ING Groep N.V.

符号: INGVF

PNK

17.325

USD

今天的市场价格

7.3128
市盈率
0.0402
PEG比率
56.51B
MRK市值
0.07%
DIV收益率

ING Groep N.V. (INGVF) 财务报表

Q: 什么是 ING Groep N.V. (INGVF) 总资产是多少？

ING Groep N.V. (INGVF) 总资产为 .

Download

年度季度

线性对数

在图表中，您可以看到的动态默认数字 ING Groep N.V. (INGVF). 的默认数据。公司收入显示 NaN M 的平均值，即 NaN % 增长率。整个期间的平均毛利润为 NaN M，即 NaN %. 平均毛利率为 NaN %. 公司去年的净收入增长率为 NaN %，等于 NaN % % 整个公司历史的平均增长率.,

年度季度

10Y 20Y 30Y 40Y

资产负债表

深入分析 ING Groep N.V. 的财务轨迹，我们可以看到其平均资产增长率。有趣的是，这一增长率为，反映了公司的高点和低点。与季度相比，这一数字调整为. 回顾过去一年，总资产变化为 NaN. 股东权益总额所体现的股东价值是以报告货币计算的 NaN. 这方面的年同比变化率为 NaN%.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998
balance-sheet.row.cash-and-short-term-investments	-90214	118233	137804	147069	85991	78831	91719	34487	138446	144753	32599	46688	55970	38088	43171	52949	38485	40677	13073.3	66058.5	72671.2	57154.4	9280.1	44254.9	4992.8	2324.7	2411.5
balance-sheet.row.short-term-investments	40166	30982	29797	34839	32789	28844	69730	14816	87000	95401	19283	29031	24776	25016	27781	30904	26079	26351	0	0	0	0	0	0	0	0	0
balance-sheet.row.net-receivables	834	1266	1352	1182	1058	1036	5670	6874	7267	7692	12181	16219	19100	21810	23764	26373	23555	21029	21226.8	16883.3	18279.4	20275.4	21041.8	23639.4	11264.6	9096.8	8887.5
balance-sheet.row.inventory	89380	-145784	-159300	-163715	-142574	-165532	-154703	-150319	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-current-assets	151747	145784	159300	163715	142574	165532	154703	150319	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-current-assets	151747	119499	139156	148251	87049	79867	97389	41361	145713	152445	44780	62907	75070	59898	66935	79322	62040	61706	34300.1	82941.8	90950.6	77429.8	30322	67894.2	16257.4	11421.5	11299
balance-sheet.row.property-plant-equipment-net	616	2446	2515	2841	3172	1659	1801	2002	2027	2100	2446	2674	2886	6132	6119	6396	6237	6031	5752.3	1251.1	1308.6	1416.1	2035.4	2134.8	3587.6	9602.1	2418.2
balance-sheet.row.goodwill	469	464	472	533	907	918	816	903	985	1061	1137	1966	1794	2765	3071	3070	2245	305	0	0	0	0	0	0	0	0	0
balance-sheet.row.intangible-assets	729	637	684	860	1010	921	653	581	582	594	704	673	1764	2607	2950	3845	3495	3217	0	0	0	0	0	0	0	0	0
balance-sheet.row.goodwill-and-intangible-assets	1198	1101	1156	1393	1916	1839	1469	1484	1567	1655	1841	2639	3558	5372	6021	6915	5740	3522	3657.6	0	0	0	0	0	0	0	0
balance-sheet.row.long-term-investments	3537	103029	109406	104456	174617	195145	201153	113852	230489	238308	215988	325636	361389	395586	350306	390228	471851	485900	481230.5	346497.9	373261.6	332456.9	340711.1	304979.9	219513.3	158605.2	125054.3
