Forward Air Corporation

符号: FWRD

NASDAQ

16.76

USD

今天的市场价格

-3.8049
市盈率
-0.3826
PEG比率
441.97M
MRK市值
0.04%
DIV收益率

Forward Air Corporation (FWRD) 财务报表

Q: 什么是 Forward Air Corporation (FWRD) 总资产是多少？

Forward Air Corporation (FWRD) 总资产为 .

Download

年度季度

线性对数

在图表中，您可以看到的动态默认数字 Forward Air Corporation (FWRD). 的默认数据。公司收入显示 NaN M 的平均值，即 NaN % 增长率。整个期间的平均毛利润为 NaN M，即 NaN %. 平均毛利率为 NaN %. 公司去年的净收入增长率为 NaN %，等于 NaN % % 整个公司历史的平均增长率.,

年度季度

10Y 20Y 30Y 40Y

资产负债表

深入分析 Forward Air Corporation 的财务轨迹，我们可以看到其平均资产增长率。有趣的是，这一增长率为，反映了公司的高点和低点。与季度相比，这一数字调整为. 回顾过去一年，总资产变化为 NaN. 股东权益总额所体现的股东价值是以报告货币计算的 NaN. 这方面的年同比变化率为 NaN%.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2007	2006	2004	2002	2000	1998	1996	1994
balance-sheet.row.cash-and-short-term-investments	161.6	45.8	37.3	40.3	64.7	25.7	3.9	8.5	33.3	41.4	127.4	112.2	58.8	74.5	22.1	5.4	5.4	69.9	79.3	111.7	86.5	53.9	28.6	15.6	6	0.5	0.7	0	3.8	1	4.2
balance-sheet.row.short-term-investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.5	0.5	61.6	79	111.6	3	20.3	9.2	0	0	0	0	0	0	0	0
balance-sheet.row.net-receivables	158.7	221	216.2	156.5	150.2	156.4	143	116.6	109.2	95.3	76.5	75.3	70.9	62.8	57.2	59.7	59.7	51.9	50.9	42.1	31.5	30.3	28.8	35.5	27.3	19.8	28.8	23.7	17.8	18.1	12.6
balance-sheet.row.inventory	0	0	0	21	2.1	2.2	1.4	1.3	1.3	1.1	1.1	0.9	0.9	0.8	0.7	0.6	0.6	0.5	0.6	0.4	0.4	0.4	0.4	0.4	0.6	0.4	0.7	0.6	0.4	0.3	0.2
balance-sheet.row.other-current-assets	26.8	37.5	29.3	31.8	21.4	19.1	15.8	11.2	31	13.2	16.5	11	10	8.7	12.3	5.7	5.7	5.3	5.9	5.2	4.8	4.1	4.7	3.4	2.4	2.8	5.7	4	3.8	2.2	1
balance-sheet.row.total-current-assets	347	304.3	282.8	249.5	236.3	201.1	162.7	136.3	173.5	150	220.4	198.4	139.7	146	91.6	71.5	71.5	127.6	136.7	159.4	123.2	88.8	62.4	54.9	36.4	23.4	35.8	28.2	25.8	21.6	18
balance-sheet.row.property-plant-equipment-net	369.6	390.9	367.3	313.2	364.7	209.9	206.1	200.2	187.3	172.5	154.8	133.6	129.9	126.4	123	103	103	53.3	47.2	37.3	32.9	37.2	42.7	45.1	32.9	29.9	79.2	70.3	72.1	56	26.3
balance-sheet.row.goodwill	278.7	306.2	266.8	245	221.1	199.1	191.7	184.7	205.6	144.4	88.5	43.3	43.3	43.3	50.2	36.1	36.1	15.6	15.6	15.6	15.6	15.6	15.6	0	0	0	0	0	0	0	0
balance-sheet.row.intangible-assets	134.8	154.8	154.7	145	127.8	113.7	111.2	106.7	127.8	72.7	40.1	22.1	26.7	31.3	40.7	30	30	10.7	12	0	0	0.5	0.9	15.1	9.5	0	0	0	0	0	0
balance-sheet.row.goodwill-and-intangible-assets	413.5	461	421.5	390	348.9	312.8	302.9	291.3	333.4	217.1	128.6	65.4	70	74.6	90.9	66	66	26.3	27.6	15.6	15.6	16.1	16.5	15.1	9.5	0	0	0	0	0	0
