Hope Bancorp, Inc.

符号: HOPE

NASDAQ

11.14

USD

今天的市场价格

9.8493
市盈率
2.1866
PEG比率
1.34B
MRK市值
0.05%
DIV收益率

Hope Bancorp, Inc. (HOPE) 财务报表

Q: 什么是 Hope Bancorp, Inc. (HOPE) 总资产是多少？

Hope Bancorp, Inc. (HOPE) 总资产为 .

Download

年度季度

线性对数

在图表中，您可以看到的动态默认数字 Hope Bancorp, Inc. (HOPE). 的默认数据。公司收入显示 256.05 M 的平均值，即 0.241 % 增长率。整个期间的平均毛利润为 255.415 M，即 0.240 %. 平均毛利率为 0.998 %. 公司去年的净收入增长率为 -0.388 %，等于 0.441 % % 整个公司历史的平均增长率.,

年度季度

10Y 20Y 30Y 40Y

资产负债表

深入分析 Hope Bancorp, Inc. 的财务轨迹，我们可以看到其平均资产增长率。有趣的是，这一增长率为，反映了公司的高点和低点。与季度相比，这一数字调整为0. 回顾过去一年，总资产变化为 -0.002. 公司的长期投资虽然不是其重点，但以报告货币计算的64.408（如果有的话）为64.408。这表明与上一报告期相比，-97.129% 的差异反映了公司的战略转变. 公司的债务概况显示，以报告货币计算的长期债务总额为 1903.995. 这一数字表明，0.602% 的年同比变化. 股东权益总额所体现的股东价值是以报告货币计算的 2121.243. 这方面的年同比变化率为 0.050%. 深入了解公司财务信息后，会发现更多细节。应收账款净额的估值为61.72，存货估值为 1867.25，商誉估值为 468.38（如有. 无形资产总额（如果有）按 3.94 估值.

