Rent-A-Center, Inc.

符号: RCII

NASDAQ

26.78

USD

今天的市场价格

-15.0771
市盈率
0.7380
PEG比率
1.49B
MRK市值
0.00%
DIV收益率

Rent-A-Center, Inc. (RCII) 财务报表

Q: 什么是 Rent-A-Center, Inc. (RCII) 总资产是多少？

Rent-A-Center, Inc. (RCII) 总资产为 .

Download

年度季度

线性对数

在图表中，您可以看到的动态默认数字 Rent-A-Center, Inc. (RCII). 的默认数据。公司收入显示 NaN M 的平均值，即 NaN % 增长率。整个期间的平均毛利润为 NaN M，即 NaN %. 平均毛利率为 NaN %. 公司去年的净收入增长率为 NaN %，等于 NaN % % 整个公司历史的平均增长率.,

年度季度

10Y 20Y 30Y 40Y

资产负债表

深入分析 Rent-A-Center, Inc. 的财务轨迹，我们可以看到其平均资产增长率。有趣的是，这一增长率为，反映了公司的高点和低点。与季度相比，这一数字调整为. 回顾过去一年，总资产变化为 NaN. 股东权益总额所体现的股东价值是以报告货币计算的 NaN. 这方面的年同比变化率为 NaN%.

