East West Bancorp, Inc.

符号: EWBC

NASDAQ

76.64

USD

今天的市场价格

9.5073
市盈率
0.7164
PEG比率
10.73B
MRK市值
0.03%
DIV收益率

East West Bancorp, Inc. (EWBC) 财务报表

Q: 什么是 East West Bancorp, Inc. (EWBC) 总资产是多少？

East West Bancorp, Inc. (EWBC) 总资产为 .

Download

年度季度

线性对数

在图表中，您可以看到的动态默认数字 East West Bancorp, Inc. (EWBC). 的默认数据。公司收入显示 948.851 M 的平均值，即 0.229 % 增长率。整个期间的平均毛利润为 929.259 M，即 0.234 %. 平均毛利率为 0.957 %. 公司去年的净收入增长率为 0.029 %，等于 0.377 % % 整个公司历史的平均增长率.,

年度季度

10Y 20Y 30Y 40Y

资产负债表

深入分析 East West Bancorp, Inc. 的财务轨迹，我们可以看到其平均资产增长率。有趣的是，这一增长率为，反映了公司的高点和低点。与季度相比，这一数字调整为0. 回顾过去一年，总资产变化为 0.086. 在流动资产领域，EWBC 的报告货币为5410.482. 这些资产中的很大一部分，即 4614.984 是现金和短期投资。与去年的数据相比，该部分的变化率为-0.522%. 公司的长期投资虽然不是其重点，但以报告货币计算的915.65（如果有的话）为915.65。这表明与上一报告期相比，-90.657% 的差异反映了公司的战略转变. 公司的债务概况显示，以报告货币计算的长期债务总额为 153.011. 这一数字表明，16.990% 的年同比变化. 股东权益总额所体现的股东价值是以报告货币计算的 6950.834. 这方面的年同比变化率为 0.161%. 深入了解公司财务信息后，会发现更多细节。应收账款净额的估值为0，存货估值为 0，商誉估值为 465.7（如有. 无形资产总额（如果有）按 6.6 估值. 应付账款和短期债务分别为 0 和 4500. 债务总额为4755.36，债务净额为 129.88. 其他流动负债为 28648.6，加上总负债 62662.05. 最后，如果存在推荐股票，则其估值为 0.

