FirstEnergy Corp.

符号: FE

NYSE

39.24

USD

今天的市场价格

21.1889
市盈率
-0.8660
PEG比率
22.58B
MRK市值
0.03%
DIV收益率

FirstEnergy Corp. (FE) 财务报表

Q: 什么是 FirstEnergy Corp. (FE) 总资产是多少？

FirstEnergy Corp. (FE) 总资产为 .

Download

年度季度

线性对数

在图表中，您可以看到的动态默认数字 FirstEnergy Corp. (FE). 的默认数据。公司收入显示 11772.097 M 的平均值，即 0.112 % 增长率。整个期间的平均毛利润为 7451.817 M，即 0.102 %. 平均毛利率为 0.656 %. 公司去年的净收入增长率为 1.714 %，等于 -0.212 % % 整个公司历史的平均增长率.,

年度季度

10Y 20Y 30Y 40Y

资产负债表

深入分析 FirstEnergy Corp. 的财务轨迹，我们可以看到其平均资产增长率。有趣的是，这一增长率为，反映了公司的高点和低点。与季度相比，这一数字调整为0. 回顾过去一年，总资产变化为 0.058. 在流动资产领域，FE 的报告货币为2568. 这些资产中的很大一部分，即 137 是现金和短期投资。与去年的数据相比，该部分的变化率为-0.144%. 公司的长期投资虽然不是其重点，但以报告货币计算的663（如果有的话）为663。这表明与上一报告期相比，6.592% 的差异反映了公司的战略转变. 公司的债务概况显示，以报告货币计算的长期债务总额为 22885. 这一数字表明，0.150% 的年同比变化. 股东权益总额所体现的股东价值是以报告货币计算的 10437. 这方面的年同比变化率为 0.027%. 深入了解公司财务信息后，会发现更多细节。应收账款净额的估值为1584，存货估值为 512，商誉估值为 5618（如有. 无形资产总额（如果有）按 0 估值. 应付账款和短期债务分别为 1362 和 2025. 债务总额为24910，债务净额为 24773. 其他流动负债为 1772，加上总负债 37851. 最后，如果存在推荐股票，则其估值为 0.

