Genpact Limited

符号: G

NYSE

31.34

USD

今天的市场价格

8.9840
市盈率
0.3257
PEG比率
5.65B
MRK市值
0.02%
DIV收益率

Genpact Limited (G) 财务报表

Q: 什么是 Genpact Limited (G) 总资产是多少？

Genpact Limited (G) 总资产为 .

Download

年度季度

线性对数

在图表中，您可以看到的动态默认数字 Genpact Limited (G). 的默认数据。公司收入显示 2221.303 M 的平均值，即 0.111 % 增长率。整个期间的平均毛利润为 820.758 M，即 0.106 %. 平均毛利率为 0.376 %. 公司去年的净收入增长率为 0.786 %，等于 0.253 % % 整个公司历史的平均增长率.,

年度季度

10Y 20Y 30Y 40Y

资产负债表

深入分析 Genpact Limited 的财务轨迹，我们可以看到其平均资产增长率。有趣的是，这一增长率为，反映了公司的高点和低点。与季度相比，这一数字调整为0. 回顾过去一年，总资产变化为 0.000. 在流动资产领域，G 的报告货币为1891.509. 这些资产中的很大一部分，即 583.67 是现金和短期投资。与去年的数据相比，该部分的变化率为-0.098%. 公司的长期投资虽然不是其重点，但以报告货币计算的105.165（如果有的话）为105.165。这表明与上一报告期相比，49.646% 的差异反映了公司的战略转变. 公司的债务概况显示，以报告货币计算的长期债务总额为 824.72. 这一数字表明，0.000% 的年同比变化. 股东权益总额所体现的股东价值是以报告货币计算的 2248.392. 这方面的年同比变化率为 0.231%. 深入了解公司财务信息后，会发现更多细节。应收账款净额的估值为1138.814，存货估值为 0，商誉估值为 1683.78（如有. 无形资产总额（如果有）按 53.03 估值. 应付账款和短期债务分别为 27.74 和 503.39. 债务总额为1503，债务净额为 919.33. 其他流动负债为 674.37，加上总负债 2557.32. 最后，如果存在推荐股票，则其估值为 0.

