.3	163.9	217.8	173.1	133	92.6	72.7	65.4	58.8	51.9	53.5	32.8	29.2	26.1	14.8
balance-sheet.row.total-liabilities-and-stockholders-equity	56763.05	14253.5	13054.2	13537.4	9751.6	7333.8	5645.7	5289.2	4081.3	3608.5	3277	3170.2	3325.8	3377.8	2805.8	2365.7	2270.2	1999.1	1535.6	1287	1060	907.7	876.8	795.2	710.1	488	375.3	291.4	184.6
balance-sheet.row.minority-interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.3	0	0	15	11	11	0	0	0	0
balance-sheet.row.total-equity	6687.32	1716.1	1522.3	1529.1	1079	867.2	603.8	548.6	387.1	350.8	316.2	279.7	235.7	239.6	183.3	163.9	217.8	173.1	133	92.9	72.7	65.4	73.8	62.9	64.5	32.8	29.2	26.1	14.8
balance-sheet.row.total-liabilities-and-total-equity	56763.05	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	5253.63	325.1	3845.3	3221.6	2361.2	2489.8	1535.1	1383.2	1016.9	964.7	863.3	881.8	1294.7	1200.9	735.4	578.1	204.7	83.3	222.4	135.6	121.6	83.9	66.6	46.1	53.4	24.5	46.3	13.4	15.2
balance-sheet.row.total-debt	1504.3	184.6	579.6	558.8	554.7	628.8	411.6	544.5	382.5	437.1	440.7	326.9	410.2	341.6	311.7	252.5	251.2	226.4	75.8	67.9	34.5	39.6	31.8	1.4	10	6.9	6	0	0.3
balance-sheet.row.net-debt	-5.39	-249.4	280.2	-1469.9	9.4	457.9	211.9	388.6	182.7	342	334.7	111	292.8	152.1	19.4	153	211.2	148.4	32.6	13.7	6	13.1	-7.3	-34.2	-16	-62.7	-38	-46.9	-32.2

现金流量表

在 Enterprise Financial Services Corp 的财务状况中，自由现金流在过去一段时间内发生了显著变化，呈现出 0.224 的转变。该公司最近通过发行 0 扩大了股本，与上一年相比出现了0.268 的差异. 有趣的是，公司的部分股票，特别是 0，是由公司自己回购的。这一举动导致0.000 比上一年有所变化。同时，以报告货币计算，公司的应付账款目前为 0. 公司的投资活动产生了现金使用净额，按报告货币计算达到-1353797000.000. 与上一年相比， -0.022 发生了变化. 在同一时期，公司记录了 9.69, -1233.66 和 -126.29，这对于了解公司的投资和还款策略具有重要意义. 公司的融资活动导致使用的现金净额为0.000，同比差异为0.000. 此外，公司还将-41.12 用于向股东分红。与此同时，该公司还采取了其他财务措施，即 1348.62，这也对其在此期间的现金流产生了重大影响. 这些组成部分合在一起，全面反映了公司的财务状况和现金流管理的战略方针。

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998	1996
cash-flows.row.net-income	178.72	194.1	203	133.1	74.4	92.7	89.2	48.2	48.8	38.5	27.2	33.1	28.3	25.4	9.1	-48	4.4	17.6	15.5	11.3	8.2	6.9	5	-2.5	5.2	3.8	3	2.2	1.7
cash-flows.row.depreciation-and-amortization	10.29	9.7	14	14.1	11.8	11.3	6	5.9	3.4	3.1	3.5	4.7	4.4	3.7	3.4	4.7	4.7	3.9	3.1	1.9	2.8	2.1	1.7	1.7	1.4	0.6	0.5	0.3	0.2
cash-flows.row.deferred-income-tax	0.97	2.4	0.7	-1.7	-14.6	3.3	0.5	18.5	4.6	-8.5	2	-12.4	-10.7	-0.7	0.9	-2.5	-6.2	-0.6	0.3	-0.5	0.2	-0.3	-0.3	-1.7	0	0	0	0	0
cash-flows.row.stock-based-compensation	10.05	10.1	8	6	4.2	4	3.5	3.4	3.4	3.6	3	5	2.5	1.5	1.9	2.2	1	-0.4	-0.5	0.6	233.6	288.7	0	-2.4	0	0	0	0	0