balance-sheet.row.long-term-investments	1790.5	0	-43.4	-42	-43.9	-37.2	-29.4	-41.9	-39.9	-25.2	-26.9	-12.4	-11.1	-6.1	0	-7.4	0	-6.6	0	-7	-6.2	-7.5	14.4	0	0	0	0	0	0	0	0
balance-sheet.row.tax-assets	61.5	51.1	43.4	42	43.9	37.2	29.4	41.9	39.9	25.2	26.9	12.4	11.1	6.1	0	7.4	0	6.6	0	7	6.2	7.5	7.6	0	0	0	0	0	0	0	0
balance-sheet.row.other-non-current-assets	58.9	0.7	46.3	95	41	36.5	15.9	13.5	6	2.2	2.5	1.8	1.6	1.8	2	-6	1.4	5.8	1	2.3	3.4	3.5	-6.7	0.9	0.9	3.5	3.3	0.6	0.4	0.4	4.7
balance-sheet.row.total-non-current-assets	2694.1	903.8	835	798.2	754.6	559.1	525	505	526.7	391.9	285.9	200.8	201.4	202.8	215.9	170.4	170.4	85.5	75.9	55.1	51.9	56.7	74.6	61	43.2	33.4	82.5	70.9	72.5	56.4	31
balance-sheet.row.other-assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-assets	3041.1	1208.1	1117.8	1047.8	990.9	760.2	687.7	641.3	700.2	541.8	506.3	399.2	341.2	348.8	307.5	241.9	241.9	213	212.6	214.6	175.1	145.5	137	116	79.6	56.8	118.3	99.1	98.3	78	49
balance-sheet.row.account-payables	45.4	54.6	44.8	38.4	30	34.6	24.7	18	23.3	20.6	16.3	11.2	12.4	10.7	11.6	11.7	11.7	7.9	12.6	10	7.4	6.7	5.1	9.7	7.4	4.1	5.1	5.5	5.1	4.9	3.1
balance-sheet.row.short-term-debt	57	56.5	53.6	45.5	52	0.3	0.4	28	55.9	0.3	0.1	0.3	0.6	0.6	1.6	0.8	0.8	0	1.5	0	0	0.5	0.9	1	1.3	5.2	15	9.5	9.3	5.9	1.4
balance-sheet.row.tax-payables	31.2	0	0	0	0	0	0.3	0.1	0	1.3	0	0	4.4	0	0	1.2	1.2	0	0	0	0.7	0	0.2	0	0.6	1.2	0.2	0.2	0	0	0
balance-sheet.row.long-term-debt-total	1790.5	221.3	266.4	197.8	173.8	47.3	40.6	0.7	28.9	1.3	0	0.1	0.3	50.9	53	31.5	31.5	0.8	0.8	0.9	0.9	0.9	4.5	7.2	4.8	20.1	22.4	27.1	35.8	28.3	12
Deferred Revenue Non Current	-1790.5	0	0	34.6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-4	-4.4	-3.9	-4.7	-6.1	-8.7	0	0	0
balance-sheet.row.deferred-tax-liabilities-non-current	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	103.5	7.2	4.6	32.8	5.3	39.8	34.7	31.8	29.8	21.3	18.3	16.5	0.5	0.4	12.9	14.3	4.3	4.6	4.4	4.4	4.6	4.3	5.5	2.4	2.1	1.6	6.9	4.4	5.6	3.9	4.4
balance-sheet.row.total-non-current-liabilities	2039.7	331.4	359.5	328.4	276.5	132.2	94.1	64.3	81.1	34.8	35.8	19.6	20.3	65.1	64.9	43.3	43.3	8.7	7.8	7.9	7.1	8.5	12.1	13.4	7.8	21.4	34	35.4	41.7	31.5	12.8
balance-sheet.row.other-liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.capital-lease-obligations	98.3	161.8	148.9	124	152.1	0.4	0.7	1.1	1.4	1.6	0.1	0.3	0.9	1.5	4.5	1.6	1.6	0.8	0.9	0.9	0.9	1	4.5	4.9	4.4	5.4	10	10.5	0	0	0
