EPR Properties

符号: EPR

NYSE

42.09

USD

今天的市场价格

17.5521
市盈率
0.0432
PEG比率
3.19B
MRK市值
0.08%
DIV收益率

EPR Properties (EPR) 财务报表

Q: 什么是 EPR Properties (EPR) 总资产是多少？

EPR Properties (EPR) 总资产为 .

Download

年度季度

线性对数

在图表中，您可以看到的动态默认数字 EPR Properties (EPR). 的默认数据。公司收入显示 NaN M 的平均值，即 NaN % 增长率。整个期间的平均毛利润为 NaN M，即 NaN %. 平均毛利率为 NaN %. 公司去年的净收入增长率为 NaN %，等于 NaN % % 整个公司历史的平均增长率.,

年度季度

10Y 20Y 30Y 40Y

资产负债表

深入分析 EPR Properties 的财务轨迹，我们可以看到其平均资产增长率。有趣的是，这一增长率为，反映了公司的高点和低点。与季度相比，这一数字调整为. 回顾过去一年，总资产变化为 NaN. 股东权益总额所体现的股东价值是以报告货币计算的 NaN. 这方面的年同比变化率为 NaN%.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998
balance-sheet.row.cash-and-short-term-investments	81	107.9	288.8	1025.6	528.8	5.9	41.9	19.3	4.3	3.3	8	10.7	14.6	11.8	23.1	50.1	15.2	9.4	6.5	11.3	30.5	10.1	24.6	5.9	22.3	2.3	45.2
balance-sheet.row.short-term-investments	0.9	6686.2	0	0	0.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.net-receivables	637.3	56.5	455.5	489.1	444.2	621.3	1069.5	717.7	485.1	557.3	533.9	499.4	365.1	44.9	563.4	581.8	61.2	106.1	0	0	0	8.4	0	0.4	0.4	0	0
balance-sheet.row.inventory	-0.9	2.6	1.1	2.4	-32.8	0	0	0	0	0	0	0	-325.1	0	-522.9	-508.5	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-current-assets	-718.3	33.6	24.9	21.3	35.5	60.9	92.1	89.2	89.6	68.6	57.8	57	-35	-39.8	2610.4	2498.1	2078.7	1446.4	93.4	34	0	0	0	0	0	0	0
balance-sheet.row.total-current-assets	741	200.5	770.3	1538.4	975.7	688.1	1203.6	826.2	579	629.2	599.7	567	19.6	16.9	2674	2621.5	2155.1	1561.9	99.9	45.3	30.5	18.5	24.6	6.4	22.7	2.3	45.2
balance-sheet.row.property-plant-equipment-net	186.6	201	180.8	163.8	211.2	-0.6	-0.8	1.1	1.1	0	0	0	2031.1	2217	1867.4	1766.5	1673.3	1415.2	1303.8	1144.6	870.9	679.9	516	460.5	466.4	438.3	213.8
balance-sheet.row.goodwill	0.7	0.7	0.7	0.7	0.7	0	0	0	0	0	0	0	0.7	0.7	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.intangible-assets	34	36.6	37.8	41.6	44.7	42.5	28.9	14.8	8.6	8.5	6.8	3.3	45.2	35	6.7	12.4	16.5	9.4	0	0	0	0	0	0	0	0	0
balance-sheet.row.goodwill-and-intangible-assets	34.7	36.6	37.8	41.6	44.7	42.5	28.9	14.8	8.6	8.5	6.8	3.3	45.2	35.6	6.7	12.4	16.5	9.4	10.5	23.6	0	0	0	0	0	0	0
