Kingfisher plc

符号: KGFHY

PNK

6.3

USD

今天的市场价格

27.7991
市盈率
-0.8702
PEG比率
5.88B
MRK市值
0.06%
DIV收益率

Kingfisher plc (KGFHY) 财务报表

Q: 什么是 Kingfisher plc (KGFHY) 总资产是多少？

Kingfisher plc (KGFHY) 总资产为 .

Download

年度季度

线性对数

在图表中，您可以看到的动态默认数字 Kingfisher plc (KGFHY). 的默认数据。公司收入显示 NaN M 的平均值，即 NaN % 增长率。整个期间的平均毛利润为 NaN M，即 NaN %. 平均毛利率为 NaN %. 公司去年的净收入增长率为 NaN %，等于 NaN % % 整个公司历史的平均增长率.,

年度季度

10Y 20Y 30Y 40Y

资产负债表

深入分析 Kingfisher plc 的财务轨迹，我们可以看到其平均资产增长率。有趣的是，这一增长率为，反映了公司的高点和低点。与季度相比，这一数字调整为. 回顾过去一年，总资产变化为 NaN. 股东权益总额所体现的股东价值是以报告货币计算的 NaN. 这方面的年同比变化率为 NaN%.

common:word.in-mln USD Growth	2023	2021	2019	2017	2015	2013	2011	2009	2007	2005	2003	2001	1999	1997	1995	1993	1991	1989	1987
balance-sheet.row.cash-and-short-term-investments	360	286	823	1142	790	229	262	795	856	609	535	398	587	731	1260	1157	229	423	234.1	162.1	168	244.2	562.1	288.7	508.9	552.9	329.6	280	306.8	268	386.5	315.6	338.7	159.2	102.2	76	61.5	42.7	70.9
balance-sheet.row.short-term-investments	0	0	0	0	0	0	32	36	70	48	5	33	26	15	24	107	11	28	-67	-45.3	23.8	145.7	174.7	168.6	352.3	311.7	254.7	208.2	187	175.3	149.9	153.9	128.7	84.1	0	0	0	0	0
balance-sheet.row.net-receivables	338	323	266	250	242	71	61	60	58	55	55	33	557	528	518	107	0	505	570.6	0	25.8	61.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.inventory	2914	3070	2749	2488	2485	2574	2701	2173	1957	2021	2054	2083	1844	1791	1545	1792	1873	1531	1355.3	1320	1071.7	1635.2	1636.8	2184.7	1766.1	1534.4	889.6	872.1	873.3	839.2	771.3	631	639.3	651.2	463.9	431	422.9	335.1	279.6
balance-sheet.row.other-current-assets	84	83	110	77	270	451	530	533	577	832	763	554	1	45	58	541	539	15	20.7	462.7	493	1369.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-current-assets	3696	3762	3948	3957	3787	3325	3522	3561	3392	3517	3407	3068	2989	3095	3381	3597	2641	2474	2180.7	1944.8	1758.5	3310.8	3160.9	3518.4	3153.3	2913.8	1859	1692.3	1704	1573	1548.7	1201.3	1209.9	975.4	738.1	635.8	610.6	462.4	415.6
balance-sheet.row.property-plant-equipment-net	5087	5152	4963	4920	4904	5319	3736	3589	3212	3203	3625	3748	3667	3632	3612	3699	3698	3211	3265	3031.8	2781.2	3040.9	3503.9	4139.6	3432.5	2885.4	1816.9	1661.4	1505.1	1436.6	1249.2	992.4	913.2	978.2	1213.8	1225	1096.3	971.5	806
balance-sheet.row.goodwill	2398	2408	2424	2427	2416	2436	2437	2399	2397	2414	2417	2399	2397	2395	2395	2396	2532	2552	2558.8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.intangible-assets	368	2779	2754	2747	2755	371	355	308	276	258	222	166	123	86	70	73	85	89	101.7	2533	2455.3	2651.5	295.4	508.9	400.9	267.3	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.goodwill-and-intangible-assets	2766	5187	5178	5174	5171	2807	2792	2707	2673	2672	2639	2565	2520	2481	2465	2469	2617	2641	2660.5	2533	2455.3	2651.5	295.4	508.9	400.9	267.3	254.7	208.2	187	175.3	149.9	153.9	128.7	84.1	0	0	0	0	0
balance-sheet.row.long-term-investments	52	70	65	63	44	15	25	23	85	28	32	256	245	244	210	112	193	157	252	219	122.1	31.2	61.4	125.9	-256.9	-245.3	-203.5	-140.6	-112.7	-96.9	-105	-116.7	-85.5	-43.2	0	0	0	0	0