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998	1996	1994
balance-sheet.row.cash-and-short-term-investments	508.37	93.7	144.1	108.3	159.4	70.5	155.4	73	95.4	60.4	46.1	42.3	61.1	88.1	70.7	101.8	87.4	97.4	92.3	57.6	58.8	143.9	85.7	108	36.5	21.7	33.8	4.7	5.9	35.3	1.4
balance-sheet.row.short-term-investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.net-receivables	417.2	111	111.9	126.4	90	84.1	69.6	69.8	69.8	69.3	65.5	58.7	48.8	48.2	53.9	63.4	51.8	41.6	34.7	20.4	16.3	14.9	5.9	1.7	3.3	3.9	3.3	2.8	3	1.4	0
balance-sheet.row.inventory	6.99	0	7	6.4	5.4	4.9	3.8	4	3.6	4.7	4.9	4	3.7	957.3	842.3	754.1	822.5	0	1056.2	752.9	760.4	682.4	631.7	653.7	587.2	531.2	408.8	112.8	95.1	64.2	28.1
balance-sheet.row.other-current-assets	0	0	0	63.5	50	46	51.4	64.6	55	171.3	206.2	78.5	72	69.3	836.9	50.7	59.2	0	54.1	38.5	65	70.7	42.9	29.8	31.8	27.8	65.7	3.2	2.3	9.4	0
balance-sheet.row.total-current-assets	932.56	204.7	263	304.6	304.9	205.5	280.2	211.4	223.8	305.7	322.6	183.5	185.6	1162.9	1137.6	970	1020.9	195.4	1237.3	869.4	900.6	912	766.3	793.2	658.8	584.6	511.6	123.5	106.3	110.3	29.5
balance-sheet.row.property-plant-equipment-net	2614.4	289.7	1722.5	1905.4	1334.2	1283.4	1033.8	1151.9	1318.4	1467.4	1570.6	1461.6	1330.6	287.6	224.6	204.6	208.9	222.2	218.1	149.9	144.8	121.9	105.9	106.9	87.2	82.7	85	17.7	12.7	7.4	2.6
balance-sheet.row.goodwill	1159	289.8	289.8	289.8	70.2	70.2	56.8	56.6	55.3	206.1	1370.5	1364.5	1344.7	1339.1	1320.5	1268.7	1265.2	1255.2	1253.7	926	913.4	788.1	0	0	0	0	0	0	0	0	0
balance-sheet.row.intangible-assets	1350.63	301.4	359.4	425.2	7.9	8.8	0.5	0.9	5.3	7.8	7.5	9	8.2	11.7	5.6	0.8	1.7	13.9	27.9	929.3	922.4	797.4	743.9	711.1	708.3	707.3	728	61.2	47.2	29.5	3.7
balance-sheet.row.goodwill-and-intangible-assets	2509.64	591.1	649.2	714.9	78.1	79	57.3	57.5	60.6	213.9	1378	1373.5	1352.9	1350.9	1326.1	1269.5	1267	1269.1	1281.6	929.3	922.4	797.4	743.9	711.1	708.3	707.3	728	61.2	47.2	29.5	3.7
balance-sheet.row.long-term-investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-9.7	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.tax-assets	375.63	72	82.9	68.4	33.8	14.9	25.6	87.1	173.1	119.2	345.3	323.3	303.1	297.7	219	123.1	87.2	9.7	1.5	121.2	163	132.9	0	8.8	0	0	0	0	0	0	0
balance-sheet.row.other-non-current-assets	46.07	0	46.1	0	0	0	0	-87.1	-173.1	-119.2	-345.3	-323.3	-303.1	-297.7	-219	-123.1	-87.2	930.6	2.4	-121.2	-163	-132.9	0	0	32.6	110.4	178.4	6.5	8.3	0.1	1.2
balance-sheet.row.total-non-current-assets	5545.74	952.9	2500.6	2688.7	1446.1	1377.3	1116.7	1209.4	1378.9	1681.3	2948.6	2835.1	2683.5	1638.5	1550.7	1474	1475.8	2431.6	1503.6	1079.2	1067.2	919.3	849.8	826.8	828.1	900.4	991.4	85.4	68.2	37	7.5
balance-sheet.row.other-assets	4238.45	1563.8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-assets	10716.74	2721.4	2763.6	2993.3	1751	1582.8	1396.9	1420.8	1602.7	1987	3271.2	3018.6	2869.1	2801.4	2688.3	2444	2496.7	2626.9	2741	1948.7	1967.8	1831.3	1616.1	1619.9	1486.9	1485	1503	208.9	174.5	147.3	37
balance-sheet.row.account-payables	509.99	177.2	155.4	135.7	186.1	168.1	113.8	90.4	108.2	96.4	141.9	120.2	99.6	105.1	126.1	97.2	93.5	100.4	118.4	88.1	94.4	72.7	43.5	49.9	65.7	53.5	43.9	11.9	17	3.3	2
balance-sheet.row.short-term-debt	902.48	293.4	305.6	296.5	285.4	285	0	5.7	0	14.6	14.5	18.3	0	0	0	0	225.4	300	300	300	300	300	0	0	175	175	175	0	0	0	0