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998
balance-sheet.row.cash-and-short-term-investments	1341	137	160	1462	1734	627	367	589	199	131	85	218	172	202	1019	874	545	129	90	64	53	114	196.3	220.2	49.3	111.8	77.8	98.2
balance-sheet.row.short-term-investments	0	0	0	0	0	0	0	37	140	157	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.net-receivables	6737	1584	1571	1279	1439	1294	1511	1654	1615	1595	1779	1918	1929	1794	1568	1397	1304	1256	1267	1498	1356	1506	1626.6	1548.2	918.4	767.9	561.4	503.3
balance-sheet.row.inventory	1980	512	421	260	317	281	252	463	564	785	817	752	861	811	638	647	605	521	577	518	458	421	427.1	397.5	283.7	254	256	237.8
balance-sheet.row.other-current-assets	1467	293	217	187	157	157	427	365	1136	1314	390	1751	176	122	274	1049	599	324	149	237	145	202	203.6	336.6	189.9	168	171.9	163.7
balance-sheet.row.total-current-assets	11636	2568	2415	3237	3714	2444	2367	3108	2950	3040	3876	3887	3768	3355	3698	3320	3053	2230	2083	2317	2012	2243	2453.6	2502.5	1441.3	1301.7	1067.1	1003
balance-sheet.row.property-plant-equipment-net	152043	38412	36285	34744	33294	31650	29911	28879	29387	37214	35783	33252	32903	30337	19788	19164	17723	15383	14667	13998	13478	13268	12679.8	12428.4	7575.1	9093.3	9242.6	9573.2
balance-sheet.row.goodwill	22472	5618	5618	5618	5618	5618	5618	5618	5618	6418	6418	6418	6447	6441	5575	5575	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.intangible-assets	0	0	0	0	73	80	0	0	0	6749	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.goodwill-and-intangible-assets	22472	5618	5618	5618	5691	5698	5618	5618	5618	6418	6418	6418	6447	6441	5575	5575	5575	5607	5898	6010	6050	6128	5896.3	5600.9	2088.8	2129.9	0	0
balance-sheet.row.long-term-investments	3365	663	622	655	605	569	1299	3184	3026	2788	3222	3104	3194	3522	3002	3023	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.tax-assets	14498	4530	0	71	82	99	843	40	1014	1348	1411	3528	2375	170385	2879	644745	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-non-current-assets	-9412	-3024	1168	1107	1078	1841	25	1428	1153	1379	1456	235	1719	-166714	-137	-641523	7170	8848	8548	9516	9528	11271	12551.1	16819.6	6836.2	5699.1	7753.8	7504.6
balance-sheet.row.total-non-current-assets	182966	46199	43693	42195	40750	39857	37696	39149	40198	49147	48290	46537	46638	43971	31107	30984	30468	29838	29113	29524	29056	30667	31127.2	34849	16500	16922.3	16996.4	17077.8
balance-sheet.row.other-assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-assets	194602	48767	46108	45432	44464	42301	40063	42257	43148	52187	52166	50424	50406	47326	34805	34304	33521	32068	31196	31841	31068	32910	33580.8	37351.5	17941.3	18224	18063.5	18080.8
balance-sheet.row.account-payables	5207	1362	1503	943	827	1005	2881	1027	2766	2728	1279	1250	1599	1174	872	829	794	777	726	727	611	725	918.3	704.2	478.7	360.4	305.3	312.7
balance-sheet.row.short-term-debt	7812	2025	451	1606	2346	1380	1753	1382	4360	2874	2603	4819	3968	1621	2186	3015	4873	2917	2975	2774	1111	2276	2795.6	2482	1236.2	1180.3	1130.9	772.7
balance-sheet.row.tax-payables	2784	700	668	647	640	545	533	571	580	519	490	485	543	558	326	314	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.long-term-debt-total	90075	22885	21203	22248	22131	19618	17751	21115	18192	19192	19176	15831	15179	15716	12579	11908	9100	8869	8535	8155	10013	9789	10872.2	11433.3	5742	6001.3	6352.4	6969.8
Deferred Revenue Non Current	8740	2877	0	4793	30	49	89	853	919	988	1041	1148	1398	925	959	993	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.deferred-tax-liabilities-non-current	18659	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	6682	1772	1781	402	560	1425	-533	761	780	800	860	1568	1164	1118	999	1444	1431	1454	1554	1952	1586	1471	1456.6	1483.3	878.9	836.7	746.8	-0.1
balance-sheet.row.total-non-current-liabilities	127553	32465	31507	32341	32223	30464	28615	34255	29781	34163	34183	30092	29708	29172	21594	20459	11263	11540	11275	10881	12337	11967	13476	14378.1	8077.2	8501.7	8921.5	9598.3
balance-sheet.row.other-liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	6877	6403	5631	6319	6834	8182	7814.3	10905.4	2497.2	2661	2389.8	2394.1
balance-sheet.row.capital-lease-obligations	190	190	6	13	14	286	55	0	75	100	0	0	0	199300	217	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-liab	148157	37851	35465	36757	37227	35326	33249	38332	36907	39765	39744	37729	37313	34027	26292	25747	25238	23091	22161	22653	22479	24621	26460.7	29952.9	13168.2	13540.1	13494.3	13801.2
balance-sheet.row.preferred-stock	0	0	0	0	0	0	71	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	120	120	120	120
balance-sheet.row.common-stock	228	57	57	57	54	54	51	44	44	42	42	42	42	42	31	31	31	31	32	33	33	33	29.8	29.8	22.5	23.2	23.7	23
balance-sheet.row.retained-earnings	-1041	-97	-1199	-1605	-2888	-3967	-4879	-6262	-4532	2256	2285	2590	2888	3047	4609	4495	4159	3487	2806	2159	1857	1604	1711.5	1521.8	1210	945.2	718.4	646.6
balance-sheet.row.accumulated-other-comprehensive-income-loss	-65	-17	-14	-15	-5	20	41	142	174	171	246	284	385	426	-1539	-1415	-1380	-50	-269	-47	-356	-411	-741.5	-266.2	-111.1	-127	-139	-147
balance-sheet.row.other-total-stockholders-equity	44696	10494	1156	10238	10076	10868	11530	10001	10555	9953	9847	9779	9769	9765	5444	5446	5473	5509	6466	7043	7055	7063	6120.3	6113.3	3531.8	3722.5	3846.1	3637
balance-sheet.row.total-stockholders-equity	43818	10437	10166	8675	7237	6975	6814	3925	6241	12422	12420	12695	13084	13280	8545	8557	8283	8977	9035	9188	8589	8289	7120	7398.6	4773.1	4683.9	4569.2	4279.6
balance-sheet.row.total-liabilities-and-stockholders-equity	194602	48767	46108	45432	44464	42301	40063	42257	43148	52187	52166	50424	50406	47326	34805	34304	33521	32068	31196	31841	31068	32910	33580.8	37351.5	17941.3	18224	18063.5	18080.8
balance-sheet.row.minority-interest	2627	479	477	0	0	0	0	0	0	1	2	3	9	19	-32	-2	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-equity	46445	10916	10643	8675	7237	6975	6814	3925	6241	12423	12422	12698	13093	13299	8513	8555	8283	8977	9035	9188	8589	8289	7120	7398.6	4773.1	4683.9	4569.2	4279.6
balance-sheet.row.total-liabilities-and-total-equity	194602	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	3365	663	622	655	605	569	1299	3184	3026	2788	3222	3104	3194	3522	3002	3023	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-debt	97887	24910	21654	23854	24477	20998	19504	22497	22552	22066	21779	20650	19147	17337	14765	14923	13973	11786	11510	10929	11124	12065	13667.9	13915.3	6978.3	7181.6	7483.3	7742.5
balance-sheet.row.net-debt	96546	24773	21494	22392	22743	20371	19137	21908	22353	21935	21694	20432	18975	17135	13746	14049	13428	11657	11420	10865	11071	11951	13471.6	13695.1	6929	7069.8	7405.5	7644.3