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998	1996
balance-sheet.row.cash-and-short-term-investments	5086.33	-1929	2479.6	2982.5	2636.2	2414.6	2335.3	2265.6	1994.1	1308.9	1258.7	1022.5	1017.3	299.6	172.3	105.6	30.1	40.1	36.3	32.9	27.7	34.2	31.5	30.9	33	23.5	0	0	0
balance-sheet.row.short-term-investments	8912.28	2145.1	2243.2	2666.3	2285.6	1716	1846.3	1720.3	1556.7	1010.6	796.5	705.8	704.4	-0.5	0	0	0	0	0	0	133385.9	0	0	0	54914.6	0	0	0	0
balance-sheet.row.net-receivables	239.52	61.7	55.5	41.8	59.4	30.8	32.2	30	26.9	15.2	13.6	13.4	12.1	13.4	8.6	11.3	8.2	9.3	9	7.6	5.1	4.7	4.2	3.2	3.4	1.9	0	0	0
balance-sheet.row.inventory	-5330.95	1867.2	-566.2	-375.1	-460	-783.7	0	0	0	0	0	1.1	5.8	10.8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-current-assets	9188.89	1990.7	566.2	375.1	460	783.7	10418	9572.2	9211.9	5362.2	4921.1	4579.5	3772.3	3970.8	2240.1	2314	2211.1	2099.3	1820.7	1545.5	1326.4	1079.1	831.7	638.7	0	0	0	0	0
balance-sheet.row.total-current-assets	9183.79	1990.7	2535.1	3024.4	2695.6	2445.3	12785.5	11867.8	11232.9	6686.4	6193.4	5616.5	4807.6	4294.7	2421.1	2430.9	2249.3	2148.8	1865.9	1586	1359.2	1118.1	867.5	672.8	33	25.4	0	0	0
balance-sheet.row.property-plant-equipment-net	200.78	50.6	46.9	45.7	48.4	52	53.8	56.7	55.3	34.6	30.7	30.9	22.6	20.9	10.9	10.9	12	11.3	11.9	8.1	6.9	6.8	5	5.3	5.8	4.7	0	0.1	0
balance-sheet.row.goodwill	1861.73	468.4	464.4	464.4	464.4	464.4	464.4	464.4	464.4	105.4	105.4	107.3	89.9	94.4	2.5	2.5	0	0	0	0	1909.2	3.7	1.1	0.2	5.5	0	0	0	0
balance-sheet.row.intangible-assets	18.43	3.9	5.7	7.7	9.7	11.8	14.1	16.5	19.2	2.8	14.2	5.2	3	4.3	0.5	1	0	0	0	0	4305.4	3.1	1.3	1.1	-4	0	0	0	0
balance-sheet.row.goodwill-and-intangible-assets	1876.22	468.4	470.2	472.1	474.2	476.3	478.5	481	483.7	108.2	119.6	112.5	92.9	98.7	3	3.6	4.1	4.6	5.2	5.9	6.2	6.8	2.4	1.3	1.5	1.7	0	0	0
balance-sheet.row.long-term-investments	6743.58	64.4	2243.2	2666.3	2285.6	1716	1846.3	1720.3	1556.7	1010.6	796.5	705.8	704.4	740.9	528.3	782.7	406.6	258.8	163.9	175.7	135.4	128.4	104.4	69.5	71.1	34.5	0	0	0
balance-sheet.row.tax-assets	16555.72	16103.9	150.4	90.1	101.9	53.3	70.7	72.2	114.4	0	0	0	0	0	0	0	-4.1	-4.6	-5.2	-5.9	14073.6	-6.8	-2.4	-70.8	7250.6	0	0	0	0
balance-sheet.row.other-non-current-assets	1.71	453.5	-5.3	-90.1	-101.9	-53.3	71.2	8.8	-1.6	72.9	0.1	9.5	13.2	11.4	0	0	4.1	4.6	5.2	5.9	-14073.6	6.8	2.4	1.3	-7362.1	-41	0	-0.1	0