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998
balance-sheet.row.cash-and-short-term-investments	31826.33	4615	9655.8	14614.8	10372.4	6774.5	6114.2	5589.8	5537.4	5434	1423.9	1200.2	1745.8	1493	1477.5	1345.9	878.9	160.3	192.6	151.2	93.2	142.2	295.3	224.3	63	43.5	161.1
balance-sheet.row.short-term-investments	18215.43	6188.3	6035	9965.4	5544.7	3317.2	2741.8	3016.8	3335.8	4073.1	338.7	257.5	366.4	61.8	143.6	262.3	228.4	1887.1	1647.1	0	0	445.1	0	0	0	0	0
balance-sheet.row.net-receivables	0	0	0	0	0	0	0	0	0	0	21468.3	116.3	94.8	67.2	79.5	122.9	129.2	151.7	121.3	82.1	57.4	34.2	91.7	53.8	48	30.5	28.3
balance-sheet.row.inventory	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-current-assets	23147.42	5410.5	4676.7	7173.1	6457.5	4462	31185	3836.9	4308.9	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-current-assets	33148.11	5410.5	9655.8	14614.8	10372.4	6774.5	37299.3	5589.8	5537.4	5434	1423.9	1316.5	1840.6	1560.2	1557	1468.8	1008	312	313.8	233.3	150.6	176.4	387	278.1	111	74	189.4
balance-sheet.row.property-plant-equipment-net	379.84	94	103.7	98.6	95.5	100	119.2	121.2	159.9	167	180.9	177.7	107.5	118.9	135.9	0	60.2	64.9	43.9	38.6	19.7	25	23.9	27.6	26.6	22.6	23.4
balance-sheet.row.goodwill	1862.79	465.7	465.7	465.7	465.7	465.7	465.5	469.4	469.4	469.4	469.4	337.4	337.4	337.4	337.4	337.4	337.4	335.4	244.3	143.3	0	0	1	1	0	0	0
balance-sheet.row.intangible-assets	17.35	6.6	6.2	5.7	11.9	16.1	22.4	28.8	28	0	0	46.9	56.3	67.2	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.goodwill-and-intangible-assets	1862.79	465.7	465.7	465.7	465.7	465.7	465.5	469.4	469.4	469.4	469.4	337.4	337.4	337.4	337.4	337.4	337.4	335.4	244.3	143.3	43.7	30.3	1	1	16.5	6.8	3.6
balance-sheet.row.long-term-investments	21571	915.6	9800.1	10593.6	6024.7	3778.4	3158.4	3404.1	3836.9	4267.1	2965.1	2991.3	2973.4	3134.4	3019.5	2826.4	2162.5	1887.1	1747.1	869.8	534.5	445.1	531.6	323.1	488.3	496.4	682.4
balance-sheet.row.tax-assets	123322.66	60675.9	0	294.6	267.6	198.8	188.1	149	188.7	0	0	0	0	0	0	0	184.6	66.4	38.7	22.6	0	10	554.6	349.7	0	0	0
balance-sheet.row.other-non-current-assets	-16795.31	2051.1	89.2	-294.6	-267.6	-198.8	-188.1	-149	-188.7	-4903.5	-3615.4	-3506.4	-3418.4	-3590.8	-3492.9	-3163.8	-184.6	-66.4	-38.7	-22.6	-597.9	-10	-1	-1	-531.4	-525.8	-709.4
