Alliant Energy Corporation

符号: LNT

NASDAQ

50.85

USD

今天的市场价格

18.6644
市盈率
-6.4579
PEG比率
13.04B
MRK市值
0.04%
DIV收益率

Alliant Energy Corporation (LNT) 财务报表

Q: 什么是 Alliant Energy Corporation (LNT) 总资产是多少？

Alliant Energy Corporation (LNT) 总资产为 .

Download

年度季度

线性对数

在图表中，您可以看到的动态默认数字 Alliant Energy Corporation (LNT). 的默认数据。公司收入显示 2403.502 M 的平均值，即 0.065 % 增长率。整个期间的平均毛利润为 1255.21 M，即 0.044 %. 平均毛利率为 0.632 %. 公司去年的净收入增长率为 0.025 %，等于 1.153 % % 整个公司历史的平均增长率.,

年度季度

10Y 20Y 30Y 40Y

资产负债表

深入分析 Alliant Energy Corporation 的财务轨迹，我们可以看到其平均资产增长率。有趣的是，这一增长率为，反映了公司的高点和低点。与季度相比，这一数字调整为0. 回顾过去一年，总资产变化为 0.091. 在流动资产领域，LNT 的报告货币为1272. 这些资产中的很大一部分，即 62 是现金和短期投资。与去年的数据相比，该部分的变化率为2.100%. 公司的长期投资虽然不是其重点，但以报告货币计算的646（如果有的话）为646。这表明与上一报告期相比，15.564% 的差异反映了公司的战略转变. 公司的债务概况显示，以报告货币计算的长期债务总额为 8225. 这一数字表明，0.113% 的年同比变化. 股东权益总额所体现的股东价值是以报告货币计算的 6777. 这方面的年同比变化率为 0.080%. 深入了解公司财务信息后，会发现更多细节。应收账款净额的估值为475，存货估值为 343，商誉估值为 0（如有. 无形资产总额（如果有）按 0 估值. 应付账款和短期债务分别为 611 和 1286. 债务总额为9704，债务净额为 9642. 其他流动负债为 407，加上总负债 15211. 最后，如果存在推荐股票，则其估值为 0.