balance-sheet.row.tax-assets	1085	1796	957	773	730	841	818	1000	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-non-current-assets	822117	-1796	-957	-773	-730	-841	-818	-1000	-234083	-242063	-220275	-330949	-367833	-407090	-362446	-403539	-483828	-495453	-490640.4	-347749	-374570.2	-333873	-342746.5	-307114.7	-223100.9	-168207.3	-127472.5
balance-sheet.row.total-non-current-assets	828553	106576	113077	108690	179705	198643	204423	117338	234083	242063	220275	330949	367833	407090	362446	403539	483828	495453	490640.4	347749	374570.2	333873	342746.5	307114.7	223100.9	168207.3	127472.5
balance-sheet.row.other-assets	0	741742	699057	680438	624990	608520	544404	686382	461973	598348	811547	768272	830677	775856	730591	848802	766642	669148	632818.8	434870.5	311891	305714.7	333278.7	276965.5	254902.2	213074.7	139620.9
balance-sheet.row.total-assets	980300	967817	951290	937379	891744	887030	846216	845081	841769	992856	1076602	1162128	1273580	1242844	1159972	1331663	1312510	1226307	1157759.2	865561.3	777411.7	717017.5	706347.1	651974.4	494260.5	392703.5	278392.4
balance-sheet.row.account-payables	0	0	5082	4877	4741	61	3606	4394	5156	5742	7880	10619	11770	13331	16989	17641	13720	10794	10690.7	6497.5	6239.5	7317.9	0	10833.7	8429.3	0	4102.7
balance-sheet.row.short-term-debt	68530	83013	51091	39628	117834	122832	59328	59231	0	0	0	0	0	0	0	73749.8	27100.8	29639.3	32227.3	10015.5	8854.2	6627.9	9243	66435.5	73655.7	161637	94971.3
balance-sheet.row.tax-payables	1037	690	680	776	996	1225	1229	1041	1155	1034	1273	1874	1756	2095	2226	2044	2000	2070	0	0	0	0	0	0	0	0	0
balance-sheet.row.long-term-debt-total	103802	119497	116014	78954	135116	133475	112054	131754	137700	144510	161262	181435	180388	179192	163105	148592	111266	112654	119518.8	116819.7	129913.6	92139.8	135180.5	123263.9	85450	35979.9	36975.5
Deferred Revenue Non Current	14	30	19	15	9	0	0	498	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.deferred-tax-liabilities-non-current	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	594404	361051	344909	372078	353625	-61	-59328	-59231	-5156	-5742	-7880	-10640	-11853	-13504	-17109	-91565.8	-41104.8	-40433.3	-42918	-16513	-15093.7	-13945.8	-9243	-77269.2	-82085.1	-161637	-99074
balance-sheet.row.total-non-current-liabilities	261724	119784	116636	79553	135820	134115	112806	132673	138343	144061	161121	182934	182630	180729	164575	152194	114698	116696	119518.8	116819.7	129913.6	92139.8	135180.5	123263.9	85450	35979.9	36975.5
balance-sheet.row.other-liabilities	0	-444094	-401101	-416598	-476209	701121	678683	657615	649800	784557	857748	915712	1032868	1004512	941252	1058975.2	1117176.2	1027962.7	956925.8	702889.5	607603.7	588552.4	536362.4	422380.2	290594.1	165555	121463.6
