MAG Silver Corp.

符号: MAG

AMEX

12.28

USD

今天的市场价格

25.9871
市盈率
0.6930
PEG比率
1.26B
MRK市值
0.00%
DIV收益率

MAG Silver Corp. (MAG) 财务报表

Q: 什么是 MAG Silver Corp. (MAG) 总资产是多少？

MAG Silver Corp. (MAG) 总资产为 .

Download

年度季度

线性对数

在图表中，您可以看到的动态默认数字 MAG Silver Corp. (MAG). 的默认数据。公司收入显示 0 M 的平均值，即 0.000 % 增长率。整个期间的平均毛利润为 -0.046 M，即 -0.204 %. 平均毛利率为 0.000 %. 公司去年的净收入增长率为 1.808 %，等于 -0.644 % % 整个公司历史的平均增长率.,

年度季度

10Y 20Y 30Y 40Y

资产负债表

深入分析 MAG Silver Corp. 的财务轨迹，我们可以看到其平均资产增长率。有趣的是，这一增长率为，反映了公司的高点和低点。与季度相比，这一数字调整为0. 回顾过去一年，总资产变化为 0.278. 在流动资产领域，MAG 的报告货币为71.684. 这些资产中的很大一部分，即 68.355 是现金和短期投资。与去年的数据相比，该部分的变化率为1.282%. 公司的长期投资虽然不是其重点，但以报告货币计算的392.611（如果有的话）为392.611。这表明与上一报告期相比，16.045% 的差异反映了公司的战略转变. 公司的债务概况显示，以报告货币计算的长期债务总额为 0. 这一数字表明，-0.413% 的年同比变化. 股东权益总额所体现的股东价值是以报告货币计算的 504.164. 这方面的年同比变化率为 0.255%. 深入了解公司财务信息后，会发现更多细节。应收账款净额的估值为1.551，存货估值为 0，商誉估值为 0（如有. 无形资产总额（如果有）按 0 估值.