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998	1996	1994
balance-sheet.row.cash-and-short-term-investments	313	62	20	39	54	16.3	20.9	27.9	8.2	5.8	56.9	9.8	21.2	11.4	159.3	175.3	346.9	745.6	265.2	205.3	262.6	242.3	73.6	86.6	148.4	113.7	31.8	14	11.1	11.4	7.3
balance-sheet.row.short-term-investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	19.1	23.8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.net-receivables	1543	475	331	226	224	214.4	231	260.7	282.2	225.6	250.1	473.3	403.9	379.9	455.2	672.3	420.1	346.9	349.8	386	357.1	279.7	289.5	225.1	303.2	166.4	142.5	78.1	88.8	94.6	71.5
balance-sheet.row.inventory	754	343	325	246	217	227.3	211.8	222.4	222.3	223.5	223.8	211.8	203.9	218.1	233	238.8	167.5	208.3	179.3	185.8	186.1	205.6	184.5	166.2	143.9	125.2	133.6	50.7	45.7	41.6	45.4
balance-sheet.row.other-current-assets	3013	392	1230	1030	833	859.2	159.8	877.2	868.9	821	986.2	1001.4	973.1	855.1	933.4	1202	511.1	171.5	379.5	1006.3	220.4	155.3	1066.6	148.9	115.4	80.7	80.1	30.2	26.8	28.1	30.2
balance-sheet.row.total-current-assets	4890	1272	1250	1069	887	875.5	785.1	905.1	877.1	826.8	1043.1	1011.2	994.3	866.5	1092.7	1377.3	1445.6	1472.3	1173.8	1783.4	1026.2	882.9	1614.1	626.8	711	486	388	173	172.4	175.7	154.4
balance-sheet.row.property-plant-equipment-net	67450	17157	16247	14987	14336	13527.1	12462.4	11234.5	10279.2	9519.1	8938.4	8326.5	7838	7037.1	6730.6	6203	5001.2	4679.9	4581.5	4866.2	4672.8	4432.6	3197	3862.8	3719.3	3486	3456.8	1356.1	1369.9	1444.7	1389.5
balance-sheet.row.goodwill	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.intangible-assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.goodwill-and-intangible-assets	-24	0	-779	-62	-79	-35.2	-43.8	-81.7	-102.4	-677.1	-2321.1	-2112.7	-1934.2	-1592.2	-1434.3	-46	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.long-term-investments	2475	646	559	517	485	467.8	431.3	396.1	337.6	346.3	344.9	329.6	319	300.8	289.2	281.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.tax-assets	775	751	779	62	79	35.2	43.8	81.7	102.4	677.1	2321.1	2112.7	1934.2	1592.2	1434.3	46	500	269	0.2	341	775	213652	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-non-current-assets	8957	2162	2107	1980	2002	1830.3	1747.2	1652.1	1879.9	1125.9	1759.5	1445.1	1634.2	1483.5	1170.4	1174.2	1254.7	768.5	1328.6	742.5	1801.2	-211192.1	2190.3	1758	2303.5	2103.7	1114.5	332.7	358.2	252	262
balance-sheet.row.total-non-current-assets	79633	20716	18913	17484	16823	15825.2	14640.9	13282.7	12496.7	11668.4	11042.8	10101.2	9791.2	8821.4	8190.2	7658.7	6755.9	5717.4	5910.3	5949.7	7249	6892.5	5387.2	5620.8	6022.8	5589.7	4571.3	1688.8	1728.1	1696.7	1651.5
balance-sheet.row.other-assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-assets	84523	21988	20163	18553	17710	16700.7	15426	14187.8	13373.8	12495.2	12085.9	11112.4	10785.5	9687.9	9282.9	9036	8201.5	7189.7	7084.1	7733.1	8275.2	7775.4	7001.4	6247.7	6733.8	6075.7	4959.3	1861.8	1900.5	1872.4	1805.9
balance-sheet.row.account-payables	2238	611	756	436	377	422.3	543.3	477.3	445.3	402.4	427.9	365	339.3	308.2	336.3	332.2	425.1	346.7	296.6	355.3	295.8	309.8	286.7	245.5	297	191.1	204.3	91.2	106.5	94.9	71.9
balance-sheet.row.short-term-debt	4189	1286	1050	1148	397	994.6	697.7	1270.9	248.7	473.2	324.3	637.9	219	104.2	48.7	291.5	222.5	251.4	373.4	453.8	243.3	253.4	410.9	218.3	592.3	547.9	248.7	191.6	227.4	169.9	124.3
balance-sheet.row.tax-payables	91	88	0	58	67	6.9	-23.8	-11.3	59.5	0	0	50	48	47.9	45.3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.long-term-debt-total	33364	8225	7668	6735	6769	5533	5246.3	4010.6	4315.6	3522.2	3606.7	2977.8	3136.6	2703.1	2703.4	2404.5	1748.3	1404.5	1323.3	1914.8	2299.5	2123.3	2637.8	2457.9	1910.1	1512.8	1556.9	457.5	362.6	430.4	448.1
