Prologis, Inc.

符号: PLD

NYSE

102.05

USD

今天的市场价格

29.6918
市盈率
0.3762
PEG比率
94.48B
MRK市值
0.03%
DIV收益率

Prologis, Inc. (PLD) 财务报表

Q: 什么是 Prologis, Inc. (PLD) 总资产是多少？

Prologis, Inc. (PLD) 总资产为 .

Download

年度季度

线性对数

在图表中，您可以看到的动态默认数字 Prologis, Inc. (PLD). 的默认数据。公司收入显示 1912.06 M 的平均值，即 0.321 % 增长率。整个期间的平均毛利润为 1356.774 M，即 0.287 %. 平均毛利率为 0.813 %. 公司去年的净收入增长率为 -0.091 %，等于 0.460 % % 整个公司历史的平均增长率.,

年度季度

10Y 20Y 30Y 40Y

资产负债表

深入分析 Prologis, Inc. 的财务轨迹，我们可以看到其平均资产增长率。有趣的是，这一增长率为，反映了公司的高点和低点。与季度相比，这一数字调整为0. 回顾过去一年，总资产变化为 0.058. 在流动资产领域，PLD 的报告货币为1794.979. 这些资产中的很大一部分，即 530.388 是现金和短期投资。与去年的数据相比，该部分的变化率为0.905%. 公司的长期投资虽然不是其重点，但以报告货币计算的9631.289（如果有的话）为9631.289。这表明与上一报告期相比，-0.697% 的差异反映了公司的战略转变. 公司的债务概况显示，以报告货币计算的长期债务总额为 28469.982. 这一数字表明，0.251% 的年同比变化. 股东权益总额所体现的股东价值是以报告货币计算的 53181.724. 这方面的年同比变化率为 -0.001%. 应付账款和短期债务分别为 1766.02 和 530.52. 债务总额为31804.97，债务净额为 31274.58. 其他流动负债为 615.46，加上总负债 35197.12. 最后，如果存在推荐股票，则其估值为 63.95.