balance-sheet.row.long-term-investments	51.1	53	36.7	28.2	34.3	55	63.5	108.7	197	205.1	247.5	246.1	258.7	248.4	173.9	168.6	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.tax-assets	-73.2	-0.2	0	15.2	5217.5	0.6	0.8	-1.1	-1.1	0	0	0	-45.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-non-current-assets	4760.7	5267.8	4775.6	4916.9	94.2	5345.8	4895.6	3915.4	3432.6	2859.2	2418.3	2130.3	424.8	405.4	-2041.3	-1935	-1673.3	-1415.2	0	0	-870.9	-679.9	-516	-460.5	-466.4	-438.3	-213.8
balance-sheet.row.total-non-current-assets	4959.9	5558.2	5030.9	5165.8	5601.8	5443.3	4987.9	4038.9	3638.3	3072.8	2672.6	2379.7	2714.4	2906.5	6.7	12.4	16.5	9.4	1314.2	1168.2	870.9	679.9	516	460.5	466.4	438.3	213.8
balance-sheet.row.other-assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	64.4	31.9	42.8	46.6	27.2	23.8	0.5
balance-sheet.row.total-assets	5700.9	5758.7	5801.1	6704.2	6577.5	6131.4	6191.5	4865	4217.3	3702	3272.3	2946.7	2734	2923.4	2680.7	2633.9	2171.6	1571.3	1414.2	1213.4	965.9	730.4	583.4	513.5	516.3	464.4	259.5
balance-sheet.row.account-payables	94.9	80.1	73.5	105.4	122.9	168.5	136.9	119.8	92.2	82.2	72.3	65.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.short-term-debt	144.2	241.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.tax-payables	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.long-term-debt-total	2679.5	3051.5	3023.2	3896.7	3338.5	2986.1	3028.8	2485.6	1981.9	1645.5	1475.3	1368.8	1154.3	1191.2	1141.4	1262.4	1081.3	675.3	714.6	592.9	506.6	346.6	314.8	244.5	238.7	206	0
Deferred Revenue Non Current	77.4	63.9	61.6	65.5	74.8	79.1	68.2	47.4	45	25.6	17	11.3	6.8	6.7	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.deferred-tax-liabilities-non-current	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	-112.9	-214	24.9	6.1	35.5	32.8	30.2	26.3	24.4	22.2	19.6	41.2	109.6	129	66.5	94.1	82.4	43.3	33.1	33.2	36.5	30.6	10.4	8.4	11.2	9.8	0
balance-sheet.row.total-non-current-liabilities	3043.1	3051.5	3023.2	3896.7	3338.5	2986.1	3028.8	2485.6	1981.9	1645.5	1475.3	1368.8	1154.3	1191.2	1141.4	1262.4	1081.3	675.3	714.6	592.9	506.6	346.6	314.8	244.5	238.7	206	0
balance-sheet.row.other-liabilities	0	0	0	0	0	0	0	0	0	0	0	0	-28	-28	4.9	-15.2	-18.1	-4.5	-5.2	-6	-21.6	-15.4	0	0	0	0	0
balance-sheet.row.capital-lease-obligations	227	241.4	218.8	202.2	235.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-liab	3246.7	3223	3183.1	4073.6	3571.7	3266.4	3264.2	2679.1	2143.4	1775.6	1584.3	1486.8	1235.9	1292.2	1212.8	1341.3	1145.6	714.1	742.5	620.1	521.5	361.8	325.2	252.9	249.9	215.8	0