现金流量表

在 FirstEnergy Corp. 的财务状况中，自由现金流在过去一段时间内发生了显著变化，呈现出 -25.973 的转变。该公司最近通过发行 0 扩大了股本，与上一年相比出现了0.000 的差异. 公司的投资活动产生了现金使用净额，按报告货币计算达到-3652000000.000. 与上一年相比， 0.187 发生了变化. 在同一时期，公司记录了 1280, 3144 和 -537，这对于了解公司的投资和还款策略具有重要意义. 公司的融资活动导致使用的现金净额为0.000，同比差异为0.000. 此外，公司还将-906 用于向股东分红。与此同时，该公司还采取了其他财务措施，即 3681，这也对其在此期间的现金流产生了重大影响. 这些组成部分合在一起，全面反映了公司的财务状况和现金流管理的战略方针。

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998
cash-flows.row.net-income	1119	1176	439	1283	1079	912	1348	-1724	-6177	578	213	375	771	869	760	990	1342	1309	1254	861	878	423	629.3	646.4	599	568.3	441.4	305.8
cash-flows.row.depreciation-and-amortization	1210	1280	1317	1601	1199	1217	1384	1700	1997	1836	1500	209	1334	1121	746	1755	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.deferred-income-tax	332	252	989	297	113	252	485	839	-3063	284	162	243	647	798	470	384	366	-9	159	154	258	80	91	31.6	-79.4	-45.1	-5.9	-29.6
cash-flows.row.stock-based-compensation	83	90	101	-955	100	509	37	-27	29	5	-22	19	-55	-10	-1	20	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.change-in-working-capital	-406	-395	204	338	-20	132	-157	68	187	393	32	3	-49	319	77	7	-357	67	-72	301	8	121	321.7	-332.1	-16.4	-47.5	-101.6	60.9
cash-flows.row.account-receivables	119	-13	-292	169	53	278	-455	-39	-11	184	139	-114	-13	-126	-361901	1936	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.inventory	-81	-91	-161	57	-32	-37	24	-6	41	-15	-65	96	-50	14	2	-11	-52	79	-25	-60	-37	5	-29.6	-50.1	-29.7	19.6	-14.2	-18.9
cash-flows.row.account-payables	123	-141	560	117	-138	-49	109	72	-37	-243	42	-25	71	35	43	50	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-working-capital	-567	-150	97	-5	97	-60	165	41	194	467	-84	46	-57	396	361933	-1968	-305	-12	-47	361	45	116	351.2	-282	13.3	-67.1	-87.4	79.8
cash-flows.row.other-non-cash-items	-365	-1016	-367	247	-1048	-555	-1687	2952	10398	351	828	1813	-328	-34	1024	-691	868	327	598	904	733	1328	873.3	935.7	1004.6	1012.6	821.4	519.3
cash-flows.row.net-cash-provided-by-operating-activities	1459	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-3497	-3356	-2756	-2445	-2657	-2665	-2675	-2841	-3067	-2894	-3545	-2888	-2964	-2278	-1963	-2203	-2888	-1633	-1315	-1208	-846	-856	-997.7	-852.4	-587.6	-624.9	-652.9	-203.8
cash-flows.row.acquisitions-net	3900	-72	2336	155	2	47	0	0	0	0	0	0	0	587	-113	2280	72	42	0	0	0	0	0	-2013.2	0	0	0	-1582.5
cash-flows.row.purchases-of-investments	-3418	-3406	-59	-59	-208	-1675	-963	-2268	-1789	-1648	-2236	-2096	-3020	-4309	-3219	-2306	-1749	-1397	0	0	0	0	0	0	0	0	-47.8	-8.9
cash-flows.row.sales-maturities-of-investments	50	38	48	48	186	1637	909	2170	1678	1541	2168	2024	3082	4267	3238	2229	1656	1294	121	0	278	0	0	0	17.4	41.2	0	0
