Henry Schein, Inc.

符号: HSIC

NASDAQ

69.28

USD

今天的市场价格

21.6183
市盈率
0.1564
PEG比率
8.90B
MRK市值
0.00%
DIV收益率

Henry Schein, Inc. (HSIC) 财务报表

Q: 什么是 Henry Schein, Inc. (HSIC) 总资产是多少？

Henry Schein, Inc. (HSIC) 总资产为 .

Download

年度季度

线性对数

在图表中，您可以看到的动态默认数字 Henry Schein, Inc. (HSIC). 的默认数据。公司收入显示 6725.523 M 的平均值，即 0.120 % 增长率。整个期间的平均毛利润为 1928.993 M，即 0.119 %. 平均毛利率为 0.290 %. 公司去年的净收入增长率为 -0.227 %，等于 0.766 % % 整个公司历史的平均增长率.,

年度季度

10Y 20Y 30Y 40Y

资产负债表

深入分析 Henry Schein, Inc. 的财务轨迹，我们可以看到其平均资产增长率。有趣的是，这一增长率为，反映了公司的高点和低点。与季度相比，这一数字调整为0. 回顾过去一年，总资产变化为 0.228. 在流动资产领域，HSIC 的报告货币为4488. 这些资产中的很大一部分，即 171 是现金和短期投资。与去年的数据相比，该部分的变化率为0.462%. 公司的长期投资虽然不是其重点，但以报告货币计算的224（如果有的话）为224。这表明与上一报告期相比，39.130% 的差异反映了公司的战略转变. 公司的债务概况显示，以报告货币计算的长期债务总额为 1933. 这一数字表明，0.831% 的年同比变化. 股东权益总额所体现的股东价值是以报告货币计算的 3655. 这方面的年同比变化率为 0.061%. 深入了解公司财务信息后，会发现更多细节。应收账款净额的估值为1863，存货估值为 1815，商誉估值为 3875（如有. 无形资产总额（如果有）按 916 估值. 应付账款和短期债务分别为 1020 和 494. 债务总额为2741，债务净额为 2570. 其他流动负债为 1080，加上总负债 5420. 最后，如果存在推荐股票，则其估值为 0.