Deferred Revenue Non Current	-3689	193	0	-1927	-1814	-1714	-5608.4	-1478.4	-2570.2	-2381.2	-2321.1	-1912.7	-1934.2	-1592.2	-1434.3	-1186.4	0	0	0	0	0	0	0	0	0	-26	-13.8	0	0	0	0
balance-sheet.row.deferred-tax-liabilities-non-current	8713	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	2878	407	557	906	900	1059.5	403.1	878.1	913.3	886.1	890.4	329.7	801	750.8	818	782.6	390.6	338.9	432.1	771.2	339.6	290.9	428.9	275.9	265.1	194.5	196.6	0.1	-0.1	56.8	0.1
balance-sheet.row.total-non-current-liabilities	49635	12907	11524	10509	10525	9241.5	8996.2	7656.6	8149.8	7211.8	7230.7	7191.3	6423.7	5613	5276.8	4943.4	4096	3328	3087	3469	4591	4306	3833	3475	3429	2872	2590	855	826	893	897
balance-sheet.row.other-liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	241.7	239.6	238.8	238.8	194.5	191.5	162.3	71.2	113	0.9	-0.1	0	-0.2	0.3	0
balance-sheet.row.capital-lease-obligations	193	193	144	12	55	14	0	0	0	0	0	0	0	0	0	0	0	116	0	0	0	0	0	0	0	26	13.8	0	0	0	0
balance-sheet.row.total-liab	57751	15211	13887	12563	11822	11295.6	10640.3	9805.6	9311.8	8571.1	8445.4	7829.2	7443.7	6468	6143.5	6017.5	5375.9	4504.6	4427.9	5288.1	5664.2	5351.6	5121.8	4286	4696.3	3806.5	3239.5	1194.2	1233.1	1214.9	1148.1
balance-sheet.row.preferred-stock	3001	0	13	0	200	200	200	200	200	200	200	200	145.1	145.1	183.8	0	183	60	0.8	183	243	59963	0	0	0	113.6	113.5	60	60	60	60
balance-sheet.row.common-stock	12	3	3	3	2	2.5	2.4	2.3	2.3	1.1	1.1	1.1	1.1	1.1	1.1	2772.6	1.1	1.1	1.2	1.2	1.2	1.1	0.9	0.9	0.8	0.8	0.8	0.3	0.3	0.3	0.3
balance-sheet.row.retained-earnings	14903	3756	3509	3250	2994	2765.4	2545.9	2346	2177	2068.9	1938	1780.7	1630.7	1510.2	1394.7	1281.7	1336.2	1205.2	923.6	742.3	871.9	840.4	758.2	832.3	818.2	577.5	163	302.9	303.2	291.9	293
balance-sheet.row.accumulated-other-comprehensive-income-loss	10	1	-13	200	-1	1.3	1.7	-0.5	-0.4	-0.4	-0.6	-0.2	-0.8	-0.8	-1.4	-1.4	-8.7	-8.5	-16.5	-91.7	-73.8	-113.8	-216.8	-154.6	271	634.9	537.4	-1065.7	-967.4	-887.6	-808.9
balance-sheet.row.other-total-stockholders-equity	8846	3017	2764	2537	2493	2235.9	1835.7	1634.4	1483.1	1454.5	1300.2	1299.8	1358.8	1562.5	1559.2	-1036.5	1311.9	1423.4	1742.2	1605.7	1519.1	-58319.4	1293.9	1239.8	947.5	942.4	905.1	1370.1	1271.3	1192.9	1113.4
balance-sheet.row.total-stockholders-equity	26772	6777	6276	5990	5688	5205.1	4585.7	4182.2	3862	3724.1	3438.7	3281.4	3134.9	3218.1	3137.4	3016.4	2823.5	2681.2	2651.3	2440.5	2561.4	2371.3	1836.2	1918.3	2037.5	2269.2	1719.8	667.6	667.4	657.5	657.8
balance-sheet.row.total-liabilities-and-stockholders-equity	84523	21988	20163	18553	17710	16700.7	15426	14187.8	13373.8	12495.2	12085.9	11112.4	10785.5	9687.9	9282.9	9036	8201.5	7189.7	7084.1	7733.1	8275.2	7775.4	7001.4	6247.7	6733.8	6075.7	4959.3	1861.8	1900.5	1872.4	1805.9
balance-sheet.row.minority-interest	0	0	0	0	200	200	200	200	200	200	201.8	1.8	206.9	1.8	2	2.1	2.1	3.9	4.9	4.5	49.6	52.5	43.4	43.4	0	0	0	0	0	0	0
balance-sheet.row.total-equity	26772	6777	6276	5990	5888	5405.1	4785.7	4382.2	4062	3924.1	3640.5	3283.2	3341.8	3219.9	3139.4	3018.5	2825.6	2685.1	2656.2	2445	2611	2423.9	1879.6	1961.7	2037.5	2269.2	1719.8	667.6	667.4	657.5	657.8
balance-sheet.row.total-liabilities-and-total-equity	84523	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	2475	646	559	517	485	467.8	431.3	396.1	337.6	346.3	344.9	329.6	319	300.8	308.3	305.3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-debt	37746	9704	8718	7883	7166	6527.6	5944	5281.5	4564.3	3995.4	3931	3615.7	3355.6	2807.3	2752.1	2696	1970.8	1655.9	1696.7	2368.6	2542.8	2376.7	3048.7	2676.3	2502.4	2060.7	1805.6	649.1	590	600.3	572.4
balance-sheet.row.net-debt	37433	9642	8698	7844	7112	6511.3	5923.1	5253.6	4556.1	3989.6	3874.1	3605.9	3334.4	2795.9	2592.8	2520.7	1623.9	910.3	1431.5	2163.3	2280.2	2134.4	2975.2	2589.7	2354	1947.1	1773.8	635.1	578.9	588.9	565.1