balance-sheet.row.total-non-current-assets	151154.95	64202.4	10458.7	11157.9	6585.9	4344.1	3743.1	3994.8	4466.3	4903.5	3615.4	3506.4	3418.4	3590.8	3492.9	3163.8	2560.1	2287.4	2035.3	1051.7	597.9	500.4	555.5	350.7	531.4	525.8	709.4
balance-sheet.row.other-assets	93007.63	0	43997.7	35098	35198.7	33077.5	0	27565.7	24785.1	22013.3	23698.7	19907.1	17277.1	16817.7	15650.7	15950.2	8854.6	9252.8	8474.6	6993.3	5280.4	3378.6	2378.9	2196.5	1843.5	1552.8	1159.4
balance-sheet.row.total-assets	277310.69	69612.9	64112.2	60870.7	52156.9	44196.1	41042.4	37150.2	34788.8	32350.9	28738	24730.1	22536.1	21968.7	20700.5	20582.9	12422.8	11852.2	10823.7	8278.3	6028.9	4055.4	3321.5	2825.3	2486	2152.6	2058.2
balance-sheet.row.account-payables	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	92.7	101.1	102.9	83.3	0	0	0	1.3	0	0	0
balance-sheet.row.short-term-debt	13737.25	4500	111.9	105.5	123.8	136.8	57.6	0	60	0	0	0	20	86	60.7	74.4	0	0	0	626.5	648.1	12	0	0	38	468.6	291
balance-sheet.row.tax-payables	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.long-term-debt-total	3995.48	153	152.4	401.3	804.4	898.2	473	495.5	508	1225.5	543.1	542	450.2	667.4	1225.1	1872.4	235.6	2060.2	1332.3	153.1	281.2	331.3	56.9	20.8	288.8	15.5	273.8
Deferred Revenue Non Current	-85.24	-85.2	0	324.8	700.6	805.9	-668.6	443.9	449	0	0	0	0	0	0	0	0	0	0	0	0	331.3	0	0	0	0	0
balance-sheet.row.deferred-tax-liabilities-non-current	85.24	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	47815.04	28648.6	-111.9	-105.5	-123.8	-136.8	0	5546.6	-60	0	0	0	-20	-86	-60.7	-74.4	-92.7	-101.1	-102.9	-709.9	-648.1	-12	0	0	-38	-468.6	-291
balance-sheet.row.total-non-current-liabilities	65268.23	29513.5	111.9	401.3	804.4	898.2	473	495.5	508	1225.5	543.1	542	450.2	667.4	1225.1	1872.4	235.6	2060.2	1332.3	153.1	281.2	331.3	56.9	20.8	288.8	15.5	273.8
balance-sheet.row.other-liabilities	114239.62	0	57903.7	54526.6	45959.5	38143.5	36087.7	-5546.6	30793.1	-53.2	-243.4	-270.2	19683.8	18903.5	17300.8	16351.4	10543.8	8519.1	8369.2	6681.2	4585.3	3350.1	0	-1.3	1973.1	1518.4	1342.6
balance-sheet.row.capital-lease-obligations	416.07	102.4	111.9	105.5	102.8	108.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	36.2	0	0	0	0
balance-sheet.row.total-liab	250278.22	62662.1	58127.5	55033.5	46887.7	39178.5	36618.4	495.5	31361.1	1225.5	543.1	542	20154	19656.9	18586.6	18298.3	10872	10680.4	9804.3	7544.1	5514.6	3693.4	56.9	20.8	2299.8	2002.5	1907.4