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998	1996	1994
balance-sheet.row.cash-and-short-term-investments	600	171	117	118	421.2	106.1	80.2	174.7	62.4	72.1	89.5	188.6	122.1	147.3	150.3	471.2	369.6	248.6	296.6	334.7	186.6	160.4	231.9	193.4	58.4	26	28.2	7.8	41.7	7.6	4.5
balance-sheet.row.short-term-investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	48	80.2	0	3	31.2	0	0	0	0	0	0	0	0
balance-sheet.row.net-receivables	6374	1863	1442	1451.8	1424.8	1246.2	1603.7	1470	1254.1	1229.8	1127.5	1055.2	1015.2	888.2	885.8	725.4	734	708.3	610	582.6	554.7	467.1	368.3	363.7	371.7	388.1	338.1	261.7	140.2	91.2	57.5
balance-sheet.row.inventory	7409	1815	1963	1861.1	1512.5	1428.8	1970.7	1933.8	1635.8	1510	1327.8	1250.4	1203.5	947.8	870.2	775.2	731.7	666.8	584.1	505.5	486.5	385.8	323.1	291.2	276.5	285.6	270	212.8	126.6	96.5	76.9
balance-sheet.row.other-current-assets	2081	639	466	413.1	432.9	445.4	520.6	454.8	360.5	419.2	368.4	340.4	363.6	289.1	263	231.8	231	225.1	154.1	161.6	203	143.2	104.3	78.7	81.9	79.1	68.2	52.8	35.9	26.5	19.3
balance-sheet.row.total-current-assets	16464	4488	3988	3844	3791.4	3226.5	4175.2	4033.3	3312.8	3231.1	2913.2	2834.7	2704.4	2272.5	2169.3	2203.5	2066.3	1848.8	1644.8	1584.4	1430.7	1156.5	1027.5	927	788.4	778.8	704.5	535.1	344.4	221.8	158.2
balance-sheet.row.property-plant-equipment-net	3025	823	667	691.4	630.9	561.3	382.4	375	333.9	318.5	311.5	275.9	273.5	262.1	252.6	259.6	247.8	247.7	225	190.7	176.1	154.2	142.5	118	94.7	86.6	67.6	54.4	37.2	29.7	19.9
balance-sheet.row.goodwill	13722	3875	2893	2854.2	2504.4	2462.5	2820.3	2301.3	2019.7	1907.6	1884.1	1635	1601	1497.1	1424.8	986.4	923	917.2	773.8	626.9	0	398.9	0	280	292	295.1	148.4	130.8	77.7	0	0
balance-sheet.row.intangible-assets	2976	916	587	667.6	479.4	572.9	584.2	669.6	621.2	595.5	643.7	420.5	466.2	409.6	405.5	204.4	214.1	200	170.9	750.1	756.5	436.4	310.3	288	292	295.1	148.4	122.2	53.4	24.4	5
balance-sheet.row.goodwill-and-intangible-assets	16698	4791	3480	3521.8	2983.8	3035.4	3404.5	2971	2640.9	2503.1	2527.9	2055.5	2067.3	1906.7	1830.3	1190.8	1137	1117.2	944.7	750.1	756.5	436.4	310.3	288	292	295.1	148.4	122.2	53.4	24.4	5
balance-sheet.row.long-term-investments	1667	224	161	423.9	169.4	327.9	538.4	432	442.8	293.3	386.3	208.2	193.9	298.8	295.3	182	148.5	107.9	75.9	57.9	0	72.2	0	11.3	17	23.8	24.8	22.7	29.5	0	0
balance-sheet.row.tax-assets	-934	38	88	34.6	42.6	23.6	83.2	11	16.7	58.2	57.3	48.5	37.7	55	0	48	37	10.8	9.9	35.5	0	30.6	0	-11.3	-17	-23.8	-24.8	-22.7	-29.5	0	0