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2007	2006	2004	2002
balance-sheet.row.cash-and-short-term-investments	234.15	68.4	30	56.7	94	72.4	130.2	160.4	139.1	75.7	86.6	25.5	41.1	26.6	40.5	25.6	60.7	60.7	3	6.5	1.6	3.7	0.1	0.1
balance-sheet.row.short-term-investments	0	0	0	0	0	0	0	130	55.7	0.3	0.4	0.5	0.4	0.5	0.7	0	0	0	0	0	0	0	0	0
balance-sheet.row.net-receivables	6.3	1.6	0.7	2.1	0.9	0.1	0.4	0.2	0.6	0.3	0.6	1	0.6	0.8	2.2	2	0.8	0.8	0.3	0.1	0.5	0.2	0	0
balance-sheet.row.inventory	0.01	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-current-assets	7.04	1.8	1.2	0.5	0.5	0.3	0.3	0.3	0.2	0.2	0.4	0.3	0.2	0.1	0.1	0.1	0.1	0.1	0	0	0	0	0	0
balance-sheet.row.total-current-assets	247.51	71.7	31.9	59.4	95.4	72.7	130.9	160.8	139.9	76.2	87.6	26.8	41.8	27.5	42.8	27.6	61.6	61.6	3.4	6.6	2	4	0.1	0.1
balance-sheet.row.property-plant-equipment-net	132.45	0.3	37.6	20.7	13.1	8	3.7	1.5	0.1	52.8	50.5	55.5	69.2	60.9	0.2	0.1	13.1	13.1	8.1	0	0	0	0.1	0
balance-sheet.row.goodwill	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.intangible-assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	7.3	7.2	5.1	5.1	4.7	4.2	2.7	0	0	0
balance-sheet.row.goodwill-and-intangible-assets	0	0	-41.2	-25.6	-15.4	-8.6	0	0	0	0	0	0	0	0	7.3	7.2	5.1	5.1	4.7	4.2	2.7	0	0	0
balance-sheet.row.long-term-investments	1545.12	392.6	338.3	292.3	214.5	138.1	83	59.5	37.3	31.2	27.6	23.1	19.5	14.9	11.7	8.2	0	0	0	0	0	0	0	0
balance-sheet.row.tax-assets	3.22	3.2	4	5.4	2.9	1.3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-non-current-assets	53.27	53.3	37.2	20.2	12.5	7.3	0	0.7	0	0	3.8	1.1	0	0	49.1	35.8	6	6	0	4.7	3.4	2.6	0.1	0
balance-sheet.row.total-non-current-assets	1734.05	449.4	375.9	313	227.7	146.1	86.7	61.6	37.4	84.1	81.9	79.6	88.7	75.7	68.3	51.3	24.3	24.3	12.9	8.9	6.1	2.6	0.2	0
balance-sheet.row.other-assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-assets	1981.56	521.1	407.8	372.4	323.1	218.8	217.6	222.5	177.2	160.3	169.5	106.4	130.6	103.2	111.1	78.9	85.9	85.9	16.2	15.6	8.1	6.6	0.3	0.1
balance-sheet.row.account-payables	9.56	2.7	2.5	1.5	0.8	0.8	1.6	0.9	0.7	1	0.6	0.8	1.3	0	0	0	0.6	0.6	0.3	0.3	0.1	0.2	0	0
balance-sheet.row.short-term-debt	0.56	0.2	0.1	0.1	0.1	0.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.tax-payables	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.long-term-debt-total	0.2	0	0.1	0.3	0.4	0.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Revenue Non Current	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.deferred-tax-liabilities-non-current	24.07	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	-	-	-	-	-	-
balance-sheet.row.other-current-liab	12.45	4.6	2.5	1.5	0.8	0.1	0	0	0	0	0	0	0	1.8	2.3	1	0	0	0	0	0	0	0	0
balance-sheet.row.total-non-current-liabilities	26.05	12.2	3.5	3.2	5.5	2.7	2.1	1.3	0.6	5.2	3.7	4.2	1.3	0.8	0	0	0.6	0	0.3	0.3	0.1	0.2	0	0
balance-sheet.row.other-liabilities	0	0	0	0	0	0	0	0	0	0	0	0	-1.3	0	0	0	-0.6	0	-0.3	-0.3	-0.1	-0.2	0	0
balance-sheet.row.capital-lease-obligations	0.76	0.2	0.3	0.4	0.5	0.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-liab	45.95	16.9	6.1	4.9	6.4	3.6	3.7	2.3	1.3	6.1	4.2	5.1	1.3	2.7	2.3	1	0.6	0.6	0.3	0.3	0.1	0.2	0	0
balance-sheet.row.preferred-stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.common-stock	2452.08	611.2	559.9	543.9	496.6	400	392.9	392.6	343.7	262.2	257	179.6	178.4	0	0	0	0	0	20.1	0	0	0	0	0.2
balance-sheet.row.retained-earnings	-600.14	-128.5	-177.8	-196.4	-207.5	-201.5	-197.1	-191.2	-184.8	-128.9	-112.1	-95.9	-66.6	-57.7	-48.2	-33.8	-16.2	-16.2	-6.8	-3.5	-1.9	-1	-0.3	-0.2
balance-sheet.row.accumulated-other-comprehensive-income-loss	83.67	21.4	19.6	20	27.5	16.8	18	18.9	17	20.8	0.9	1	3.4	12.4	-1.4	-1.7	1.5	1.5	0	0	0.3	0.1	0.2	0
balance-sheet.row.other-total-stockholders-equity	0	0	0	0	0	0	0	0	0	0	19.5	16.7	14	145.9	158.4	113.4	100	100	2.6	18.7	9.7	7.3	0.2	0
balance-sheet.row.total-stockholders-equity	1935.61	504.2	401.7	367.5	316.7	215.2	213.9	220.2	175.9	154.1	165.3	101.4	129.2	100.5	108.8	77.9	85.3	-	15.9	15.2	8.1	6.4	0.2	0.1
balance-sheet.row.total-liabilities-and-stockholders-equity	1981.56	521.1	407.8	372.4	323.1	218.8	217.6	222.5	177.2	160.3	169.5	106.4	130.6	103.2	111.1	78.9	85.9	85.9	16.2	15.6	8.1	6.6	0.3	0.1
balance-sheet.row.minority-interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-equity	1935.61	504.2	401.7	367.5	316.7	215.2	213.9	220.2	175.9	154.1	165.3	101.4	129.2	100.5	108.8	77.9	85.3	0	15.9	15.2	8.1	6.4	0.2	0.1
balance-sheet.row.total-liabilities-and-total-equity	1981.56	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	-	-	-	-	-	-
Total Investments	1545.12	392.6	338.3	292.3	214.5	138.1	83	59.5	93	31.5	28	23.6	19.9	15.3	12.3	8.2	0	0	0	0	0	0	0	0
balance-sheet.row.total-debt	0.76	0.2	0.3	0.4	0.5	0.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.net-debt	-233.39	-68.2	-29.7	-56.4	-93.5	-71.8	-130.2	-160.4	-83.3	-75.4	-86.3	-25.1	-40.6	-26.1	-39.8	-25.6	-60.7	-60.7	-3	-6.5	-1.6	-3.7	-0.1	-0.1