balance-sheet.row.capital-lease-obligations	925	1174	1220	1339	1507	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-liab	924672	119784	116636	79553	135820	835297	795095	794682	793299	934360	1026749	1109286	1227351	1198745	1122936	1302735	1272979	1185092	1119362.6	836222.2	752611	694637.9	680786	622913.4	458129.2	363171.9	257513.1
balance-sheet.row.preferred-stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	21.3	215.2	295.5	1282.1	1780.2	2148	2546.8	2425.5	499.9	0	0
balance-sheet.row.common-stock	35	37	39	525	17117	17088	17045	39	16982	16971	921	919	919	919	919	495	534	530	0	0	0	0	0	0	539.6	0	0
balance-sheet.row.retained-earnings	43347	34944	37318	28273	35852	33197	31525	26907	26824	23724	0	0	0	0	0	0	0	0	36708.1	26384.6	21981.1	17447.9	22558	19210	7555.8	0	0
balance-sheet.row.accumulated-other-comprehensive-income-loss	-3820	-985	1070	2334	811	656	1851	5905	4044	9775	25481	32558	25499	21417	14168	7657	27935	29388	1391.4	-537.8	-687.6	822.4	-1007	6134	26562	0	0
balance-sheet.row.other-total-stockholders-equity	15122	15911	15493	16542	-10	-11	-15	16942	-18	-46	16038	16034	16034	16034	16034	9182	8717.7	8132.8	1.7	0	0	0	0	0	0	0	0
balance-sheet.row.total-stockholders-equity	54684	49907	53920	47674	53770	50930	50406	49793	47832	50424	42440	49511	42452	38370	31121	17334	37208	38266	38396.7	27128.9	23073.7	20418.3	24097.8	27769.5	35157.3	28913.8	20694.3
balance-sheet.row.total-liabilities-and-stockholders-equity	980300	967817	951290	937379	891744	887030	846216	845081	841769	992856	1076602	1162128	1273580	1242844	1159972	1331663	1312510	1226307	1157759.2	865561.3	777411.7	717017.5	706347.1	651974.4	494260.5	392703.5	278392.4
balance-sheet.row.minority-interest	944	504	736	1022	893	803	715	606	638	8072	7413	3331	3777	5729	5915	11594	2323	2949	0	2210.1	1727	1961.2	1463.3	1291.5	973.9	617.8	184.9
balance-sheet.row.total-equity	55628	50411	54656	48696	54663	51733	51121	50399	48470	58496	49853	52842	46229	44099	37036	28928	39531	41215	38396.7	29339	24800.7	22379.5	25561.1	29061	36131.2	29531.5	20879.3
balance-sheet.row.total-liabilities-and-total-equity	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	3537	134011	139203	139295	207406	223989	270883	128668	317489	333709	235271	354667	386165	420602	378087	421132	497930	512251	481230.5	346497.9	373261.6	332456.9	340711.1	304979.9	219513.3	158605.2	125054.3
balance-sheet.row.total-debt	173257	119497	116014	78954	135116	133475	112054	131754	137700	144510	161262	181435	180388	179192	163105	148592	111266	112654	151746.1	126835.2	138767.9	98767.7	144423.6	189699.4	159105.8	197616.9	131946.8
balance-sheet.row.net-debt	83365	32246	8007	-33276	81914	83488	90065	112083	86254	95158	147946	163778	149194	166120	147715	126547	98860	98328	138672.9	60776.7	66096.6	41613.3	135143.4	145444.5	154113	195292.2	129535.3