balance-sheet.row.other-non-current-assets	-4516	209	223	-34.6	154.5	-23.6	-83.2	-11	-16.7	100.6	-57.3	201.9	57.3	-55	0	-48	-37	-18.4	-19.3	-35.5	70.3	-30.6	77.6	52.5	56	43.6	41.5	29.5	28.9	21	6.9
balance-sheet.row.total-non-current-assets	21637	6085	4619	4637.1	3981.1	3924.6	4325.3	3778	3417.6	3273.6	3225.6	2790	2629.6	2467.6	2378.2	1632.5	1533.4	1465.2	1236.3	998.7	1002.9	662.9	530.5	458.5	442.7	425.3	257.5	206.1	119.5	75.1	31.8
balance-sheet.row.other-assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-assets	38101	10573	8607	8481.1	7772.5	7151.1	8500.5	7811.2	6730.4	6504.7	6138.8	5624.6	5334	4740.1	4547.5	3836	3599.6	3314	2881.1	2583.1	2433.7	1819.4	1558.1	1385.4	1231.1	1204.1	962	741.2	463.9	296.9	190
balance-sheet.row.account-payables	3645	1020	1004	1053.9	1005.7	880.3	1227.2	1153	977.2	1005.8	861	824.5	787.7	621.5	590	521.1	554.8	474	414.1	371.4	367.2	278.2	243.2	263.2	216.5	199	169.9	129.8	88	65.1	45.2
balance-sheet.row.short-term-debt	1481	494	182	137.6	247.9	199.2	960.4	758.3	503.4	346	188.7	34.9	45.2	77.8	46	24.5	161.3	33.3	43.6	35.1	9.9	9.3	7.5	19.2	10.5	45.4	29	21.3	15.2	12.7	9.6
balance-sheet.row.tax-payables	559	137	132	136.9	138.7	165.2	172.2	188.9	151.8	161.8	151.2	145.2	132.8	121.2	91.6	86	69.8	73.3	59	65.1	0	46	0	0	0	0	0	0	0	0	0
balance-sheet.row.long-term-debt-total	6774	1933	1315	1079.1	754.5	799.2	1003.9	907.8	715.5	463.8	542.8	450.2	488.1	363.5	395.3	243.4	266.6	423.3	455.8	489.5	525.7	247.1	242.6	242.2	266.2	318.2	180.4	93.2	24.6	30.4	51.5
Deferred Revenue Non Current	36	9	8	613.3	327.7	287.3	1152.2	832.1	607.6	542.2	564.5	497.5	435.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.deferred-tax-liabilities-non-current	235	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	3996	1080	952	1025.8	958	888.1	965.9	779.2	810	795.2	730.4	691.2	639.9	572.3	532.1	530.7	467.6	433.3	352.5	317.6	316.8	231.7	172.7	154.6	137.9	106	102	76.9	36.4	40.1	27
balance-sheet.row.total-non-current-liabilities	8920	2737	1712	2111.4	1505	1482.6	1739.9	2210.6	1638.9	1470.9	1542.3	1286	1245.4	632.8	662.3	598.2	416	557.4	578.3	617.1	621.3	284.5	266.8	261.1	279.2	327.9	192.2	99.8	27.2	31.6	66.8
balance-sheet.row.other-liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.capital-lease-obligations	1407	314	348	344.2	303.4	241.6	3.5	5.1	0	1.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-liab	18144	5420	3936	4417.9	3788.1	3521	4958.7	4986.8	3929.6	3617.9	3322.4	2836.6	2718.1	1904.5	1830.4	1674.5	1599.7	1498.1	1388.4	1341.2	1315.2	803.7	690.1	698.2	644	678.3	493.1	327.8	166.8	149.5	148.6