balance-sheet.row.total-liab	2276.8	500.8	524.2	500.4	413.7	207	154.2	142.2	190.1	78.2	70.4	47.5	54.2	92.7	91.1	70.2	70.2	27.8	33.8	33.5	27.4	27.2	30.4	32.5	24.7	37.7	67.9	57.8	61.7	46.2	21.7
balance-sheet.row.preferred-stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.common-stock	0.3	0.3	0.3	0.3	0.3	0.3	0.3	0.3	0.3	0.3	0.3	0.3	0.3	0.3	0.3	0.3	0.3	0.3	0.3	0.3	0.2	0.2	0.2	0.2	0.2	0.1	0.1	0.1	0	0	0
balance-sheet.row.retained-earnings	480.3	436.1	334.9	304.1	350	342.7	337.8	319.3	348.9	333.2	327.8	286.7	270.5	231.5	205.9	171.4	171.4	184.9	178.5	144.4	110	84.2	62.5	42.7	19.2	3.2	23.6	15	11	6.5	2.5
balance-sheet.row.accumulated-other-comprehensive-income-loss	0	0	0	0	0	-204	-193.1	-178.8	-155.9	-132.7	-116.3	-105.6	-93.3	-87.3	0	0	0	0	0	0	0	0	0	-19.1	-14.3	-10.2	-35.9	-27.2	-17.6	-10.5	-5.2
balance-sheet.row.other-total-stockholders-equity	283.7	270.9	258.5	242.9	226.9	414.3	388.5	358.3	316.7	262.8	224	170.2	109.4	111.6	10.2	0	0	0	0	36.3	37.5	34	43.8	59.6	49.8	25.9	62.7	53.4	43.2	35.8	30
balance-sheet.row.total-stockholders-equity	764.3	707.2	593.7	547.3	577.2	553.2	533.5	499.1	510.1	463.6	435.9	351.7	286.9	256.1	216.4	171.7	171.7	185.2	178.8	181	147.7	118.3	106.6	83.5	55	19.1	50.5	41.3	36.6	31.8	27.3
balance-sheet.row.total-liabilities-and-stockholders-equity	3041.1	1208.1	1117.8	1047.8	990.9	760.2	687.7	641.3	700.2	541.8	506.3	399.2	341.2	348.8	307.5	241.9	241.9	213	212.6	214.6	175.1	145.5	137	116	79.6	56.8	118.3	99.1	98.3	78	49
balance-sheet.row.minority-interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-equity	764.3	707.2	593.7	547.3	577.2	553.2	533.5	499.1	510.1	463.6	435.9	351.7	286.9	256.1	216.4	171.7	-	185.2	178.8	181	147.7	118.3	106.6	83.5	55	19.1	50.5	41.3	36.6	31.8	27.3
balance-sheet.row.total-liabilities-and-total-equity	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	1790.5	0	-43.4	-42	-43.9	-37.2	-29.4	-41.9	-39.9	-25.2	-26.9	-12.4	-11.1	-6.1	0	0.5	0.5	61.6	79	111.6	3	20.3	23.6	0	0	0	0	0	0	0	0
balance-sheet.row.total-debt	1945.8	277.8	320.1	243.2	225.8	47.6	40.9	28.7	84.7	1.6	0.1	0.3	0.9	51.5	54.6	32.3	32.3	0.8	2.4	0.9	0.9	1.4	5.4	8.2	6	25.3	37.4	36.6	45.1	34.2	13.4
balance-sheet.row.net-debt	1784.3	232	282.8	203	161.1	22	37.1	20.2	51.4	-39.9	-127.3	-111.8	-57.9	-23	32.5	27.4	27.4	-7.4	2	0.8	-82.6	-32.2	-14	-7.4	0	24.9	36.8	36.6	41.3	33.2	9.2