现金流量表

在 Alliant Energy Corporation 的财务状况中，自由现金流在过去一段时间内发生了显著变化，呈现出 0.011 的转变。该公司最近通过发行 246 扩大了股本，与上一年相比出现了0.000 的差异. 公司的投资活动产生了现金使用净额，按报告货币计算达到-1401000000.000. 与上一年相比， 0.502 发生了变化. 在同一时期，公司记录了 676, 333 和 -780，这对于了解公司的投资和还款策略具有重要意义. 公司的融资活动导致使用的现金净额为0.000，同比差异为0.000. 此外，公司还将-456 用于向股东分红。与此同时，该公司还采取了其他财务措施，即 3，这也对其在此期间的现金流产生了重大影响. 这些组成部分合在一起，全面反映了公司的财务状况和现金流管理的战略方针。

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998	1996	1994
cash-flows.row.net-income	698	703	686	674	624	567.4	522.3	467.5	381.7	388.4	393.3	376.2	335.7	321.9	306.3	129.7	288	425.3	315.7	-7.7	145.5	183.5	106.9	172.4	382	196.6	96.7	61.3	71.9	58.4	65.3
cash-flows.row.depreciation-and-amortization	700	676	671	657	615	567.2	517.5	483.5	406.8	413.7	442.3	411.1	387.9	323.8	292.3	317.7	241	262	261	320	188	305074	0	0	0	0	0	0	0	0	0
cash-flows.row.deferred-income-tax	98	98	13	-78	-66	55.6	67	139.6	84.6	114.2	55.2	108.3	143.3	10.2	216.6	94.3	73.5	91.2	255.6	-151	58.6	59.1	9.1	-3.6	115	-16.3	-27.7	5	14.5	10.7	10.3
cash-flows.row.stock-based-compensation	9	-1950	13	-565	-613	26	-10.7	-6.7	75.1	-3.2	-4	-8.3	-7.1	49.3	45.9	-35.8	40.9	-196.4	-121.8	-320	-188	-305074	0	0	0	0	0	0	0	0	0
cash-flows.row.change-in-working-capital	-458	-571	-866	-688	-560	-484.2	-524.8	-73.6	-47.1	-33.2	25.9	-132.3	-5.3	-15.2	101.7	-67.4	-312.5	2.6	-322.2	-35.8	-148	-181	-17	-59.8	-47.3	-16.6	63.4	-27.5	21.6	14.9	15
cash-flows.row.account-receivables	-444	-414	-672	-530	-468	-471.7	-475.4	20.6	-105.4	19.8	41.7	-150.2	51.3	20.7	81.3	48.5	-140	30	38	-85	-51	-52638	0	0	0	0	0	0	0	0	0
cash-flows.row.inventory	-130	-62	-27	-13	3	0	0	-238.6	-74.6	-129.6	0	0	0	22.5	13.6	1.7	-22	-25.6	28.2	-27.2	-15.6	-28.2	-5.7	-15.8	-18.2	4.5	-10.7	-4.9	-4.1	3.8	1.1
cash-flows.row.account-payables	-13	-122	78	37	-3	0	0	24	8	-42.7	0	0	0	145.7	-0.4	-37.6	19	31	-65	94	24	-16415	0	0	0	0	0	0	0	0	0
cash-flows.row.other-working-capital	129	27	-245	-182	-92	-12.5	-49.4	120.4	124.9	119.3	-15.8	17.9	-56.6	-204.1	7.2	-80	-169.5	-32.8	-323.4	-17.6	-105.4	68900.2	-11.4	-44.1	-29.1	-21.1	74.1	-22.6	25.7	11.1	13.9
cash-flows.row.other-non-cash-items	1363	1911	-31	582	501	-71.6	-43.6	-26.9	-41.5	-8.7	-21.1	-24	-13.4	12.7	22.1	218.6	-11.4	4.1	15	759.9	445.5	358.3	445.1	371.3	-17.9	259.4	335.4	112.4	82.7	101.7	82.7
cash-flows.row.net-cash-provided-by-operating-activities	986	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-1913	-1854	-1484	-1169	-1366	-1640.1	0	0	0	0	0	0	0	-608.1	0	0	-879	-542	-397.4	-527.6	-649.2	-838.9	-656.8	-818.4	-1066.5	-478.6	-372.1	-119.4	-141.5	-115.4	-129.7
cash-flows.row.acquisitions-net	-1283	-1734	-1484	-1169	-1366	-1640.1	-1633.9	-1466.9	-1196.8	-1034.3	-902.8	-798.3	-1158.1	-65.3	-866.9	-1202.6	0	0	797	134.6	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.purchases-of-investments	-426	1734	0	0	0	0	0	0	0	0	0	0	0	-5.1	0	0	0	0	-3.5	-83	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.sales-maturities-of-investments	-25	120	0	0	0	0	0	0	0	0	0	0	0	31	0	0	0	0	51.7	72	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-investing-activites	1336	333	2035	1610	1781	1992.9	567.1	-29.4	10.3	115.1	-14.9	43.6	2.6	-4.6	0.4	53.7	12.9	871	18	88	9.7	564.2	24.1	75	59.7	34.2	-33.4	-26.7	22.9	-35.2	-2.9
