Ormat Technologies, Inc.

符号: ORA

NYSE

68.93

USD

今天的市场价格

31.0727
市盈率
-1.1168
PEG比率
4.16B
MRK市值
0.01%
DIV收益率

Ormat Technologies, Inc. (ORA) 财务报表

Q: 什么是 Ormat Technologies, Inc. (ORA) 总资产是多少？

Ormat Technologies, Inc. (ORA) 总资产为 .

Download

年度季度

线性对数

在图表中，您可以看到的动态默认数字 Ormat Technologies, Inc. (ORA). 的默认数据。公司收入显示 NaN M 的平均值，即 NaN % 增长率。整个期间的平均毛利润为 NaN M，即 NaN %. 平均毛利率为 NaN %. 公司去年的净收入增长率为 NaN %，等于 NaN % % 整个公司历史的平均增长率.,

年度季度

10Y 20Y 30Y 40Y

资产负债表

深入分析 Ormat Technologies, Inc. 的财务轨迹，我们可以看到其平均资产增长率。有趣的是，这一增长率为，反映了公司的高点和低点。与季度相比，这一数字调整为. 回顾过去一年，总资产变化为 NaN. 股东权益总额所体现的股东价值是以报告货币计算的 NaN. 这方面的年同比变化率为 NaN%.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002
balance-sheet.row.cash-and-short-term-investments	287.8	95.9	282.6	448.3	71.2	98.8	47.8	230.2	185.9	40.2	57.4	66.6	118.4	82.8	46.3	58.8	60.7	116.7	70.5	125.9	8.9	36.7
balance-sheet.row.short-term-investments	0	0	43.3	0	0	0	0	0	0	0	0	76.5	18.5	23.3	41	24.4	13.5	96.5	43.6	89.2	0	0
balance-sheet.row.net-receivables	271.6	177.6	150.8	191.7	214.9	199.1	165.2	150.5	88.3	88.3	128.5	74.6	61.2	63.2	62.2	73.9	59.8	53.8	45.6	34.3	37.7	25.1
balance-sheet.row.inventory	45	22.8	28.4	35.3	34.9	45	19.6	12	18.1	16.9	22.3	20.7	12.5	12.5	15.5	13.7	10.3	7.4	5.2	6	3.7	5.9
balance-sheet.row.other-current-assets	41.6	160.4	35.9	15.4	12.7	51.4	40.3	45.9	33.3	34.9	29.7	34.1	4	6.1	14.6	19.2	38	1.5	41.7	7.1	18.5	9.9
balance-sheet.row.total-current-assets	646	456.7	601.9	779.2	415.7	473.1	321.6	472.8	375.1	273.9	289.3	276.8	292.2	204.7	195.3	165.7	168.8	242.6	163	173.3	68.7	77.6
balance-sheet.row.property-plant-equipment-net	3841.5	3413.9	3042.2	2606.3	2379.5	2221.3	2028.2	1863.1	1808.2	1734.4	1741.2	1622.9	1889.1	1425.5	1517.3	1344.7	977.8	793.2	620.1	527	379.1	180.1
balance-sheet.row.goodwill	90.5	90.3	90	24.6	20.1	19.9	21	6.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.intangible-assets	307.6	333.8	363.3	194.4	186.2	199.9	85.4	52.8	25.9	28.7	31.9	35.5	38.8	40.3	42	44.9	48	50.1	47.9	48.9	32	7.3
balance-sheet.row.goodwill-and-intangible-assets	398.2	424.2	453.3	219	206.4	219.8	106.5	59.4	25.9	28.7	31.9	35.5	38.8	40.3	42	44.9	48	50.1	47.9	48.9	32	7.3