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998
balance-sheet.row.cash-and-short-term-investments	2302.93	530.4	278.5	556.1	598.1	1088.9	343.9	447	807.3	264.1	350.7	491.1	100.8	176.1	198.4	187.2	223.9	576.4	449.1	232.9	109.4	127.7	89.3	73.1	20.4	33.3	25.1	40
balance-sheet.row.short-term-investments	6.84	0.1	45.6	0	0	0	0	10.2	0.4	0	0	0	0	0	0	0	0	356.2	274.4	0	0	0	0	0	0	0	0	0
balance-sheet.row.net-receivables	554.34	554.3	637.9	593.2	380.4	242.1	239.5	34.3	273.6	452	236.3	461.1	504.8	148	167.7	156	160.3	184.3	134	178.7	122.8	131.6	87.3	158	69.9	0	0	0
balance-sheet.row.inventory	-0.12	-0.1	-877.3	0	0	0	-348.1	-10.2	-0.4	0	-239.6	0	-333.7	0	-198.4	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-current-assets	-2857.26	-1084.7	770.7	-1149.4	-978.5	-1330.9	730.9	-651.9	-1048.8	901.4	388.6	493.9	640.6	0	228.4	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-current-assets	5364.64	1795	809.7	1972.6	2187.9	2161.3	966.1	823.4	1523.4	1201.5	736.1	1107.2	912.5	396.1	396.1	386.9	437	760.7	583.1	411.6	232.2	259.3	176.7	231.1	90.2	33.3	25.1	40
balance-sheet.row.property-plant-equipment-net	232763.16	208	855.3	577.4	610.5	593.8	112.2	109.8	102.8	94.2	86.9	85.4	90.2	22629.6	0	6271.4	6236.5	6677.9	6235.4	6270.3	5997.8	5029	4671.3	4422.2	4046.3	3327.1	3425.7	2438.8
balance-sheet.row.goodwill	0	0	0	0	0	0	0	0	0	23594.2	19228.5	17938.4	22912.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.intangible-assets	2683.82	1010.6	1183	552.5	726.8	314.2	450.7	202.1	267.9	706.5	277.5	317.1	416.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.goodwill-and-intangible-assets	2683.82	1010.6	1183	552.5	726.8	314.2	450.7	202.1	267.9	24300.7	19506	18255.5	23328.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.long-term-investments	38345.47	9631.3	9698.9	8611	7602	6237.4	5745.3	5496.4	4230.4	4755.6	4824.7	4430.2	2195.8	2857.8	6763.4	6271.4	6667.8	0	0	0	55.2	52	64.4	71.1	248.1	66.4	57.7	0
balance-sheet.row.tax-assets	-156230.49	1.2	5.7	8.9	5.6	4.6	8.8	13.5	14.1	14.7	7.9	19	31.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-non-current-assets	247746	80374.7	75344.7	46763.8	44932.2	30720.6	31134.6	22835.8	24111.3	1028.1	656.6	674.9	751.5	1840.5	213.3	-6087.8	-6039.7	-6677.9	-6235.4	-6270.3	-6053	-5081	-4735.7	-4493.3	-4294.4	-3393.5	-3483.4	-2438.8
balance-sheet.row.total-non-current-assets	365307.96	91225.9	87087.7	56513.6	53877.1	37870.6	37451.5	28657.7	28726.6	30193.2	25082.2	23465.1	26397.6	27327.8	6976.7	6455	6864.6	6677.9	6235.4	6270.3	6053	5081	4735.7	4493.3	4294.4	3393.5	3483.4	2438.8