balance-sheet.row.total-non-current-assets	25378.01	17140.8	2905.4	3184.1	2808.2	2244.3	2520.4	2339	2208.5	1226.3	946.9	858.7	833.1	871.9	542.2	797.1	422.7	274.6	181	189.8	148.5	141.9	111.8	6.6	-33	41	0	0	0
balance-sheet.row.other-assets	45581.11	0	13724	11680.6	11602.9	10977.8	0	0	1.1	-0.6	0	-1.7	0	7	0	0	0	0	0	0	0	0	0	0	601.7	292.6	276.1	181.1	122.5
balance-sheet.row.total-assets	80142.91	19131.5	19164.5	17889.1	17106.7	15667.4	15306	14206.7	13442.5	7912.1	7140.3	6473.5	5640.7	5173.6	2963.3	3228	2672.1	2423.4	2047	1775.8	1507.7	1260	979.2	679.4	601.7	358.9	276.1	181.1	122.5
balance-sheet.row.account-payables	498.06	168.2	26.7	4.3	14.7	33.8	31.4	16	10.9	6	5.9	4.8	4.4	6.5	4.8	12.7	8.5	10.5	8.3	8.8	3.4	3.3	2.9	3.2	3.8	1.6	0	0	0
balance-sheet.row.short-term-debt	8007.64	1798.7	880	313.9	164.5	349.5	345	499.8	230.2	0	0	0	0	0	0	0	0	0	0	0	77	60	65	5	5	0	0	0	0
balance-sheet.row.tax-payables	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.long-term-debt-total	8618.83	1904	1188.7	621.6	558.7	927.5	1117.8	1328.4	854.1	572.9	523.1	478.8	462.6	396.5	401	389.3	389.3	336.3	115.3	70.3	52.3	39.3	0	4.3	4.3	4.3	0	0	0
Deferred Revenue Non Current	0	0	0	581.2	504.5	905.8	-149.1	-17	-116.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.deferred-tax-liabilities-non-current	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	3585.08	3915	-26.7	-4.3	-14.7	-33.8	-345	-499.8	-230.2	-6	-5.9	-4.8	-4.4	-6.5	-4.8	-12.7	-8.5	-10.5	-8.3	-8.8	0	0	0	605.8	-8.8	-1.6	0	0	0
balance-sheet.row.total-non-current-liabilities	17252.26	12927.1	26.7	621.6	558.7	927.5	1117.8	1258.5	854.1	572.9	523.1	478.8	462.6	396.5	401	389.3	389.3	336.3	115.3	70.3	52.3	39.3	0	10	4.3	4.3	0	0	0
balance-sheet.row.other-liabilities	50199.37	0	17091.8	15170.2	14479.5	12670.1	12253.6	11004	10720.6	6395.1	5728.6	5178.8	4422.6	3974.4	2198.9	2458	1984.3	1854.5	1736.8	1550	1273.7	1072.5	828.6	0	545.6	326.3	253.3	161.5	112.7
balance-sheet.row.capital-lease-obligations	223.99	52.7	59.1	57.3	52	60.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-liab	71864.66	17010.3	17145.2	15796.1	15052.9	13631.4	13402.7	12278.5	11585.6	6974	6257.6	5662.4	4889.6	4377.4	2604.7	2860	2382.1	2201.2	1860.4	1629.1	1406.4	1175	896.5	624	557.1	332.2	253.3	161.5	112.7