balance-sheet.row.long-term-investments	125.4	115.7	105.9	98.2	81.1	72	34.1	-35.4	-32.7	-0.3	7.1	2.6	3.8	5.5	36.2	33	33	37	47	48.8	0	0
balance-sheet.row.tax-assets	152.6	161.4	143.4	119.3	129.5	113.8	20.1	35.4	32.7	0.3	0.9	54	1.8	17.1	22.5	14	12.4	6.2	5.4	3	0	0
balance-sheet.row.other-non-current-assets	44.6	39.8	78.9	67	38.3	21.5	56	66.2	83.9	84.7	89	50.1	89.1	350.3	41.8	35.5	34.9	31.1	31.1	49	67.7	22.4
balance-sheet.row.total-non-current-assets	4562.3	4154.9	3823.7	3109.8	2834.8	2648.3	2244.9	1988.7	1917.9	1847.7	1870.1	1765.1	2022.5	1838.7	1659.7	1472	1106.1	917.5	751.5	676.8	478.8	209.8
balance-sheet.row.other-assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-assets	5208.3	4611.6	4425.7	3889	3250.5	3121.3	2566.5	2461.6	2293	2121.6	2159.4	2041.9	2314.7	2043.3	1855	1637.7	1274.9	1160.1	914.5	850.1	547.5	287.4
balance-sheet.row.account-payables	140.7	77.6	75.2	75.8	141.9	116.4	153.8	91.7	92	88.3	98	98	69.9	51.9	46.4	98.3	66.8	44.3	50	37.6	27.5	18.6
balance-sheet.row.short-term-debt	303.8	185.7	391.7	84.7	231.9	227.2	109.3	66	62.7	91.8	80.4	68.3	55.6	49	52.2	43.4	34.1	49.5	63.6	38.7	26.2	84.3
balance-sheet.row.tax-payables	7	11.7	11	21.3	14.4	11.4	45.5	10.7	15	7.4	4.9	5.9	4.8	8.3	4.2	0	0	0	0	0	0	0
balance-sheet.row.long-term-debt-total	1789.3	1867	1542.9	1399.2	1037.1	1040.7	804.3	872.9	857.8	909.6	997.5	962.6	441.7	740.6	572.2	369.5	314.5	380.3	478.1	517.6	411.3	76.5
Deferred Revenue Non Current	22	83.5	241.3	205.5	1.2	48.4	51.5	54.6	58.1	60.6	63.5	66.4	69	71.3	72.9	0	0	0	0	0	0	0
balance-sheet.row.deferred-tax-liabilities-non-current	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	73.1	71.9	68	77	0	0	0	0	0	1	0	0	63.4	33.9	-31.9	-53.7	-30.7	35.4	-68.9	46.7	7.8	56.3
balance-sheet.row.total-non-current-liabilities	2219.7	2237.1	1873.7	1698.9	1358.6	1314.3	1000.5	1102.3	1020.7	1129.1	1228	1148.6	1214.3	960.4	803.7	511.6	445	511.1	605.8	559.1	442.4	99.5