balance-sheet.row.other-assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-8.3	-176.2	-105	120.9	101.8	80.4	80.1	36.5	41	194.8	54.4	27.4
balance-sheet.row.total-assets	370672.6	93020.8	87897.4	58486.2	56065	40031.8	38417.7	29481.1	30249.9	31394.8	25818.2	24572.3	27310.1	27723.9	7372.9	6842	7293.3	7262.4	6713.5	6802.7	6386.9	5420.7	4992.5	4760.9	4425.6	3621.6	3562.9	2506.3
balance-sheet.row.account-payables	11024.86	1766	1711.9	1252.8	1143.4	705	760.5	702.8	556.2	712.7	628	641	611.8	0	339.5	338	335.8	210.4	186.8	170.3	180.9	148	140.5	73.3	0	0	0	0
balance-sheet.row.short-term-debt	2404.05	530.5	1538.5	491.4	171.8	184.3	50.5	317.4	35	12.1	1.4	725.5	889	0	0	477.6	920.9	0	0	0	0	0	0	0	0	0	0	19.4
balance-sheet.row.tax-payables	152.49	152.5	114.9	123.1	110.2	75.7	70.8	67.1	84.6	91.4	98.6	242.1	494.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.long-term-debt-total	112893.06	28470	23876	17672.1	17164.3	12193.3	11089.8	9412.6	10573.3	11626.8	9380.2	8285.7	10901.8	11382.4	3331.3	2252.1	2676.5	3494.8	3437.4	3401.6	3257.2	2574.3	2235.4	2135.7	1836.3	1270	1368.2	685.7
Deferred Revenue Non Current	347.37	347.4	329.8	186.4	168	118.1	96.2	87.1	111.9	106.9	91.2	103.7	165	52	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.deferred-tax-liabilities-non-current	75.62	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	-284.26	615.5	2578.3	133.7	126.4	117.7	619.8	255.4	84.6	79.3	97.2	243.6	512.8	0	0	-530.9	-970.5	-210.4	-186.8	-170.3	-180.9	-148	-140.5	-73.3	0	0	0	-19.4
balance-sheet.row.total-non-current-liabilities	128524.38	31937.8	23876	18679.8	18130.9	12835.1	11089.8	9412.6	11004.2	12062.9	9816.9	8682.1	11358.2	12628.9	3331.3	3265.9	4049.3	3494.8	3437.4	3401.6	3257.2	2574.3	2235.4	2135.7	1836.3	1270	1368.2	685.7
balance-sheet.row.other-liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-9.4	95.7	85.1	93.4	81.4	39.1	41.2	65.3	0	0	0	68
balance-sheet.row.capital-lease-obligations	4622.57	2804.5	638.8	448.4	487	471.6	76.1	24.8	31.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-liab	138713.08	35197.1	30034.4	20744	19740.4	13960.1	12616.8	10775.3	11791.8	12973.9	10634.6	10395.9	13536.8	13268.4	3670.8	3550.6	4326	3801	3709.3	3665.3	3519.5	2761.4	2417.1	2274.3	1836.3	1270	1368.2	773.1
balance-sheet.row.preferred-stock	255.79	63.9	63.9	63.9	63.9	68.9	68.9	68.9	78.2	78.2	78.2	100	582.2	582.2	223.4	223.4	223.4	223.4	223.4	175.5	103.2	103.4	96	96.1	96.1	96.1	96.1	0