balance-sheet.row.preferred-stock	0	0	0	0	0	0	0	0	1.4	0	0	0	0	119.3	67	67	62.3	0	0	0	0	0	0	0	0	0.2	0	0	0
balance-sheet.row.common-stock	0.55	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0	0	0	0	0	0	0	0	0	0	16.4	13.2	0	0	0
balance-sheet.row.retained-earnings	4525.43	1150.5	1083.7	932.6	785.9	762.5	662.4	541.3	469.5	398.3	339.4	280.3	216.6	142.9	120.4	131.9	141.9	142.5	112	81	56.8	42	29.9	22.1	12.1	4.7	0	0	0
balance-sheet.row.accumulated-other-comprehensive-income-loss	-930.56	-204.7	-230.9	-11.4	32.8	9.1	-32.7	-18.2	-14.7	-1.8	1.7	-10.2	9.1	9.3	2.6	3	3.6	-0.3	-3.3	-3.7	-0.5	-0.1	2.5	0.4	0.3	-0.2	0	0	0
balance-sheet.row.other-total-stockholders-equity	4682.83	1175.3	1166.3	1171.7	1234.9	1264.2	1273.4	1405	1400.5	541.6	541.6	540.9	525.4	524.6	168.6	166.1	82.1	80	77.9	69.5	44.9	43.1	32.9	33	15.7	8.9	22.8	19.6	9.7
balance-sheet.row.total-stockholders-equity	8278.25	2121.2	2019.3	2093	2053.7	2036	1903.2	1928.3	1856.9	938.1	882.8	811.1	751.1	796.2	358.6	368	290	222.2	186.6	146.8	101.3	85	65.4	55.4	44.5	26.7	22.8	19.6	9.7
balance-sheet.row.total-liabilities-and-stockholders-equity	80142.91	19131.5	19164.5	17889.1	17106.7	15667.4	15306	14206.7	13442.5	7912.1	7140.3	6473.5	5640.7	5173.6	2963.3	3228	2672.1	2423.4	2047	1775.8	1507.7	1260	979.2	679.4	601.7	358.9	276.1	181.1	122.5
balance-sheet.row.minority-interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	17.4	0	0	0	0	0	0
balance-sheet.row.total-equity	8278.25	2121.2	2019.3	2093	2053.7	2036	1903.2	1928.3	1856.9	938.1	882.8	811.1	751.1	796.2	358.6	368	290	222.2	186.6	146.8	101.3	85	82.8	55.4	44.5	26.7	22.8	19.6	9.7
balance-sheet.row.total-liabilities-and-total-equity	80142.91	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	6743.58	64.4	4305.4	5332.6	4571.2	3432	3834.4	3521.5	3227.7	2094	1603.4	1423	1422	740.9	528.3	782.7	406.6	258.8	163.9	175.7	133521.3	128.4	104.4	69.5	54985.7	34.5	0	0	0
balance-sheet.row.total-debt	8618.83	1904	1188.7	621.6	558.7	927.5	1117.8	1328.4	854.1	572.9	523.1	478.8	462.6	396.5	401	389.3	389.3	336.3	115.3	70.3	129.3	99.3	65	9.3	9.3	4.3	0	0	0
balance-sheet.row.net-debt	-325.43	-25	681.9	305.3	208.2	228.9	658.1	836.4	416.8	274.5	61	162.1	149.7	96.4	228.7	283.7	359.2	296.1	79	37.3	101.6	65	33.5	-21.6	-29.7	-19.2	0	0	0