balance-sheet.row.preferred-stock	247	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.common-stock	4	1	1	1.4	1.4	1.4	1.5	1.5	0.8	0.8	0.8	0.9	0.9	0.9	0.9	0.9	0.9	0.9	0.9	0.9	0.9	0.4	0.4	0.4	0.4	0.4	0.4	0.4	0.3	0	0
balance-sheet.row.retained-earnings	15210	3860	3678	3595.2	3454.8	3116.2	3208.6	2940	2981.8	2896	2642.5	2398.3	2183.9	2007.5	1779.2	1492.6	1195.8	1005.1	808.2	735.1	615.3	533.7	430.4	312.4	225	167.8	119.1	92.2	39.1	19.7	30
balance-sheet.row.accumulated-other-comprehensive-income-loss	-876	-206	-233	-171.5	-108.1	-167.4	-248.8	-130.1	-317	-219.9	-95.1	67.8	52.9	22.6	30.5	64.2	29.7	100.3	47.4	20.6	44.3	24.9	-5	-24.3	-18.6	-11	-6.8	-6.4	-1.2	0	0
balance-sheet.row.other-total-stockholders-equity	-247	0	0	0	0	47.8	0	0	127.5	207.4	265.4	318.2	375.9	401.3	601	603.8	705.8	673.8	614.6	473	445.6	445.1	435.4	391.9	372.3	360.7	350.3	325	253.6	123.2	9.6
balance-sheet.row.total-stockholders-equity	14338	3655	3446	3425.1	3348.2	2998	2961.3	2811.5	2793.1	2884.3	2813.6	2785.2	2613.6	2432.2	2411.6	2161.5	1932.2	1780	1471	1229.5	1106.1	1004.1	861.2	680.5	579.1	517.9	463	411.2	291.8	142.9	39.6
balance-sheet.row.total-liabilities-and-stockholders-equity	38101	10573	8607	8481.1	7772.5	7151.1	8500.5	7811.2	6730.4	6504.7	6138.8	5624.6	5334	4740.1	4547.5	3836	3599.6	3314	2881.1	2583.1	2433.7	1819.4	1558.1	1385.4	1231.1	1204.1	962	741.2	463.9	296.9	190
balance-sheet.row.minority-interest	5619	1498	1225	638.1	636.2	632.1	580.5	12.9	7.7	2.6	2.9	2.8	2.3	403.5	305.5	0	67.8	35.9	21.7	12.4	12.4	11.5	6.7	6.8	8	7.9	5.9	2.2	5.3	4.5	1.8
balance-sheet.row.total-equity	19957	5153	4671	4063.2	3984.4	3630.1	3541.8	2824.4	2800.8	2886.8	2816.4	2788	2615.9	2835.7	2717.1	2161.5	2000	1815.9	1492.7	1241.9	1118.5	1015.6	868	687.2	587.1	525.8	468.9	413.4	297.1	147.4	41.4
balance-sheet.row.total-liabilities-and-total-equity	38101	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	1667	224	161	423.9	169.4	327.9	538.4	432	442.8	293.3	386.3	208.2	193.9	298.8	295.3	182	148.5	1	48	80.2	0	3	31.2	11.3	17	23.8	24.8	22.7	29.5	0	0
balance-sheet.row.total-debt	8569	2741	1497	1216.7	1002.4	998.3	1964.3	1666.1	1218.9	809.7	731.5	485.2	533.3	441.4	441.3	267.9	428	456.6	499.4	524.6	535.6	256.4	250	261.4	276.7	363.6	209.4	114.5	39.8	43.1	61.1
balance-sheet.row.net-debt	7969	2570	1380	1098.7	581.2	892.3	1884.1	1491.4	1156.5	737.6	642	296.6	411.2	294.1	291	-203.3	58.4	209	250.7	270.1	348.9	99.1	49.4	68	218.3	337.6	181.2	106.7	-1.9	35.5	56.6