现金流量表

在 ING Groep N.V. 的财务状况中，自由现金流在过去一段时间内发生了显著变化，呈现出 NaN 的转变。该公司最近通过发行 NaN 扩大了股本，与上一年相比出现了NaN 的差异. 公司的投资活动产生了现金使用净额，按报告货币计算达到NaN. 与上一年相比， NaN 发生了变化. 在同一时期，公司记录了 NaN, NaN 和 NaN，这对于了解公司的投资和还款策略具有重要意义. 公司的融资活动导致使用的现金净额为NaN，同比差异为NaN. 此外，公司还将NaN 用于向股东分红。与此同时，该公司还采取了其他财务措施，即 NaN，这也对其在此期间的现金流产生了重大影响. 这些组成部分合在一起，全面反映了公司的财务状况和现金流管理的战略方针。

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1997
cash-flows.row.net-income	4139	5502	6782	3810	6834	6838	7268	6342	6193	2231	6289	4154	5876	3882	-2181	-1487	11043	9940	7509.3	8003.1	5867.1	5926.5	6077	12017.7	4936.2	1842
cash-flows.row.depreciation-and-amortization	674	711	834	829	789	520	520	536	634	692	765	777	1514	1723	1701	1492	1382	1298	1276.6	498.7	624.1	993.9	592.3	610.1	541.6	344.2
cash-flows.row.deferred-income-tax	0	0	0	0	0	0	0	0	0	0	0	0	277	1296	-1131	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.stock-based-compensation	0	0	0	0	0	0	0	0	0	0	0	0	40	-48	3692	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.change-in-working-capital	3642	-23237	-21617	96341	6626	2266	-12729	809	5128	9888	-12229	-17160	-1567	-19831	-38194	-11287	-20754	-11446	-4319.5	2721.3	-2172.5	-26147.6	-522.6	41408.8	30295.7	23074.9
cash-flows.row.account-receivables	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.inventory	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.account-payables	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-working-capital	3642	-23237	-21617	96341	6626	2266	-12729	809	5128	9888	-12229	-17160	-1567	-19831	-38194	-11287	-20754	-11446	0	2721.3	-2172.5	-26147.6	-522.6	41408.8	30295.7	23074.9
cash-flows.row.other-non-cash-items	-22	5912	-942	2199	-1194	-2709	-312	866	-1378	-792	-3243	2969	3087	8155	12405	24105	20037	9958	29256.2	64803	55755.2	58484.7	17318.3	-57551.3	-12119.3	-18641.9
cash-flows.row.net-cash-provided-by-operating-activities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-246	-231	-184	-287	-355	-286	-264	-351	-353	-375	-388	-423	-499	-527	-640	-708	-575	-568	-1694.5	-6318.2	-6587.3	0	-9152	-11437.4	-5585.1	0
cash-flows.row.acquisitions-net	57	7	27	-3	-17	-111	1894	1370	-6926	-1216	-4638	-6536	4120	1757	2638	-135	-2203	-1868	0	0	0	0	0	0	0	0
cash-flows.row.purchases-of-investments	-73333	-43703	-58401	-54795	-29440	-28857	-25553	-29071	-54314	-113588	-188737	-212062	-281154	-216086	-231652	-295255	-339981	-339901	218925.4	-279058.4	-325868.3	-295388.3	-267415.3	-114101.8	-112689.8	-83434.9
cash-flows.row.sales-maturities-of-investments	61617	38537	64740	46525	26492	34482	35717	34250	62638	106860	198679	212028	285029	212420	233226	287421	330218	311781	-261600.2	213088.5	273290.8	260960.4	240505.5	109622.4	101145	75864
cash-flows.row.other-investing-activites	6878	83	38	73	825	223	1854	1306	3151	900	4353	15138	-992	-913	-333	-1326	-1392	-764	-7592.9	-7579.7	-12866.5	7847.7	-290	-9773.2	-10838.3	0