balance-sheet.row.tax-assets	10	16	10	15	12	13	30	28	11	10	12	17	23	27	27	26	25	30	234.1	162.1	144.2	98.5	387.4	120.1	156.6	241.2	74.9	71.8	119.8	92.7	236.6	161.7	210	75.1	102.2	76	61.5	42.7	70.9
balance-sheet.row.other-non-current-assets	289	-2084	-1812	-1860	-2005	-13	-30	-28	-11	-10	-12	243	189	124	151	328	229	104	-234.1	-162.1	-120.4	179.5	-212.7	48.5	195.7	70.5	-74.9	-71.8	-119.8	-92.7	-236.6	-161.7	-210	-75.1	-102.2	-76	-61.5	-41.5	-67.6
balance-sheet.row.total-non-current-assets	8204	8341	8404	8312	8126	8141	6553	6319	5970	5903	6296	6829	6644	6508	6465	6634	6762	6143	6177.5	5783.8	5382.4	6001.6	4035.4	4943	3928.8	3219.1	1868.1	1729	1579.4	1515	1294.1	1029.6	956.4	1019.1	1213.8	1225	1096.3	972.7	809.3
balance-sheet.row.other-assets	0	0	0	0	0	382	272	353	332	293	117	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-assets	11900	12103	12352	12269	11913	11848	10347	10233	9694	9713	9820	9897	9633	9603	9846	10231	9403	8617	8358.2	7728.6	7140.9	9312.4	7196.3	8461.4	7082.1	6132.9	3727.1	3421.3	3283.4	3088	2842.8	2230.9	2166.3	1994.5	1951.9	1860.8	1706.9	1435.1	1224.9
balance-sheet.row.account-payables	1239	1291	1352	1374	1242	1401	1552	1431	1339	1366	1403	2430	2356	2519	2374	2362	2238	1953	1750.8	1687.9	812.2	1087.1	1072.8	1185.3	1073.5	964.5	343.6	316.5	311.6	407.9	281.3	203.1	206.7	233.9	247.4	259.7	229.8	195.1	136.8
balance-sheet.row.short-term-debt	373	359	361	431	950	309	140	14	138	105	94	99	367	196	647	389	191	242	346.8	184.9	267.6	746.9	915.2	1369.8	989.2	568.7	280.9	484.9	371.5	379.4	357	290.5	224.9	116	54.8	96.7	176.3	124.8	87.1
balance-sheet.row.tax-payables	12	238	46	70	78	118	140	141	66	87	175	289	305	372	348	206	89	87	77	113.6	79.2	196.8	138.3	149.7	144.4	136.5	144.9	128.7	92.6	60.2	98.6	82.3	73.7	0	0	0	0	0	0
balance-sheet.row.long-term-debt-total	102	102	2	2	93	139	4	153	145	192	183	332	375	577	883	1907	1620	1432	1255.5	818.3	733.5	1423.7	691.1	791.5	540.5	677.6	252.2	194.3	463.4	346.3	384.9	132.3	233	274.7	298.5	321.3	286.3	246.7	241.8
Deferred Revenue Non Current	2001	2101	2029	2091	2221	-53	-260	-129	-188	-137	-68	165	172	145	183	0	155	96	107.7	5.9	-683.9	-1384.6	-563.8	-458.1	-347.4	-253.6	88.9	119.3	0	105.7	79.8	0	0	0	0	0	0	0	0
balance-sheet.row.deferred-tax-liabilities-non-current	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	1097	1070	1225	1247	1155	1090	1212	1156	1049	1381	1387	885	1122	1191	1112	841	804	911	811.4	733.8	1925.2	3245.5	1245.2	1448.8	1314.4	1192.8	990.8	876.7	735.8	633.6	645.6	446.6	419.4	395.3	389.4	313	252.2	198.5	193.7
balance-sheet.row.total-non-current-liabilities	2434	2541	2458	2515	2677	139	4	153	145	192	183	871	856	1018	1461	2369	2104	1853	1816.6	1344.8	809.1	1582.1	825.1	954.8	644.6	790.6	341.7	312.7	578.5	450.7	466.7	132.9	233	274.7	298.5	331.3	295.8	250.3	230.3