现金流量表

在 Henry Schein, Inc. 的财务状况中，自由现金流在过去一段时间内发生了显著变化，呈现出 -0.381 的转变。该公司最近通过发行 1 扩大了股本，与上一年相比出现了0.000 的差异. 公司的投资活动产生了现金使用净额，按报告货币计算达到-1154000000.000. 与上一年相比， 3.181 发生了变化. 在同一时期，公司记录了 248, 1 和 -1050，这对于了解公司的投资和还款策略具有重要意义. 公司的融资活动导致使用的现金净额为0.000，同比差异为0.000. 此外，公司还将-2100 用于向股东分红。与此同时，该公司还采取了其他财务措施，即 4119，这也对其在此期间的现金流产生了重大影响. 这些组成部分合在一起，全面反映了公司的财务状况和现金流管理的战略方针。

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998	1996	1994
cash-flows.row.net-income	437	416	566	660.5	419.4	719.1	562.1	459.3	556.4	523.4	505.4	471.5	423.4	404.7	352.1	333.2	243.1	215.2	163.8	151.3	128.2	139.5	118	87.4	56.7	50.3	16.3	-1	19.3	-10.2	-10.9
cash-flows.row.depreciation-and-amortization	248	248	212	209.5	185.5	184.9	207.6	193.1	169.8	159.1	152.2	128	125.3	115.9	101.2	81.5	78.1	73.9	64.9	60.3	51.3	36.8	28.3	35.6	33.8	28.3	20	14.4	7.9	6	3.8
cash-flows.row.deferred-income-tax	-15	-20	-61	-12.9	-77.9	-2.1	-51.9	138.2	-30.1	5.6	27.3	-11.5	10.1	-19.3	-6.2	-26.2	16.9	-7.4	1.3	2.8	13.3	5.5	0.2	0.3	-1.3	0	0.2	-3.9	2.4	-1.1	-3.6
cash-flows.row.stock-based-compensation	39	39	54	78.4	8.8	44.9	36.2	42.3	58.2	44.6	45.9	35.5	37.3	42.7	35.6	31.2	25.4	22.6	19.5	0	0	0	0	0	0	0	18.7	18.9	-0.2	0	19.9
cash-flows.row.change-in-working-capital	-290	-290	-281	-197.2	-3.4	45.6	-82.7	-331.8	-155	-160.6	-150.3	-10.4	-214	-1.2	-97.2	-28.3	5.6	-82.5	-45.1	24.1	-9.7	-65.8	-19.5	49.3	50.1	-36.8	-52.4	-65.5	-64	-26.2	-3
cash-flows.row.account-receivables	-327	-327	-7	4.2	-189.3	-72.7	-147.5	-159.9	-1.9	-120	-81.4	-45.1	-73.9	36.2	-76.1	20.4	-26.8	1.4	2.9	6.5	0	6.5	0	0	0	0	0	0	0	0	0
cash-flows.row.inventory	231	231	-126	-295.1	-31.8	14.7	-84.8	-175.1	-104.8	-194.9	-71.9	-48.1	-193.6	-44.2	-21.3	-19.2	-68.4	-15.9	-42	6.5	-28.6	-28.8	-23.1	-17.9	4.6	12.1	-34.5	-24.1	-23	-7.3	-5.4
cash-flows.row.account-payables	-56	-56	-96	84.7	224.3	160.9	241.6	0	0	212.6	43.5	67.1	0	0	0	-29.8	0	13.6	-11.9	1.4	0	49.5	0	0	0	0	0	0	0	0	0
cash-flows.row.other-working-capital	-138	-138	-52	9.1	-6.5	-57.3	-92.1	3.1	-48.3	-58.4	-40.4	15.7	53.5	6.8	0.3	0.4	100.8	-81.5	5.8	9.6	18.9	-93	3.6	67.1	45.5	-48.9	-17.9	-41.4	-41	-18.9	2.4
cash-flows.row.other-non-cash-items	137	107	112	-28.8	66.4	-338.4	13.3	44.5	16.1	14.7	11.9	51.1	26	11.8	3.2	5.5	15.5	48.5	31	26.6	7.9	12.7	7.7	18.3	13.7	6.2	-0.1	-0.1	0.1	20.7	0.1
cash-flows.row.net-cash-provided-by-operating-activities	500	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-187	-187	-96	-79	-48.8	-76.2	-90.6	-81.5	-70.2	-71.7	-82.1	-60.2	-51.2	-45.2	-39	-51.6	-50.9	-56.8	-67	-50.8	-37.8	-39	-47.5	-46.1	-29.7	-167.1	-47.4	-49.6	-11.2	-9.2	-5.9
cash-flows.row.acquisitions-net	-955	-974	-158	-560.8	-46.2	-348.6	-60.6	-254.6	-228.6	-171.9	-424.3	-195.7	-220.2	-149.4	-399.6	-43.9	-128.5	-190.4	-163.4	-68.2	-149.8	-118.2	-36.2	-8.6	-6.8	0	0	0	0	0	0
cash-flows.row.purchases-of-investments	-4	0	-11	-7.3	-60.2	-655.9	-61.6	-288.7	-228.6	-171.9	-424.3	-182.4	0	0	-27	0	-35.9	-115.1	-222	-111.9	0	-39.7	-55.2	0	0	0	0	0	0	0	0