现金流量表

在 Hope Bancorp, Inc. 的财务状况中，自由现金流在过去一段时间内发生了显著变化，呈现出 -0.033 的转变。该公司最近通过发行 0 扩大了股本，与上一年相比出现了0.730 的差异. 有趣的是，公司的部分股票，特别是 0，是由公司自己回购的。这一举动导致-1.000 比上一年有所变化。同时，以报告货币计算，公司的应付账款目前为 141.51. 公司的投资活动产生了现金使用净额，按报告货币计算达到1289883000.000. 与上一年相比， -1.875 发生了变化. 在同一时期，公司记录了 30.91, -6.92 和 -40839.92，这对于了解公司的投资和还款策略具有重要意义. 公司的融资活动导致使用的现金净额为0.000，同比差异为0.000. 此外，公司还将-67.13 用于向股东分红。与此同时，该公司还采取了其他财务措施，即 40565.57，这也对其在此期间的现金流产生了重大影响. 这些组成部分合在一起，全面反映了公司的财务状况和现金流管理的战略方针。

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000
cash-flows.row.net-income	133.67	133.7	218.3	204.6	111.5	171	189.6	139.4	113.7	92.3	88.6	81.8	83.2	27.1	-7.2	-5.7	2.8	33.2	33.8	26.9	19.8	14.3	15.5	10.8	10.5	4
cash-flows.row.depreciation-and-amortization	9.39	30.9	20.1	14.6	110.4	13	-2.1	-14.9	-1.6	-4.5	-13.1	-13.4	-21.4	8.7	11	5	2.8	3.1	4.5	4	3.3	1.6	-0.1	-0.4	-0.2	0.4
cash-flows.row.deferred-income-tax	4.14	4.1	-9	19.6	-18	1.5	2.7	34.7	5.8	-1.4	0	10.2	12.9	0.1	184	81.4	-9.9	-0.5	-0.6	-0.4	-1	-2.8	-0.3	1.2	-1.2	0.3
cash-flows.row.stock-based-compensation	12.34	12.3	12.3	8.4	8.1	5.3	3.7	3.2	3	1	0.7	1.2	2.6	0.1	0.4	1.5	0.3	0.2	1.5	-6.4	-0.4	-5.3	-1	-1	0	-1
cash-flows.row.change-in-working-capital	216.38	216.4	59.2	39.9	-84.4	-16.8	8.7	-3.2	-8.6	13.4	36.4	27.2	22.7	0.2	-7.6	-21.4	-13.7	-0.5	-5.5	3.4	-0.7	-6.4	-0.9	1.3	0.4	-2.4
cash-flows.row.account-receivables	-9.19	-9.2	-17.2	16.7	-28.7	1.5	-2.2	-3.1	-2.5	-1.6	-0.2	0.1	1.3	0.5	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.inventory	0	0	0	0	-36.2	-19.6	-4.2	-4	-6.9	15.9	36.7	27.7	24.8	8.7	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.account-payables	141.51	141.5	22.4	-10.4	-19.1	2.4	15.4	5.1	2.2	0.2	1	0.5	-2.2	-2.1	-7.8	4.1	0	0	0	0.1	63.7	0	0	0	0	0
cash-flows.row.other-working-capital	84.06	84.1	54.1	33.6	-0.4	-1.1	-0.3	-1.2	-1.4	-1.1	-1.2	-1	-1.3	-6.8	0.3	-25.6	-13.7	-0.5	-5.5	3.3	-64.5	0	0	0	0	0
cash-flows.row.other-non-cash-items	97.85	76.3	184.7	37.1	38.3	9.8	17.4	44.7	18.3	22.1	23	27.3	4.4	60.3	-44.7	-3.2	49.9	-0.1	-2.5	1.4	3.6	-11.9	-30.5	4.4	-1.4	7.7
cash-flows.row.net-cash-provided-by-operating-activities	473.78	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-13.12	-13.1	-9.1	-7.2	-5	-6.6	-6.8	-14.8	-14.3	-10.9	-6.4	-9.2	-6.8	-1.2	-3	-1.6	-3.5	-1.8	-6.1	-3	-2.1	-3.2	-0.8	-2.3	-1.2	-0.6
cash-flows.row.acquisitions-net	546.76	1448.7	0	-534.9	-1272.2	-208.4	-956	-568.2	100.1	-671	-481.3	59.5	-509.5	326	-100.8	-167.7	2.6	1.8	6.1	3	2.1	3.2	0.8	2.3	1.2	0.6
cash-flows.row.purchases-of-investments	-472.69	-472.7	-258.3	-1163.4	-1296.7	-247.2	-417.2	-584.9	-561.9	-457.5	-192.7	-208.4	-184.3	-236	-192.5	-789.8	-273.5	-165.9	-39.9	-81.9	-74.8	-89.3	-109.1	-51.8	-33	-22.6