balance-sheet.row.preferred-stock	0	0	0	0	0	0	0	0	0	0	0	0	83	83	83.1	693.8	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.common-stock	7023.74	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.1	0.1	0.1	0.1	0.1	0.1	0	0	0	0	0	0
balance-sheet.row.retained-earnings	18835.72	6465.2	5582.5	4683.7	4000.4	3689.4	3160.1	2576.3	2187.7	1872.6	1598.6	1360.1	1151.8	934.6	720.1	604.2	572.2	657.2	525.2	393.8	296.2	228.2	178.9	135.8	99.8	67	41.7
balance-sheet.row.accumulated-other-comprehensive-income-loss	-2277.91	-620.6	-765.6	-90.4	44.3	-18.4	-58.2	-37.5	-48.1	-14.9	4.2	-30.5	4.7	-33.9	-12.4	0.6	-86.5	-38.8	-10.1	-10.9	-5.4	-1.8	3.3	-0.7	-8.6	-13.6	-0.9
balance-sheet.row.other-total-stockholders-equity	3450.92	1106	1167.5	1243.8	1224.3	1346.5	1321.8	1303	1288	1265.1	1247.6	1034.4	1142.4	1327.9	1323	985.9	1065	553.4	504.2	351.1	223.5	135.5	119.9	109.4	95	96.7	110
balance-sheet.row.total-stockholders-equity	27032.47	6950.8	5984.6	5837.2	5269.2	5017.6	4424	3842	3427.7	3122.9	2850.6	2364.2	2382.1	2311.7	2113.9	2284.7	1550.8	1171.8	1019.4	734.1	514.3	362	302.1	244.4	186.1	150.1	150.8
balance-sheet.row.total-liabilities-and-stockholders-equity	277310.69	69612.9	64112.2	60870.7	52156.9	44196.1	41042.4	37150.2	34788.8	32350.9	28738	24730.1	22536.1	21968.7	20700.5	20582.9	12422.8	11852.2	10823.7	8278.3	6028.9	4055.4	3321.5	2825.3	2486	2152.6	2058.2
balance-sheet.row.minority-interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-equity	27032.47	6950.8	5984.6	5837.2	5269.2	5017.6	4424	3842	3427.7	3122.9	2850.6	2364.2	2382.1	2311.7	2113.9	2284.7	1550.8	1171.8	1019.4	734.1	514.3	362	302.1	244.4	186.1	150.1	150.8
balance-sheet.row.total-liabilities-and-total-equity	277310.69	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	33598.1	915.6	15835.1	20559	11569.4	7095.6	5900.2	6420.9	7172.7	8340.3	3303.8	3248.7	3339.8	3196.2	3163.1	3088.7	2162.5	1887.1	1747.1	869.8	534.5	445.1	531.6	323.1	488.3	496.4	682.4
balance-sheet.row.total-debt	17930.72	4755.4	264.3	506.9	928.2	1034.9	530.6	495.5	568	1225.5	543.1	542	470.2	667.4	1225.1	1872.4	235.6	2060.2	1332.3	779.6	929.3	343.3	56.9	20.8	326.8	484.1	564.8
balance-sheet.row.net-debt	-1879.01	129.9	-3356.5	-4142.6	-3899.5	-2422.4	-2841.7	-2077.5	-1633.6	-135.4	-542.1	-400.8	-909.2	-763.8	-108.8	788.8	-643.3	1899.9	1139.7	628.4	836.1	201.1	-238.4	-203.6	263.7	440.6	403.7