balance-sheet.row.other-liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.capital-lease-obligations	22	26	26.2	28.1	31	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-liab	2756.7	2581	2417.9	1947.5	1735.1	1676.3	1283.8	1291.6	1209.2	1334.8	1414.3	1340.3	1408.1	1098.1	943.3	674	591.4	719.2	732.2	682.1	503.9	258.8
balance-sheet.row.preferred-stock	0	0	0	0	0	0	0	0	0	0	0	0.3	0.4	0	0.4	0.4	0	0	0.6	0	0	0
balance-sheet.row.common-stock	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.retained-earnings	719.9	623.9	585.2	550.1	487.9	422.2	313.9	216.6	148.4	41.5	-6.7	-38.4	172.3	221.3	196.9	144.5	103.5	85.1	55.8	44.4	34.6	19.1
balance-sheet.row.accumulated-other-comprehensive-income-loss	-1.3	2.5	-2.2	-6.6	-8.7	-3.8	-4.3	-7.7	-7.7	-8.7	0.5	0.7	0.6	1	0.6	0.6	1.4	2.3	2.4	-0.6	-0.1	-0.1
balance-sheet.row.other-total-stockholders-equity	1596.8	1241.1	1271.9	1262.4	913.1	901.4	888.8	869.5	849.2	742	738.9	731.8	725.3	716.7	709	700.9	513.1	353.4	123.4	124	7	7
balance-sheet.row.total-stockholders-equity	2315.4	1867.6	1855	1806	1392.4	1319.8	1198.4	1078.4	990	774.9	732.7	694.5	898.7	939.1	907	846.4	618.1	440.8	182.3	167.9	41.5	26
balance-sheet.row.total-liabilities-and-stockholders-equity	5208.3	4611.6	4425.7	3889	3250.5	3121.3	2566.5	2461.6	2293	2121.6	2159.4	2041.9	2314.7	2043.3	1855	1637.7	1274.9	1160.1	914.5	850.1	547.5	287.4
balance-sheet.row.minority-interest	136.2	163	152.8	135.5	123	125.3	84.3	91.6	93.9	11.8	12.4	7.1	7.9	6.1	4.7	117.2	65.4	0.1	0.1	0.1	2.1	2.5
balance-sheet.row.total-equity	2451.6	2030.6	2007.8	1941.4	1515.4	1445.1	1282.7	1170	1083.9	786.7	745.1	701.6	906.6	945.2	911.7	963.7	683.5	440.9	182.3	168	43.6	28.6
balance-sheet.row.total-liabilities-and-total-equity	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	125.4	115.7	149.2	98.2	81.1	72	34.1	-35.4	-32.7	-0.3	7.1	79.1	22.3	24.6	41.6	57.4	46.5	133.5	90.6	138	0	0
balance-sheet.row.total-debt	2115.2	2052.7	1934.6	1483.9	1269	1267.9	913.6	938.8	920.5	1001.4	1077.9	1030.9	497.3	789.7	624.4	412.9	348.7	429.9	541.7	556.3	437.5	160.8
balance-sheet.row.net-debt	1827.4	1956.8	1695.3	1035.7	1197.8	1169.1	865.8	708.6	734.5	961.2	1020.5	964.3	397.4	706.9	578.1	378.5	301.4	409.6	514.7	519.6	428.6	124.1