cash-flows.row.sales-maturities-of-investments	333.88	333.9	356.9	696	733.6	414.4	221.6	393.5	469.1	168.9	118.6	180.9	214.9	333.4	445.4	399.9	141.8	65.9	58	42.5	66.6	66.7	72.4	59.6	3.8	6.8
cash-flows.row.other-investing-activites	895.06	-6.9	-1563.1	16.5	5.6	11.1	11	7	-456.4	20.7	8.9	-400.3	10.8	-231.9	10.4	5.2	-119.5	-306.8	-269.5	-229.5	-228.7	-231.4	-197	-156	-60.7	-80.3
cash-flows.row.net-cash-used-for-investing-activites	1289.88	1289.9	-1473.6	-993	-1834.6	-36.8	-1147.5	-767.3	-463.4	-949.8	-553	-377.4	-474.9	190.3	159.5	-554	-252.1	-406.9	-251.3	-268.9	-237	-254	-233.8	-148.2	-90	-96.2
cash-flows.row.debt-repayment	-40839.92	-40839.9	-39733.9	-2269	-1738.6	-1350	-465	-1015	-806.6	-300	-45.5	-215.9	-756.5	-141	-35	-50	-193	-144	-55	0	0	0	-4.3	0	0	0
cash-flows.row.common-stock-issued	428.56	0	0.5	3025.5	3166.5	1526.7	0.5	1.9	1.2	0	0	2.9	0.3	60.4	1.1	82	62.2	0	0	19.6	0	0	0	0	0	0
cash-flows.row.common-stock-repurchased	-0.05	0	-14.7	-50	-36.8	-13.2	-150	1699.4	1319.5	0	0	-2.9	-122	-62.6	-211.3	545.6	-62.2	0	0	0	0	0	0	0	0	0
cash-flows.row.dividends-paid	-67.13	-67.1	-67.1	-68.7	-69.2	-70.9	-71.6	-67.7	-42.5	-33.4	-27.8	-19.7	-7.5	-3.4	-3.4	-4	-2.9	-2.9	-2.8	-2.6	-2.4	-2.2	-1.6	-0.8	0	0
cash-flows.row.other-financing-activites	40137.06	40565.6	40993.7	-3.4	-1.3	-0.6	1581.3	-0.5	0.1	996.5	636.1	482.6	1269.1	-12.5	0	-0.5	415.7	486.6	292.8	213.8	225.7	232.5	289.3	72.7	151.9	75
cash-flows.row.net-cash-used-provided-by-financing-activities	-341.47	-341.5	1178.6	634.5	1320.7	91.9	895.1	618.1	471.7	663.1	562.9	247	383.3	-159.1	-248.5	573.1	219.8	339.7	234.9	230.8	223.3	230.3	283.3	71.9	151.9	75
cash-flows.row.effect-of-forex-changes-on-cash	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.net-change-in-cash	1422.19	1422.2	190.5	-34.3	-348	239	-32.4	54.7	138.9	-163.8	145.5	3.8	12.8	127.8	46.7	76.5	-0.1	-31.7	14.8	-9.2	10.8	-34.2	32.1	-60.1	70	-12.3
cash-flows.row.cash-at-end-of-period	8944.27	1929	506.8	316.3	350.6	698.6	459.6	492	437.3	298.4	462.2	316.7	312.9	300.1	172.3	125.6	49.1	49.1	80.8	66	87.2	76.4	104.7	72.6	132.7	62.7
cash-flows.row.cash-at-beginning-of-period	7522.07	506.8	316.3	350.6	698.6	459.6	492	437.3	298.4	462.2	316.7	312.9	300.1	172.3	125.6	49.1	49.1	80.8	66	75.2	76.4	110.6	72.6	132.7	62.7	75
cash-flows.row.operating-cash-flow	473.78	473.8	485.5	324.2	165.9	183.9	219.9	203.9	130.6	122.9	135.5	134.2	104.5	96.6	135.7	57.5	32.2	35.5	31.2	28.9	24.5	-10.5	-17.4	16.3	8.1	8.9
cash-flows.row.capital-expenditure	-13.12	-13.1	-9.1	-7.2	-5	-6.6	-6.8	-14.8	-14.3	-10.9	-6.4	-9.2	-6.8	-1.2	-3	-1.6	-3.5	-1.8	-6.1	-3	-2.1	-3.2	-0.8	-2.3	-1.2	-0.6
cash-flows.row.free-cash-flow	460.65	460.7	476.4	317	160.9	177.2	213.1	189.1	116.3	112	129.1	125	97.6	95.4	132.8	55.9	28.7	33.7	25.1	25.9	22.4	-13.7	-18.2	14	6.9	8.3