balance-sheet.row.other-liabilities	0	0	0	0	0	2670	545	570	715	544	530	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.capital-lease-obligations	2001	2101	2029	2091	2091	2221	32	31	34	52	62	65	64	0	0	69	69	70	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-liab	5296	5440	5574	5698	6111	5699	3599	3462	3508	3483	3503	3741	3906	4143	4891	5433	4679	4196	4037.8	3341.3	2734.3	4827.6	4058.3	4958.7	4021.7	3516.6	1957	1990.8	1997.4	1871.6	1750.6	1073.1	1084	1019.9	990.1	1000.7	954.1	768.7	647.9
balance-sheet.row.preferred-stock	0	0	0	0	0	0	0	0	30	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.common-stock	294	305	325	332	332	332	340	352	361	369	373	373	372	371	371	371	371	371	369.8	2434.9	366.3	359.3	177.7	174.6	171	170	169	168	167.4	166.9	166.4	124.7	120.8	113.5	110	108.9	106.9	90.9	89.1
balance-sheet.row.retained-earnings	3741	3796	4025	3630	2994	3192	3790	3837	3637	3652	3495	3106	2869	2390	1921	1768	1815	1763	1608.7	1734.6	1286.2	1623.2	1376.4	1693.9	1500.7	1301.2	1034.5	836.9	764.8	667	620.9	777.7	698.2	597.8	473.6	310.8	233.2	164.2	131.9
balance-sheet.row.accumulated-other-comprehensive-income-loss	372	356	200	381	248	397	390	361	-30	11	266	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-total-stockholders-equity	2197	2206	2228	2228	2228	2228	2228	2221	2188	2188	2174	2669	2478	2691	2653	2644	2527	2280	2332.5	215.1	2751.2	2480	918.6	1068.2	937.8	779.4	567.1	427.6	356.3	385.3	303.8	255.4	263.3	263.3	378.2	440.4	412.7	411.3	356
balance-sheet.row.total-stockholders-equity	6604	6663	6778	6571	5802	6149	6748	6771	6186	6220	6308	6148	5719	5452	4945	4783	4713	4414	4311	4384.6	4403.7	4462.5	2472.7	2936.7	2609.5	2250.6	1770.6	1432.5	1288.5	1219.2	1091.1	1157.8	1082.3	974.6	961.8	860.1	752.8	666.4	577
balance-sheet.row.total-liabilities-and-stockholders-equity	11900	12103	12352	12269	11913	11848	10347	10233	9694	9713	9820	9897	9633	9603	9846	10231	9403	8617	8358.2	7728.6	7140.9	9312.4	7196.3	8461.4	7082.1	6132.9	3727.1	3421.3	3283.4	3088	2842.8	2230.9	2166.3	1994.5	1951.9	1860.8	1706.9	1435.1	1224.9
balance-sheet.row.minority-interest	0	0	0	0	0	0	0	0	0	10	9	8	8	8	10	15	11	7	9.4	2.7	2.9	22.3	665.3	566	450.9	365.7	-0.5	-2	-2.5	-2.8	1.1	0	0	0	0	0	0	0	0
balance-sheet.row.total-equity	6604	6663	6778	6571	5802	6149	6748	6771	6186	6230	6317	6156	5727	5460	4955	4798	4724	4421	4320.4	4387.3	4406.6	4484.8	3138	3502.7	3060.4	2616.3	1770.1	1430.5	1286	1216.4	1092.2	1157.8	1082.3	974.6	961.8	860.1	752.8	666.4	577
balance-sheet.row.total-liabilities-and-total-equity	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	52	70	65	63	44	15	57	23	155	76	32	289	271	259	234	219	204	185	185	173.7	145.9	309.2	236.1	294.5	95.4	66.4	51.2	67.6	74.3	78.4	44.9	37.2	43.2	40.9	0	0	0	1.2	3.3
balance-sheet.row.total-debt	2476	2562	2392	2524	3264	2766	176	198	317	337	324	431	742	773	1530	2296	1811	1674	1602.3	1003.2	1001.1	2170.6	1606.3	2161.3	1529.7	1246.3	533.1	679.2	834.9	725.7	741.9	422.8	457.9	390.7	353.3	418	462.6	371.5	328.9
balance-sheet.row.net-debt	2116	2276	1569	1382	2474	2537	-54	-597	-413	-224	-211	33	155	42	270	1139	1593	1279	1368.2	841.1	856.9	2072.1	1218.9	2041.2	1373.1	1005.1	458.2	607.4	715.1	633	505.3	261.1	247.9	315.6	251.1	342	401.1	328.8	258