cash-flows.row.change-in-working-capital	-12.34	8.7	-20	-17.3	0.9	-13	-0.1	-43.9	32	17.3	-0.9	-0.6	13.4	-8.9	7.6	-13	-5.3	-1	-0.6	0.3	-0.4	0.1	-0.3	0.6	-0.3	-0.5	-0.7	-1	-0.3
cash-flows.row.account-receivables	0	0	0	0	0	0	-2	-0.2	-2.7	-0.4	-0.7	1.2	0.7	-0.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.inventory	0	0	0	0	0	0	-4672.3	-4430.2	-3443.6	-3029.3	-2764.7	-2670.6	-2599.3	-2669.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.account-payables	0	0	0	0	0	0	0.2	0	0.5	-0.2	-0.1	-0.3	-0.5	-0.6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-working-capital	-12.34	0	-20	-17.3	0.9	-13	4674	4386.4	3477.8	3047.3	2764.6	2669.1	2612.4	2661	7.6	-13	-5.3	-1	-0.6	0.3	-0.4	0.1	-0.3	0.6	-0.3	0	0	0	0
cash-flows.row.other-non-cash-items	50.57	44.3	10.9	26.3	58.8	-5.9	9.7	13.7	-9.6	-6.8	-3.2	-0.5	-0.5	6.1	26.3	85.3	21.7	5.5	-0.3	2.5	-229.3	-281.6	5.3	2.9	2	3.7	-4.6	-0.7	0.4
cash-flows.row.net-cash-provided-by-operating-activities	231.3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-8.83	-6.6	-1.9	-2.5	-2.3	-6.3	-3	-2.5	-2.5	-2.1	-1.9	-1.3	-4.7	-0.9	-1	-0.6	-7.5	-3.4	-7.6	-3.5	-1.7	-1	-0.5	-2.8	-2	-0.8	-1.2	-1.5	-0.5
cash-flows.row.acquisitions-net	-622.96	0.4	1.7	212.6	62.1	-23.4	-257.9	4.5	-328	-290.3	-240.6	-67.6	12.5	121.7	4	15.1	-20.7	-9.4	-4.1	-8.9	1.7	1	0.5	2.8	2	0	0	0	0
cash-flows.row.purchases-of-investments	-474.28	-489.9	-910.3	-779.5	-452.5	-577.2	-172	-325.4	-121.7	-152	-53.7	-60.7	-278.2	-434.9	-346.9	-289.4	-93.4	-67.7	-40.7	-165.9	-351.7	-81.8	-65.7	-68.1	-35	-167.8	-142.7	-100.2	-39.6
cash-flows.row.sales-maturities-of-investments	336.14	376	263.8	401.6	434.5	573.5	142.3	337.7	121.9	137	77.2	272.9	243.1	255	247.3	93.5	62.7	115.8	73.6	150.5	311.5	63.7	46.9	75.4	27.4	0	0	0	0
cash-flows.row.other-investing-activites	-334.44	-1233.7	-737.1	144.6	-744.6	-345.1	-41	-326.7	-27.7	-29.8	6.2	32.8	20.9	59.5	-191.4	114.9	-377.9	-186.6	-144.7	-103.8	-117.6	-115.2	-85.3	-92.8	-79.8	78.3	61.9	11	10.1
cash-flows.row.net-cash-used-for-investing-activites	-1257.3	-1353.8	-1383.8	-23.1	-702.8	-378.5	-331.6	-312.4	-358.1	-337.3	-212.8	176.1	-6.3	0.4	-287.9	-66.4	-436.7	-151.2	-123.4	-131.6	-157.8	-133.2	-104.1	-85.4	-87.5	-90.3	-82.1	-90.8	-30
cash-flows.row.debt-repayment	-268.99	-126.3	-79.7	-57.1	-90.4	-8.7	-1392.7	-1633.4	-1460.3	-949.5	-1107.9	-821.1	-195.8	-23.3	-73.6	-19.4	-2496.8	-1155.4	-741.9	-283.2	-12.5	-1.2	-3.1	-0.1	0	0	0	-0.3	0