balance-sheet.row.preferred-stock	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.2	0.2	0.2	0.1	0.1	0.1	0	0	0	4.6	4.1	3.2	0	0
balance-sheet.row.common-stock	0.8	0.8	0.8	0.8	0.8	0.8	0.8	0.7	0.6	0.6	0.5	0.5	0.5	0.5	0.4	0.3	0.3	0.3	0.3	0.3	0.2	0.2	0.2	0.2	0.2	0	0
balance-sheet.row.retained-earnings	-1200.5	-1097.1	-1004.9	-967	-689.9	-521.7	-443.5	-386.5	-343.6	-302.8	-271.9	-275.6	-228.3	-181.9	-147.9	-28.4	-25.7	-24.8	-30.1	-24.9	-20	-15.1	-10.5	-7.5	-5.5	-4	-1.1
balance-sheet.row.accumulated-other-comprehensive-income-loss	3.3	1.9	10	0.2	7.3	12.1	12.5	7.7	5.6	12.6	17.2	20.6	23.5	38.8	19	-6.2	32.5	9	6.6	1.6	-5.2	-4.8	-4.6	-4.1	-3.2	0	0
balance-sheet.row.other-total-stockholders-equity	3650.4	3630	3612	3596.4	3687.4	3373.8	3357.4	2563.9	2411.1	2215.6	1941.7	1713.9	1674.2	1745.6	1601.2	1311.5	1000.7	868.1	689.6	610.3	447.7	372.9	268.4	267.9	271.7	252.6	252.3
balance-sheet.row.total-stockholders-equity	2454.2	2535.7	2618	2630.6	3005.8	2865	2927.3	2185.9	2073.9	1926.1	1687.6	1459.5	1470	1603.2	1472.9	1277.4	1007.9	852.7	666.4	587.3	422.8	353.2	258.1	260.6	266.4	248.6	251.2
balance-sheet.row.total-liabilities-and-stockholders-equity	5700.9	5758.7	5801.1	6704.2	6577.5	6131.4	6191.5	4865	4217.3	3702	3272.3	2946.7	2734	2923.4	2680.7	2633.9	2171.6	1571.3	1414.2	1213.4	965.9	730.4	583.4	513.5	516.3	464.4	259.5
balance-sheet.row.minority-interest	0	0	0	0	0	0	0	0	0	0.4	0.4	0.4	28.1	28	-4.9	15.2	18.1	4.5	5.2	6	21.6	15.4	0	0	0	0	0
balance-sheet.row.total-equity	2454.2	2535.7	2618	2630.6	3005.8	2865	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.total-liabilities-and-total-equity	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	51.1	6686.2	36.7	28.2	34.3	55	63.5	108.7	197	205.1	247.5	246.1	258.7	248.4	173.9	168.6	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-debt	3050.6	3051.5	3023.2	3896.7	3338.5	2986.1	3028.8	2485.6	1981.9	1645.5	1475.3	1368.8	1154.3	1191.2	1141.4	1262.4	1081.3	675.3	714.6	592.9	506.6	346.6	314.8	244.5	238.7	206	0
balance-sheet.row.net-debt	2969.6	2943.6	2734.3	2871.1	2809.7	2980.2	2986.9	2466.3	1977.6	1642.2	1467.4	1358.2	1139.7	1179.4	1118.3	1212.3	1066.1	665.9	708	581.6	476	336.5	290.2	238.6	216.4	203.7	-45.2