现金流量表

在 Ormat Technologies, Inc. 的财务状况中，自由现金流在过去一段时间内发生了显著变化，呈现出 NaN 的转变。该公司最近通过发行 NaN 扩大了股本，与上一年相比出现了NaN 的差异. 公司的投资活动产生了现金使用净额，按报告货币计算达到NaN. 与上一年相比， NaN 发生了变化. 在同一时期，公司记录了 NaN, NaN 和 NaN，这对于了解公司的投资和还款策略具有重要意义. 公司的融资活动导致使用的现金净额为NaN，同比差异为NaN. 此外，公司还将NaN 用于向股东分红。与此同时，该公司还采取了其他财务措施，即 NaN，这也对其在此期间的现金流产生了重大影响. 这些组成部分合在一起，全面反映了公司的财务状况和现金流管理的战略方针。

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002
cash-flows.row.net-income	124.4	77.8	76.1	101.8	93.5	110.1	170.2	101.5	123.3	55	42	-206	-42.7	37.2	68.6	49.8	27.4	34.4	15.2	17.8	15.5	-1
cash-flows.row.depreciation-and-amortization	231	198.8	183	156.6	148.8	132.2	115.1	106	107.2	100.8	92.9	102.3	96.4	86.8	61.7	57.4	47.8	40.8	34.6	37.1	16.6	14.5
cash-flows.row.deferred-income-tax	-3.9	-31.3	-11.6	-19.7	20.7	13.6	-72.9	6.9	-54.1	1.9	-1.1	-13.9	38.1	-10.1	4	6.8	-4.9	-1.5	-2.2	3.8	2.1	5.9
cash-flows.row.stock-based-compensation	15.5	11.6	9.2	9.8	9.4	10.2	8.8	5.2	4	5.6	6.3	6.4	6.7	7.4	5.8	4.4	3.8	1.7	0	0	0	0
cash-flows.row.change-in-working-capital	-44.5	-22	-4.4	15	-31.9	-124.5	24.3	-68.7	-0.4	47	-58.4	-38.8	35.5	21.6	-13.9	3.6	-20.6	-3.9	83.5	5.1	12	-14.8
cash-flows.row.account-receivables	-99.6	-19.9	26.7	3.5	-15.1	-29.9	-24	-33.3	-3.8	47.1	-37.2	-3.6	2	1.3	3.9	-6.3	-13.8	-2.5	-7.4	3	0	0
cash-flows.row.inventory	-22.2	5.6	4.1	0.2	5.5	-9.3	-1.1	6.3	-1.1	5.4	-1.6	-8.1	0	2.9	-1.8	-3.4	-2.9	-2.2	0.8	-2.3	2.2	0.4
cash-flows.row.account-payables	68.6	-2	-30.3	2.9	-7.4	-83.5	-1.4	-1.4	-0.3	-9.6	6.1	11.4	6.6	9.7	-2.1	13.5	-12.2	12.1	7.2	5.1	0	0
cash-flows.row.other-working-capital	8.7	-5.6	-5	8.4	-14.9	-1.8	50.8	-40.4	4.9	4.2	-25.7	-38.5	26.8	7.7	-14	-0.2	8.3	-11.4	82.9	-0.7	9.7	-15.2
cash-flows.row.other-non-cash-items	-13	46	6.5	1.4	-3.9	4.2	0.1	8.5	10	3	5	239.5	-1.1	-41.4	-15.3	-5.2	5.3	1.6	3.9	-0.3	-0.1	7.1
cash-flows.row.net-cash-provided-by-operating-activities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-618.4	-563.5	-419.3	-320.7	-280	-258.5	-260.1	-151.9	-152.9	-151.2	-204.6	-233	-271.5	-284.8	-270.6	-416.6	-217.5	-159.5	-116.7	-38.1	-25.3	-22.7
cash-flows.row.acquisitions-net	-32.5	-4.5	-177.4	-64.4	-10.7	-96.5	-86	-23.7	0	34.6	3.1	-1.4	-0.7	-45	-0.3	0	0	-22.8	0	-175.9	-257.8	-39.7
cash-flows.row.purchases-of-investments	-10.2	-19.2	-60.1	-21	280	-2.2	-108.7	-1.9	0	0	0	-3.3	-18.3	-3.4	269.2	0	0	-52.7	0	-90.9	0	0