cash-flows.row.net-cash-used-for-investing-activites	-1491	-1401	-933	-728	-951	-1287.3	-1066.8	-1496.3	-1186.5	-919.2	-917.7	-754.7	-1155.5	-652.1	-866.5	-1148.9	-866.1	329	465.8	-316	-639.5	-274.6	-632.7	-743.3	-1006.8	-444.4	-405.5	-146.1	-118.6	-150.6	-132.6
cash-flows.row.debt-repayment	-1028	-780	-633	-8	-657	-256.5	-855.7	-4.6	-313.4	-183	-358.5	-261.9	-1.4	-1.3	-450.4	-377.9	-154	-273	-535	-571	0	-367783	-145.1	0	0	0	0	0	0	0	0
cash-flows.row.common-stock-issued	246	246	25	28	247	390.3	196.6	149.6	26.6	151.2	0	200	0	55.8	0	1	1.3	34.1	49.6	29.3	115.1	384.3	200.7	288.6	1.1	36.5	33.8	0	0	0	0
cash-flows.row.common-stock-repurchased	-43	1560	0	-200	1302	846.2	1526	721.1	884.3	269.2	0	-211	0	-40	0	-0.9	-0.3	-296.8	-105.1	434.9	0	367563	-56.4	0	0	0	0	0	0	0	0
cash-flows.row.dividends-paid	-466	-456	-428	-403	-377	-337.7	-312.2	-288.3	-266.5	-247.3	-225.8	-208.3	-199.3	-188.1	-174.6	-165.5	-153.7	-143.2	-134.4	-121.9	-114	-101.3	-181	-158.2	-158.1	-156.5	-140.7	-61.6	-60.7	-59.7	-49.4
cash-flows.row.other-financing-activites	1358	3	1467	713	-27	-23.2	-24	-45.2	-1.7	6.8	657.5	493.5	524.9	-24.9	490.6	863.5	454.6	240.7	-94.2	-69.3	158.6	-29	265.9	70.9	766.8	223.1	49.2	59.4	-11.7	28.7	-3.4
cash-flows.row.net-cash-used-provided-by-financing-activities	379	573	431	130	488	619.1	530.7	532.6	329.3	-3.1	73.2	12.3	324.2	-198.5	-134.4	320.2	147.9	-438.2	-819.1	-298	159.7	34.1	84.1	201.2	609.7	103.1	-57.7	-2.2	-72.4	-31	-52.8
cash-flows.row.effect-of-forex-changes-on-cash	2	3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0.1	0	0	0	-0.1
cash-flows.row.net-change-in-cash	-126	42	-16	-16	38	-7.8	-8.4	19.7	2.4	-51.1	47.1	-11.4	9.8	-147.9	-16	-171.6	-398.7	479.6	50	-48.6	21.8	179.4	-4.5	-61.8	34.7	81.8	4.5	2.9	-0.3	4.1	-12.2
cash-flows.row.cash-at-end-of-period	317	62	24	40	56	17.7	25.5	27.9	8.2	5.8	56.9	9.8	21.2	11.4	159.3	175.3	346.9	745.6	266	216	262.6	242.3	63.9	86.6	148.4	113.7	31.8	14	11.1	11.4	7.3
cash-flows.row.cash-at-beginning-of-period	443	20	40	56	18	25.5	33.9	8.2	5.8	56.9	9.8	21.2	11.4	159.3	175.3	346.9	745.6	266	216	264.6	240.8	62.9	68.4	148.4	113.7	31.8	27.3	11.1	11.4	7.3	19.5
cash-flows.row.operating-cash-flow	986	867	486	582	501	660.4	527.7	983.4	859.6	871.2	891.6	731	841.1	702.7	984.9	657.1	319.5	588.8	403.3	565.4	501.6	420	544	480.3	431.8	423.1	467.8	151.2	190.7	185.7	173.3
cash-flows.row.capital-expenditure	-1913	-1854	-1484	-1169	-1366	-1640.1	0	0	0	0	0	0	0	-608.1	0	0	-879	-542	-397.4	-527.6	-649.2	-838.9	-656.8	-818.4	-1066.5	-478.6	-372.1	-119.4	-141.5	-115.4	-129.7
cash-flows.row.free-cash-flow	-927	-987	-998	-587	-865	-979.7	527.7	983.4	859.6	871.2	891.6	731	841.1	94.6	984.9	657.1	-559.5	46.8	5.9	37.8	-147.6	-418.9	-112.8	-338.1	-634.6	-55.4	95.7	31.8	49.2	70.3	43.6