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006	2002
balance-sheet.row.cash-and-short-term-investments	2168.26	583.7	646.8	899.5	680.4	467.1	368.4	504.5	422.6	450.9	461.8	571.3	459.2	408	481	431	385	279.3	35.4	44.7	13.3
balance-sheet.row.short-term-investments	15.03	4.4	5.4	5.8	8.8	1.8	34.5	48.2	34.7	18.3	1.8	3.9	21	0	77	142.2	201	0	0	0	0
balance-sheet.row.net-receivables	4218.83	1138.8	994.8	887.7	881	914.3	774.2	693.1	615.3	590.1	525.8	505.1	452	402.4	305.9	253.7	229.3	201.6	145.4	79.9	0
balance-sheet.row.inventory	215.24	0	0	103.7	150.1	121.2	150.2	191.4	172.5	134.1	187.6	192.7	208.3	0	0	0	128.6	155.8	4.4	3.5	0
balance-sheet.row.other-current-assets	640.4	169	138	30.7	37.3	49.2	62.3	44.9	16.6	19.9	13.3	7.1	9.3	174.7	148.8	162.5	1.4	35.1	57.7	59.1	0
balance-sheet.row.total-current-assets	7242.73	1891.5	1779.5	1921.6	1748.9	1551.7	1355.1	1433.9	1227	1195.1	1188.5	1276.1	1128.8	985.1	935.8	847.1	744.3	671.9	242.9	187.2	13.3
balance-sheet.row.property-plant-equipment-net	1476.23	393.7	379.1	485.7	535.8	584.9	212.7	207	200.1	175.4	175.9	173.2	200.4	180.5	197.2	189.1	174.3	195.7	158	113.5	0
balance-sheet.row.goodwill	6734.4	1683.8	1684.2	1731	1695.7	1574.5	1393.8	1337.1	1069.4	1038.3	1057.2	953.8	956.1	925.3	570.2	548.7	531.9	601.1	493.5	477.1	0
balance-sheet.row.intangible-assets	265.41	53	89.7	169.6	236.7	230.9	177.1	131.6	72	98.6	114.5	99.1	112.4	113.3	33.3	36.2	62.2	109.6	131.6	171.8	0
balance-sheet.row.goodwill-and-intangible-assets	6999.82	1736.8	1773.9	1900.7	1932.4	1805.3	1570.9	1468.7	1141.5	1136.9	1171.8	1053	1068.5	1038.6	603.5	585	594.1	710.8	625	648.9	0
balance-sheet.row.long-term-investments	496.08	105.2	70.3	238.8	225.9	205.5	0.8	0.9	4.8	6.7	0.5	0.4	0.4	0.2	1.9	0.6	1	0.2	0	0	0
balance-sheet.row.tax-assets	698.87	298.9	135.5	106.3	106.7	89.7	74.6	76.9	70.1	99.4	59.1	89.3	91.4	91.9	35.1	36.5	111	2.2	1.5	0.2	0
balance-sheet.row.other-non-current-assets	1478.95	379.6	450.5	322.2	323.8	217.1	315.4	262.2	242.3	180	146.7	97.4	116.5	107	120	89.2	71.7	162.8	53.8	20.4	0
balance-sheet.row.total-non-current-assets	11149.94	2914.2	2809.3	3053.6	3124.6	2902.5	2174.4	2015.7	1658.8	1598.4	1554	1413.2	1477.2	1418.3	957.7	900.4	952	1071.6	838.4	783.1	0
balance-sheet.row.other-assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	330.6
balance-sheet.row.total-assets	18392.67	4805.7	4588.8	4975.3	4873.5	4454.2	3529.4	3449.6	2885.9	2793.5	2742.5	2689.4	2605.9	2403.4	1893.5	1747.6	1696.3	1743.5	1081.3	970.2	330.6
balance-sheet.row.account-payables	119.07	27.7	35.8	25	13.9	22	42.6	15.1	9.8	10.1	15.5	18.4	18.7	21	12.2	24.1	8.4	12.4	9.2	7.3	0
balance-sheet.row.short-term-debt	1086.36	503.4	231.2	445	340	161.2	328.5	209.2	199.2	60.6	140.7	5.7	86.3	282.8	26.8	46.8	56.5	22.8	105.3	22	0
balance-sheet.row.tax-payables	327.45	38.5	45.3	47.4	41.9	43.2	33.9	30	24.2	24.1	13.6	15	22.3	20.1	8.1	1.6	2.1	7	0	0	0