cash-flows.row.sales-maturities-of-investments	0.2	63.2	19.5	0.8	0.7	2.2	0.5	1.9	2.8	0	3	18.8	-1.8	-1.5	1.6	12.6	78.7	0	45.6	0	0	0
cash-flows.row.other-investing-activites	0	0.6	-0.9	19.2	-244.6	12.6	86.1	17.1	59.1	-12.6	41.4	118.2	-48.8	130.8	-286	5	22.5	-14.2	-12.3	-5.6	-2.1	1.8
cash-flows.row.net-cash-used-for-investing-activites	-660.9	-523.4	-638.2	-386	-254.5	-342.4	-368.1	-158.5	-91	-129.2	-157.2	-100.8	-341	-203.8	-286	-399	-116.3	-249.1	-83.4	-310.6	-285.2	-60.5
cash-flows.row.debt-repayment	-56.6	-407.3	-96.2	-1478.2	-1666.2	-4054.8	-1128.4	-628.9	-721.4	-3046.4	-3100.8	-3168.5	-917.1	-1166.2	-1168.3	0	0	0	0	0	0	0
cash-flows.row.common-stock-issued	342	0	0.3	339.5	2.4	0	0	0	0	0	0	0	0	0	0	183.6	155.5	227.7	0	0	0	0
cash-flows.row.common-stock-repurchased	113.2	-18	275	1668.7	-2.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.dividends-paid	-28.4	-27.1	-27	-22.5	-22.4	-26.8	-20.5	-25.7	-12.7	-9.6	-3.6	-3.6	-5.9	-12.3	-11.3	-8.9	-8.6	-5.2	-6.3	-2.5	0	0
cash-flows.row.other-financing-activites	42.3	578.6	34.3	-4	1682.9	4332.8	1089	698.1	780.8	2954.8	3165.6	3150.2	1148.4	1317.4	1366.7	94.6	-62.4	-53.1	-55	277.5	211.3	72.5
cash-flows.row.net-cash-used-provided-by-financing-activities	412.5	126.3	186.4	503.5	-5.8	251.1	-59.9	43.5	46.6	-101.2	61.1	-21.9	225.3	138.9	187	269.3	84.6	169.4	-61.3	275	211.3	72.5
cash-flows.row.effect-of-forex-changes-on-cash	0.1	-0.6	-0.3	1.2	-0.6	-0.7	0	0	0	0	0	0	0	0	0.1	-0.1	0	0	0	0	0	-0.1
cash-flows.row.net-change-in-cash	61.1	-116.8	-193.3	383.7	-24.4	80.9	-182.4	44.3	145.7	-17.1	-9.3	-33.3	17.1	36.5	11.8	-12.8	27	-6.7	-9.8	27.9	-27.8	23.5
cash-flows.row.cash-at-end-of-period	287.8	226.7	343.4	536.8	153.1	177.5	47.8	230.2	185.9	40.2	57.4	66.6	99.9	82.8	46.2	34.4	47.2	20.3	27	36.8	8.9	36.7
cash-flows.row.cash-at-beginning-of-period	226.7	343.4	536.8	153.1	177.5	96.6	230.2	185.9	40.2	57.4	66.6	99.9	82.8	46.3	34.4	47.2	20.3	27	36.8	8.9	36.7	13.2
cash-flows.row.operating-cash-flow	309.4	281	258.8	265	236.5	145.8	245.6	159.3	190	213.2	86.8	89.5	132.7	101.4	110.8	116.9	58.7	73	134.9	63.5	46	11.5
cash-flows.row.capital-expenditure	-618.4	-563.5	-419.3	-320.7	-280	-258.5	-260.1	-151.9	-152.9	-151.2	-204.6	-233	-271.5	-284.8	-270.6	-416.6	-217.5	-159.5	-116.7	-38.1	-25.3	-22.7
cash-flows.row.free-cash-flow	-309	-282.5	-160.4	-55.7	-43.5	-112.7	-14.5	7.4	37.1	62.1	-117.9	-143.5	-138.7	-183.4	-159.9	-299.7	-158.8	-86.5	18.2	25.3	20.7	-11.2