cash-flows.row.sales-maturities-of-investments	6	6	11	7.3	14	307.3	1	34	228.6	0	3.3	-0.8	9.2	2.6	33	10	5.7	163.1	298	31.7	14.5	79.6	0	0	0	0	0	0	0	0	0
cash-flows.row.other-investing-activites	5	1	-22	-37.4	26.1	349.1	18.8	248.5	-17.7	155.4	410.8	172.5	-7.4	-4.1	4.2	-11.8	41.7	-42.9	-26	36.4	0.6	-0.9	-3.8	-0.4	-9.6	3	-1.3	-5.5	-37.9	-20.3	-2
cash-flows.row.net-cash-used-for-investing-activites	-1135	-1154	-276	-677.2	-115	-424.4	-193	-342.3	-316.4	-260	-516.6	-266.6	-269.6	-196.1	-428.4	-97.4	-167.9	-242	-180.4	-162.9	-172.6	-118.1	-142.8	-55.1	-46.2	-164.1	-48.7	-55.1	-49.1	-29.5	-7.9
cash-flows.row.debt-repayment	-1005	-1050	-59	-140.7	-611.2	-1188.9	-28	-60	-15.4	-201.2	-228.4	-730	-72.9	-33.7	-266.1	-158.8	-33.7	-1.2	-0.2	0	0	0	0	0	0	0	0	-53.9	0	0	0
cash-flows.row.common-stock-issued	1	1	-30	-7.5	-14.3	361.1	0	0	0	0	0	0	0	0	0	0	0	35.5	35.6	29.5	21.4	22.3	34.1	14.2	6.3	12.5	11	4.1	124.1	72.5	0
cash-flows.row.common-stock-repurchased	-250	-250	-485	-401.2	-73.8	-525	-200	-450	-550	-299.9	-300	-300.3	-299.9	-200	-57.7	0	-82.8	-30.7	-40.3	-52.3	-82.2	-61.8	0	0	0	0	0	-0.6	-0.3	-0.8	0
cash-flows.row.dividends-paid	0	-2100	-30	-7.5	-14.3	-148.1	0	0	0	0	0	0	0	0	0	0	0	-45	-33	0	0	0	0	0	0	-146.9	-2	-2.4	0	0	-0.6
cash-flows.row.other-financing-activites	1956	4119	289	223.9	526.4	1284.9	-375.7	397.5	265.2	181.7	373.7	694.3	202.2	-120.6	40.5	-38.9	28.5	10.3	16.5	-16.1	87.2	-9	-15.4	-13.8	-84.1	256.3	53.4	107.1	-6.2	-28.3	4.3
cash-flows.row.net-cash-used-provided-by-financing-activities	701	720	-315	-333	-187.2	-216	-603.8	-112.6	-300.2	-319.4	-154.6	-336	-170.6	-354.4	-283.3	-197.7	-88	-31.1	-21.3	-38.9	26.4	-48.4	18.7	0.4	-77.9	121.9	62.4	54.3	117.6	43.4	3.7
cash-flows.row.effect-of-forex-changes-on-cash	-12	-12	-12	-2.6	18.4	35.5	17.6	21.6	-8.5	-24.8	-20.4	4.9	6.9	-7.3	2	-0.2	-6.8	1.9	4.3	4.5	-15.5	-5.6	-3.3	-1.2	3.4	-8	0	0	0	0	0
cash-flows.row.net-change-in-cash	54	54	-1	-303.2	315.1	49.2	-94.4	112.3	-9.7	-17.4	-99.1	66.5	-25.2	-3.1	-320.8	101.6	122	-1.1	38	67.9	29.3	-43.3	7.3	135	32.3	-2.2	16.4	-38	34	3.1	2.1
cash-flows.row.cash-at-end-of-period	600	171	117	118	421.2	106.1	80.2	174.7	62.4	72.1	89.5	188.6	122.1	147.3	150.3	471.2	369.6	247.6	248.6	254.5	186.6	157.4	200.7	193.4	58.4	26	28.2	7.8	41.6	7.6	4.5
cash-flows.row.cash-at-beginning-of-period	546	117	118	421.2	106.1	56.9	174.7	62.4	72.1	89.5	188.6	122.1	147.3	150.3	471.2	369.6	247.6	248.6	210.7	186.6	157.4	200.7	193.4	58.4	26	28.2	11.8	45.8	7.6	4.5	2.4
cash-flows.row.operating-cash-flow	500	500	602	709.6	598.9	654.1	684.7	545.5	615.5	586.8	592.5	664.2	408.1	554.6	388.9	396.9	384.6	270.2	235.3	265.1	191	128.8	134.7	190.9	153	48	2.7	-37.2	-34.5	-10.8	6.3
cash-flows.row.capital-expenditure	-187	-187	-96	-79	-48.8	-76.2	-90.6	-81.5	-70.2	-71.7	-82.1	-60.2	-51.2	-45.2	-39	-51.6	-50.9	-56.8	-67	-50.8	-37.8	-39	-47.5	-46.1	-29.7	-167.1	-47.4	-49.6	-11.2	-9.2	-5.9
cash-flows.row.free-cash-flow	313	313	506	630.6	550.1	577.9	594.1	464	545.3	515.2	510.4	604	356.9	509.4	349.9	345.3	333.8	213.4	168.3	214.3	153.2	89.9	87.1	144.8	123.3	-119.1	-44.7	-86.8	-45.7	-20	0.4