现金流量表

在 MAG Silver Corp. 的财务状况中，自由现金流在过去一段时间内发生了显著变化，呈现出 -0.923 的转变。该公司最近通过发行 57.08 扩大了股本，与上一年相比出现了9.160 的差异. 有趣的是，公司的部分股票，特别是 0，是由公司自己回购的。这一举动导致0.000 比上一年有所变化。同时，以报告货币计算，公司的应付账款目前为 0. 公司的投资活动产生了现金使用净额，按报告货币计算达到-15154918.000. 与上一年相比， -0.198 发生了变化. 在同一时期，公司记录了 0.36, 26.19 和 -0.11，这对于了解公司的投资和还款策略具有重要意义. 公司的融资活动导致使用的现金净额为0.000，同比差异为0.000. 此外，公司还将0 用于向股东分红。与此同时，该公司还采取了其他财务措施，即 -1.01，这也对其在此期间的现金流产生了重大影响. 这些组成部分合在一起，全面反映了公司的财务状况和现金流管理的战略方针。

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2007	2006	2004	2002
cash-flows.row.net-income	49.09	49.6	17.6	6	-7.1	-4.4	-5.8	-6.5	-55.8	-16.8	-16.1	-29.4	-12.3	-8.1	-12.8	-12.9	-8.2	-8.2	-3.3	-1.6	-0.6	-0.6	-0.1	-0.2
cash-flows.row.depreciation-and-amortization	0.36	0.4	0.1	0.1	0.1	0.1	0	0	0	0	0	0	0	0.1	0.1	0.1	0	0	0	0	0	0	0	0
cash-flows.row.deferred-income-tax	5.64	5.7	0.4	-1.6	1	-0.1	0.8	0.7	-4.6	1.5	-0.6	4.2	-0.8	0.8	2.6	0	0	0	0	-0.6	0	-0.1	0	0
cash-flows.row.stock-based-compensation	3.28	3.3	3.3	4.3	3.1	2.6	2.1	2.3	2.3	3.1	3.5	3	3.4	2.9	3.1	1.7	0	0	0	0.6	0	0.1	0	0
cash-flows.row.change-in-working-capital	-0.87	-0.9	0.4	0.4	-0.4	0.3	-0.4	0.5	-0.4	0.7	0.2	-0.8	0.1	0.6	0.6	0.4	-0.5	-0.5	-0.3	0.6	-0.3	-0.1	0	0
cash-flows.row.account-receivables	-0.35	-0.3	0.2	0.1	-0.2	0.3	-0.2	0.5	-0.3	0.3	0.4	-0.4	0.2	1.4	-0.1	0.3	0	0	0	0.4	0	-0.3	0	0
cash-flows.row.inventory	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.account-payables	0	0	0	0	0	0	0	0	0	0	0	-0.3	0	-0.7	0	0	0	0	0	0.3	0	0.1	0	0
cash-flows.row.other-working-capital	-0.52	-0.5	0.2	0.2	-0.2	0	-0.2	0.1	-0.1	0.4	-0.2	-0.1	-0.2	0	0.7	0.1	0	0	0	-0.1	0	0	0	0
cash-flows.row.other-non-cash-items	-73.55	-59.3	-30.5	-15.9	-3	-1.6	-0.7	-1	54.1	7.9	7.9	17.2	3.4	0.5	-0.1	3.6	6.1	6.1	2	0.5	0	0.1	0	0.2
cash-flows.row.net-cash-provided-by-operating-activities	-16.05	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-11.57	-15.5	0	0	-0.1	-0.4	-0.1	0	0	-1.1	-3.1	-1	0	-9	-0.7	-16.4	-6.6	-6.6	-3.8	-0.2	0	-0.2	-0.1	0
cash-flows.row.acquisitions-net	-25.38	-25.4	-11.5	-74.1	-64.3	-53.5	-23.9	-19.4	-7.4	-5	-4.7	-5.2	-4.6	-2.6	0	-1.2	0	0	0	0	0	-0.3	0	0
cash-flows.row.purchases-of-investments	-25.33	-25.8	-8.5	-73.5	-67.7	-54.8	0	-1.7	-55.6	0	-0.1	-0.3	0	-0.3	-3.2	0	-3.7	-3.7	0	0	0	0	0	0