cash-flows.row.other-investing-activites	1451	3144	-2645	-258	-231	-217	-289	223	-103	-121	254	-133	-255	777	109	-2185	-74	1381	85	-125	87	144	182	-209	-120.2	-28	-82.2	-62.3
cash-flows.row.net-cash-used-for-investing-activites	-1514	-3652	-3076	-2559	-2908	-2873	-3018	-2716	-3281	-3122	-3359	-3093	-3157	-956	-1948	-2185	-2983	-313	-1109	-1333	-481	-712	-815.7	-3074.7	-690.4	-611.7	-782.9	-1857.5
cash-flows.row.debt-repayment	-1119	-537	-3005	-532	-1114	-789	-2608	-2291	-2331	-879	-1759	-3600	-940	-2609	-1393	-3856	0	0	0	0	0	0	0	0	0	0	-353.1	0
cash-flows.row.common-stock-issued	0	0	0	1000	0	0	850	0	0	0	0	0	0	0	0	0	0	0	0	0	0	934	0	96.7	0	0	204.2	1558.2
cash-flows.row.common-stock-repurchased	0	0	0	-100	0	0	4040	0	0	0	0	0	0	0	0	0	0	-969	-793	-170	-2	-127	-522.2	-100.8	-233.5	-182.3	-21.4	-5
cash-flows.row.dividends-paid	-918	-906	-891	-849	-845	-820	-772	-639	-611	-607	-604	-920	-920	-881	-670	-670	-671	-616	-586	-546	-491	-453	-439.6	-334.6	-334.2	-341.5	-339.1	-237.8
cash-flows.row.other-financing-activites	2801	3681	2984	-61	4566	2265	-116	2228	2920	1207	2876	4997	2667	566	1080	4575	1851	243	575	-160	-964	-1677	-161.6	2302.6	-312.3	-318.8	116.5	-293.4
cash-flows.row.net-cash-used-provided-by-financing-activities	764	2238	-912	-542	2607	656	1394	-702	-22	-279	513	477	807	-2924	-983	49	1180	-1342	-804	-876	-1457	-1323	-1123.5	1963.9	-880	-842.6	-392.9	1022
cash-flows.row.effect-of-forex-changes-on-cash	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	0	0	0	0	0.1	0
cash-flows.row.net-change-in-cash	709	-27	-1305	-290	1122	250	-214	390	68	46	-133	46	-30	-817	145	329	416	39	26	11	-61	-82	-23.9	170.9	-62.5	34	-20.4	20.9
cash-flows.row.cash-at-end-of-period	1452	179	206	1511	1801	679	429	589	199	131	85	218	172	202	1019	874	545	129	90	64	53	114	196.3	220.2	49.3	111.8	77.8	98.2
cash-flows.row.cash-at-beginning-of-period	743	206	1511	1801	679	429	643	199	131	85	218	172	202	1019	874	545	129	90	64	53	114	196	220.2	49.3	111.8	77.8	98.2	77.3
cash-flows.row.operating-cash-flow	1459	1387	2683	2811	1423	2467	1410	3808	3371	3447	2713	2662	2320	3063	3076	2465	2219	1694	1939	2220	1877	1952	1915.3	1281.7	1507.8	1488.3	1155.3	856.4
cash-flows.row.capital-expenditure	-3497	-3356	-2756	-2445	-2657	-2665	-2675	-2841	-3067	-2894	-3545	-2888	-2964	-2278	-1963	-2203	-2888	-1633	-1315	-1208	-846	-856	-997.7	-852.4	-587.6	-624.9	-652.9	-203.8
cash-flows.row.free-cash-flow	-2038	-1969	-73	366	-1234	-198	-1265	967	304	553	-832	-226	-644	785	1113	262	-669	61	624	1012	1031	1096	917.6	429.2	920.2	863.4	502.4	652.6

利润表行

FirstEnergy Corp. 的收入与上期相比变化了 0.033%。据报告, FE 的毛利润为 8224。该公司的营业费用为 6036，与上年相比变化了 2.583%. 折旧和摊销费用为 1280，与上一会计期间相比变化了 -0.028%. 营业费用报告为 6036，显示2.583% 的同比变化。销售和营销费用为 0, 其中 0.000% 与上年相比发生了变化。基于近期数据的EBITDA为 0，同比增长-0.136%. 营业收入为 2266，与上年相比变化了-0.136%. 净利润的变化率为 1.714%。去年的净收入为1102.