现金流量表

在 East West Bancorp, Inc. 的财务状况中，自由现金流在过去一段时间内发生了显著变化，呈现出 -0.310 的转变。该公司最近通过发行 3.21 扩大了股本，与上一年相比出现了0.595 的差异. 公司的投资活动产生了现金使用净额，按报告货币计算达到-4247161000.000. 与上一年相比， -0.073 发生了变化. 在同一时期，公司记录了 163.46, -4233.02 和 -6000.87，这对于了解公司的投资和还款策略具有重要意义. 公司的融资活动导致使用的现金净额为0.000，同比差异为0.000. 此外，公司还将-274.55 用于向股东分红。与此同时，该公司还采取了其他财务措施，即 10340.6，这也对其在此期间的现金流产生了重大影响. 这些组成部分合在一起，全面反映了公司的财务状况和现金流管理的战略方针。

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998
cash-flows.row.net-income	1123.8	1161.2	1128.1	873	567.8	674	703.7	505.6	431.7	384.7	342.5	295	281.6	245.2	164.6	76.6	-49.7	161.2	143.4	108.4	78	59	49.5	38.8	35.5	28	18
cash-flows.row.depreciation-and-amortization	130.89	163.5	159.9	156.8	119.9	144.2	139.5	149.8	162.6	80.6	127.6	101.2	82.5	67.5	57.6	81.9	18.1	13.9	7.9	10.3	11.5	12.1	10.4	9.5	8.8	4.1	4.6
cash-flows.row.deferred-income-tax	-49.75	-49.1	-44	4.8	-41.5	-21.6	-16.5	33.9	27	261.2	-154.6	-45	-12.7	189.5	12.4	127.1	-83.6	-17.5	-14.5	-11	-2	-3.2	-5.5	2.1	-0.8	-2.5	-1.7
cash-flows.row.stock-based-compensation	28.79	39.9	37.6	32.6	29.2	30.8	30.9	24.7	22.1	16.5	13.9	14.2	13.2	13.5	8.8	5.5	6.2	6.8	5.7	3.1	-6.9	0.4	0.2	0.4	-1.3	-2.9	-2.7
cash-flows.row.change-in-working-capital	128.15	-41	648.9	95.1	-169.5	-163.8	27.3	44	40.2	-69.9	-127.5	128.5	-8.3	-380.8	244.3	-165.5	0.2	70.3	-9.7	19.7	-16.7	1.1	-29.9	11.3	-23.6	-0.3	-11
cash-flows.row.account-receivables	-71.11	-146.3	187.5	124.5	-339.9	-170.8	-60.8	46	24.8	-86.6	-88.9	58.9	-23.4	-146.9	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.inventory	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.account-payables	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-working-capital	199.25	105.3	461.4	-29.4	170.4	7	88.1	-2	15.4	16.8	-38.6	69.6	15.1	-233.9	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-non-cash-items	-159.87	150.5	135.6	6.2	187.4	72.3	-1.8	-61.1	-41.7	-203.5	191	-68	-68.9	120.4	381.6	27.2	291.3	-11.1	-11.3	13.7	23.6	4.5	7.3	5.6	4.7	13.2	7.9
cash-flows.row.net-cash-provided-by-operating-activities	1202.01	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	0	0	-0.7	-6	-2.7	-9.9	-13.8	-13.8	0	-6.6	-11.9	-88.1	-10.3	-10.5	-90.9	-0.2	-3.7	-5.2	-8.7	-12.6	-4.9	-3.5	-1.4	-4.9	-3.6	-1.5	-1.4
cash-flows.row.acquisitions-net	0	0	0.7	-4311.8	-4676.8	-2037.6	-503.7	3.6	0	-2517.8	138.5	-2549	-928.8	-29.5	69.2	599	-1.2	-7.3	98.4	49.1	16.5	3.7	1.4	4.9	0.5	1.5	1.4
cash-flows.row.purchases-of-investments	-1017.09	-1549.8	-1120.6	-6779.7	-4758.3	-2303.3	-888.7	-828.6	-2396.2	-3547.2	-1129.3	-1358.9	-2198.2	-2713.5	-4217.5	-2849.9	-2970.1	-998.9	-1929.3	-508.7	-495.5	-232.7	-451.3	-196.3	-46.2	-420.6	-902.1
cash-flows.row.sales-maturities-of-investments	1201.4	1535.7	1101.5	2075	2595.6	1782.1	1106.4	1246.4	2778.8	2434.4	1178.4	1216.5	2349.2	2564.8	4026.4	3339.8	2426.1	1837.2	1857	449.1	443.9	303	0.7	176.2	156.6	594.8	612.2