cash-flows.row.sales-maturities-of-investments	31.56	25.4	1.1	6.4	3.9	54.8	0	55	1.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-investing-activites	30.72	26.2	0.1	66.3	62.8	-3.2	-2.2	-1.4	-1.3	-2.1	-1.6	-3.6	-11.8	0	-12.9	0	0	0	0	-1.2	-2	-1.6	-0.1	0.1
cash-flows.row.net-cash-used-for-investing-activites	0.01	-15.2	-18.9	-74.9	-65.3	-57.1	-26.2	32.4	-62.9	-8.3	-9.5	-10	-16.4	-11.9	-16.9	-17.5	-10.3	-10.3	-3.8	-1.5	-2	-2	-0.1	0.1
cash-flows.row.debt-repayment	-0.11	-0.1	-0.1	-0.1	-0.1	-0.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.common-stock-issued	55.75	57.1	1	43.2	89.2	2.8	0	47.9	70.7	0	75.1	0	31.3	0	36.5	0.4	70.1	70.1	1.9	6.8	0.4	6.3	0.2	0
cash-flows.row.common-stock-repurchased	-0.07	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.dividends-paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-financing-activites	-0.25	-1	0	1	3.3	0	0	0.3	4.7	2.6	1.6	0.8	5.5	1.9	0	0	0	0	0	0	0	0	0	0
cash-flows.row.net-cash-used-provided-by-financing-activities	55.06	56	0.9	44.1	92.4	2.7	0	48.2	75.3	2.6	76.7	0.8	36.7	1.9	36.5	0.4	70.1	70.1	1.9	6.8	0.4	6.3	0.2	0
cash-flows.row.effect-of-forex-changes-on-cash	-0.01	0	-0.1	0.3	0.7	-0.2	-0.1	0.4	0	-1.5	-0.9	-0.8	0.3	0.3	0	0	0	0	0	0	0	0	0	0
cash-flows.row.net-change-in-cash	38.68	38.4	-26.8	-37.3	21.6	-57.8	-30.2	77	7.9	-10.9	61.2	-15.6	14.4	-12.9	13	-24.3	57.2	57.2	-3.5	4.9	-2.4	3.6	0	0.1
cash-flows.row.cash-at-end-of-period	234.15	68.4	30	56.7	94	72.4	130.2	160.4	83.3	75.4	86.3	25.1	40.6	26.1	39.8	25.6	60.7	60.7	3	6.5	1.6	3.7	0.1	0.1
cash-flows.row.cash-at-beginning-of-period	195.47	29.9	56.7	94	72.4	130.2	160.4	83.3	75.4	86.3	25.1	40.6	26.2	39	26.8	49.9	3.5	3.5	6.5	1.6	4	0.1	0.1	0
cash-flows.row.operating-cash-flow	-16.05	-1.3	-8.7	-6.7	-6.2	-3.2	-3.9	-4	-4.4	-3.7	-5	-5.6	-6.3	-3.2	-6.6	-7.2	-2.6	-2.6	-1.6	-0.4	-0.9	-0.7	0	0
cash-flows.row.capital-expenditure	-11.57	-15.5	0	0	-0.1	-0.4	-0.1	0	0	-1.1	-3.1	-1	0	-9	-0.7	-16.4	-6.6	-6.6	-3.8	-0.2	0	-0.2	-0.1	0
cash-flows.row.free-cash-flow	-27.62	-16.8	-8.8	-6.7	-6.3	-3.6	-4	-4	-4.5	-4.8	-8.1	-6.6	-6.3	-12.2	-7.4	-23.5	-9.3	-9.3	-5.4	-0.6	-0.9	-0.9	-0.1	0

利润表行

MAG Silver Corp. 的收入与上期相比变化了 0.000%。据报告, MAG 的毛利润为 -0.36。该公司的营业费用为 14.23，与上年相比变化了 13.466%. 折旧和摊销费用为 0.36，与上一会计期间相比变化了 -1.019%. 营业费用报告为 14.23，显示13.466% 的同比变化。销售和营销费用为 0, 其中 0.000% 与上年相比发生了变化。基于近期数据的EBITDA为 0，同比增长-1.822%. 营业收入为 -14.59，与上年相比变化了-1.822%. 净利润的变化率为 1.808%。去年的净收入为49.55.