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998
income-statement-row.row.total-revenue	12926	12870	12459	11132	10790	11035	11261	14017	14562	15026	15049	14917	15303	16258	13339	12967	13627	12802	11501	11989	12453	12307	12152	7999.4	7029	6319.7	5861.2	2821.4
income-statement-row.row.cost-of-revenue	5753	4646	4593	3445	3070	3424	3647	4577	5479	6173	6996	6459	6708	7303	6056	5883	5631	5014	4253	4011	4469	5155	4265.7	2241.6	801.3	877	983.7	486.3
income-statement-row.row.gross-profit	7173	8224	7866	7687	7720	7611	7614	9440	9083	8853	8053	8458	8595	8955	7283	7084	7996	7788	7248	7978	7984	7152	7886.3	5757.8	6227.7	5442.7	4877.5	2335.1
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	78	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	-182	164	5956	5840	5558	5101	205	6721	6533	6277	6156	6312	6185	2428	2244	5205	5550	5497	5142	5912	5773	5513	5704.1	4072.7	4722.8	3907.3	3513.5	1595.4
income-statement-row.row.operating-expenses	4924	6036	5884	5458	6035	5775	5256	6862	6680	6519	6991	6056	6794	6337	5094	5341	5550	5497	5142	5912	5773	5513	5704.1	4072.7	4722.8	3907.3	3513.5	1595.4
income-statement-row.row.cost-and-expenses	10677	10682	10477	8903	9105	9199	8903	11439	12159	12692	13987	12515	13502	13640	11150	11224	11181	10511	9395	9923	10242	10668	9969.8	6314.2	5524.1	4784.3	4497.2	2081.7
income-statement-row.row.interest-income	816	1071	1011	1112	1037	1007	0	0	0	0	0	0	0	70	165	130	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.interest-expense	1060	1027	955	1066	988	962	1051	1099	1054	1015	955	941	929	1008	845	978	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.selling-and-marketing-expenses	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	2	303	-1184	-1187	-1033	-1393	205	-2308	-10581	-426	64	-891	452	-237	-267	340	375	644	649	218	-666	-811	-946.3	-555.7	27.1	13.4	7.6	58.3
income-statement-row.row.ebitda-ratio-caps	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	-182	164	5956	5840	5558	5101	205	6721	6533	6277	6156	6312	6185	2428	2244	5205	5550	5497	5142	5912	5773	5513	5704.1	4072.7	4722.8	3907.3	3513.5	1595.4
income-statement-row.row.total-operating-expenses	2	303	-1184	-1187	-1033	-1393	205	-2308	-10581	-426	64	-891	452	-237	-267	340	375	644	649	218	-666	-811	-946.3	-555.7	27.1	13.4	7.6	58.3
income-statement-row.row.interest-expense	1060	1027	955	1066	988	962	1051	1099	1054	1015	955	941	929	1008	845	978	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.depreciation-and-amortization	1210	1280	1317	1601	1154	786	1384	1700	1997	1836	1500	209	1334	1121	746	1755	1730	1758	1547	1960	1833	1331	1169.8	975.8	1035.4	1018.8	814.7	477.5
income-statement-row.row.ebitda-caps	3837	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	2327	2266	2623	2746	2162	2510	2502	172	-8262	2292	1062	1607	2176	1698	1805	1879	2446	2291	2106	2066	2211	1639	2182.2	1685.1	1504.9	1535.4	1364	739.7
income-statement-row.row.income-before-tax	1466	1464	1439	1559	1129	1117	1512	-829	-9232	893	171	570	1324	1443	1242	1235	2119	2192	2053	1627	1545	828	1235.9	1129.4	975.8	963.1	763.1	489.6
income-statement-row.row.income-tax-expense	312	267	1000	320	126	213	490	895	-3055	315	-42	195	553	574	482	245	777	883	795	754	671	406	549.5	474.5	376.8	394.8	321.7	183.8
income-statement-row.row.net-income	1063	1102	406	1283	1079	912	1348	-1724	-6177	578	299	392	770	885	784	1006	1342	1309	1254	861	878	423	629.3	646.4	599	568.3	410.9	305.8