balance-sheet.row.long-term-debt-total	5044.22	824.7	1439.6	1520.2	1596.7	1641.9	975.6	1006.7	698.2	737.3	652	656.3	659.4	75.6	2.5	38.8	74	105.9	125.6	139.2	0
Deferred Revenue Non Current	215.31	59.4	56.2	80.2	68.8	78.6	53.8	71.7	74.9	71.2	58.4	55.4	74	9.2	0	0	0	8.3	0	0	0
balance-sheet.row.deferred-tax-liabilities-non-current	23.8	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	2466.08	674.4	675.7	678.2	694	629.7	540.5	536.8	449.9	459	396.2	372.4	350.6	338	275.4	249.7	307	229.2	136.1	141.7	0
balance-sheet.row.total-non-current-liabilities	6103.77	1239.4	1659.3	1769.3	1836.6	1854.8	1149	1186.8	867.9	894.7	835.3	903.6	916.3	305.9	89.7	152.2	425.3	218.2	192.8	202.9	0
balance-sheet.row.other-liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	137.7
balance-sheet.row.capital-lease-obligations	850.93	174.9	244.5	309.3	345.8	359.8	3.5	4.2	3.8	3.5	4.1	4.1	3.8	3.5	4.4	5.3	4.3	0.1	3.1	1.9	0
balance-sheet.row.total-liab	10276.63	2557.3	2762.7	3078.1	3039.3	2765	2125.3	2025.6	1599.2	1489.1	1457.4	1365.3	1434.1	967.7	412.2	547.8	852	489.7	456.6	378.2	137.7
balance-sheet.row.preferred-stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	189	189	0
balance-sheet.row.common-stock	7.24	1.8	1.8	1.8	1.9	1.9	1.9	1.9	2	2.1	2.2	2.3	2.3	2.2	2.2	2.2	2.1	2.1	12.2	12.2	0
balance-sheet.row.retained-earnings	3610.63	1085.2	780	732.5	741.7	648.7	438.5	356	358.1	411.5	398.7	511.7	282	605.4	421.1	278.9	151.6	26.5	6	0.7	133.2
balance-sheet.row.accumulated-other-comprehensive-income-loss	-2868.2	-722.5	-733.1	-554.4	-545.3	-532	-507.5	-355.2	-457.9	-451.3	-412.5	-459.6	-318.3	-320.8	-50.2	-147	-342.3	222	-15.3	-53.5	0
balance-sheet.row.other-total-stockholders-equity	7366.38	1883.9	1777.5	1717.2	1636	1570.6	1471.3	1421.4	1384.5	1342	1296.7	1268.3	1202.4	1146.2	1105.6	1063.3	1030.3	1000.2	432.8	443.6	59.7
balance-sheet.row.total-stockholders-equity	8116.04	2248.4	1826.2	1897.1	1834.2	1689.2	1404.2	1424	1286.6	1304.4	1285.1	1322.7	1168.4	1433.1	1478.7	1197.4	841.8	1250.7	624.7	592	192.9
balance-sheet.row.total-liabilities-and-stockholders-equity	18392.67	4805.7	4588.8	4975.3	4873.5	4454.2	3529.4	3449.6	2885.9	2793.5	2742.5	2689.4	2605.9	2403.4	1893.5	1747.6	1696.3	1743.5	1081.3	970.2	330.6
balance-sheet.row.minority-interest	0	0	0	0	0	0	3529.4	4.8	4.5	0	0	1.3	3.4	2.6	2.6	2.4	2.6	3.1	0	0	0
balance-sheet.row.total-equity	8116.04	2248.4	1826.2	1897.1	1834.2	1689.2	4933.6	1428.8	1291.2	1304.4	1285.1	1324.1	1171.8	1435.7	1481.2	1199.7	844.4	1253.8	624.7	592	192.9
balance-sheet.row.total-liabilities-and-total-equity	18392.67	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	499.41	105.2	70.3	238.8	225.9	205.5	0.8	0.9	4.8	6.7	0.5	0.4	0.4	0.2	78.9	143.2	202	0.2	0	0	0
balance-sheet.row.total-debt	6305.47	1503	1670.8	1965.2	1936.8	1803.1	1304.1	1215.9	897.3	798	792.7	661.9	745.7	358.4	29.3	85.7	130.6	128.7	230.9	161.2	0
balance-sheet.row.net-debt	4137.21	919.3	1024	1065.7	1256.3	1336	935.7	711.4	474.7	347.1	330.9	90.7	286.5	-49.6	-374.7	-203.1	-53.5	-150.6	195.4	116.5	-13.3