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2007	2006	2004	2002
income-statement-row.row.total-revenue	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.cost-of-revenue	0.36	0.4	0.1	0.1	0.1	0.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.gross-profit	-0.36	-0.4	-0.1	-0.1	-0.1	-0.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	13.16	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	0.29	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	-	-	-	-	-	-
income-statement-row.row.other-expenses	1	0	0.3	0.1	0	0.6	1.1	1.1	0.3	0.2	0	0.4	0	0.1	0.1	0.7	0	8.1	0	0	0	0	0	0.2
income-statement-row.row.operating-expenses	14.26	14.2	12.5	11.3	9	8.9	8.8	8.5	7.5	7.7	9	8	10.1	8.8	10.6	9.6	8.1	8.1	3.5	1.6	0.6	0.7	0.1	0.2
income-statement-row.row.cost-and-expenses	14.42	14.6	12.5	11.5	9.1	9	8.8	8.5	7.5	7.8	9	8.1	10.1	8.8	10.6	9.6	8.1	8.1	3.5	1.6	0.6	0.7	0.1	0.2
income-statement-row.row.interest-income	2.59	2.6	0.6	0.2	0.6	2.6	3.1	1.8	1.1	0.3	0.2	0.2	0.2	0.5	0.3	0.3	0	0	0.2	0.1	0	0.1	0	0
income-statement-row.row.interest-expense	-8.25	0	-19.7	0.1	0.1	0.1	0	0	0	0	0	48.7	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.selling-and-marketing-expenses	0.29	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	38.31	3.5	0.3	16	3.2	4.4	0.7	1	-54.1	-7.9	-7.9	-17.3	-3.2	1.1	-2.6	-3.6	-1.8	-1.8	0	0	0	0	0	0
income-statement-row.row.ebitda-ratio-caps	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	1	0	0.3	0.1	0	0.6	1.1	1.1	0.3	0.2	0	0.4	0	0.1	0.1	0.7	0	8.1	0	0	0	0	0	0.2
income-statement-row.row.total-operating-expenses	38.31	3.5	0.3	16	3.2	4.4	0.7	1	-54.1	-7.9	-7.9	-17.3	-3.2	1.1	-2.6	-3.6	-1.8	-1.8	0	0	0	0	0	0
income-statement-row.row.interest-expense	-8.25	0	-19.7	0.1	0.1	0.1	0	0	0	0	0	48.7	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.depreciation-and-amortization	-7.38	0.4	-19.3	0.1	0.1	0.1	0	0	0	0	0	0	0	0.1	0.1	0.1	0	0	0	0	0	0	0	0
income-statement-row.row.ebitda-caps	-13.86	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	-	-	-	-	-	-
income-statement-row.row.operating-income	29.61	-14.6	17.8	-11.5	-9.3	-8.9	-5	-5.8	-60.4	-15.3	-16.7	23.5	-13.2	-7.3	-12.8	-12.9	-8.2	-8.1	3.5	1.6	-0.6	0.7	-0.1	-0.2
income-statement-row.row.income-before-tax	33.11	-11.1	18	4.5	-6.1	-4.6	-5	-5.8	-60.4	-15.3	-16.7	-25.1	-13.2	-7.3	-12.8	-16.4	-10	0	3.5	1.6	-0.7	0	0	0
income-statement-row.row.income-tax-expense	5.67	5.7	0.4	-1.6	1	-0.1	0.8	0.7	-4.6	1.5	-0.6	4.2	-0.8	0.8	2.3	0	0.1	0	6.8	3.2	0	1.3	0	0
income-statement-row.row.net-income	48.66	49.6	17.6	6	-7.1	-4.4	-5.8	-6.5	-55.8	-16.8	-16.1	-29.4	-12.3	-8.1	-12.8	-12.9	-8.2	-8.2	-3.3	-1.6	-0.6	-0.6	-0.1	-0.2