现金流量表

在 Forward Air Corporation 的财务状况中，自由现金流在过去一段时间内发生了显著变化，呈现出 NaN 的转变。该公司最近通过发行 NaN 扩大了股本，与上一年相比出现了NaN 的差异. 公司的投资活动产生了现金使用净额，按报告货币计算达到NaN. 与上一年相比， NaN 发生了变化. 在同一时期，公司记录了 NaN, NaN 和 NaN，这对于了解公司的投资和还款策略具有重要意义. 公司的融资活动导致使用的现金净额为NaN，同比差异为NaN. 此外，公司还将NaN 用于向股东分红。与此同时，该公司还采取了其他财务措施，即 NaN，这也对其在此期间的现金流产生了重大影响. 这些组成部分合在一起，全面反映了公司的财务状况和现金流管理的战略方针。

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998	1996	1994
cash-flows.row.net-income	42.6	193.2	116.1	52.8	87.1	92.1	87.3	27.7	55.6	61.2	54.5	52.7	47.2	32	9.9	42.5	44.9	48.9	44.9	34.4	25.9	21.8	19.9	23.4	16	8.1	8.6	4	4.5	4	2.2
cash-flows.row.depreciation-and-amortization	57.4	47.4	39.6	37.1	42.1	42.2	41.1	38.2	37.2	31.1	23.6	21	21	20.4	19.7	16.6	10.8	8.9	8.9	6.8	7.3	7.5	8.4	5.8	5	4.3	11.2	10.5	-8.7	-6.4	-3.4
cash-flows.row.deferred-income-tax	-8.9	7.7	1.4	1.3	6.8	8.1	-12.5	3.5	14.5	-3	4.9	2	4.4	1.4	-4.1	1.2	0.6	-0.1	0	1.5	-1.3	0.1	0.2	2.8	1.4	1.9	2.6	1.7	2.8	1.8	0.8
cash-flows.row.stock-based-compensation	11.5	11.4	10.9	10.4	11.9	10.5	8.1	8.3	7.5	6.7	6.2	6	6	6.3	6.8	6.3	-0.2	1.3	0	0	1.9	2.8	2.5	0	0	-0.1	1	0	-0.1	0.2	-0.1
cash-flows.row.change-in-working-capital	92.5	-11.4	-51.6	-12.4	8.4	-3.5	-26.8	9.3	-28.3	-4.5	3.6	-15.3	-3.3	-7	8	-11.8	1.5	-6.4	-4	-7.3	-1.5	-2	5.6	0.1	-3.9	-15.6	-1.8	-3.9	-0.2	-3.2	-4.7
cash-flows.row.account-receivables	25.1	-19.1	-52.7	-25.7	2.1	-12.2	-31.3	-9.7	5.4	-12.2	1.4	-6.5	-9.9	-8.6	-0.8	-2.4	-11.5	-6.5	-7.4	-8.9	-4.4	-2.7	2.4	-2.4	-9.1	-4.2	-5.7	-6.4	-0.1	-5.8	-4.8
cash-flows.row.inventory	0	0	0	-23.9	-8.7	-2.6	-1.2	0.3	-1.4	-0.3	-0.2	-1.3	-103	-119.8	-76.9	0	0	0.1	-0.1	0	0	0	0.1	0.2	-0.3	-0.1	-0.2	-0.2	-7.7	-0.1	-9.2
cash-flows.row.account-payables	36.7	12.6	17.2	23.9	8.7	12.5	8.9	-1.4	-17.5	-0.2	2.6	-3.5	3.8	3	8.3	-2.7	6.6	-4.1	0.6	4.3	1.3	1.1	-1	3.2	5	8.3	5.9	2	1.8	3.6	0.2
cash-flows.row.other-working-capital	30.7	-4.8	-16.1	13.3	6.3	-1.3	-3.2	20.2	-14.8	8.2	-0.2	-4	105.8	118.4	77.4	-6.7	6.4	4.1	3	-2.7	1.5	-0.3	4.2	-0.9	0.5	-19.6	-1.8	0.7	5.8	-0.9	9.1