现金流量表

在 Genpact Limited 的财务状况中，自由现金流在过去一段时间内发生了显著变化，呈现出 0.118 的转变。该公司最近通过发行 39.48 扩大了股本，与上一年相比出现了-1.865 的差异. 公司的投资活动产生了现金使用净额，按报告货币计算达到-78944000.000. 与上一年相比， 1.157 发生了变化. 在同一时期，公司记录了 92.91, 0 和 -173.04，这对于了解公司的投资和还款策略具有重要意义. 公司的融资活动导致使用的现金净额为0.000，同比差异为0.000. 此外，公司还将-100.01 用于向股东分红。与此同时，该公司还采取了其他财务措施，即 -23.93，这也对其在此期间的现金流产生了重大影响. 这些组成部分合在一起，全面反映了公司的财务状况和现金流管理的战略方针。

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006
cash-flows.row.net-income	631.25	631.3	353.4	369.4	308.3	304.9	281.3	260.8	267.5	239.8	192.2	235.1	184.6	191.1	149	127.3	125.1	56.4	39.8	17.1
cash-flows.row.depreciation-and-amortization	101.33	92.9	129.5	167.6	159.8	128.7	103.7	94.9	81.7	82.8	79.6	76.5	79.4	78.5	74.2	80.1	92.1	85.6	81.3	80.9
cash-flows.row.deferred-income-tax	-157.93	-157.9	-29.2	-9.3	-22.6	-16.3	6.1	-10.4	30.5	-18.7	-12.3	-1.1	-10	-8	-5.4	-20.7	-24.4	-4.9	-8.8	-13.2
cash-flows.row.stock-based-compensation	88.58	88.6	77.4	82	74	83.9	49	35.7	25.1	25	28.1	31.1	32.2	27.8	17.5	19.3	16.9	13	-0.3	-0.3
cash-flows.row.change-in-working-capital	-182.24	-182.2	-147.1	87.2	16.4	-47.2	-115.3	-36.6	-83.2	-27.1	-37.6	-46.9	19.7	-18.4	-71.9	-56.8	-16.5	-12.3	-79.5	-1.7
cash-flows.row.account-receivables	-130.79	-130.8	-112.3	-11.8	42.5	-122	-76.9	-57.3	-48.6	-78.9	-24.1	-60.8	-36.2	-46.3	-50.4	-23.2	-42.4	-39.5	0	0
cash-flows.row.inventory	0	0	0	0	0	0	-443.5	-572.3	-529.9	-544.8	-572.6	-802.3	-550.7	37.9	3.9	-11.7	23.2	31.4	0	0
cash-flows.row.account-payables	-8.21	-8.2	14.2	11.7	-12.5	-21.4	26.4	-2.2	-0.5	-4	-7.3	1.8	-4.4	6.8	-2.6	4.2	-3.1	-2.7	0	0
cash-flows.row.other-working-capital	147.43	-43.2	-48.9	87.2	-13.7	96.1	378.7	595.1	495.7	600.6	566.4	814.5	610.9	-16.8	-22.8	-26.2	5.8	-1.5	-79.5	-1.7
cash-flows.row.other-non-cash-items	9.83	18.2	59.6	-2.6	48.4	-26	14.8	14.6	24.2	25.7	21.9	17	4.8	-4.3	-0.3	9	18	12.1	4.1	23.8
cash-flows.row.net-cash-provided-by-operating-activities	490.81	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-58.78	-58.8	-54.4	-57.2	-80.4	-108.8	-160.4	-73.7	-88.8	-62.2	-62.6	-48.9	-83.3	-35.8	-55.2	-52.5	-69.4	-65.9	-79.2	-38.4
cash-flows.row.acquisitions-net	-39.69	-20.2	17.7	-72	-186.6	-250.1	-116.3	-290.1	-37.5	-39.8	-130.8	-47.3	-56.7	-577.2	-42.6	-20.2	0	-20	-9.6	-11.3
cash-flows.row.purchases-of-investments	0	0	0	3.9	0	-2.2	0	0	0	0	-25	-55	-44	-129.5	-109.6	-358.3	-466.6	0	0	0