balance-sheet.row.common-stock	36.98	9.2	9.2	7.4	7.4	6.3	6.3	5.3	5.3	5.2	5.1	5	4.6	4.6	3097.3	2716.6	1	1	0.9	0.9	0.8	0.8	0.8	0.8	0.8	0.9	0.9	0.9
balance-sheet.row.retained-earnings	-2400.45	-627.1	-457.7	-1327.8	-2394.7	-2151.2	-2378.5	-2904.5	-3610	-3926.5	-3974.5	-3932.7	-3696.1	-3092.2	-17.7	-29	26.9	244.7	147.3	101.1	0	0	6.6	27.6	36.1	47.1	0	0
balance-sheet.row.accumulated-other-comprehensive-income-loss	-1317.75	-514.2	-443.6	-878.3	-1193.7	-990.4	-1084.7	-901.7	-937.5	-791.4	-600.3	-435.7	-233.6	-182.3	42.2	3.8	22	11.3	-1.8	-2.4	-1	1.5	0	0	-3.7	29	0	0
balance-sheet.row.other-total-stockholders-equity	216899.26	54249.8	54065.4	35561.6	35488.6	25719.4	25686	19363	19455	19302.4	18467	17974.5	16411.9	16349.3	-24.5	25.2	2242.8	2283.5	1796.8	1641.2	1568.1	1561.2	1580.7	1627.8	1638.7	1656.2	1668.4	1667.2
balance-sheet.row.total-stockholders-equity	213473.84	53181.7	53237.3	33426.9	31971.5	22653.1	22298.1	15631.2	14991.1	14667.9	13975.5	13711.2	13069	13661.6	3320.7	2940	2516.1	2764	2166.7	1916.3	1671.1	1666.9	1684.2	1752.3	1767.9	1829.3	1765.4	1668
balance-sheet.row.total-liabilities-and-stockholders-equity	370672.6	93020.8	87897.4	58486.2	56065	40031.8	38417.7	29481.1	30249.9	31394.8	25818.2	24572.3	27310.1	27723.9	7372.9	6842	7293.3	7262.4	6713.5	6802.7	6386.9	5420.7	4992.5	4760.9	4425.6	3621.6	3562.9	2506.3
balance-sheet.row.minority-interest	18485.69	4642	4625.8	4315.3	4353	3418.7	3502.8	3074.6	3467.1	3752.9	1208.1	465.3	704.3	793.8	381.4	351.3	451.1	697.4	837.6	1221.1	1196.3	992.4	891.3	734.3	674.4	432.9	325	65.2
balance-sheet.row.total-equity	231959.52	57823.7	57863.1	37742.2	36324.6	26071.8	25800.9	18705.7	18458.1	18420.8	15183.6	14176.5	13773.3	14455.5	3702.1	3291.3	2967.3	3461.4	3004.2	3137.4	2867.5	2659.3	2575.4	2486.6	2442.3	2262.1	2090.4	1733.2
balance-sheet.row.total-liabilities-and-total-equity	370672.6	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	38345.47	9631.3	9698.9	8611	7602	6237.4	5745.3	5496.4	4230.4	4755.6	4824.7	4430.2	2195.8	2857.8	6763.4	6271.4	6667.8	356.2	274.4	6798.3	55.2	52	64.4	71.1	248.1	66.4	57.7	0
balance-sheet.row.total-debt	117070.31	31805	25414.4	18163.5	17336	12377.5	11089.8	9412.6	10608.3	11626.8	9380.2	9011.2	11790.8	11382.4	3331.3	2729.7	3597.3	3494.8	3437.4	3401.6	3257.2	2574.3	2235.4	2135.7	1836.3	1270	1368.2	705.1
balance-sheet.row.net-debt	114767.38	31274.6	25135.9	17607.4	16738	11288.7	10746	8965.6	9801	11362.8	9029.5	8520.1	11690	11206.3	3132.9	2542.5	3373.4	3274.6	3262.7	3168.7	3147.8	2446.6	2146	2062.6	1815.9	1236.7	1343.1	665.1