现金流量表

在 Kingfisher plc 的财务状况中，自由现金流在过去一段时间内发生了显著变化，呈现出 NaN 的转变。该公司最近通过发行 NaN 扩大了股本，与上一年相比出现了NaN 的差异. 公司的投资活动产生了现金使用净额，按报告货币计算达到NaN. 与上一年相比， NaN 发生了变化. 在同一时期，公司记录了 NaN, NaN 和 NaN，这对于了解公司的投资和还款策略具有重要意义. 公司的融资活动导致使用的现金净额为NaN，同比差异为NaN. 此外，公司还将NaN 用于向股东分红。与此同时，该公司还采取了其他财务措施，即 NaN，这也对其在此期间的现金流产生了重大影响. 这些组成部分合在一起，全面反映了公司的财务状况和现金流管理的战略方针。

common:word.in-mln USD Growth	2023	2021	2019	2017	2015	2013	2011	2009	2007	2005	2003	2001	1999	1997	1995	1993
cash-flows.row.net-income	345	471	843	592	8	193	485	610	412	573	709	695	807	698	623	173	457	501	269.5	694.1	635.2	612.7	448.8	704.5	746.1	632.5	514.5	415.6	317.2	304.9	318.2	208.7	218.9
cash-flows.row.depreciation-and-amortization	641	582	555	536	545	476	198	196	192	224	231	248	237	238	260	265	234	207	181.8	159.3	175.2	241.6	213.1	214.9	191.3	138.7	126.8	109.9	101.4	98.1	81.7	70.9	65.5
cash-flows.row.deferred-income-tax	-1192	-1657	-1361	-716	-1204	-252	453	-31	-31	127	84	-131	-16	-69	-449	36	-183	-384	-376.2	-39.5	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.stock-based-compensation	22	19	27	14	11	15	8	15	11	11	7	9	32	21	20	15	6	9	14.1	6.7	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.change-in-working-capital	116	-488	-279	324	-79	237	-461	16	20	-138	-91	-215	-204	-148	298	204	-127	77	84.5	-144.3	-27	35.4	159.7	-366.8	-77.8	-87.7	-42.9	138.5	-87.7	18.8	-30.4	-45.5	-44.2
cash-flows.row.account-receivables	-6	-44	-23	17	53	142	12	62	-36	12	-60	-6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.inventory	132	-234	-359	86	-65	95	-473	-46	56	-150	-31	-191	-94	-238	234	169	-215	-215	-33.3	-246.6	-74.5	-43.7	-44.6	-369.8	-297.6	-110.1	-23.5	14.1	-18.4	-59.7	-7.2	-34.4	17
cash-flows.row.account-payables	-14	-196	158	267	-91	-197	87	4	27	0	0	6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-working-capital	4	-14	-55	-46	24	197	-87	-8	-27	0	0	-18	-110	90	64	35	88	292	117.8	102.3	47.5	79.1	204.3	3	219.8	22.4	-19.4	124.4	-69.3	78.5	-23.2	-11.1	-61.2
cash-flows.row.other-non-cash-items	1399	1897	1375	880	1595	442	63	-56	178	-10	-22	-5	-204	-148	298	97	78	77	84.5	-162	-579.3	-378.7	-424.1	-411.7	-403.9	-321.5	-257.9	-237.7	-155.7	-224.2	-146.3	-112.1	-142.8
cash-flows.row.net-cash-provided-by-operating-activities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-367	-456	-408	-283	-345	-332	-368	-406	-333	-275	-304	-316	-450	-310	-256	-390	-528	-467	-507	-413.3	-389.1	-468.4	-732.8	-879.7	-664.8	-416	-245.8	-219.9	-245.3	-290.9	-179.6	-165.1	-80.3
cash-flows.row.acquisitions-net	8	12	16	67	188	45	-6	83	145	210	-28	0	-2	0	0	-7	-1	0	-163.2	11.4	110.8	-3231	419.6	-130.3	-222.1	-434.4	-38	-141.4	-24.3	-20.7	-124.8	0	0
cash-flows.row.purchases-of-investments	0	0	0	0	0	0	0	-153	-22	-48	0	0	0	0	0	-7	95	-29	0	-14.6	828.1	-29.1	-39.5	-95.6	-14.2	-15.3	-0.5	-2.5	18.3	-28.7	-7.7	-4	-6
cash-flows.row.sales-maturities-of-investments	0	0	0	0	0	0	0	70	18	-162	0	0	0	0	0	12	71	0	3.6	0.4	17.6	11.7	10.5	47.5	3.4	0.9	42.1	0.4	27.1	55.8	52.5	0	0