利润表行

Henry Schein, Inc. 的收入与上期相比变化了 -0.024%。据报告, HSIC 的毛利润为 3651。该公司的营业费用为 2937，与上年相比变化了 -0.542%. 折旧和摊销费用为 248，与上一会计期间相比变化了 -0.313%. 营业费用报告为 2937，显示-0.542% 的同比变化。销售和营销费用为 0, 其中 0.000% 与上年相比发生了变化。基于近期数据的EBITDA为 0，同比增长-0.070%. 营业收入为 714，与上年相比变化了-0.044%. 净利润的变化率为 -0.227%。去年的净收入为416.

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998	1996	1994
income-statement-row.row.total-revenue	12339	12339	12647	12401	10119.1	9985.8	13202	12461.5	11571.7	10629.7	10371.4	9560.6	8940	8530.2	7526.8	6538.3	6394.9	5920.2	5153.1	4635.9	4060.3	3353.8	2825	2558.2	2381.7	2285.7	1921.7	1518.1	830	616.2	486.6
income-statement-row.row.cost-of-revenue	8536	8688	8816	8728.8	7304.8	6894.9	9606.9	9062.4	8337.7	7617.5	7460.1	6904.6	6432.5	6112.2	5355.9	4621.5	4510.3	4201.9	3673	3319	2983.9	2426.6	2030.1	1858.9	1700.1	1559	1299.9	1052.9	576.8	419.6	340.1
income-statement-row.row.gross-profit	3803	3651	3831	3672.3	2814.3	3090.9	3595.1	3399.1	3234	3012.3	2911.3	2656	2507.5	2418.1	2170.9	1916.8	1884.5	1718.3	1480.1	1316.9	1076.4	927.2	794.9	699.3	681.7	726.7	621.8	465.2	253.2	196.6	146.5
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	42	-3	182	0	-3.9	-2.9	-0.2	-0.4	2.9	-0.1	4.6	2.3	2.7	0	0	0	0	0	0	0	0	0	0	0	33.8	28.3	20	14.4	7.9	6	3.8
income-statement-row.row.operating-expenses	3108	2937	2953	2812.7	2246.9	2357.9	2701.9	2539.7	2416.5	2243.4	2196.2	1979	1873.4	1835.9	1637.5	1449.7	1441.7	1332	1175.2	1035.8	863.3	693.5	598.6	551.6	554	607.4	525.6	402.8	223.5	197.6	156
income-statement-row.row.cost-and-expenses	11644	11625	11769	11541.4	9551.7	9252.8	12308.8	11602.2	10754.2	9860.8	9656.2	8883.6	8305.8	7948.1	6993.4	6071.2	5952	5533.9	4848.2	4354.8	3847.2	3120.1	2628.7	2410.5	2254.1	2166.4	1825.5	1455.7	800.3	617.2	496.1
income-statement-row.row.interest-income	17	17	17	6.5	9.8	15.8	21.2	17.6	13.3	12.9	13.7	12.9	13.4	15.6	14.1	10	16.4	16.5	16.4	7.3	0	8.7	0	0	0	0	0	0	0	0	0
income-statement-row.row.interest-expense	87	87	44	27.6	41.4	50.8	78.8	53.7	31.9	26	24.1	27.5	30.9	30.4	33.6	23.4	29.4	36.7	33.9	31.1	9.1	10.2	6.1	8.6	53.5	49.1	107	86.7	-5.6	1.8	1.7
income-statement-row.row.selling-and-marketing-expenses	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	-88	-172	-26	-21.1	-35.4	-38	-140.3	-0.4	-43	-35.1	4.6	2.3	-12.5	1.9	-11.8	-1	-28.9	4.6	2.9	2.5	2.1	2.6	2.3	0.3	-18.8	-15.7	-47.4	-40.8	4.7	2.3	1.3
income-statement-row.row.ebitda-ratio-caps	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	42	-3	182	0	-3.9	-2.9	-0.2	-0.4	2.9	-0.1	4.6	2.3	2.7	0	0	0	0	0	0	0	0	0	0	0	33.8	28.3	20	14.4	7.9	6	3.8
income-statement-row.row.total-operating-expenses	-88	-172	-26	-21.1	-35.4	-38	-140.3	-0.4	-43	-35.1	4.6	2.3	-12.5	1.9	-11.8	-1	-28.9	4.6	2.9	2.5	2.1	2.6	2.3	0.3	-18.8	-15.7	-47.4	-40.8	4.7	2.3	1.3
income-statement-row.row.interest-expense	87	87	44	27.6	41.4	50.8	78.8	53.7	31.9	26	24.1	27.5	30.9	30.4	33.6	23.4	29.4	36.7	33.9	31.1	9.1	10.2	6.1	8.6	53.5	49.1	107	86.7	-5.6	1.8	1.7
income-statement-row.row.depreciation-and-amortization	270	248	361	224	223.6	212.5	207.6	193.1	169.8	159.1	152.2	128	125.3	115.9	101.2	81.5	78.1	73.9	64.9	60.3	51.3	36.8	28.3	35.6	33.8	28.3	20	14.4	7.9	6	3.8
income-statement-row.row.ebitda-caps	943	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	636	714	747	851.7	535.3	718.3	753.1	859.4	771.6	734	715.1	677.1	619	582.1	521.1	464.1	419.6	386.3	304.9	281.1	213.1	233.7	197	147.8	127.6	119.3	96.2	62.4	29.7	-1	-9.5
income-statement-row.row.income-before-tax	542	542	721	830.5	499.9	680.3	695.3	822.8	755.8	720.8	709.3	664.7	604.2	569.3	502	452.7	400.8	382.2	295.6	264.6	203.4	225.8	188.5	140.4	92.9	85.9	36.6	16.5	30.6	-5.1	-12.5
income-statement-row.row.income-tax-expense	120	120	170	197.3	95.4	159.5	155.5	362.5	218	211.4	215.6	190.9	187.9	180.2	160.1	127.5	132.9	129.8	105.2	97	75.4	84.4	70.5	51.9	36.1	35.6	20.3	17.5	11.3	5.1	-1.6
income-statement-row.row.net-income	416	416	538	631	403.8	520.8	535.9	406.3	506.8	479.1	466.1	431.6	388.1	367.7	325.8	311.2	243.1	215.2	163.8	151.3	128.2	137.5	118	87.4	56.7	50.3	16.3	-1	19.3	-10.2	-10.9