现金流量表

在 Prologis, Inc. 的财务状况中，自由现金流在过去一段时间内发生了显著变化，呈现出 0.309 的转变。该公司最近通过发行 0 扩大了股本，与上一年相比出现了0.141 的差异. 有趣的是，公司的部分股票，特别是 0，是由公司自己回购的。这一举动导致0.000 比上一年有所变化。同时，以报告货币计算，公司的应付账款目前为 255.06. 公司的投资活动产生了现金使用净额，按报告货币计算达到-6468097000.000. 与上一年相比， 0.438 发生了变化. 在同一时期，公司记录了 2484.89, 0 和 -4915.82，这对于了解公司的投资和还款策略具有重要意义. 公司的融资活动导致使用的现金净额为0.000，同比差异为0.000. 此外，公司还将-3228.59 用于向股东分红。与此同时，该公司还采取了其他财务措施，即 9513.39，这也对其在此期间的现金流产生了重大影响. 这些组成部分合在一起，全面反映了公司的财务状况和现金流管理的战略方针。

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998
cash-flows.row.net-income	3340.38	3059.2	3555.4	3148.6	1616.6	1701.8	1823	1761	1292.5	925.5	739.3	234.9	-73.5	-157.9	33.6	-28	-49.3	316.4	183.6	167.6	95.4	96.5	124.2	137.3	121.8	170	112.6	18.2
cash-flows.row.depreciation-and-amortization	2520.03	2484.9	1812.8	1577.9	1562	1139.9	947.2	879.1	931	880.4	642.5	664	767.5	603.9	180.3	169.4	158.6	163.7	180	180.3	160	133.5	134.7	111.4	96.3	67.5	57.5	4.2
cash-flows.row.deferred-income-tax	14.46	17.7	12.6	1.3	0.7	12.2	1.4	-5	-5.5	-5.1	-87.2	-20.1	-22	-19.8	0	0	108.6	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.stock-based-compensation	271.98	267.6	175.4	113	109.8	97.6	76.1	76.6	60.3	53.7	57.5	49.2	32.1	28.9	23.9	23	21.5	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.change-in-working-capital	-40.98	70.1	-26.2	-165.9	-18.8	18.6	-82.7	42.8	-65	-110.8	-64	-93	-184.3	-187	8.7	-6.8	20	-55.2	20.2	-27.3	-0.2	-7.1	-1.4	13.1	23.5	-9.7	11	-9.6
cash-flows.row.account-receivables	-110.44	-82.4	-135.3	-342.7	-112.9	-96.6	-112.8	6.4	-91.5	-102.9	-0.1	-12.9	-178.4	-40.1	-18.3	17.3	27.8	-82.3	3.3	-42.4	-1.2	-14.6	-8.3	19.8	-34.1	5.2	-9.4	-11.9
cash-flows.row.inventory	21.74	0	71.3	328.5	127.6	108.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-9.6
cash-flows.row.account-payables	183.85	255.1	109	176.9	94.1	115.2	30.1	36.4	26.5	-7.9	-63.9	-80.1	-5.9	0	27	-24.1	-7.8	27.1	17	15.1	0.9	7.5	6.9	-6.6	57.7	-14.9	20.4	2.3
cash-flows.row.other-working-capital	-114.39	-102.6	-71.3	-328.5	-127.6	-108.2	0	0	0	0	0	0	0	-146.9	0	0	0	55.2	-20.2	27.3	0.2	7.1	1.4	-13.1	-23.5	9.7	-11	9.6
cash-flows.row.other-non-cash-items	-752.41	-526.5	-1403.5	-1679	-333.3	-706.1	-961.4	-1067.2	-796.3	-780.3	-583.5	-350.1	-56.3	-61	6.2	84.6	41.6	-184.4	-48	-24.8	39.2	48.6	31.3	26.7	19.6	-37.4	-3.9	-0.5
cash-flows.row.net-cash-provided-by-operating-activities	5314.22	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-728.11	-691.9	-550.6	-499	-1248.3	-322.3	-915.7	-110.6	-101.7	-83.4	-78.6	-82.6	-80.6	-1081.5	-272.9	-402.3	-1216.4	-1357.9	-1485.9	-1086.6	-996.2	-761.1	-563.1	-624.7	-799	-579.8	-564.3	-226.9
cash-flows.row.acquisitions-net	-217.98	-81.7	-365.4	-739.8	-1823.7	113.3	199.9	-415.2	510.6	-304.4	-1085.7	-1487.9	-238.5	-1025.3	0	4.2	-77.2	0	0	0	0	0	-356	0	0	-7.8	-67.4	-5.9
cash-flows.row.purchases-of-investments	-6944.43	-7881.2	-3.5	-16.5	-9	-30.4	-11.7	-5.1	101.7	-1	0	0	0	-92.8	-413.5	-16.4	-52.3	-54.3	-19	0	0	0	0	0	0	0	0	0
cash-flows.row.sales-maturities-of-investments	576.4	2186.7	59.3	3.3	2.4	23.6	29.4	7.5	79.8	129.1	0	0	0	170.2	106.7	482.5	421.6	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-investing-activites	-1936.96	0	-3638.9	-738	4.3	-469.6	34.3	1066.6	661.7	-4389	676	3904.5	848.7	1796.3	-7	7.1	42.4	780	624.3	1026.2	267.8	413.1	600.6	261.5	72.5	651.3	-164.5	0