cash-flows.row.other-non-cash-items	-13.7	10.9	3.9	-5.1	5.2	3.1	6.2	43.3	-0.8	0.2	-1.8	2.1	1.7	0.8	9.9	4.3	4.8	-0.1	1.4	2	0.5	-0.1	-1	1.7	1.5	3.3	0.9	0.1	17.5	12.8	6.9
cash-flows.row.net-cash-provided-by-operating-activities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-30.7	-40.7	-39.1	-20.3	-30.7	-42.3	-38.3	-42.2	-40.5	-39.5	-35.4	-21.4	-21.2	-15.1	-20.8	-26.7	-47	-15.5	-22.1	-11.2	-2.9	-3.9	-4.8	-16.5	-7.4	-11.8	-19.1	-8.8	-24.7	-36.5	-21.4
cash-flows.row.acquisitions-net	-53	-66.1	-59.9	-63.7	-39	-20	-23.1	-11.8	-61.9	-90.2	-45.3	0	0	0	0	-29.3	-48.6	3.7	-12.8	0	0.2	0.1	-3	-10.7	-6.8	0	-1.2	0	0	0	0
cash-flows.row.purchases-of-investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-82.3	-82.3	-212	-197.3	-273.9	-3	-7.1	-71.4	0	0	0	0	0	0	0	0
cash-flows.row.sales-maturities-of-investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	143.4	143.4	229.3	427.1	232.5	20.3	10.3	47.8	0	0	0	0	0	0	0	0
cash-flows.row.other-investing-activites	258.5	2.4	10.7	1.2	3.3	6.8	2.2	1.6	1.5	1.9	1.8	0.6	1.5	1.3	0.6	-61.3	0.5	-4.8	-191.9	1.2	0.1	0.1	0.4	0.4	0.9	-5.2	1.2	2.7	3.2	4.7	-2.5
cash-flows.row.net-cash-used-for-investing-activites	174.8	-104.5	-88.3	-82.7	-66.4	-55.5	-59.2	-52.4	-100.9	-127.7	-78.9	-20.7	-19.7	-13.9	-20.2	-56.2	-34.1	0.8	3.1	-51.4	14.7	-0.4	-31	-26.9	-13.4	-17	-19	-6	-21.5	-31.8	-23.9
cash-flows.row.debt-repayment	-1672.5	-55.1	-152.4	-20.9	-0.9	-0.3	-42.8	-55.8	-101.4	-9.7	-20.4	-0.6	-50.6	-0.9	-1.5	-25	-50.5	-1.5	0	0	-0.5	-4.4	-2.8	-2	-20.7	-9.6	-10.3	-13.7	-8.6	-5.5	-17.5
cash-flows.row.common-stock-issued	0.8	0.2	196.2	82	24.7	0.5	0.5	0.4	0.4	0.4	0.3	15.7	0.2	0.2	0.2	0.3	1.3	4.6	6.2	7.4	2.9	1.7	2.1	2.8	19.5	2.5	0.6	2.4	0.3	0.5	24.6
cash-flows.row.common-stock-repurchased	-93.8	-62.8	-49	-45.2	-56.2	-66.1	-49	-40	-20	-40	-0.4	0.3	-26.1	0.2	0.2	0.3	-55.1	-41.7	-54.1	-9.6	0.2	-12.5	0.1	0	0	0	0	-1.8	0	0	0