现金流量表

在 EPR Properties 的财务状况中，自由现金流在过去一段时间内发生了显著变化，呈现出 NaN 的转变。该公司最近通过发行 NaN 扩大了股本，与上一年相比出现了NaN 的差异. 公司的投资活动产生了现金使用净额，按报告货币计算达到NaN. 与上一年相比， NaN 发生了变化. 在同一时期，公司记录了 NaN, NaN 和 NaN，这对于了解公司的投资和还款策略具有重要意义. 公司的融资活动导致使用的现金净额为NaN，同比差异为NaN. 此外，公司还将NaN 用于向股东分红。与此同时，该公司还采取了其他财务措施，即 NaN，这也对其在此期间的现金流产生了重大影响. 这些组成部分合在一起，全面反映了公司的财务状况和现金流管理的战略方针。

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998
cash-flows.row.net-income	173	176.2	98.6	-131.7	202.2	267	263	225	194.3	175.8	175.6	133.9	102.6	117.8	-11.9	129.9	104.7	82.3	69.1	53.7	37.6	31.2	23.6	24.2	23.2	19.2	1.4
cash-flows.row.depreciation-and-amortization	168	163.3	163.4	169.9	171.4	152.8	132.8	107.8	89.8	66.9	54	50.3	47.9	52.1	47.7	43.8	40.3	33.9	30.9	26.7	16.4	13.9	10.4	10.5	10	7.3	0.7
cash-flows.row.deferred-income-tax	-0.3	-0.2	-32	15.2	-4.1	0.6	0.8	-1.1	-1.1	1.8	-14.8	18	36.6	-4.5	115.9	-1.1	-3.4	-6	0	0	0	0	0	0	0	0	0
cash-flows.row.stock-based-compensation	17.8	16.7	14.9	15.1	13.8	18.3	14.1	11.2	14.9	8.9	6.5	5.8	5.6	4.7	4.3	4	3.2	4.9	0	0	0	0	0	0	0	0	0
cash-flows.row.change-in-working-capital	1.9	37.3	30.1	-84.6	23.5	-11.5	5.6	-30.9	-0.5	-9.7	12.7	-5.4	-1.5	1.9	-8.3	-32.6	-11.6	-15	-6.8	1.4	-5.1	1.2	-1.3	-1.1	-0.1	-7.2	3.4
cash-flows.row.account-receivables	-11.3	26	36.8	-47.4	-1.4	-22.3	8.9	-37.6	-11.6	-5.2	-7.2	-6.3	0.6	-8.6	1.6	0	-4.6	-5.4	0	0	0	0	0	0	0	0	0
cash-flows.row.inventory	0	0	8.7	16.1	-27.5	2.6	-2.4	-6	0	-10.3	-3	-6.5	-5.6	-7	-6.4	0	-2085.6	-1530.9	0	0	0	0	0	0	0	0	0
cash-flows.row.account-payables	8.5	14.6	-8.7	-16.1	27.5	0.3	-4.9	17	0	4.6	7.8	8.7	4	19.9	0.1	-2.5	6	2.6	0	0	0	0	0	0	0	0	0
cash-flows.row.other-working-capital	4.8	-3.3	-6.7	-37.3	24.9	8	4.1	-4.3	11.1	1.3	15	-1.2	-0.6	-2.4	-3.6	-30.1	2072.7	1518.6	-6.8	1.4	-5.1	1.2	-1.3	-1.1	-0.1	-7.2	0
cash-flows.row.other-non-cash-items	86.6	48.4	31.9	81.5	32.7	57.1	-25.2	-5.7	-18.9	6.6	0.1	4.7	4.6	8.4	1.1	2.3	-1.7	5.5	1.3	2.6	2.2	-0.4	0.1	-2.9	0.3	0.1	1.9
cash-flows.row.net-cash-provided-by-operating-activities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	4.9	-13.4	-113.2	-133.2	-437.2	-396.3	0	0	0	0	-275.6	-30.8	-53.2	-247.1	-154.8	-177.9	-112.8	-134.8	-183.8	0	-125.7	-163.7	-22.4	-37.8	-41.2	-249.2	-214.5
cash-flows.row.acquisitions-net	-4.9	-26.1	-13.6	-1.7	-0.3	-29.5	0	0	0	0	-1.6	-1.8	-4	-16.7	-1.7	-0.1	0	0	0	0	-22	0	0	0	0	0	0
cash-flows.row.purchases-of-investments	-270.2	-3.8	-4.4	-95.1	-154.7	-44	-135.6	-194.1	-72.7	-98.3	-3.3	-113.8	-2.1	-51.8	0	0	-71	0	0	0	0	0	0	0	0	0	0
cash-flows.row.sales-maturities-of-investments	59.1	13.4	113.2	228.3	437.2	74.2	0.6	21	4.7	51.8	2.9	4.5	0	-0.1	0	0	0	0	0	0	0	3.1	1.4	15.3	0	0	0