cash-flows.row.other-investing-activites	3	3	3	3	5	21	11	5	-22	62	31	45	38	112	78	72	28	268	127.4	60.7	-220.4	3746	364.8	217	213.9	16.6	43.6	58.6	-44.2	-25.5	6.1	2.7	-5.2
cash-flows.row.net-cash-used-for-investing-activites	-356	-441	-389	-213	-152	-266	-363	-248	-214	-51	-301	-271	-414	-198	-178	-320	-335	-228	-539.2	-355.4	347	29.2	22.6	-841.1	-683.8	-848.2	-198.6	-304.8	-268.4	-310	-253.5	-166.4	-91.5
cash-flows.row.debt-repayment	-348	-99	-97	-62	-1	-447	-18	-61	-14	-89	-135	-193	-40	-753	-630	-37	0	-133	0	0	-584.6	0	-372.7	0	0	0	-213.1	-203.7	0	-25.4	-356.1	-48.2	-6.3
cash-flows.row.common-stock-issued	4	8	5	1	-10	2	8	4	5	-9	13	12	8	4	-14	0	5	19	12.3	32	2.7	2014.4	18	53.2	10.8	13.6	18.1	10.4	4.8	4.4	320.6	9.8	17.7
cash-flows.row.common-stock-repurchased	-184	-346	-186	-14	-10	-140	-273	-206	-216	-117	-24	-22	-117	-12	-7	0	0	232	0	0	-11.6	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.dividends-paid	-237	-246	-254	-462	-227	-231	-231	-230	-232	-234	-224	-221	-178	-129	-125	-125	-249	-248	-247.4	-204.8	-119.2	-139.1	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-financing-activites	-474	-255	-476	1	-474	-17	-12	-2	-15	-105	-10	-12	-29	6	78	-111	58	6	517.9	90.7	136.8	716.4	-6.2	628.1	370.4	426.8	-2.1	-1.6	25.6	0	0	0	0
cash-flows.row.net-cash-used-provided-by-financing-activities	-891	-938	-1008	-536	-722	-833	-526	-495	-472	-554	-380	-436	-356	-884	-698	-273	-186	-124	282.8	-82.1	-575.9	2591.7	-360.9	681.3	381.2	440.4	-197.1	-194.9	30.4	-21	-35.5	-38.4	11.4
cash-flows.row.effect-of-forex-changes-on-cash	-1	16	-90	60	-36	-13	31	103	0	-62	-17	19	-45	-5	14	56	6	4	0.8	1	-5.2	-55.4	-1.7	0	0	0	0	0	0	4.6	-6.3	0	0
cash-flows.row.net-change-in-cash	74	-537	-319	352	561	-1	-565	141	127	-7	136	-87	-102	264	754	799	-50	61	-514.1	77.8	1082.6	-882.2	57.5	-18.9	153.1	-45.8	-55.2	-73.4	-62.8	-128.8	-72.1	-82.8	17.3
cash-flows.row.cash-at-end-of-period	360	286	823	1142	790	229	230	795	654	527	534	398	-88	14	-250	994	195	-1294	-1355.2	105.9	-843.8	-1926.4	-353.1	-1081.1	-480.3	-15.8	48.7	-413.1	-185.2	-213	-84.2	-12.1	70.7
cash-flows.row.cash-at-beginning-of-period	286	823	1142	790	229	230	795	654	527	534	398	485	14	-250	-1004	195	245	-1355	-841.1	28.1	-1926.4	-1044.2	-410.6	-1062.2	-633.4	30	103.9	-339.7	-122.4	-84.2	-12.1	70.7	53.4
cash-flows.row.operating-cash-flow	1331	824	1160	1630	876	1111	293	781	813	660	834	601	652	592	1050	790	465	487	258.2	514.3	204.1	511	397.5	140.9	455.7	362	340.5	426.3	175.2	197.6	223.2	122	97.4
cash-flows.row.capital-expenditure	-367	-456	-408	-283	-345	-332	-368	-406	-333	-275	-304	-316	-450	-310	-256	-390	-528	-467	-507	-413.3	-389.1	-468.4	-732.8	-879.7	-664.8	-416	-245.8	-219.9	-245.3	-290.9	-179.6	-165.1	-80.3
cash-flows.row.free-cash-flow	964	368	752	1347	531	779	-75	375	480	385	530	285	202	282	794	400	-63	20	-248.8	101	-185	42.6	-335.3	-738.8	-209.1	-54	94.7	206.4	-70.1	-93.3	43.6	-43.1	17.1