cash-flows.row.net-cash-used-for-investing-activites	-5027	-5307	6220	-8487	-2495	5451	11754	6134	4196	-7419	9269	576	6504	-3349	3239	-10003	-13933	-31320	-50267.7	-73549.6	-65444	-26580.2	-27199.7	-14252.6	-22383.1	-7570.9
cash-flows.row.debt-repayment	-6611	-84230	-78900	-102093	-95701	-135816	-99180	-124790	-153429	-151846	-166208	-333175	-432353	-405120	-425182	-354015	-464982	-600	-176.5	0	-220.7	0	0	0	0	0
cash-flows.row.common-stock-issued	0	1717	1608	5	1	4	7	10	34	17	119	160	41	92	7394	10700	1243	378	0	0	0	0	0	0	0	0
cash-flows.row.common-stock-repurchased	-3531	-1717	-1608	0	94222	0	0	108234	142583	-2281	-1125	-1142	-3000	-136	-5101	-2388	-3446	-1422	0	0	0	0	0	0	0	0
cash-flows.row.dividends-paid	-2967	-3093	-2382	-46	-2679	-2607	-2564	-2521	-1393	-147700	-156663	-333242	-430381	0	-1030	-3207	-3039	-2716	-2458.6	-881.5	-925	-1978.4	-2304	-902.9	-725.5	-243.6
cash-flows.row.other-financing-activites	8222	91972	86669	65402	3	154402	97789	108244	143623	149447	158511	332492	428381	412804	437772	789272	914786	21185	9940.9	2398.2	2116.9	5165.1	7596.5	8698.9	4851.7	3483
cash-flows.row.net-cash-used-provided-by-financing-activities	-4887	4649	5387	-36732	-4154	15983	-3948	-19057	-11165	-4663	-8703	-1665	-6931	7640	13853	45726	-12831	16825	7305.8	1516.7	971.1	3186.7	5292.5	7796	4126.2	3239.4
cash-flows.row.effect-of-forex-changes-on-cash	-898	-504	-565	-425	95	204	260	155	-342	-4	882	219	-200	265	-4	-464	40	-385	-299.7	-42.8	3907.4	499.4	-360.8	-1401.2	-1397.3	-328.9
cash-flows.row.net-change-in-cash	-2379	-12274	-3901	57536	6502	28553	2813	-4215	3266	-67	-6970	-10130	8560	-219	-10312	48082	-15016	-5130	-9538.2	3950.3	-491.5	16364.4	1197	-11372.5	3999	1958.7
cash-flows.row.cash-at-end-of-period	93012	95391	107665	111565	54031	47529	18977	16164	20379	17113	17180	24150	29300	20740	20959	31271	-16811	-1795	3331.6	11282.8	7324.9	21049.2	4689	3495.5	14870.1	3913.4
cash-flows.row.cash-at-beginning-of-period	95391	107665	111566	54029	47529	18976	16164	20379	17113	17180	24150	34280	20740	20959	31271	-16811	-1795	3335	12869.8	7332.5	7816.4	4684.8	3492	14868	10871.1	1954.6
cash-flows.row.operating-cash-flow	8433	-11112	-14943	103179	13055	6915	-5253	8553	10577	12019	-8418	-9260	9187	-4775	-27400	12823	11708	9750	33722.6	76026	60073.9	39257.6	23465	-3514.7	23654.2	6619.2
cash-flows.row.capital-expenditure	-246	-231	-184	-287	-355	-286	-264	-351	-353	-375	-388	-423	-499	-527	-640	-708	-575	-568	-1694.5	-6318.2	-6587.3	0	-9152	-11437.4	-5585.1	0
cash-flows.row.free-cash-flow	8187	-11343	-15127	102892	12700	6629	-5517	8202	10224	11644	-8806	-9683	8688	-5302	-28040	12115	11133	9182	32028.1	69707.8	53486.7	39257.6	14313	-14952.1	18069.1	6619.2