cash-flows.row.other-investing-activites	10	-321.7	19.9	135.7	251.6	298.7	-567.2	-489	-500.6	-329.8	-58.9	-113.8	148.9	-4.6	-35.5	-313.9	-236.9	-26.3	-36.2	-251.8	3.9	5.3	-13.3	0	0	0	0
cash-flows.row.net-cash-used-for-investing-activites	-201	-351.6	1.9	134	96.5	-96.8	-702.2	-662.1	-568.5	-376.2	-336.5	-255.8	89.7	-320.3	-192	-492	-420.6	-161.2	-219.9	-251.8	-143.7	-155.3	-34.3	-22.5	-41.2	-249.2	-214.5
cash-flows.row.debt-repayment	0	0	-1288.8	-160	-866.7	-949.7	-823.3	-865.3	-503.3	-310.3	-552.5	-658.6	-425.9	-711.9	-267.2	-346.2	-474	-392.9	-196.7	-90.9	-100.3	-5.1	-126.2	-14.4	-1.1	-0.4	0
cash-flows.row.common-stock-issued	0.6	0.8	0.5	1	305.6	1	99.1	142.6	190.2	264.2	220.8	0.2	0.3	141.1	285	224.2	871	538.2	0	0	0	0	0	0	0	0	0
cash-flows.row.common-stock-repurchased	-3.7	-4.3	-2.8	-113.4	-9.7	-7.2	-131.8	-4.2	-8.2	-2.9	-3.2	-118.2	-83.1	-2.2	-1.2	-0.8	-1.4	-0.9	0	0	0	0	0	0	0	0	0
cash-flows.row.dividends-paid	-272.2	-265.7	-117.5	-172.5	-367.3	-342.3	-311.7	-265.7	-233.1	-207.6	-197.9	-162.8	-157.8	-146.3	-127.1	-124.9	-97.8	-82	-71.1	-55.9	-42.6	-33.8	-26.4	-25.9	-24	-19.1	0
cash-flows.row.other-financing-activites	-0.4	-0.2	361.9	742	915	870.6	1501.2	1363.6	846.5	378.2	633	983.8	384.2	847.2	126.2	628.8	-3.4	-3.7	388.5	294.8	256	133.9	172.6	15.8	52.8	206.4	252.3
cash-flows.row.net-cash-used-provided-by-financing-activities	-275.7	-269.4	-1046.7	297.2	-23.2	-427.6	333.5	371.1	292	121.6	100.2	44.4	-282.3	128	15.7	381.2	294.3	58.6	120.7	148	113.2	95	20.1	-24.5	27.7	186.9	252.3
cash-flows.row.effect-of-forex-changes-on-cash	0.1	-0.1	-0.2	0.1	0.1	-0.4	0.2	-0.1	-1	-0.3	-0.5	0.1	-0.3	0.6	0.6	-0.6	0.5	-0.1	0	0.1	0	0	0	0	0.1	229.8	207.1
cash-flows.row.net-change-in-cash	-29.5	-179.4	-738.1	496.6	512.9	-40.5	22.6	15.1	0.9	-4.6	-2.7	-4	2.8	-11.4	-26.9	34.9	5.8	2.9	-4.7	-19.3	20.4	-14.5	18.6	-16.3	20	186.9	252.3
cash-flows.row.cash-at-end-of-period	81	110.5	289.9	1028	531.4	18.5	41.9	19.3	4.3	3.3	8	10.7	14.6	11.8	23.1	50.1	15.2	9.4	6.5	11.3	30.5	10.1	24.6	5.9	22.3	232.1	252.3
cash-flows.row.cash-at-beginning-of-period	110.5	289.9	1028	531.4	18.5	59	19.3	4.3	3.3	8	10.7	14.6	11.8	23.1	50.1	15.2	9.4	6.5	11.3	30.5	10.1	24.6	5.9	22.3	2.3	45.2	0
cash-flows.row.operating-cash-flow	447.1	441.7	306.9	65.3	439.5	484.3	391.1	306.2	278.5	250.3	234.1	207.3	195.8	180.4	148.8	146.3	131.6	105.6	94.5	84.4	51	45.9	32.8	30.7	33.4	19.4	7.4
cash-flows.row.capital-expenditure	4.9	-13.4	-113.2	-133.2	-437.2	-396.3	0	0	0	0	-275.6	-30.8	-53.2	-247.1	-154.8	-177.9	-112.8	-134.8	-183.8	0	-125.7	-163.7	-22.4	-37.8	-41.2	-249.2	-214.5
cash-flows.row.free-cash-flow	452	428.3	193.7	-67.9	2.3	88	391.1	306.2	278.5	250.3	-41.5	176.4	142.6	-66.7	-6	-31.6	18.8	-29.3	-89.2	84.4	-74.7	-117.8	10.5	-7.1	-7.8	-229.8	-207.1