cash-flows.row.other-investing-activites	-3798.63	-4233	-4563.8	-94.7	-6.6	-2.6	-3532.7	-2908.2	-2175.2	9.3	-2535.6	44.6	29.1	-882.4	348.9	106.3	416.2	-1344.6	-1535.4	-1198.3	-1715.8	-813.3	52.9	-51.8	-224	-405.8	-213.9
cash-flows.row.net-cash-used-for-investing-activites	-3614.32	-4247.2	-4582.9	-9117.2	-6848.7	-2571.2	-3832.4	-2500.5	-1792.7	-3627.9	-2359.9	-2734.8	-758.9	-1071.2	136.1	1195.1	-132.7	-518.9	-1518.1	-1221.4	-1755.9	-742.7	-397.6	-71.9	-116.7	-231.6	-503.8
cash-flows.row.debt-repayment	-0.67	-6000.9	-5201.1	-427.7	-1543.6	-1082.9	-25	-15	-720	-20	-40.3	-30.3	-229.3	-858.8	-1284.5	-2275.3	-355.6	0	-8.5	-244.9	-64855.4	-11257.3	-7350.7	-5453.5	-16926.8	-19894.4	-3800.4
cash-flows.row.common-stock-issued	2.05	3.2	3.2	2.6	2.3	3.4	2.8	2.3	3	2.8	6.8	3.1	3.8	5.7	4.5	273.7	2.8	11.3	10.3	8.6	0	11782.2	0	7.9	0	0	0
cash-flows.row.common-stock-repurchased	-84.13	-105.9	-119.1	-15.7	-154.2	-14.6	-15.6	-12.9	-3.2	-6	-10.3	-213.8	-199.9	-14.5	-1.2	-20.8	1055.5	0	1436	1382.5	0	0	0	-12.9	0	0	0
cash-flows.row.dividends-paid	-203.78	-274.6	-228.4	-188.8	-158.2	-155.1	-126	-116.8	-115.8	-115.6	-103.6	-86.3	-64.2	-30.7	-29.6	-29.7	-25.4	-24.6	-12	-10.7	-10.1	-9.6	-6.4	-2.8	-2.7	-2.7	0
cash-flows.row.other-financing-activites	1391.8	10340.6	7659.6	8464.7	8762.5	3374.2	3964.6	2210.9	2516.4	3629.1	2258.5	2209.1	853.8	1812.4	538.4	660.3	-8.5	276.5	12.1	-0.1	66485.4	-0.1	7793.6	5626.9	17042.6	19971.5	4102.7
cash-flows.row.net-cash-used-provided-by-financing-activities	1105.27	3962.5	2114.2	7835	6908.8	2125	3800.8	2068.5	1680.4	3490.3	2111.1	1881.7	364.2	914.2	-772.5	-1391.7	668.8	263.2	1438	1135.3	1619.9	515.2	436.6	165.6	113	74.4	302.3
cash-flows.row.effect-of-forex-changes-on-cash	-12.17	-7	-28.5	8.7	3.4	-29.8	-24.8	31.2	-11.9	-11	0	0	-0.9	-1.1	2.1	0	0	0	0	0	0	0	0	0	0	0	488.7
cash-flows.row.net-change-in-cash	-1319.21	1133.2	-431.2	-105	756.8	259.8	826.8	296.1	517.6	321	144.1	-427.3	-108.1	97.2	234.9	-43.7	718.5	-32.2	41.4	58.1	-48.5	-153.7	70.9	161.3	19.6	-117.6	302.3
cash-flows.row.cash-at-end-of-period	20169.03	4615	3481.8	3912.9	4018	3261.1	3001.4	2174.6	1878.5	1360.9	1039.9	895.8	1323.1	1431.2	1333.9	835.1	878.9	160.3	192.6	151.2	93.1	141.6	295.3	224.3	63	43.5	649.9
cash-flows.row.cash-at-beginning-of-period	21488.24	3481.8	3912.9	4018	3261.1	3001.4	2174.6	1878.5	1360.9	1039.9	895.8	1323.1	1431.2	1333.9	1099.1	878.9	160.3	192.6	151.2	93.1	141.6	295.3	224.3	63	43.5	161.1	347.6
cash-flows.row.operating-cash-flow	1202.01	1424.9	2066	1168.4	693.3	735.8	883.2	696.9	641.9	469.6	392.9	425.8	287.5	255.3	869.2	152.9	182.4	223.5	121.5	144.2	87.5	73.8	32	67.6	23.2	39.6	15.1
cash-flows.row.capital-expenditure	0	0	-0.7	-6	-2.7	-9.9	-13.8	-13.8	0	-6.6	-11.9	-88.1	-10.3	-10.5	-90.9	-0.2	-3.7	-5.2	-8.7	-12.6	-4.9	-3.5	-1.4	-4.9	-3.6	-1.5	-1.4
cash-flows.row.free-cash-flow	1202.01	1424.9	2065.3	1162.4	690.7	726	869.4	683.2	641.9	463.1	381	337.7	277.2	244.8	778.3	152.7	178.7	218.3	112.8	131.6	82.5	70.4	30.6	62.7	19.6	38.1	13.7