cash-flows.row.sales-maturities-of-investments	0	0	0.1	0.1	0	2.2	0	0	0	0	25	69.2	25.6	206.4	162.9	416.2	289.2	0	0	0
cash-flows.row.other-investing-activites	17.79	0	-0.1	2.5	0.6	1.8	0.7	1.7	0.5	1.5	0.6	3.4	0.5	0.9	11	1.1	7.4	-29.4	39.3	-35.1
cash-flows.row.net-cash-used-for-investing-activites	-78.94	-78.9	-36.6	-122.7	-266.4	-357.1	-276.1	-362	-125.8	-100.5	-192.8	-78.4	-157.9	-535.1	-33.4	-13.7	-239.4	-115.3	-49.5	-84.9
cash-flows.row.debt-repayment	-321.04	-173	-742.9	-297.9	-474.6	-666.4	-293.6	-327.7	-103.3	-2251.9	-68.8	-479.9	-362	-209.2	-50	-57.4	0	-24.4	0	0
cash-flows.row.common-stock-issued	39.48	39.5	35.1	349.3	601.1	815.8	14	15.5	18.2	45.9	45.9	45.9	26.2	12.8	24.8	13.7	13.2	306.4	0.4	2.3
cash-flows.row.common-stock-repurchased	-225.5	-225.5	-214.1	-298.2	-137.1	-30	-154.1	-219.8	-345.2	-226.9	-302.6	0	752.9	0	7.1	-0.4	0	-2	-50.1	0
cash-flows.row.dividends-paid	-100.01	-100	-91.8	-80.5	-74.2	-64.7	-57.1	-46.7	-199.2	-2214.5	-153.3	0	-501.6	0	-7.1	-7.9	0	-81.5	0	0
cash-flows.row.other-financing-activites	124.07	-23.9	442.4	-5.6	-7.2	-15.1	355.5	625.8	396.7	4428.6	301.5	368.7	-21	522.4	-7.1	0.4	-12.8	-17.3	52.3	-28.7
cash-flows.row.net-cash-used-provided-by-financing-activities	-483	-483	-571.4	-332.9	-92	39.6	-135.2	47.2	-232.8	-218.9	-177.4	-65.3	-105.5	326.1	-32.3	-51.5	0.4	181.2	2.6	-26.5
cash-flows.row.effect-of-forex-changes-on-cash	8.03	8	-88.4	-19.7	-12.6	-11.7	-64.3	37.6	-15.5	-19	-11.1	-55.8	3.9	-53.6	17.9	11.7	-67.4	28	1.1	-0.5
cash-flows.row.net-change-in-cash	-63.09	-63.1	-252.7	219	213.3	98.7	-136.1	81.8	-28.3	-10.9	-109.5	112	51.2	4	115.3	104.7	-95.3	243.9	-9.3	-5.1
cash-flows.row.cash-at-end-of-period	2168.26	583.7	646.8	899.5	680.4	467.1	368.4	504.5	422.6	450.9	461.8	571.3	459.2	408	404	288.7	184.1	279.3	35.4	44.7
cash-flows.row.cash-at-beginning-of-period	2231.36	646.8	899.5	680.4	467.1	368.4	504.5	422.6	450.9	461.8	571.3	459.2	408	404	288.7	184.1	279.3	35.4	44.7	49.8
cash-flows.row.operating-cash-flow	490.81	490.8	443.7	694.3	584.3	427.9	339.5	359.1	345.8	327.4	271.8	311.6	310.7	266.6	163.1	158.2	211.2	150	36.6	106.7
cash-flows.row.capital-expenditure	-58.78	-58.8	-54.4	-57.2	-80.4	-108.8	-160.4	-73.7	-88.8	-62.2	-62.6	-48.9	-83.3	-35.8	-55.2	-52.5	-69.4	-65.9	-79.2	-38.4
cash-flows.row.free-cash-flow	432.04	432	389.3	637	503.9	319.1	179.1	285.4	257	265.3	209.3	262.7	227.3	230.8	107.9	105.6	141.8	84.1	-42.6	68.3