balance-sheet.row.tax-payables	40.55	0	40.6	49.7	48	28.4	54.5	27.4	22.6	20.1	20.6	23.7	27.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.long-term-debt-total	1674.41	0	1674.4	1867.7	475.8	516	540	672.9	724.2	968.4	1042.8	916.3	687.5	740.7	701.1	711.2	947.1	1259.3	1293.3	724	708.3	698	521.3	702.5	566.1	672.2	630.7	27.2	19	40.8	23.4
Deferred Revenue Non Current	0	0	0	71.4	61.1	52.6	53.3	51.7	58.3	60.5	58.9	44.5	43.6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.deferred-tax-liabilities-non-current	158.22	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	215.77	0	-89.8	-133.7	-144.4	-162.7	162.8	135.8	158.5	136.6	145	141.6	170.2	596.4	507.4	388.2	-225.4	20.1	50.8	13	70.9	-34.2	208.9	170.2	89.6	106.8	239	17	12.9	6.7	2.3
balance-sheet.row.total-non-current-liabilities	6596.23	1690.4	1793.3	2110.2	770.8	780.8	780.4	864.8	1012.8	1208.5	1521.6	1350.4	1085.9	740.7	701.1	711.2	1324	1259.3	1293.3	724	708.3	698	521.3	994.4	566.1	672.1	630.7	27.2	19.1	40.8	23.4
balance-sheet.row.other-liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.capital-lease-obligations	1208.03	293.4	305.6	296.5	285.4	285	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-liab	8298.42	2161.1	2238.5	2480.1	1158.9	1123.8	1110.4	1148.3	1337.8	1516.5	1881.8	1675	1399.2	1442.2	1334.5	1196.5	1417.5	1679.9	1798	1125.2	1173.5	1036.5	773.7	1214.5	896.3	1007.4	1088.6	56.1	49	50.8	27.7
balance-sheet.row.preferred-stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	281.2	270.9	259.5	0	0	0	0
balance-sheet.row.common-stock	4.41	1.1	1.1	1.1	1.1	1.1	1.1	1.1	1.1	1.1	1.1	1.1	1.1	1.1	1.1	1	1	1	1	1	1	1	0.4	0.3	0.3	0.3	0	0	0	0	0
balance-sheet.row.retained-earnings	4249.71	994.9	1077.2	1143.6	1091	947.9	805.9	798.7	800.6	1009.8	1927.4	1888	1812.3	1669.4	1541.2	1377.3	1208	1069.6	993.6	901.5	765.8	609.9	428.6	270	218.5	125.8	77.9	53.1	27.2	9.2	8.9
balance-sheet.row.accumulated-other-comprehensive-income-loss	-27.63	-4.4	-10.6	-12.4	-11.4	-10.7	-11.3	-11	-16.2	-11	-4.6	0	2	-0.7	3.2	2.3	0	0	0	0	0	0	-3.7	-6.3	0	0	0	0	0	0	0
balance-sheet.row.other-total-stockholders-equity	-1808.17	-431.3	-542.5	-619.1	-488.6	-479.4	-509.2	-516.4	-520.6	-529.3	-534.5	-545.6	-345.5	-310.5	-191.7	-133.2	-129.9	-123.5	-51.6	-79.1	27.5	183.9	417.1	141.4	90.6	80.6	77	99.7	98.3	87.3	0.4
balance-sheet.row.total-stockholders-equity	2418.33	560.4	525.1	513.3	592.1	459	286.5	272.4	264.9	470.5	1389.4	1343.6	1469.9	1359.2	1353.8	1247.5	1079.2	947.1	943	823.4	794.3	794.8	842.4	405.4	590.6	477.6	414.4	152.8	125.5	96.5	9.3
balance-sheet.row.total-liabilities-and-stockholders-equity	10716.74	2721.4	2763.6	2993.3	1751	1582.8	1396.9	1420.8	1602.7	1987	3271.2	3018.6	2869.1	2801.4	2688.3	2444	2496.7	2626.9	2741	1948.7	1967.8	1831.3	1616.1	1619.9	1486.9	1485	1503	208.9	174.5	147.3	37
balance-sheet.row.minority-interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-equity	2418.33	560.4	525.1	513.3	592.1	459	286.5	272.4	264.9	470.5	1389.4	1343.6	1469.9	1359.2	1353.8	1247.5	1079.2	947.1	943	823.4	794.3	794.8	842.4	405.4	590.6	477.6	414.4	152.8	125.5	96.5	9.3
balance-sheet.row.total-liabilities-and-total-equity	10716.74	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-debt	2576.89	293.4	1674.4	1867.7	475.8	516	540	672.9	724.2	968.4	1042.8	916.3	687.5	740.7	701.1	711.2	947.1	1259.3	1293.3	724	708.3	698	521.3	702.5	741.1	847.2	805.7	27.2	19	40.8	23.4
balance-sheet.row.net-debt	2068.53	199.7	1530.3	1759.4	316.4	445.5	384.7	599.9	628.8	908	996.7	874	626.4	652.6	630.4	609.4	859.7	1162	1200.9	666.4	649.4	554.1	435.6	594.5	704.6	825.5	771.9	22.5	13.1	5.5	22