利润表行

Ormat Technologies, Inc. 的收入与上期相比变化了 NaN%。据报告, ORA 的毛利润为 NaN。该公司的营业费用为 NaN，与上年相比变化了 NaN%. 折旧和摊销费用为 NaN，与上一会计期间相比变化了 NaN%. 营业费用报告为 NaN，显示NaN% 的同比变化。销售和营销费用为 NaN, 其中 NaN% 与上年相比发生了变化。基于近期数据的EBITDA为 NaN，同比增长NaN%. 营业收入为 NaN，与上年相比变化了NaN%. 净利润的变化率为 NaN%。去年的净收入为NaN.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002
income-statement-row.row.total-revenue	829.4	734.2	663.1	705.3	746	719.3	692.8	662.6	594.6	559.5	533.2	514.4	437	373.2	415.2	344.8	295.9	268.9	238	219.2	119.4	85.6	47.9
income-statement-row.row.cost-of-revenue	565.4	465.3	398.7	429.1	476.7	448.8	424.4	391.8	376.4	355.8	373.4	380	320.1	295.6	292.6	242.8	216.7	175.6	148.9	136.1	76.2	50.8	30
income-statement-row.row.gross-profit	264	268.8	264.3	276.3	269.3	270.4	268.5	270.8	218.3	203.8	159.8	134.4	116.9	77.6	122.6	102	79.2	93.4	89.1	83.2	43.2	34.9	17.9
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	62.7	33.2	29.4	27.1	21.8	26.8	16.2	11.2	23.4	24.9	21.5	10.7	0	0	0	-4.2	-2	0	0	-0.1	16.3	13.1	0
income-statement-row.row.operating-expenses	92.5	82.5	95.2	83	75.5	71.7	61.6	65.9	52.6	44.8	58.8	50.5	52.9	51	51.5	37.2	33.7	31.4	25.2	21.4	17.7	14.6	1.7
income-statement-row.row.cost-and-expenses	657.9	547.9	494	512.1	552.2	520.6	486	457.7	429	400.6	432.2	430.5	373	346.6	344.1	280	250.4	207	174.1	157.5	94	65.4	31.7
income-statement-row.row.interest-income	12	3.4	2.1	1.7	1.5	1	1	1	0.3	0.3	1.3	1.2	1.4	0.3	0.6	3.1	6.6	6.6	4.3	1.3	0.5	0	0
income-statement-row.row.interest-expense	116.1	87.7	82.7	78	80.4	70.9	54.1	67.4	72.6	84.7	73.8	64.1	69.5	40.5	16.2	0	0	31	55.3	-42.8	8.1	0	0
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	-32.5	71.5	85.8	103.2	69	8.4	17.1	2.6	20.2	11.2	22.5	-228.1	10.8	44.3	27.8	-13.6	0.3	4.1	7	5.1	0.7	1.2	0.2
income-statement-row.row.ebitda-ratio-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	62.7	33.2	29.4	27.1	21.8	26.8	16.2	11.2	23.4	24.9	21.5	10.7	0	0	0	-4.2	-2	0	0	-0.1	16.3	13.1	0
income-statement-row.row.total-operating-expenses	-32.5	71.5	85.8	103.2	69	8.4	17.1	2.6	20.2	11.2	22.5	-228.1	10.8	44.3	27.8	-13.6	0.3	4.1	7	5.1	0.7	1.2	0.2
income-statement-row.row.interest-expense	116.1	87.7	82.7	78	80.4	70.9	54.1	67.4	72.6	84.7	73.8	64.1	69.5	40.5	16.2	0	0	31	55.3	-42.8	8.1	0	0
income-statement-row.row.depreciation-and-amortization	231	198.8	183	156.6	148.8	132.2	115.1	106	107.2	100.8	92.9	102.3	96.4	86.8	61.7	57.4	47.8	40.8	34.6	37.1	16.6	14.5	12
income-statement-row.row.ebitda-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	171.6	24.1	17.7	65.5	68.3	185.1	205	201.9	164.1	143.5	97	-155.1	64	23.6	68.8	60.6	43.5	61.9	63.9	62.4	25.5	20.2	4.2
income-statement-row.row.income-before-tax	139.1	95.6	103.6	168.7	137.3	137.2	170.7	141.1	113.6	85.8	51.1	-207	6.8	30.8	83.3	44.9	20.6	37.5	13	20.9	18.2	14.6	2
income-statement-row.row.income-tax-expense	6	14.7	24.9	67	45.6	34.7	-1.4	31.8	-15.3	27.6	13.6	-2.9	48.5	-1.1	16.9	8	1.8	6.4	4.7	6.6	2.5	6.1	3.1
income-statement-row.row.net-income	124.4	65.8	62.1	85.5	88.1	98	170.7	93.9	119.6	54.2	41.2	-207.1	-43.1	37.3	68.9	49.8	27.4	34.4	15.2	17.8	15.5	-1	-6.4