利润表行

Alliant Energy Corporation 的收入与上期相比变化了 -0.042%。据报告, LNT 的毛利润为 1058。该公司的营业费用为 115，与上年相比变化了 -85.275%. 折旧和摊销费用为 676，与上一会计期间相比变化了 -0.056%. 营业费用报告为 115，显示-85.275% 的同比变化。销售和营销费用为 0, 其中 0.000% 与上年相比发生了变化。基于近期数据的EBITDA为 0，同比增长0.016%. 营业收入为 943，与上年相比变化了0.016%. 净利润的变化率为 0.025%。去年的净收入为703.

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998	1996	1994	1992	1990	1988	1986
income-statement-row.row.total-revenue	3981	4027	4205	3669	3416	3647.7	3534.5	3382.2	3320	3253.6	3350.3	3276.8	3094.5	3665.3	3416.1	3432.8	3681.7	3437.6	3359.4	3279.6	2958.7	3128.2	2608.8	2777.3	2405	2198	2130.8	919.2	932.8	807.3	816.1	773.1	651.7	648.8	618.5	604.8	600.9	549.4	569.2	588.9
income-statement-row.row.cost-of-revenue	2585	2969	2496	2113	1953	2192	2236.4	2161.4	2182.7	2171.6	2317.5	2272.4	2144.2	1640.7	1682.4	1745.8	1311	1202.7	1689.1	1513.9	1144.3	1126.7	666.1	713.9	583.4	698.3	719.5	341.5	300.4	244.5	250	0	0	0	0	0	0	0	0	0
income-statement-row.row.gross-profit	1396	1058	1709	1556	1463	1455.7	1298.1	1220.8	1137.3	1082	1032.8	1004.4	950.3	2024.6	1733.7	1687	2370.7	2234.9	1670.3	1765.7	1814.4	2001.5	1942.7	2063.5	1821.5	1499.7	1411.3	577.7	632.4	562.8	566.1	773.1	651.7	648.8	618.5	604.8	600.9	549.4	569.2	588.9
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	-59	-115	781	761	723	678	611.3	567.4	513.9	505	489.2	470.5	430.6	1546.2	1177.6	1289.8	1882.1	1471.8	1267.6	1624.1	1404.1	1606.6	1648.2	1693.5	1440.5	1123.2	1128	449.2	491	413.3	436.2	0	0	0	0	0	0	0	0	0
income-statement-row.row.operating-expenses	452	115	781	761	723	678	611.3	567.4	513.9	505	489.2	470.5	430.6	1546.2	1177.6	1289.8	1882.1	1471.8	1267.6	1624.1	1404.1	1606.6	1648.2	1693.5	1440.5	1123.2	1128	449.2	491	413.3	436.2	0	0	0	0	0	0	0	0	0
income-statement-row.row.cost-and-expenses	3037	3084	3277	2874	2676	2870	2847.7	2728.8	2696.6	2676.6	2806.7	2742.9	2574.8	3186.9	2860	3035.6	3193.1	2674.5	2956.7	3138	2548.4	2733.3	2314.3	2407.3	2023.9	1821.4	1847.5	790.7	791.4	657.8	686.2	0	0	0	0	0	0	0	0	0
income-statement-row.row.interest-income	-94	0	325	292	285	283	0	0.5	0.5	0.7	1.8	0.4	4	4.3	4	4.6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.interest-expense	407	394	325	277	275	272.9	247	215.6	196.2	187.1	180.6	172.8	156.7	158.3	163	154.9	0	0.7	145	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.selling-and-marketing-expenses	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	-55	-236	-220	-195	-173	-141.6	130.2	94.5	15.7	70.7	75.2	74.5	63.2	51.3	56.1	-126.7	33.2	29.3	280.7	5.2	35.1	23.1	-19.2	54.4	411.3	76.2	0.7	4.4	15.6	3.1	10.6	0	0	0	0	0	0	0	0	0