cash-flows.row.common-stock-issued	0	0	0	1489.9	1063.2	297.8	1691.6	1884.4	0	0	0	0	0	34.1	14.9	126.2	35	0.2	0.1	0	0	0	0	0	0	0.1	0.4	9.3	0
cash-flows.row.common-stock-repurchased	0	0	-32.9	-60.6	-15.3	-15.5	-19.4	-16.6	-4.9	1239	-1	-1	-35	-138.5	489.1	-0.1	2769.5	-1.7	780.6	0	0	0	0	0	0	0	0	0	0
cash-flows.row.dividends-paid	-41.17	-41.1	-37.6	-26.2	-19.8	-16.6	-10.8	-10.2	-8.2	-5.3	-4.2	-3.9	-5.5	-5.3	-4.9	-4.3	-2.7	-2.6	-2	-1.4	-1	-0.8	-0.7	-0.6	-0.4	-0.3	-0.2	-0.2	-0.1
cash-flows.row.other-financing-activites	738.14	1348.6	-412.9	0.5	0.1	-0.2	-2.6	-2.9	1853.6	-0.7	1184.6	714.9	133.4	-0.1	-0.1	-0.3	0.5	1389.2	0.5	490.5	158.2	73.2	84.7	87.5	89.7	108.5	80.9	95.3	29.2
cash-flows.row.net-cash-used-provided-by-financing-activities	1065.37	1181.2	-563.2	1346.5	937.8	256.8	266	221.2	380.2	283.5	71.5	-111.2	-102.9	-133.1	425.4	102	305.4	229.6	37.4	205.9	144.7	71.2	80.9	86.8	89.3	108.3	81	104.1	29.1
cash-flows.row.effect-of-forex-changes-on-cash	-13.87	-95.3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.net-change-in-cash	84.34	141.7	-1730.3	1484	370.4	-29.3	43.2	-45.5	104.6	-6.5	-109.9	94.2	-71.8	-105.5	186.7	64.3	-111	103.4	-68.6	90.4	2	-46	-11.8	0	10.1	25.7	-2.8	14.2	1.2
cash-flows.row.cash-at-end-of-period	1495.17	433	291.4	2021.7	537.7	167.3	196.6	153.3	198.8	94.2	100.7	210.6	116.4	188.1	293.7	107	42.6	153.6	50.3	118.9	28.5	26.5	72.5	84.2	84.3	69.6	44	46.7	9.3
cash-flows.row.cash-at-beginning-of-period	1410.83	291.4	2021.7	537.7	167.3	196.6	153.3	198.8	94.2	100.7	210.6	116.4	188.1	293.7	107	42.6	153.6	50.3	118.9	28.5	26.5	72.5	84.2	84.3	74.2	44	46.7	32.5	8.1
cash-flows.row.operating-cash-flow	231.3	269.3	216.6	160.6	135.5	92.5	108.8	45.8	82.5	47.2	31.5	29.3	37.4	27.1	49.2	28.7	20.3	25	17.4	16.2	15.1	16	11.4	-1.4	8.3	7.6	-1.7	0.8	2.1
cash-flows.row.capital-expenditure	-8.83	-6.6	-1.9	-2.5	-2.3	-6.3	-3	-2.5	-2.5	-2.1	-1.9	-1.3	-4.7	-0.9	-1	-0.6	-7.5	-3.4	-7.6	-3.5	-1.7	-1	-0.5	-2.8	-2	-0.8	-1.2	-1.5	-0.5
cash-flows.row.free-cash-flow	222.47	262.7	214.7	158.1	133.3	86.1	105.8	43.2	80	45.1	29.6	28	32.7	26.2	48.3	28.2	12.8	21.7	9.8	12.7	13.4	15	10.9	-4.3	6.3	6.9	-2.9	-0.7	1.5

利润表行

Enterprise Financial Services Corp 的收入与上期相比变化了 -0.854%。据报告, EFSC 的毛利润为 68.72。该公司的营业费用为 177.8，与上年相比变化了 2411.668%. 折旧和摊销费用为 9.69，与上一会计期间相比变化了 -0.308%. 营业费用报告为 177.8，显示2411.668% 的同比变化。销售和营销费用为 0, 其中 0.000% 与上年相比发生了变化。基于近期数据的EBITDA为 0，同比增长0.029%. 营业收入为 246.53，与上年相比变化了0.029%. 净利润的变化率为 -0.044%。去年的净收入为194.06.