现金流量表

在 Rent-A-Center, Inc. 的财务状况中，自由现金流在过去一段时间内发生了显著变化，呈现出 NaN 的转变。该公司最近通过发行 NaN 扩大了股本，与上一年相比出现了NaN 的差异. 公司的投资活动产生了现金使用净额，按报告货币计算达到NaN. 与上一年相比， NaN 发生了变化. 在同一时期，公司记录了 NaN, NaN 和 NaN，这对于了解公司的投资和还款策略具有重要意义. 公司的融资活动导致使用的现金净额为NaN，同比差异为NaN. 此外，公司还将NaN 用于向股东分红。与此同时，该公司还采取了其他财务措施，即 NaN，这也对其在此期间的现金流产生了重大影响. 这些组成部分合在一起，全面反映了公司的财务状况和现金流管理的战略方针。

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998	1996	1994
cash-flows.row.net-income	49.98	-5.2	12.4	134.9	208.1	173.5	8.5	6.7	-105.2	-866.6	96.4	128.2	183.5	164.6	171.6	167.9	139.6	76.3	103.1	135.7	155.9	181.5	172.2	66.2	103	59.4	24.8	25.9	18	10.7	5.5
cash-flows.row.depreciation-and-amortization	650.67	1218.6	1363	1386.6	690.4	680.7	685.6	697	736.6	797.9	766.8	735.6	700.3	626.4	571	586.2	646.7	650.7	528.7	515.9	506.6	489.4	432.7	414.1	363.4	326.5	198.8	68.2	51.6	34.8	22.8
cash-flows.row.deferred-income-tax	-149.25	-17.9	-41.2	48.3	-6.6	55.3	6.8	-86.1	-33	-231.7	26.8	23.7	5.4	78.8	95.8	35.9	77.5	11.2	-7.1	-41.8	30.1	46.8	94.9	23.9	77.7	0	20.6	-0.3	5	1.4	0
cash-flows.row.stock-based-compensation	36.74	162.1	159.4	147.6	12.3	7	6	3.9	9.2	9.5	6.6	6.5	8.4	4.5	4.1	3.5	3.3	20.3	4.8	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.change-in-working-capital	-326.17	-3.2	-1062.2	-1355.8	-702.1	-697.7	-507.3	-549	-426.6	-678.8	-906.2	-778.5	-682.3	-609.9	-677	-488.5	-499.2	-572.8	-451.5	-421.9	-365.7	-398.6	-405.3	-328.4	-352.7	-415.2	-240.3	-64.9	-55.2	-41.6	-22.1
cash-flows.row.account-receivables	-0.2	-25	-10.1	-25.5	-20.7	-28.9	-14.4	0	0	0	0	0	0	0	0	-34.8	-24.6	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.inventory	0	0	0	25.5	20.7	28.9	14.4	0	0	0	0	0	0	-670.3	-567.7	-449.1	-439	-445.9	-552	-427.9	-456.3	-424.4	-343	-391.9	-342.2	-387.9	-171.3	-64.3	-64.9	-39.2	-23
cash-flows.row.account-payables	-21.1	21.8	19.8	-66.4	17.9	54.3	23.5	-17.9	11.9	-45.5	21.4	20.6	-5.5	-21	25.5	0	-35.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-working-capital	-272.31	3.2	-1071.8	-1289.3	-720	-752	-530.8	-531.1	-438.5	-633.3	-927.7	-799.1	-676.8	81.4	-134.7	-4.6	-35.6	-126.8	100.5	6	90.6	25.8	-62.4	63.5	-10.4	-27.3	-69	-0.6	9.7	-2.4	0.9
cash-flows.row.other-non-cash-items	-215.86	-1154.1	37.1	30.7	34.4	-3.3	28	38.1	172.7	1200.2	28.8	18.9	2.6	22.2	50.9	25.2	16.7	74.9	14.1	0	4.2	23.3	0	0	0	0	2.5	-0.1	0	-0.1	0
cash-flows.row.net-cash-provided-by-operating-activities	187.01	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-11.95	0	-61.4	-62.5	-34.5	-21.2	-28	-65.5	-61.1	-80.9	-83.8	-108.4	-102.5	-132.7	-93	-68.8	-61.9	-102	-84.4	-60.2	-72.1	-56	-37.6	-57.5	-37.9	-36.2	-969.5	-40.9	-8.1	-3.5	-1.7
cash-flows.row.acquisitions-net	-0.26	0	-1	-1273.5	-0.7	-28.9	23.3	2.1	-3.1	-25.2	-27.4	-41.2	-13.3	-26.7	-74.4	-7.2	-15.7	-20.1	-657.4	-38.3	-165.2	-126.1	-59.5	-49.8	-42.5	0	0	0	0	0	0
cash-flows.row.purchases-of-investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.sales-maturities-of-investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-investing-activites	-9.51	-50.9	0.1	0	14.6	70.8	0	0	5.3	16	14.5	20	5	0.2	0.2	3.1	6.1	4.5	1.4	2.5	4.8	0.8	0.4	0.7	1.4	8.6	0.7	0.3	-28.2	-21.2	0.1