cash-flows.row.dividends-paid	-25	-25.9	-23	-20.9	-20.5	-18.4	-18.1	-15.5	-14.8	-14.8	-12.1	-9.9	-8.2	-8.1	-8.1	-8.1	-8.3	-8.7	-7.7	-7.1	-2.4	-2.8	-0.7	0	0	0	0	-2.7	0	0	-3
cash-flows.row.other-financing-activites	3340.5	-2.6	-6.7	-20.8	-3	9	60.6	8.1	142.8	14.3	35.8	0	11.7	1	-0.8	46.9	81	2	1.5	7.1	-0.2	2.8	0.6	1.9	0	21.8	6.8	5.5	16.9	24.3	22.3
cash-flows.row.net-cash-used-provided-by-financing-activities	1550	-146.1	-34.9	-25.9	-56	-75.3	-48.8	-102.8	7.1	-49.9	3.3	5.5	-73	-7.6	-10	14.3	-31.6	-45.4	-54.1	-2.3	2.4	-15.2	-0.7	2.6	-1.2	14.6	-2.9	-10.3	8.6	19.3	26.4
cash-flows.row.effect-of-forex-changes-on-cash	-1790.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	5.7	22.6	22.2
cash-flows.row.net-change-in-cash	115.8	8.5	-2.9	-24.5	39.1	21.8	-4.6	-24.8	-8.1	-85.9	15.2	53.4	-15.7	32.5	19.9	17.2	-3.3	7.9	0.3	-16.3	49.9	14.3	3.8	9.6	5.5	-0.4	0.7	-3.8	8.6	19.3	26.4
cash-flows.row.cash-at-end-of-period	161.6	45.8	37.3	40.3	64.7	25.7	3.9	8.5	33.3	41.4	127.4	112.2	58.8	74.5	42	22.1	4.9	8.2	0.3	0.1	83.5	33.6	19.4	15.6	6	0.5	0.7	0	9.6	23.5	26.4
cash-flows.row.cash-at-beginning-of-period	45.8	37.3	40.3	64.7	25.7	3.9	8.5	33.3	41.4	127.4	112.2	58.8	74.5	42	22.1	4.9	8.2	0.3	0.1	16.4	33.6	19.4	15.6	6	0.5	0.9	0	3.8	1	4.2	0
cash-flows.row.operating-cash-flow	181.4	259.1	120.3	84.1	161.5	152.6	103.4	130.3	85.7	91.7	90.8	68.6	77	54	50.2	59.1	62.4	52.5	51.2	37.4	32.7	30	35.5	33.8	20.1	1.9	22.6	12.5	15.8	9.2	1.7
cash-flows.row.capital-expenditure	-30.7	-40.7	-39.1	-20.3	-30.7	-42.3	-38.3	-42.2	-40.5	-39.5	-35.4	-21.4	-21.2	-15.1	-20.8	-26.7	-47	-15.5	-22.1	-11.2	-2.9	-3.9	-4.8	-16.5	-7.4	-11.8	-19.1	-8.8	-24.7	-36.5	-21.4
cash-flows.row.free-cash-flow	150.7	218.4	81.2	63.8	130.8	110.3	65.1	88.2	45.2	52.2	55.4	47.2	55.7	38.8	29.3	32.4	15.4	37	29.2	26.2	29.9	26	30.7	17.3	12.7	-9.9	3.5	3.8	-8.9	-27.3	-19.7