利润表行

Kingfisher plc 的收入与上期相比变化了 NaN%。据报告, KGFHY 的毛利润为 NaN。该公司的营业费用为 NaN，与上年相比变化了 NaN%. 折旧和摊销费用为 NaN，与上一会计期间相比变化了 NaN%. 营业费用报告为 NaN，显示NaN% 的同比变化。销售和营销费用为 NaN, 其中 NaN% 与上年相比发生了变化。基于近期数据的EBITDA为 NaN，同比增长NaN%. 营业收入为 NaN，与上年相比变化了NaN%. 净利润的变化率为 NaN%。去年的净收入为NaN.

common:word.in-mln USD Growth	2023	2021	2019	2017	2015	2013	2011	2009	2007	2005	2003	2001	1999	1997	1995	1993	1991	1989	1987
income-statement-row.row.total-revenue	12980	13059	13183	12343	11513	11685	11655	11225	10441	10966	11125	10573	10831	10450	10503	10026	9364	8676	8010.1	7649.6	8798.6	10725.8	11238.1	12134.2	10885	7457.8	6409.4	5814.8	5280.7	4887.7	4479.4	3547.9	3388.8	3235.4	2910	2660.4	2172	1828	1757
income-statement-row.row.cost-of-revenue	8315	8348	8330	7839	7330	7367	7352	7050	6545	6918	7005	6618	6748	6545	6706	6525	6093	5624	5165.1	4785.7	5561	7101.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.gross-profit	4665	4711	4853	4504	4183	4318	4303	4175	3896	4048	4120	3955	4083	3905	3797	3501	3271	3052	2845	2863.9	3237.6	3624.1	11238.1	12134.2	10885	7457.8	6409.4	5814.8	5280.7	4887.7	4479.4	3547.9	3388.8	3235.4	2910	2660.4	2172	1828	1757
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	0	25	23	19	21	-30	24	19	26	40	37	36	32	31	26	13	12	17	11.4	14	-12.5	-5.2	-392.1	215.8	6.2	2.1	15	-1.3	4981.1	-41.6	-6	-5.4	-13.2	282.2	8.7	5.7	1.8	2.1	1.7
income-statement-row.row.operating-expenses	4014	3871	3796	3586	3518	3840	3585	3393	3370	3396	3357	3290	3294	3220	3197	3314	2833	2605	2514.8	2187.8	2581.1	3006.1	10266.9	11621.9	10123.8	6839.8	5896.2	5393.1	4981.1	4541.3	4153.6	3304.4	3142.4	3198.2	2840.1	2630.5	2139.4	1832.2	1760.4
income-statement-row.row.cost-and-expenses	12329	12219	12126	11425	10848	11207	10937	10443	9915	10314	10362	9908	10042	9765	9903	9839	8926	8229	7679.9	6973.5	8142.1	10107.8	10266.9	11621.9	10123.8	6839.8	5896.2	5393.1	4981.1	4541.3	4153.6	3304.4	3142.4	3198.2	2840.1	2630.5	2139.4	1832.2	1760.4
income-statement-row.row.interest-income	28	6	3	5	11	178	36	23	14	8	4	15	21	19	19	36	33	25	13.9	15.2	25.2	38.9	27.9	26.8	36.6	35.2	28.5	47.4	41.5	33.5	49.7	35.9	28.8	17.2	11.5	4.6	1.7	2.3	3.1
income-statement-row.row.interest-expense	133	129	148	181	193	192	27	36	26	17	10	21	29	50	74	111	97	78	53.2	43.9	69.3	79.1	95.4	103.3	74.1	45.1	41.8	72.8	71.5	56.9	57.3	36.6	40.6	47.3	54.9	49.3	44.6	38.3	34.7