利润表行

East West Bancorp, Inc. 的收入与上期相比变化了 0.711%。据报告, EWBC 的毛利润为 3968.87。该公司的营业费用为 451.45，与上年相比变化了 -171.428%. 折旧和摊销费用为 163.46，与上一会计期间相比变化了 -0.989%. 营业费用报告为 451.45，显示-171.428% 的同比变化。销售和营销费用为 0, 其中 0.000% 与上年相比发生了变化。基于近期数据的EBITDA为 0，同比增长-0.073%. 营业收入为 1563.08，与上年相比变化了-0.073%. 净利润的变化率为 0.029%。去年的净收入为1161.16.

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998
income-statement-row.row.total-revenue	4135.61	3968.9	2319	1801.3	1599.2	1662.9	1548	1352.3	1205.2	1124.2	1025.7	849.7	894	914.6	927.8	975.6	403.3	459.3	401.8	309.8	231	176.1	142.7	120.9	104.5	86.6	65.7
income-statement-row.row.cost-of-revenue	480.98	0	0	0	0	0	0	0	0	0	0	64.6	59.7	60.4	67.9	37.4	39	48.7	43.2	32.2	0	20.3	18.8	17.2	0	0	0
income-statement-row.row.gross-profit	3654.63	3968.9	2319	1801.3	1599.2	1662.9	1548	1352.3	1205.2	1124.2	1025.7	785.1	834.3	854.2	859.9	938.2	364.3	410.6	358.7	277.5	231	155.8	123.9	103.8	104.5	86.6	65.7
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	485.63	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	157.04	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	-354.54	-451.4	-1143.6	-1212.5	-70.1	-1247.1	-878.1	-1704.1	-1510.1	-1387.2	-1276.3	0	0	0.6	-6.2	107.7	0	0	0	0	-95.9	0	0	0	21.9	12.6	15.7
income-statement-row.row.operating-expenses	378	451.4	-632	-744.9	394.8	-819	-464.1	-1332.9	-1175	-1096.1	-1006.7	969.3	969.4	1009.8	1018.5	682.1	624.5	721.3	613.6	377.2	-56.8	155.1	142	161.7	42.2	31.1	33
income-statement-row.row.cost-and-expenses	1617.93	2509.1	-632	-744.9	394.8	-819	-464.1	-1332.9	-1175	-1096.1	-1006.7	1033.9	1029.2	1070.2	1086.4	719.5	663.5	770	656.7	409.4	-56.8	175.4	160.8	178.9	42.2	31.1	33
income-statement-row.row.interest-income	2858.3	3693.8	2321.2	1618.7	1595	1882.3	1651.7	1325.1	1137.5	1053.8	1153.7	1068.7	1051.1	1080.4	1095.8	722.8	664.9	773.6	660	411.4	252.1	178.5	166.2	182.7	186.1	148	126.7
income-statement-row.row.interest-expense	782.88	174.5	275.4	87.2	217.8	414.5	265.2	140.1	104.8	103.4	112.8	112.5	132.2	177.4	201.1	239.5	309.7	365.6	292.6	131.3	52.9	35.2	49	83.3	96.6	76.1	71
income-statement-row.row.selling-and-marketing-expenses	157.04	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	713.65	1459.8	-275.4	1056.4	685.8	843.9	-265.2	715.7	542	550.6	396.4	391	403.7	373.1	246.4	101.4	-98.5	258.7	230.5	168.3	-52.9	86.5	63.4	48.8	-96.6	-76.1	-71
income-statement-row.row.ebitda-ratio-caps	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	-354.54	-451.4	-1143.6	-1212.5	-70.1	-1247.1	-878.1	-1704.1	-1510.1	-1387.2	-1276.3	0	0	0.6	-6.2	107.7	0	0	0	0	-95.9	0	0	0	21.9	12.6	15.7
income-statement-row.row.total-operating-expenses	713.65	1459.8	-275.4	1056.4	685.8	843.9	-265.2	715.7	542	550.6	396.4	391	403.7	373.1	246.4	101.4	-98.5	258.7	230.5	168.3	-52.9	86.5	63.4	48.8	-96.6	-76.1	-71
income-statement-row.row.interest-expense	782.88	174.5	275.4	87.2	217.8	414.5	265.2	140.1	104.8	103.4	112.8	112.5	132.2	177.4	201.1	239.5	309.7	365.6	292.6	131.3	52.9	35.2	49	83.3	96.6	76.1	71
income-statement-row.row.depreciation-and-amortization	-249.17	1.8	159.9	156.8	119.9	144.2	139.5	6.9	162.6	80.6	127.6	101.2	82.5	67.5	57.6	81.9	18.1	13.9	7.9	10.3	11.5	12.1	10.4	9.5	8.8	4.1	4.6
income-statement-row.row.ebitda-caps	1031.32	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	1848.22	1563.1	1687	1056.4	685.8	843.9	1083.9	19.4	30.2	28.2	19	34.8	21.9	10.2	9.5	3.3	1.3	3.6	3.3	2	174.2	3.1	5.4	3.8	146.7	117.7	98.7
income-statement-row.row.income-before-tax	1410.63	1459.8	1411.7	1056.4	685.8	843.9	818.7	735.1	572.2	578.7	415.5	425.9	425.6	383.3	255.9	104.7	-97.2	262.3	233.8	170.4	121.3	89.7	68.8	52.6	50.1	41.6	27.7
income-statement-row.row.income-tax-expense	286.83	298.6	283.6	183.4	118	169.9	115	229.5	140.5	194	73	130.8	143.9	138.1	91.3	22.7	-47.5	101.1	90.4	62	43.3	30.7	20.1	13.7	14.6	13.6	9.7
income-statement-row.row.net-income	1123.8	1161.2	1128.1	873	567.8	674	703.7	505.6	431.7	384.7	342.5	295	281.6	245.2	164.6	76.6	-49.7	161.2	143.4	108.4	78	59	49.5	38.8	35.5	28	18