利润表行

ING Groep N.V. 的收入与上期相比变化了 NaN%。据报告, INGVF 的毛利润为 NaN。该公司的营业费用为 NaN，与上年相比变化了 NaN%. 折旧和摊销费用为 NaN，与上一会计期间相比变化了 NaN%. 营业费用报告为 NaN，显示NaN% 的同比变化。销售和营销费用为 NaN, 其中 NaN% 与上年相比发生了变化。基于近期数据的EBITDA为 NaN，同比增长NaN%. 营业收入为 NaN，与上年相比变化了NaN%. 净利润的变化率为 NaN%。去年的净收入为NaN.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998
income-statement-row.row.total-revenue	60194	18590	18285	17819	18307	18176	17774	17386	16552	15296	27928	40131	53939	53170	45774	66822	75651	72919	70117.4	67335.4	67849.9	75582	73298	57987.9	45301.9	37289	26566.4
income-statement-row.row.cost-of-revenue	37618	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.gross-profit	22576	18590	18285	17819	18307	18176	17774	17386	16552	15296	27928	40131	53939	53170	45774	66822	75651	72919	70117.4	67335.4	67849.9	75582	73298	57987.9	45301.9	37289	26566.4
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	-5609	-20372	-18159	-20559	-18042	-17832	-4976	-3933	0	0	0	-68239	-91591	-310	-264	-129874	-125345	-122624	-69638.7	-68027.4	-70312.2	-78038.7	-75849.3	-51303.4	-45389.4	-38780.3	-27507.9
income-statement-row.row.operating-expenses	5609	-13191	-11632	-14087	-11571	-11446	4976	3933	9419	10250	8834	-36294	-48190	42896	40749	-68272	-64875	-63320	-61230.2	-59604.5	-62326.6	-69988	-67545.9	-44127.1	-39303.4	-33851.1	-24074.7
income-statement-row.row.cost-and-expenses	53846	-13191	-11632	-14087	-11571	-11446	43060	40710	9419	10250	8834	-36294	-48190	42896	40749	-68272	-64875	-63320	-61230.2	-59604.5	-62326.6	-69988	-67545.9	-44127.1	-39303.4	-33851.1	-24074.7
income-statement-row.row.interest-income	52228	28471	21113	22709	14079	13916	13714	44182	12590	12376	51394	60002	64649	68334	79850	97011	76749	59170	48139.2	8843.3	8151.5	7709.5	24360.7	24397.5	18658.4	18544.6	10612.4
income-statement-row.row.interest-expense	4750	14714	7498	9111	14377	13852	30244	30941	33760	35859	39693	48119	51200	55011	67475	85969	67773	49978	40048.2	1018	1122	1289.4	19549.3	19309.1	13501.6	13872.5	7289.5
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	5888	103	129	78	98	108	83	-366	281	2252	-138	-797	-1022	105	-118	-37	267	341	0	0	0	0	0	0	0	0	0
income-statement-row.row.ebitda-ratio-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	-5609	-20372	-18159	-20559	-18042	-17832	-4976	-3933	0	0	0	-68239	-91591	-310	-264	-129874	-125345	-122624	-69638.7	-68027.4	-70312.2	-78038.7	-75849.3	-51303.4	-45389.4	-38780.3	-27507.9
income-statement-row.row.total-operating-expenses	5888	103	129	78	98	108	83	-366	281	2252	-138	-797	-1022	105	-118	-37	267	341	0	0	0	0	0	0	0	0	0
income-statement-row.row.interest-expense	4750	14714	7498	9111	14377	13852	30244	30941	33760	35859	39693	48119	51200	55011	67475	85969	67773	49978	40048.2	1018	1122	1289.4	19549.3	19309.1	13501.6	13872.5	7289.5
income-statement-row.row.depreciation-and-amortization	674	711	834	829	789	520	520	536	634	88	765	777	1514	1723	1701	1492	1382	1298	1276.6	498.7	624.1	993.9	592.3	610.1	541.6	0	344.2
income-statement-row.row.ebitda-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	-235	5399	6653	3732	6736	6730	7185	6269	5678	2472	6051	3837	5749	3777	-2063	-1450	10776	9599	8887.2	7730.9	5523.3	5593.9	5752.2	13860.8	5998.5	3437.9	2491.7
income-statement-row.row.income-before-tax	5888	5502	6782	3810	6834	6838	7268	5903	5959	4724	5913	3040	4727	3882	-2181	-1487	11043	9940	8887.2	7730.9	5523.3	5593.9	5752.2	13860.8	5998.5	3437.9	2491.7
income-statement-row.row.income-tax-expense	1663	1725	1877	1317	1955	2027	2280	1618	1668	1221	1474	578	1009	1000	-640	-721	1535	1907	1377.9	1767.5	1487.2	1090.2	1167.7	1843.1	1062.4	783.8	649.7
income-statement-row.row.net-income	4139	3674	4776	2485	4781	4703	4905	4651	4010	1251	4577	3259	4740	2777	-1423	-729	9241	7692	7509.3	5963.4	4036.1	4503.7	4584.4	12017.7	4936.2	2654.2	1842