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998	1996
income-statement-row.row.total-revenue	395.42	68.7	471.3	427.9	324.5	287.9	230.3	211.7	164.6	141.1	134	145.1	151.4	131.2	108	82.1	92	80.7	68.2	53.5	43.8	42.8	37.2	27.5	31.9	3.6	2.8	1.3	1.6
income-statement-row.row.cost-of-revenue	381.59	0	0	0	0	0	0	0	0	0	0	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.gross-profit	13.83	68.7	471.3	427.9	324.5	287.9	230.3	211.7	164.6	141.1	134	144	151.4	131.2	108	82.1	92	80.7	68.2	53.5	43.8	42.8	37.2	27.5	31.9	3.6	2.8	1.3	1.6
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	176.04	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	48.15	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	37.88	177.8	-109.5	-384.2	-324.8	-253.2	-155.4	-36.1	-27.7	0	0	0	-129.8	-142.6	-129.6	-7.4	-65.7	-22.2	-26.5	-34.5	0	0	-33.1	-20.9	-9.2	10.1	8.8	7.6	4.3
income-statement-row.row.operating-expenses	167.35	177.8	7.1	-259.3	-232.6	-171.9	-79.8	3.8	3.8	3.5	3.8	4.9	-86.3	-105.8	-98.9	20.7	-34.7	7.3	-1.3	-12.4	15782	15371.3	-16.2	-5	4.1	16.8	13.9	10.9	6.7
income-statement-row.row.cost-and-expenses	368	177.8	7.1	-259.3	-232.6	-171.9	-79.8	3.8	3.8	3.5	3.8	5.9	-86.3	-105.8	-98.9	20.7	-34.7	7.3	-1.3	-12.4	15782	15371.3	-16.2	-5	4.1	16.8	13.9	10.9	6.7
income-statement-row.row.interest-income	803.2	764.9	515.1	383.2	304.8	305.1	237.8	202.5	149.2	132.8	131.8	153.3	165.5	142.8	121.6	118.2	118	122.5	94.4	68.1	48.9	43.2	45.2	52.6	56	32.1	39	18.8	12.6
income-statement-row.row.interest-expense	242.82	202.3	41.2	23	34.8	66.4	45.9	25.2	13.7	12.4	14.4	18.1	23.2	30.2	32.4	48.8	51.3	61.5	43.1	23.5	12.2	10.5	14.3	23.8	27.6	14.4	11.9	8.6	5.6
income-statement-row.row.selling-and-marketing-expenses	48.15	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	225.89	246.5	19.8	168.6	91.9	116	-45.9	-25.2	-13.7	-12.4	-14.4	-18.1	-23.2	11.9	2.2	-2.6	-51.3	-61.5	-43.1	-23.5	-12.2	-10.5	-14.3	-23.8	-27.6	-14.5	-11.9	-8.6	-5.6
income-statement-row.row.ebitda-ratio-caps	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	37.88	177.8	-109.5	-384.2	-324.8	-253.2	-155.4	-36.1	-27.7	0	0	0	-129.8	-142.6	-129.6	-7.4	-65.7	-22.2	-26.5	-34.5	0	0	-33.1	-20.9	-9.2	10.1	8.8	7.6	4.3
income-statement-row.row.total-operating-expenses	225.89	246.5	19.8	168.6	91.9	116	-45.9	-25.2	-13.7	-12.4	-14.4	-18.1	-23.2	11.9	2.2	-2.6	-51.3	-61.5	-43.1	-23.5	-12.2	-10.5	-14.3	-23.8	-27.6	-14.5	-11.9	-8.6	-5.6
income-statement-row.row.interest-expense	242.82	202.3	41.2	23	34.8	66.4	45.9	25.2	13.7	12.4	14.4	18.1	23.2	30.2	32.4	48.8	51.3	61.5	43.1	23.5	12.2	10.5	14.3	23.8	27.6	14.4	11.9	8.6	5.6
income-statement-row.row.depreciation-and-amortization	10.29	9.7	14	14.1	11.8	11.3	6	5.9	3.4	3.1	3.5	4.7	4.4	3.7	3.4	4.7	4.7	3.9	3.1	1.9	2.8	2.1	1.7	1.7	1.4	0.6	0.5	0.3	0.2
income-statement-row.row.ebitda-caps	173.7	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	226.52	246.5	239.7	168.6	91.9	116	150.5	111.8	88.6	70.8	55.4	68.2	65.1	25.4	9.1	-46.7	57.3	88.1	66.9	41.1	24.5	21.5	20.9	22.5	36	20.4	16.7	12.1	8.3
income-statement-row.row.income-before-tax	225.89	246.5	259.5	168.6	91.9	116	104.6	86.5	74.8	58.4	41	50.1	41.9	37.4	11.3	-49.3	6	26.6	23.8	17.6	12.3	10.9	6.6	-1.3	8.4	5.9	4.9	3.5	2.7
income-statement-row.row.income-tax-expense	47.17	52.5	56.4	35.6	17.6	23.3	15.4	38.3	26	20	13.9	17	13.6	11.9	2.2	-2.6	1.6	9	8.3	6.3	4.1	4	1.6	1.2	3.2	2.2	1.9	1.3	1
income-statement-row.row.net-income	178.72	194.1	203	133.1	74.4	92.7	89.2	48.2	48.8	38.5	27.2	33.1	28.3	25.4	9.1	-48	4.4	17.6	15.5	11.3	8.2	6.9	5	-2.5	5.2	3.7	3	2.2	1.7