income-statement-row.row.ebitda-ratio-caps	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	-59	-115	781	761	723	678	611.3	567.4	513.9	505	489.2	470.5	430.6	1546.2	1177.6	1289.8	1882.1	1471.8	1267.6	1624.1	1404.1	1606.6	1648.2	1693.5	1440.5	1123.2	1128	449.2	491	413.3	436.2	0	0	0	0	0	0	0	0	0
income-statement-row.row.total-operating-expenses	-55	-236	-220	-195	-173	-141.6	130.2	94.5	15.7	70.7	75.2	74.5	63.2	51.3	56.1	-126.7	33.2	29.3	280.7	5.2	35.1	23.1	-19.2	54.4	411.3	76.2	0.7	4.4	15.6	3.1	10.6	0	0	0	0	0	0	0	0	0
income-statement-row.row.interest-expense	407	394	325	277	275	272.9	247	215.6	196.2	187.1	180.6	172.8	156.7	158.3	163	154.9	0	0.7	145	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.depreciation-and-amortization	700	676	716	714	662	605.8	506.9	461.8	411.6	401.3	388.1	370.9	332.4	323.8	291.3	275.6	286.4	310	305.4	380.4	398.4	378.8	362.2	368.4	366.9	322	323.8	111.3	81.1	91	77.6	0	0	0	0	0	0	0	0	0
income-statement-row.row.ebitda-caps	1672	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	944	943	928	795	740	777.7	694.4	653.4	537	577	543.6	533.9	519.7	478.4	556.1	397.2	488.6	763.1	402.7	141.6	410.3	394.9	294.5	370	381.1	376.5	283.3	128.5	141.4	149.5	129.9	773.1	651.7	648.8	618.5	604.8	600.9	549.4	569.2	588.9
income-statement-row.row.income-before-tax	694	707	708	600	567	636.1	570	532.8	443.4	461.3	440	436	430.2	375.7	453.2	120.2	438.9	680.5	541.3	3.5	294.6	231.5	112.4	245.1	620.8	317.1	154.8	90	115	107.7	100.7	0	0	0	0	0	0	0	0	0
income-statement-row.row.income-tax-expense	107	4	22	-74	-57	68.7	47.7	66.7	59.4	70.4	44.3	53.9	89.4	55.1	145.2	-9.2	140.2	255.8	203	-52.9	83.8	71.8	36.1	59.8	238.8	120.5	58.1	28.7	41.8	36.1	35.4	-62.5	-57	-64.9	-59.5	-51.5	-57.9	-58.8	-60.5	-60.7
income-statement-row.row.net-income	698	703	686	674	624	567.4	522.3	467.5	381.7	388.4	393.3	376.2	335.7	321.9	306.3	129.7	306.7	425.3	315.7	-7.7	145.5	183.5	106.9	172.4	398.7	196.6	96.7	61.3	71.9	58.4	65.3	62.5	57	64.9	59.5	51.5	57.9	58.8	60.5	60.7