cash-flows.row.net-cash-used-for-investing-activites	-21.72	-51	-62.3	-1336	-20.6	20.8	-4.7	-63.3	-59	-90.1	-96.7	-129.6	-110.7	-159.2	-167.2	-72.9	-71.5	-117.6	-740.4	-96	-232.5	-181.3	-96.7	-106.7	-79.1	-27.6	-968.8	-40.6	-36.3	-24.7	-1.6
cash-flows.row.debt-repayment	-2.19	0	-298.8	-369.1	-240	-608.6	-166.4	-400.2	-286.1	-605.6	-646.3	-679.4	-659.8	-943.5	-403.3	-424.1	-526.6	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.common-stock-issued	0	0	0	1792.1	0	312.2	0	347.9	0	0	0	920.1	620.7	1017.7	411.3	0	0	5.9	20.1	9.5	16.6	29.8	26.8	65.9	8.4	3.3	261.4	1	0.7	77.9	0
cash-flows.row.common-stock-repurchased	-45.29	0	-84.6	-411	-31.8	-3	-0.3	-0.2	0	0	0	-217.4	-61.9	-164.2	-84.5	-8.8	-13.4	-83.4	-4.7	-118.4	-210.5	-273.2	-65.6	-25	0	0	-25	0	0	0	0
cash-flows.row.dividends-paid	-18.78	-83.1	-79.2	-71.5	-63.1	-13.7	0	-12.8	-25.6	-51	-48.7	-46.8	-37.9	-26.9	-7.8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-1.5	-0.5
cash-flows.row.other-financing-activites	-43.83	-119.1	91.8	-47.6	208.3	-8.5	26.4	342.6	52.2	532.8	777.8	920.5	625	1024.8	414.2	187.9	216.8	-40.3	572.4	15.8	10.3	140.5	-181.3	-38.5	-106.1	41.5	755	9.6	-13.2	-23	-4.1
cash-flows.row.net-cash-used-provided-by-financing-activities	-135.59	-202.1	-370.7	892.8	-126.7	-321.6	-140.3	-70.5	-259.4	-123.9	82.9	-23.1	-134.5	-109.8	-81.3	-245.1	-323.2	-117.8	587.8	-93.1	-183.7	-102.9	-220	2.4	-97.7	44.8	991.4	10.6	-12.5	53.4	-4.6
cash-flows.row.effect-of-forex-changes-on-cash	1.59	2.4	0.4	-0.3	-0.3	0.6	-0.1	0.9	-0.3	-2.3	-1.4	-0.4	0.3	-0.2	0.9	2.3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.net-change-in-cash	31.29	-50.4	35.8	-51.1	89	-84.9	82.4	-22.4	35	14.2	3.9	-18.8	-27	17.3	-31.1	14.4	-10	5	34.7	-1.2	-85.1	58.2	-22.2	71.5	14.8	-12.1	29.1	-1.2	-29.4	33.9	0
cash-flows.row.cash-at-end-of-period	341.06	93.7	144.1	108.3	159.4	70.5	155.4	73	95.4	60.4	46.1	42.3	61.1	88.1	70.7	101.8	87.4	97.4	92.3	57.6	58.8	143.9	85.7	108	36.5	21.7	33.8	4.7	5.9	35.3	1.4
cash-flows.row.cash-at-beginning-of-period	309.77	144.1	108.3	159.4	70.5	155.4	73	95.4	60.4	46.1	42.3	61.1	88.1	70.7	101.8	87.4	97.4	92.3	57.6	58.8	143.9	85.7	108	36.5	21.7	33.8	4.7	5.9	35.3	1.4	1.4
cash-flows.row.operating-cash-flow	187.01	200.3	468.5	392.3	236.5	215.4	227.5	110.5	353.7	230.5	19.1	134.3	217.9	286.6	216.5	330.1	384.7	240.4	187.4	187.9	331	342.4	294.5	175.7	191.6	-29.3	6.4	28.8	19.4	5.2	6.2
cash-flows.row.capital-expenditure	-11.95	0	-61.4	-62.5	-34.5	-21.2	-28	-65.5	-61.1	-80.9	-83.8	-108.4	-102.5	-132.7	-93	-68.8	-61.9	-102	-84.4	-60.2	-72.1	-56	-37.6	-57.5	-37.9	-36.2	-969.5	-40.9	-8.1	-3.5	-1.7
cash-flows.row.free-cash-flow	175.06	200.3	407.1	329.8	202	194.3	199.5	45.1	292.6	149.6	-64.7	26	115.4	153.9	123.5	261.3	322.8	138.4	103	127.7	258.9	286.4	256.9	118.2	153.6	-65.5	-963.1	-12.1	11.3	1.7	4.5