利润表行

EPR Properties 的收入与上期相比变化了 NaN%。据报告, EPR 的毛利润为 NaN。该公司的营业费用为 NaN，与上年相比变化了 NaN%. 折旧和摊销费用为 NaN，与上一会计期间相比变化了 NaN%. 营业费用报告为 NaN，显示NaN% 的同比变化。销售和营销费用为 NaN, 其中 NaN% 与上年相比发生了变化。基于近期数据的EBITDA为 NaN，同比增长NaN%. 营业收入为 NaN，与上年相比变化了NaN%. 净利润的变化率为 NaN%。去年的净收入为NaN.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998
income-statement-row.row.total-revenue	705.7	658	531.7	414.7	652	700.7	576	493.2	421	385.1	343.1	321.8	230	238.3	198.1	359.1	176.9	149.2	123.1	87.6	61	48.8	36.5	36.5	35.4	28.5	2.5
income-statement-row.row.cost-of-revenue	225.5	56	56.7	58.6	60.7	30.8	31.7	22.6	23.4	24.9	26	25.3	1.7	7.8	3.3	0	3.2	3.5	0	0	0	0	0	0	0	0	0
income-statement-row.row.gross-profit	480.2	602	474.9	356.1	591.2	670	544.3	470.6	397.6	360.2	317	296.5	228.3	230.5	194.8	359.1	173.7	145.7	123.1	87.6	61	48.8	36.5	36.5	35.4	28.5	2.5
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	-104.2	208.3	163.5	217.5	188.5	-0.4	-0.2	0	-0.6	-0.8	-0.7	-1.7	73.1	79.8	138.5	62.1	65	63	45.5	-38.6	-27.3	-19.9	-15.5	-14.2	-14.4	-11.4	-1.1
income-statement-row.row.operating-expenses	104.2	259.9	207.9	260.1	234.9	202.8	176.6	145.1	139.9	98.9	80.2	75.1	95	98	157	79	78	63	51	-33.9	-23.4	-17.6	-13	-12.3	-12.2	-9.3	-1.1
income-statement-row.row.cost-and-expenses	329.7	315.8	264.6	318.7	295.6	233.5	208.2	167.7	163.3	123.8	106.2	100.4	23.5	35.8	28.8	79	23.1	19	51	-33.9	-23.4	-17.6	-13	-12.3	-12.2	-9.3	-1.1
income-statement-row.row.interest-income	5.9	1.7	0.2	2.8	2.2	0.4	0.2	0	0	0	0	0.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.interest-expense	134.9	131.2	148.1	157.7	142	135.5	133.1	97.1	79.9	81.3	81.1	72.5	71.7	74.8	72.7	60.5	60.5	47.4	0	0	0	0	0	0	0	0	0
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	-201.2	-133.5	-136.3	-204.8	-166.2	-30.5	32.3	-1.9	17.3	0.3	11.9	-10.2	12.7	-2.9	19.9	4.1	4	-94.2	0	0	0	0	0	0	0	0	0
income-statement-row.row.ebitda-ratio-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	-104.2	208.3	163.5	217.5	188.5	-0.4	-0.2	0	-0.6	-0.8	-0.7	-1.7	73.1	79.8	138.5	62.1	65	63	45.5	-38.6	-27.3	-19.9	-15.5	-14.2	-14.4	-11.4	-1.1
income-statement-row.row.total-operating-expenses	-201.2	-133.5	-136.3	-204.8	-166.2	-30.5	32.3	-1.9	17.3	0.3	11.9	-10.2	12.7	-2.9	19.9	4.1	4	-94.2	0	0	0	0	0	0	0	0	0
income-statement-row.row.interest-expense	134.9	131.2	148.1	157.7	142	135.5	133.1	97.1	79.9	81.3	81.1	72.5	71.7	74.8	72.7	60.5	60.5	47.4	0	0	0	0	0	0	0	0	0
income-statement-row.row.depreciation-and-amortization	168	193.2	163.8	170.3	158.8	153.4	132.9	107.6	89.6	66.7	53.9	50.3	47.9	52.1	47.7	43.8	40.3	33.9	30.9	26.7	16.4	13.9	10.4	10.5	10	7.3	0.7
income-statement-row.row.ebitda-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	376	311	236.5	89.8	317.7	467.7	240.8	233.2	182.4	184.3	159.8	149	102.6	117.8	-11.9	100.6	100.6	176.5	69.1	53.7	37.6	31.2	23.6	24.2	23.2	19.2	1.4
income-statement-row.row.income-before-tax	174.8	177.5	100.2	-115	151.5	269.3	265.4	225.5	194.8	180	161.5	133.9	115.2	114.9	8	104.7	104.7	82.3	0	0	0	0	0	0	0	0	0
income-statement-row.row.income-tax-expense	1.7	1.2	1.6	16.8	-3	2.3	2.4	0.6	0.5	4.2	-14.2	85.8	12.7	-2.9	19.9	4.1	4	-94.2	0	0	0	0	0	0	0	0	0
income-statement-row.row.net-income	173	176.2	98.6	-131.7	154.6	267	263	225	194.5	179.6	180.2	121.6	115.2	114.9	8	130	104.7	82.3	69.1	53.7	37.6	31.2	23.6	24.2	23.2	19.2	1.4