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	-175	-234	-55	-168	-565	-452	-8	-5	-186	-12	30	26	17	2	-18	-313	-44	-3.8	-328.3	-48.3	-329.6	-159.1	-943.2	178.9	-48.4	11.3	6.8	-33	12.1	-102.2	-16.5	-38.7	-50.7	215.3	224.8	194.2	144.4	119.5	84.7
income-statement-row.row.ebitda-ratio-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	0	25	23	19	21	-30	24	19	26	40	37	36	32	31	26	13	12	17	11.4	14	-12.5	-5.2	-392.1	215.8	6.2	2.1	15	-1.3	4981.1	-41.6	-6	-5.4	-13.2	282.2	8.7	5.7	1.8	2.1	1.7
income-statement-row.row.total-operating-expenses	-175	-234	-55	-168	-565	-452	-8	-5	-186	-12	30	26	17	2	-18	-313	-44	-3.8	-328.3	-48.3	-329.6	-159.1	-943.2	178.9	-48.4	11.3	6.8	-33	12.1	-102.2	-16.5	-38.7	-50.7	215.3	224.8	194.2	144.4	119.5	84.7
income-statement-row.row.interest-expense	133	129	148	181	193	192	27	36	26	17	10	21	29	50	74	111	97	78	53.2	43.9	69.3	79.1	95.4	103.3	74.1	45.1	41.8	72.8	71.5	56.9	57.3	36.6	40.6	47.3	54.9	49.3	44.6	38.3	34.7
income-statement-row.row.depreciation-and-amortization	641	582	555	536	545	189	198	196	192	224	231	248	237	238	260	265	234	207	181.8	159.3	175.2	241.6	213.1	214.9	191.3	138.7	126.8	109.9	101.4	98.1	81.7	70.9	65.5	62	54.3	54.4	41.3	28.3	21.2
income-statement-row.row.ebitda-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	651	840	1057	918	665	752	690	764	698	656	729	695	807	698	623	173	457	501	269.5	676.4	635.2	612.7	474.8	586.2	746.1	632.5	514.5	415.6	317.2	304.9	318.2	208.7	218.9	37.2	69.9	29.9	32.6	-4.2	-3.4
income-statement-row.row.income-before-tax	476	606	1002	750	100	300	682	759	512	644	759	691	797	671	566	90	395	450	231.8	647.7	426.7	498	28	691.2	712.8	629.3	520	388.7	311.7	244.2	309.3	204.8	195.7	252.5	294.7	224.1	177	115.3	81.3
income-statement-row.row.income-tax-expense	130	140	164	164	95	107	197	149	100	71	49	127	158	180	181	88	123	112	92.8	201.2	197.4	223.3	156	177.3	204.4	183.5	133.1	110.3	80.9	70.2	77.4	56.9	61.5	63.7	63.3	51.8	37.6	30.5	16.2
income-statement-row.row.net-income	345	471	843	592	8	193	485	610	412	573	710	564	639	494	388	209	274	337	139.5	446	229.6	170.6	-248.8	410.1	409	436.9	386.4	277.9	230.2	172.5	230.1	147.9	134.2	184.4	225.6	168.9	139.4	68.8	36