cash-flows.row.net-cash-used-for-investing-activites	-6435.01	-6468.1	-4499.1	-1990.1	-3074.3	-685.4	-663.8	543.3	1252	-4648.6	-488.3	2333.9	529.6	-233.1	-586.6	75.1	-881.8	-632.2	-880.6	-60.4	-728.4	-348	-318.5	-363.2	-726.5	63.7	-796.2	-232.8
cash-flows.row.debt-repayment	-2927.49	-4915.8	-1381	-2560.2	-6793.3	-3301.8	-4166.1	-3578.9	-2301.6	-3164.3	-4923.2	-6105.5	-1850.7	-1907.3	-1516.3	-2245.7	-2454.7	-1912.3	-1444	-1025.2	-846.2	-641.8	-438.4	-504.4	-80	-595.5	-79.4	-181.6
cash-flows.row.common-stock-issued	-18.69	0	27.7	0.7	2.2	6.1	6.9	32.9	39.5	90.3	378.2	1505.8	31	1156.5	478.8	552.3	3408.9	656.5	153.6	48.5	27.7	200.1	84.3	4.3	2.2	0.7	0	317
cash-flows.row.common-stock-repurchased	-5.85	0	-27.7	3921	-42	4104.5	4225.1	-13.2	1403.3	5381.9	-27.6	-482.5	1442.3	1298.9	1574.8	-0.3	-87.7	-258.8	-196.2	1332.6	1314.8	-265	-77.4	-32.9	557.6	531.6	0	150.8
cash-flows.row.dividends-paid	-3313.89	-3228.6	-2571.3	-1872.9	-1723	-1345.7	-1123.4	-942.9	-893.5	-804.7	-672.2	-573.9	-567.8	-414.1	-155.8	-158.3	-286.5	-211.7	-174.3	-154.1	-146	-152.2	-112.1	-142	-130.7	-160.6	-114.7	-16.4
cash-flows.row.other-financing-activites	5375.69	9513.4	4068.1	-497.1	8183.9	-302.7	-174.7	1895.5	-373.2	2105.1	4906.9	3290.4	-126.3	29.3	-51.9	1563.4	1.8	2146.4	2144.5	-303.7	59.4	971	589.5	802.3	103.3	-17.1	798.3	-12.4
cash-flows.row.net-cash-used-provided-by-financing-activities	1130.96	1369	115.8	-1008.3	-372.2	-839.6	-1232.1	-2606.6	-2125.5	3608.2	-337.8	-2365.6	-1071.5	163.3	329.7	-288.5	581.8	420	483.6	-101.9	409.7	112	45.9	127.3	452.4	-240.7	604.2	257.4
cash-flows.row.effect-of-forex-changes-on-cash	-32.09	-22	-20.8	-39.6	18.7	5.9	-10.9	15.8	-0.3	-9.6	-18.8	-63	3.1	1.1	15.4	-65.6	2.7	17.1	3	-10.1	6.1	2.8	0	0	0	0	0	0
cash-flows.row.net-change-in-cash	-21.91	251.9	-277.6	-42	-490.8	745	-103.2	-360.3	543.2	-86.6	-140.4	390.3	-75.3	138.4	11.3	-36.8	3.7	45.5	-58.1	123.5	-18.3	38.3	16.3	52.7	-13	13.4	-14.8	36.9
cash-flows.row.cash-at-end-of-period	2302.93	530.4	278.5	556.1	598.1	1088.9	343.9	447	807.3	264.1	350.7	491.1	100.8	176.1	198.4	187.2	223.9	220.2	174.8	232.9	109.4	127.7	89.3	73.1	20.4	33.3	25.1	40
cash-flows.row.cash-at-beginning-of-period	2324.84	278.5	556.1	598.1	1088.9	343.9	447	807.3	264.1	350.7	491.1	100.8	176.1	37.6	187.2	223.9	220.2	174.8	232.9	109.4	127.7	89.3	73.1	20.4	33.3	19.9	40	3.1
cash-flows.row.operating-cash-flow	5314.22	5373.1	4126.4	2996	2937	2264	1803.6	1687.2	1417	963.4	704.5	485	463.5	207.1	252.8	242.3	301	240.5	335.9	295.8	294.4	271.5	288.8	288.6	261.2	190.4	177.2	12.3
cash-flows.row.capital-expenditure	-728.11	-691.9	-550.6	-499	-1248.3	-322.3	-915.7	-110.6	-101.7	-83.4	-78.6	-82.6	-80.6	-1081.5	-272.9	-402.3	-1216.4	-1357.9	-1485.9	-1086.6	-996.2	-761.1	-563.1	-624.7	-799	-579.8	-564.3	-226.9
cash-flows.row.free-cash-flow	4586.12	4681.2	3575.8	2497.1	1688.7	1941.7	887.9	1576.6	1315.3	880.1	625.9	402.4	382.9	-874.4	-20.2	-160.1	-915.4	-1117.4	-1150	-790.8	-701.8	-489.6	-274.3	-336.1	-537.8	-389.4	-387.1	-214.6