利润表行

Forward Air Corporation 的收入与上期相比变化了 NaN%。据报告, FWRD 的毛利润为 NaN。该公司的营业费用为 NaN，与上年相比变化了 NaN%. 折旧和摊销费用为 NaN，与上一会计期间相比变化了 NaN%. 营业费用报告为 NaN，显示NaN% 的同比变化。销售和营销费用为 NaN, 其中 NaN% 与上年相比发生了变化。基于近期数据的EBITDA为 NaN，同比增长NaN%. 营业收入为 NaN，与上年相比变化了NaN%. 净利润的变化率为 NaN%。去年的净收入为NaN.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2007	2006	2004	2002	2000	1998	1996	1994
income-statement-row.row.total-revenue	1370.7	1973.4	1662.4	1269.6	1410.4	1320.9	1100.8	982.5	959.1	781	652.5	584.4	536.4	483.9	474.4	392.7	392.7	352.8	320.9	282.2	241.5	226.1	227.5	214.9	170.8	130.4	190.4	157.1	148.1	135	95.3
income-statement-row.row.cost-of-revenue	1282.5	1426.6	1297.1	1040.5	1122.5	1054.8	864.3	767.3	768.7	602	504.8	446.8	269	175.2	181	222.1	222.1	194	176.5	159.1	139.8	135.5	136.5	124.6	101.1	78.9	108.4	93.9	62.4	59.5	41.5
income-statement-row.row.gross-profit	88.2	546.8	365.3	229.1	287.9	266	236.5	215.2	190.4	179	147.7	137.7	267.4	308.8	293.4	170.7	170.7	158.8	144.5	123.1	101.7	90.6	91	90.3	69.8	51.5	82	63.2	85.7	75.5	53.8
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	5.1	231.1	163.8	120.3	123.6	0	0	0	-0.1	0.3	0.1	0	59.7	56.6	0	321.7	232.9	196.9	180.2	160.5	141.9	139.1	137.4	126.7	104.1	80.8	110.2	96	8.7	6.4	3.4
income-statement-row.row.operating-expenses	241.9	280.8	206	155.2	169.1	144	127.8	112.8	108.6	82.6	63.3	54.1	190.3	185.7	207	329.4	329.4	283.3	258.7	234	206.5	197.2	203.3	181.2	146.4	116.8	183.1	156.1	52.4	45.6	49.5
income-statement-row.row.cost-and-expenses	1282.5	1707.4	1503.1	1195.6	1291.6	1198.9	992.1	880.1	877.4	684.6	568.1	500.9	459.3	360.8	388	551.4	551.4	477.3	435.2	393	346.3	332.7	339.8	305.8	247.5	195.7	291.5	250	114.8	105.1	91
income-statement-row.row.interest-income	0	5.1	4.3	4.6	2.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.interest-expense	31.6	5.1	4.3	4.6	2.7	1.8	1.2	1.6	2	0.6	0.5	0.4	0.6	0.7	1.2	-0.5	0	-0.1	0	-0.1	-0.1	-0.3	0	0	0	0	0	0	0	0	0
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	-31.6	-5.1	-4.3	-4.6	-2.7	0	0	-42.4	-0.1	0.3	0.1	0	0.1	0.1	0.4	1.8	1.8	3.2	3.9	1.1	0.6	1.8	0.9	0.8	0.3	0	-0.1	0.1	-22.5	-21.3	0.3
income-statement-row.row.ebitda-ratio-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	5.1	231.1	163.8	120.3	123.6	0	0	0	-0.1	0.3	0.1	0	59.7	56.6	0	321.7	232.9	196.9	180.2	160.5	141.9	139.1	137.4	126.7	104.1	80.8	110.2	96	8.7	6.4	3.4
income-statement-row.row.total-operating-expenses	-31.6	-5.1	-4.3	-4.6	-2.7	0	0	-42.4	-0.1	0.3	0.1	0	0.1	0.1	0.4	1.8	1.8	3.2	3.9	1.1	0.6	1.8	0.9	0.8	0.3	0	-0.1	0.1	-22.5	-21.3	0.3
income-statement-row.row.interest-expense	31.6	5.1	4.3	4.6	2.7	1.8	1.2	1.6	2	0.6	0.5	0.4	0.6	0.7	1.2	-0.5	0	-0.1	0	-0.1	-0.1	-0.3	0	0	0	0	0	0	0	0	0
income-statement-row.row.depreciation-and-amortization	57.4	47.4	39.6	37.1	42.1	42.2	41.1	38.2	37.2	31.1	23.6	21	21	20.4	16.6	10.8	10.8	8.9	8.9	6.8	7.3	7.5	8.4	5.8	5	4.3	11.2	10.5	-8.7	-6.4	-3.4
income-statement-row.row.ebitda-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	88.2	266	159.3	73.9	118.8	122	108.7	60	81.8	96.4	84.4	83.5	77.1	53.7	70.3	71	71	75.4	67.4	53.6	40.2	32.7	31.7	37.3	26.4	16	16.8	9.3	33.3	29.9	4.3
income-statement-row.row.income-before-tax	56.6	260.8	155	69.4	116.1	120.2	107.5	58.4	79.7	96.1	83.9	83.2	76.6	53.1	69.4	72.3	72.3	78.5	71.2	54.7	40.7	34.2	32.2	38	26	14.8	14.1	6.4	7.8	7	3.4
income-statement-row.row.income-tax-expense	13.8	67.6	38.9	16.6	29	28.2	20.1	30.7	24.1	34.9	29.5	30.5	29.4	21.1	26.9	27.4	27.4	29.6	26.3	20.2	14.9	12.5	12.3	14.5	9.9	5.7	5.5	2.5	3.3	3	1.2
income-statement-row.row.net-income	11.3	193.2	105.9	52.8	87.1	92.1	87.3	27.7	55.6	61.2	54.5	52.7	47.2	32	42.5	44.9	44.9	48.9	44.9	34.4	25.8	21.6	19.9	23.4	16	10.2	8.6	4	4.5	4	2.2