利润表行

Genpact Limited 的收入与上期相比变化了 0.024%。据报告, G 的毛利润为 1570.66。该公司的营业费用为 913.06，与上年相比变化了 -11.717%. 折旧和摊销费用为 92.91，与上一会计期间相比变化了 -0.089%. 营业费用报告为 913.06，显示-11.717% 的同比变化。销售和营销费用为 0, 其中 0.000% 与上年相比发生了变化。基于近期数据的EBITDA为 0，同比增长0.256%. 营业收入为 630.86，与上年相比变化了0.256%. 净利润的变化率为 0.786%。去年的净收入为631.25.

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006	2002
income-statement-row.row.total-revenue	4476.89	4476.9	4371.2	4022.2	3709.4	3520.5	3000.8	2736.9	2570.8	2461	2279.4	2132	1902	1600.4	1259	1120.1	1040.8	822.7	613	491.9	295
income-statement-row.row.cost-of-revenue	2906.22	2906.2	2834.8	2590.3	2418.1	2294.7	1921.8	1683.7	1554.7	1493.5	1378.1	1319.6	1157.8	1004.9	788.5	672.6	619.2	515.5	360.9	304	192.1
income-statement-row.row.gross-profit	1570.66	1570.7	1536.4	1432	1291.2	1225.9	1079	1053.2	1016	967.5	901.4	812.4	744.2	595.5	470.4	447.4	421.6	307.2	252.2	187.9	102.9
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	4.11	15	95.9	57.2	62.7	1.6	35.8	26.2	10.1	-26.9	-27.3	-24.3	-14.5	29.9	16	19.9	44.6	42.8	49.8	53.6	-2
income-statement-row.row.operating-expenses	937.28	913.1	1034.2	923	852.5	796.5	730.9	724.6	675.3	633.3	607.3	502.9	479.9	379.3	292.6	291.4	287.9	264	209	171.1	38.6
income-statement-row.row.cost-and-expenses	3843.5	3819.3	3869	3513.2	3270.7	3091.2	2652.6	2408.3	2230	2126.9	1985.4	1822.5	1637.6	1384.2	1081.1	964	907.1	779.5	569.9	475	230.7
income-statement-row.row.interest-income	18.37	18.4	5.9	6.9	7.3	7.3	11.4	8.2	7.2	8.7	4.4	15.7	12	15.1	5.6	7.4	0	6.6	0	0	0
income-statement-row.row.interest-expense	35.11	-47.9	58.1	58.3	56.2	50.8	48.5	39.9	23.4	29.8	33.8	38.9	28.1	9.2	2.7	4.3	0	14.1	0	0	0
income-statement-row.row.selling-and-marketing-expenses	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	1.63	-28.6	-36.9	-25.9	-38.2	-30	51	23.7	5.1	-32.4	-44.4	-3.4	-1.3	-24.1	6.4	10.5	6.4	45.7	-5.4	-3.9	1.8
income-statement-row.row.ebitda-ratio-caps	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	4.11	15	95.9	57.2	62.7	1.6	35.8	26.2	10.1	-26.9	-27.3	-24.3	-14.5	29.9	16	19.9	44.6	42.8	49.8	53.6	-2
income-statement-row.row.total-operating-expenses	1.63	-28.6	-36.9	-25.9	-38.2	-30	51	23.7	5.1	-32.4	-44.4	-3.4	-1.3	-24.1	6.4	10.5	6.4	45.7	-5.4	-3.9	1.8
income-statement-row.row.interest-expense	35.11	-47.9	58.1	58.3	56.2	50.8	48.5	39.9	23.4	29.8	33.8	38.9	28.1	9.2	2.7	4.3	0	14.1	0	0	0
income-statement-row.row.depreciation-and-amortization	84.8	104	114.1	154.9	152.4	121	103.7	94.9	81.7	82.8	79.6	76.5	79.4	78.5	74.2	80.1	92.1	85.6	81.3	80.9	-1.8
income-statement-row.row.ebitda-caps	691.82	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	630.86	630.9	502.2	509	438.7	429.4	348.2	328.6	340.8	334.2	294	309.5	264.3	216.2	177.9	162.2	133.7	86.8	43.2	16.9	64.3
income-statement-row.row.income-before-tax	602.22	602.2	465.2	483.1	400.5	399.4	362	320.6	329.6	301.8	249.6	306.2	263	261.7	183.2	160.4	134.9	81.4	33.9	10.7	66.1
income-statement-row.row.income-tax-expense	-29.03	-29	111.8	113.7	92.2	94.5	80.8	59.7	62.1	61.9	57.4	71.1	78.4	70.7	34.2	25.5	8.8	16.5	-5.8	-6.4	-5.1
income-statement-row.row.net-income	631.25	631.3	353.4	369.4	308.3	304.9	281.3	260.8	267.5	239.8	192.2	235.1	184.6	184.3	142.2	127.3	125.1	56.4	39.8	17.1	61