利润表行

Rent-A-Center, Inc. 的收入与上期相比变化了 NaN%。据报告, RCII 的毛利润为 NaN。该公司的营业费用为 NaN，与上年相比变化了 NaN%. 折旧和摊销费用为 NaN，与上一会计期间相比变化了 NaN%. 营业费用报告为 NaN，显示NaN% 的同比变化。销售和营销费用为 NaN, 其中 NaN% 与上年相比发生了变化。基于近期数据的EBITDA为 NaN，同比增长NaN%. 营业收入为 NaN，与上年相比变化了NaN%. 净利润的变化率为 NaN%。去年的净收入为NaN.

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998	1996	1994
income-statement-row.row.total-revenue	3964.78	3992.4	4245.4	4583.5	2814.2	2669.9	2660.5	2702.5	2963.3	3278.4	3157.8	3104.2	3082.6	2882.2	2731.6	2752	2884.2	2906.1	2433.9	2339.1	2313.3	2228.2	2010	1808.5	1601.6	1417.2	809.7	327.5	238	133.3	74.4
income-statement-row.row.cost-of-revenue	1959.77	1970.2	2165.9	2348.4	1142	1025.8	972.3	984	1028.2	1160.3	973.4	954.7	948.7	829.7	2279.4	2320	2467.6	2461.5	2039.5	1988.2	1897	122.9	137.6	123.8	79.2	858.6	56.2	41.6	28.7	2.9	1.7
income-statement-row.row.gross-profit	2005.02	2022.3	2079.5	2235	1672.2	1644.1	1688.2	1718.5	1935	2118.1	2184.4	2149.4	2133.9	2052.5	452.3	431.9	416.5	444.6	394.4	350.9	416.2	2105.2	1872.5	1684.7	1522.4	558.6	753.5	285.9	209.3	130.4	72.7
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	343.22	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	1018.84	1657.7	1110.2	1114.8	702.6	617.5	785.2	626.5	804.5	1799.6	855.2	0	0	0	1782.3	1788	1911.3	2004.2	1641.9	1554.5	1504.8	1358.8	0	0	0	0	0	0	0	0	0
income-statement-row.row.operating-expenses	1362.06	1859.4	1931	1954.5	1434.8	1390.2	1632	1781.6	1850.3	1956	1990.9	1903.3	1815.4	1735.3	129.6	135.6	146.7	201.7	172.4	86	133.3	290.3	1522	1500.2	1277.8	368.5	651.3	244	178.3	110.6	63.4
income-statement-row.row.cost-and-expenses	3321.82	3829.5	4096.9	4302.9	2576.9	2416	2604.3	2765.6	2878.5	3116.3	2964.3	2858	2764.2	2565	2408.9	2455.6	2614.3	2663.2	2212	2074.2	2030.3	413.3	1659.6	1623.9	1357	1227.1	707.5	285.6	207	113.5	65.1
income-statement-row.row.interest-income	-2.4	-3.4	0.6	0.2	0.8	3.1	1.1	0.8	0.5	0.6	0.9	0.8	0.8	0.6	0.9	0.8	8.9	-6.8	-5.6	-5.5	-5.6	-4.6	0	0	0	0	0	0	0	0	0
income-statement-row.row.interest-expense	110.92	113.4	87.7	70.9	15.3	31	43	46	47.2	49.3	47.8	39.6	32.1	37.2	26.8	26.8	66.2	94.8	58.6	46.2	41	48.6	0	0	0	0	0	0	0	0	0