利润表行

Prologis, Inc. 的收入与上期相比变化了 0.343%。据报告, PLD 的毛利润为 3528.24。该公司的营业费用为 427.54，与上年相比变化了 -80.426%. 折旧和摊销费用为 2484.89，与上一会计期间相比变化了 0.371%. 营业费用报告为 427.54，显示-80.426% 的同比变化。销售和营销费用为 0, 其中 0.000% 与上年相比发生了变化。基于近期数据的EBITDA为 0，同比增长0.205%. 营业收入为 3100.7，与上年相比变化了0.205%. 净利润的变化率为 -0.091%。去年的净收入为3059.21.

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998
income-statement-row.row.total-revenue	8211.5	8023.5	5973.7	4759.4	4438.7	3330.6	2804.4	2618.1	2533.1	2197.1	1760.8	1750.5	2006	1533.3	633.5	633.8	715	669.7	729.9	676.1	665.7	615	615.8	600.8	477.7	448.2	358.9	56.1
income-statement-row.row.cost-of-revenue	3334.99	4495.2	1509.1	1248.5	1170.1	918.9	757.7	724.7	697.4	631.6	527.3	541.2	569.3	439.6	188.7	189.1	184.7	98.8	100.8	0	0	0	0	0	0	0	0	0
income-statement-row.row.gross-profit	4876.51	3528.2	4464.6	3511	3268.6	2411.7	2046.8	1893.5	1835.8	1565.4	1233.5	1209.3	1436.6	1093.7	444.8	444.8	530.3	570.8	629.1	676.1	665.7	615	615.8	600.8	477.7	448.2	358.9	56.1
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	401.92	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	-430.73	-427.5	1853.1	1600.4	1592	1153	960.8	891.3	945.3	947.1	665.9	675.6	766.5	609.4	199.8	190.1	169.7	244.5	157.5	330.1	330.3	298.7	273	270.4	204	175.4	153.5	32.5
income-statement-row.row.operating-expenses	1740.97	427.5	2184.2	1893.5	1866.8	1419.7	1199.8	1122.4	1167.4	1185.3	913.7	904.9	1012.2	804.5	325	306.5	689.8	374	368.1	407.5	389.2	346.4	320.2	306.2	227.7	200.7	165.5	33.6
income-statement-row.row.cost-and-expenses	5075.96	4922.8	3693.3	3142	3036.9	2338.7	1957.4	1847.1	1864.8	1816.9	1441	1446.1	1581.5	1244.1	513.7	495.5	689.8	472.8	468.9	407.5	389.2	346.4	320.2	306.2	227.7	200.7	165.5	33.6
income-statement-row.row.interest-income	-136.01	0	309	0.9	1	24.2	14.7	13.7	8.1	25.5	25.8	26.9	22.9	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.interest-expense	735.94	758	291.9	250.1	299.9	226.7	215.9	260	287.7	288	294.8	365	490.7	468.7	130.3	121.5	133.5	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.selling-and-marketing-expenses	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	792.42	363.5	1116.7	1316.4	61.5	573.3	1253.8	1305.3	973.4	844.3	676.9	384.2	-29.5	-75.1	19.9	-139.6	-35	227.5	139.1	-64.8	-140.3	27.3	8.8	36.4	14.1	53.8	-193.4	-22.4
income-statement-row.row.ebitda-ratio-caps	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	-430.73	-427.5	1853.1	1600.4	1592	1153	960.8	891.3	945.3	947.1	665.9	675.6	766.5	609.4	199.8	190.1	169.7	244.5	157.5	330.1	330.3	298.7	273	270.4	204	175.4	153.5	32.5
income-statement-row.row.total-operating-expenses	792.42	363.5	1116.7	1316.4	61.5	573.3	1253.8	1305.3	973.4	844.3	676.9	384.2	-29.5	-75.1	19.9	-139.6	-35	227.5	139.1	-64.8	-140.3	27.3	8.8	36.4	14.1	53.8	-193.4	-22.4
income-statement-row.row.interest-expense	735.94	758	291.9	250.1	299.9	226.7	215.9	260	287.7	288	294.8	365	490.7	468.7	130.3	121.5	133.5	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.depreciation-and-amortization	2520.03	2484.9	1812.8	1577.9	1562	1139.9	947.2	879.1	931	880.4	642.5	664	767.5	603.9	196.6	179.9	169.1	164.9	186.3	180.3	160	133.5	134.7	111.4	96.3	67.5	57.5	4.2
income-statement-row.row.ebitda-caps	5797.57	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	3563.79	3100.7	2574.1	2006.4	1685.6	1203	847	771.1	668.4	380.2	319.8	304.4	108.4	127.4	119.8	138.3	11.5	196.8	261	268.6	276.5	268.6	295.6	294.7	250	247.5	193.4	22.4
income-statement-row.row.income-before-tax	3597.09	3464.2	3690.8	3322.8	1747.1	1776.4	1886.3	1815.6	1347.1	948.6	713.6	336.3	-89.6	-242.7	27.1	-43	-49.3	314.3	224.1	257.8	125.5	134	124.2	138	121.8	176.1	112.6	18.2
income-statement-row.row.income-tax-expense	211.77	211	-135.4	174.3	130.5	74.5	63.3	54.6	54.6	23.1	-25.7	106.7	3.6	1.8	-27.1	43	49.3	-314.3	-224.1	-257.8	-125.5	-134	-124.2	-138	-121.8	-176.1	-112.6	-18.2
income-statement-row.row.net-income	3180.31	3059.2	3364.9	2939.7	1481.8	1573	1649.4	1652.3	1209.9	869.4	636.2	342.9	-39.7	-153.4	27.1	-34.3	-49.9	314.3	224.1	257.8	125.5	134	124.2	138	121.8	176.1	112.6	18.2