利润表行

Hope Bancorp, Inc. 的收入与上期相比变化了 0.754%。据报告, HOPE 的毛利润为 1094.45。该公司的营业费用为 106.33，与上年相比变化了 671.431%. 折旧和摊销费用为 30.91，与上一会计期间相比变化了 -0.053%. 营业费用报告为 106.33，显示671.431% 的同比变化。销售和营销费用为 0, 其中 0.000% 与上年相比发生了变化。基于近期数据的EBITDA为 0，同比增长1.278%. 营业收入为 988.12，与上年相比变化了1.278%. 净利润的变化率为 -0.388%。去年的净收入为133.67.

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998	1996
income-statement-row.row.total-revenue	714.75	1094.5	623.9	552	514.1	511.3	545.2	547.2	412.2	314.8	300.6	295.6	277.6	152.9	132.9	110.8	111.9	119.8	113.9	99.8	79.1	65.9	53.1	46.2	41	25.4	12.6	9.1	6
income-statement-row.row.cost-of-revenue	0	0	0	0	0	0	0	0	0	0	0	8.8	9	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.gross-profit	714.75	1094.5	623.9	552	514.1	511.3	545.2	547.2	412.2	314.8	300.6	286.9	268.6	152.9	132.9	110.8	111.9	119.8	113.9	99.8	79.1	65.9	53.1	46.2	41	25.4	12.6	9.1	6
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	225.14	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	-370.5	-106.3	-71.6	-476	-555.9	-469.9	-311.3	-60	-47.2	0	0	0	0	-116.6	-142.2	-87.9	-67.8	-15.8	-25.9	-42.5	-51.2	-48.4	-36.1	-47.8	-41.2	-20.2	-3.2	-2.2	-1.2
income-statement-row.row.operating-expenses	-158.37	106.3	13.8	-276.7	-371.8	-285	-127.5	25.2	13.9	10.7	11.3	10.4	9	-78.1	-106	-57	-36.8	14.6	3.5	-16.4	-27.2	-26.8	-17.4	-30.9	-27.2	-11.8	-3.2	-2.2	-1.2
income-statement-row.row.cost-and-expenses	46.54	916.6	13.8	-276.7	-371.8	-285	-127.5	25.2	13.9	10.7	11.3	19.2	18	-78.1	-106	-57	-36.8	14.6	3.5	-16.4	-27.2	-26.8	-17.4	-30.9	-27.2	-11.8	-3.2	-2.2	-1.2
income-statement-row.row.interest-income	1050.6	1048.9	716.1	566.5	598.9	684.8	650.2	572.1	421.9	313.7	302.7	283.1	267.9	161.9	150.4	158	166.9	175.8	155.8	116.5	77.1	61.4	48.6	47.9	41.4	25.2	18.7	13.3	8.7
income-statement-row.row.interest-expense	403.43	81.8	137.7	53.8	131.4	218.2	162.2	90.7	58.6	40.6	36.1	30	29.6	32.1	42.1	65.7	70.7	78.6	61.2	37.7	18.7	15.9	13.5	17	14.1	7.9	6.1	4.2	2.7
income-statement-row.row.selling-and-marketing-expenses	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	20.57	177.9	-137.7	275.3	142.3	226.3	-162.2	-90.7	-58.6	-40.6	-36.1	-27.3	-29.6	-32.1	-42.1	-65.7	-70.7	-78.6	-61.2	-37.7	-18.7	-15.9	-17.7	1.8	3.5	-7.9	-4.4	-3.1	-2.8
income-statement-row.row.ebitda-ratio-caps	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	-370.5	-106.3	-71.6	-476	-555.9	-469.9	-311.3	-60	-47.2	0	0	0	0	-116.6	-142.2	-87.9	-67.8	-15.8	-25.9	-42.5	-51.2	-48.4	-36.1	-47.8	-41.2	-20.2	-3.2	-2.2	-1.2
income-statement-row.row.total-operating-expenses	20.57	177.9	-137.7	275.3	142.3	226.3	-162.2	-90.7	-58.6	-40.6	-36.1	-27.3	-29.6	-32.1	-42.1	-65.7	-70.7	-78.6	-61.2	-37.7	-18.7	-15.9	-17.7	1.8	3.5	-7.9	-4.4	-3.1	-2.8
income-statement-row.row.interest-expense	403.43	81.8	137.7	53.8	131.4	218.2	162.2	90.7	58.6	40.6	36.1	30	29.6	32.1	42.1	65.7	70.7	78.6	61.2	37.7	18.7	15.9	13.5	17	14.1	7.9	6.1	4.2	2.7
income-statement-row.row.depreciation-and-amortization	1.84	1.8	1.9	10.2	10.3	10.5	11.8	-14.9	-1.6	-4.5	-13.1	-13.4	-21.4	8.7	11	5	2.8	3.1	4.5	4	3.3	1.6	-0.1	-0.4	-0.2	0.4	0	0	0
income-statement-row.row.ebitda-caps	249.3	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	487.31	988.1	433.7	275.3	142.3	226.3	417.7	354.6	249.8	196	182.6	164.2	167.3	74.9	26.9	53.8	75.1	134.4	117.4	83.3	51.9	39.1	35.7	15.3	13.8	13.5	9.3	6.9	4.8
income-statement-row.row.income-before-tax	177.89	177.9	296	275.3	142.3	226.3	255.5	263.8	191.2	155.3	146.5	136.9	137.6	42.8	-15.1	-11.9	4.4	55.8	56.2	45.7	33.2	23.2	18.1	17.1	17.2	5.6	4.9	3.8	2
income-statement-row.row.income-tax-expense	44.21	44.2	77.8	70.7	30.8	55.3	65.9	124.4	77.5	63.1	57.9	53.4	54.4	15.7	-7.9	-6.2	1.6	22.6	22.4	18.8	13.5	8.9	6.8	6.3	6.8	1.7	1.7	1.1	-0.1
income-statement-row.row.net-income	133.67	133.7	218.3	204.6	111.5	171	189.6	139.4	113.7	92.3	88.6	83.5	83.2	27.1	-7.2	-5.7	2.8	33.2	33.8	26.9	19.8	14.3	15.5	10.8	10.5	4	3.2	2.7	2.1