income-statement-row.row.selling-and-marketing-expenses	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	-107.94	-110	-87.1	-86.2	-14.6	-30.1	-42.3	-1.9	-151.3	-1170	-51.1	-38.8	-31.2	-24.1	-22	-26	8.8	-101	-78.1	-7.2	-43.2	-35.3	-62	-52	22.4	-74.8	-14.5	4.3	0.7	-1.3	-2.2
income-statement-row.row.ebitda-ratio-caps	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	1018.84	1657.7	1110.2	1114.8	702.6	617.5	785.2	626.5	804.5	1799.6	855.2	0	0	0	1782.3	1788	1911.3	2004.2	1641.9	1554.5	1504.8	1358.8	0	0	0	0	0	0	0	0	0
income-statement-row.row.total-operating-expenses	-107.94	-110	-87.1	-86.2	-14.6	-30.1	-42.3	-1.9	-151.3	-1170	-51.1	-38.8	-31.2	-24.1	-22	-26	8.8	-101	-78.1	-7.2	-43.2	-35.3	-62	-52	22.4	-74.8	-14.5	4.3	0.7	-1.3	-2.2
income-statement-row.row.interest-expense	110.92	113.4	87.7	70.9	15.3	31	43	46	47.2	49.3	47.8	39.6	32.1	37.2	26.8	26.8	66.2	94.8	58.6	46.2	41	48.6	0	0	0	0	0	0	0	0	0
income-statement-row.row.depreciation-and-amortization	360.9	51.3	1363.6	1371.2	691.1	681.6	686.7	697	736.6	797.9	766.8	735.6	700.3	626.4	571	586.2	646.7	650.7	528.7	515.9	506.6	489.4	432.7	414.1	363.4	326.5	198.8	68.2	51.6	34.8	22.8
income-statement-row.row.ebitda-caps	512.48	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	149.31	162.9	148.5	280.5	237.3	253.9	56.1	-63.1	-66.6	-1007.9	193.5	246.2	318.5	293.2	303.8	296.3	274.4	204.2	221.9	249.8	283	1814.9	350.4	184.6	244.6	190.1	102.2	41.9	31	19.8	9.3
income-statement-row.row.income-before-tax	41.36	52.9	61.5	194.3	222.8	223.8	13.8	-110.2	-113.3	-1056.6	142.4	207.4	287.2	256.6	274.8	270.4	221.3	116.3	164.1	209.1	251.4	290.8	288.4	124.8	194.4	115.3	48.7	44.1	31.1	18.5	7.1
income-statement-row.row.income-tax-expense	142.34	58	49.1	59.4	14.7	50.2	5.3	-116.9	-8.1	-190	45.9	79.1	103.8	91.9	103.1	102.5	81.7	40	61	73.3	95.5	109.3	116.3	58.6	91.4	55.9	23.9	18.2	13.1	7.8	1.6
income-statement-row.row.net-income	-100.98	-5.2	12.4	134.9	208.1	173.5	8.5	6.7	-105.2	-866.6	96.4	128.2	183.5	164.6	171.6	167.9	139.6	76.3	103.1	135.7	155.9	181.5	172.2	66.2	103	59.4	24.8	25.9	18	10.7	5.5